XML 162 R121.htm IDEA: XBRL DOCUMENT v3.10.0.1
GUARANTOR FINANCIAL STATEMENTS (Condensed Consolidating Comprehensive (Loss) Income) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Comprehensive (Loss) Income Statements [Line Items]                      
Revenues $ 3,684 $ 4,908 $ 5,168 $ 4,868 $ 5,041 $ 4,310 $ 3,711 $ 3,341 $ 18,628 $ 16,403 $ 14,830
Costs and Expenses                 13,874 12,713 17,559
Operating income (loss) 316 1,315 1,664 1,459 1,479 928 686 597 4,754 3,690 (2,729)
Interest expense, net                 (945) (801) (755)
Other income (expense), net                 76 (8) (14)
Net gain on early extinguishment and exchanges of debt                 7 21 26
Other Operating Income (Expense) Including Gain (Loss) on Early Extinguishment of Debt                 76 (8)  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest                 3,892 2,902 (3,472)
Benefit from (provision for) income taxes                 (991) (883) (371)
Equity in affiliated companies’ net earnings (losses)                 8 10 11
Net income (loss) from continuing operations 374 668 1,039 828 1,193 242 326 268 2,909 2,029 (3,832)
Net (loss) income from discontinued operations 4 (4) (4) (11) 16 3 9 38 (15) 66 (193)
Net income (loss) 378 664 1,035 817 1,209 245 335 306 2,894 2,095 (4,025)
Net income from continuing operations attributable to noncontrolling interests                     (66)
Net income (loss) attributable to noncontrolling interests: Discontinued Operations         0 0 1 3 0 4 63
Net (loss) income attributable to common stockholders $ 485 $ 556 $ 869 $ 692 $ 1,041 $ 280 $ 268 $ 228 2,602 1,817 (4,154)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 (33) 61 (45)
Total comprehensive income (loss) attributable to common stockholders                 2,569 1,878 (4,199)
Eliminations                      
Condensed Comprehensive (Loss) Income Statements [Line Items]                      
Revenues                 0 0 0
Costs and Expenses                 (10) 10 10
Operating income (loss)                 10 (10) (10)
Interest expense, net                 478 348 333
Other income (expense), net                     (292)
Net gain on early extinguishment and exchanges of debt                 0 0 0
Other Operating Income (Expense) Including Gain (Loss) on Early Extinguishment of Debt                 (478) (348)  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest                 10 (10) 31
Benefit from (provision for) income taxes                 (2) 3 (12)
Equity in affiliated companies’ net earnings (losses)                 (2,493) (1,408) 9,511
Net income (loss) from continuing operations                 (2,485) (1,415) 9,530
Net (loss) income from discontinued operations                 0 0 (39)
Net income (loss)                 (2,485) (1,415) 9,491
Net income from continuing operations attributable to noncontrolling interests                     (66)
Net income (loss) attributable to noncontrolling interests: Discontinued Operations                   0 0
Net (loss) income attributable to common stockholders                 (2,709) (1,539) 9,425
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 33 (61) 45
Total comprehensive income (loss) attributable to common stockholders                 (2,676) (1,600) 9,470
FCX Issuer                      
Condensed Comprehensive (Loss) Income Statements [Line Items]                      
Net gain on early extinguishment and exchanges of debt                   22  
FCX Issuer | Reportable Legal Entities                      
Condensed Comprehensive (Loss) Income Statements [Line Items]                      
Revenues                 0 0 0
Costs and Expenses                 28 39 72
Operating income (loss)                 (28) (39) (72)
Interest expense, net                 (388) (467) (534)
Other income (expense), net                     268
Net gain on early extinguishment and exchanges of debt                 7   26
Other Operating Income (Expense) Including Gain (Loss) on Early Extinguishment of Debt                 477 336  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest                 68 (148) (312)
Benefit from (provision for) income taxes                 (176) 220 (2,233)
Equity in affiliated companies’ net earnings (losses)                 2,710 1,745 (1,609)
Net income (loss) from continuing operations                 2,602 1,817 (4,154)
Net (loss) income from discontinued operations                 0 0 0
Net income (loss)                 2,602 1,817 (4,154)
Net income from continuing operations attributable to noncontrolling interests                     0
Net income (loss) attributable to noncontrolling interests: Discontinued Operations                   0 0
Net (loss) income attributable to common stockholders                 2,602 1,817 (4,154)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 (33) 61 (45)
Total comprehensive income (loss) attributable to common stockholders                 2,569 1,878 (4,199)
FM O&G LLC Guarantor                      
Condensed Comprehensive (Loss) Income Statements [Line Items]                      
Impairment of oil and gas properties                     1,500
FM O&G LLC Guarantor | Reportable Legal Entities                      
Condensed Comprehensive (Loss) Income Statements [Line Items]                      
Revenues                 59 52 379
Costs and Expenses                 58 78 3,074
Operating income (loss)                 1 (26) (2,695)
Interest expense, net                 (301) (227) (56)
Other income (expense), net                     0
Net gain on early extinguishment and exchanges of debt                 2 5 0
Other Operating Income (Expense) Including Gain (Loss) on Early Extinguishment of Debt                 0 0  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest                 (298) (248) (2,751)
Benefit from (provision for) income taxes                 61 (108) 1,053
Equity in affiliated companies’ net earnings (losses)                 10 10 (3,101)
Net income (loss) from continuing operations                 (227) (346) (4,799)
Net (loss) income from discontinued operations                 0 0 0
Net income (loss)                 (227) (346) (4,799)
Net income from continuing operations attributable to noncontrolling interests                     0
Net income (loss) attributable to noncontrolling interests: Discontinued Operations                   0 0
Net (loss) income attributable to common stockholders                 (227) (346) (4,799)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 0 0 0
Total comprehensive income (loss) attributable to common stockholders                 (227) (346) (4,799)
Non-Guarantor Subsidiaries                      
Condensed Comprehensive (Loss) Income Statements [Line Items]                      
Impairment of oil and gas properties                     2,800
Non-Guarantor Subsidiaries | Reportable Legal Entities                      
Condensed Comprehensive (Loss) Income Statements [Line Items]                      
Revenues                 18,569 16,351 14,451
Costs and Expenses                 13,798 12,586 14,403
Operating income (loss)                 4,771 3,765 48
Interest expense, net                 (734) (455) (498)
Other income (expense), net                     10
Net gain on early extinguishment and exchanges of debt                 (2) (6) 0
Other Operating Income (Expense) Including Gain (Loss) on Early Extinguishment of Debt                 77 4  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest                 4,112 3,308 (440)
Benefit from (provision for) income taxes                 (874) (998) 821
Equity in affiliated companies’ net earnings (losses)                 (219) (337) (4,790)
Net income (loss) from continuing operations                 3,019 1,973 (4,409)
Net (loss) income from discontinued operations                 (15) 66 (154)
Net income (loss)                 3,004 2,039 (4,563)
Net income from continuing operations attributable to noncontrolling interests                     0
Net income (loss) attributable to noncontrolling interests: Discontinued Operations                   4 63
Net (loss) income attributable to common stockholders                 2,936 1,885 (4,626)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 (33) 61 (45)
Total comprehensive income (loss) attributable to common stockholders                 $ 2,903 $ 1,946 $ (4,671)