XML 65 R47.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor Financial Statements (Unaudited) Condensed Consolidating Statements of Comprehensive Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Revenues $ 4,908 $ 4,310 $ 14,944 $ 11,362
Total costs and expenses 3,593 3,382 10,506 9,151
Operating income (loss) 1,315 928 4,438 2,211
Interest expense, net (143) (304) (436) (633)
Other Nonoperating Income (Expense) 14 2 71 (1)
Net gain on early extinguishment of debt 0 11 8 8
Income from continuing operations before income taxes and equity in affiliated companies’ net earnings 1,186 626 4,073 1,577
Provision for income taxes (522) (387) (1,543) (747)
Equity in affiliated companies’ net earnings (losses) 4 3 5 6
Net income from continuing operations 668 242 2,535 836
Net (loss) income from discontinued operations (4) 3 (19) 50
Net income 664 245 2,516 886
Net (income) loss from continuing operations attributable to noncontrolling interests (108) 35 (399) (106)
Net income from discontinued operations attributable to noncontrolling interests 0 0 0 (4)
Net income attributable to common stockholders 556 280 2,117 776
Other comprehensive income (loss) 11 13 34 105
Total comprehensive income (loss) 567 293 2,151 881
Eliminations [Member]        
Revenues 0 0 0 0
Total costs and expenses 0 (1) (10) 11
Operating income (loss) 0 1 10 (11)
Interest expense, net 125 89 350 252
Other Nonoperating Income (Expense) (125) (89) (350) (252)
Income from continuing operations before income taxes and equity in affiliated companies’ net earnings 0 1 10 (11)
Provision for income taxes 0 0 (2) 4
Equity in affiliated companies’ net earnings (losses) (656) (283) (2,208) (907)
Net income from continuing operations (656) (282) (2,200) (914)
Net (loss) income from discontinued operations 0 0 0 0
Net income (656) (282) (2,200) (914)
Net (income) loss from continuing operations attributable to noncontrolling interests (61) (34) (179) (64)
Net income from discontinued operations attributable to noncontrolling interests       0
Net income attributable to common stockholders (717) (316) (2,379) (978)
Other comprehensive income (loss) (11) (13) (34) (105)
Total comprehensive income (loss) (728) (329) (2,413) (1,083)
FCX Issuer [Member] | Reportable Legal Entities [Member]        
Revenues 0 0 0 0
Total costs and expenses 7 8 20 30
Operating income (loss) (7) (8) (20) (30)
Interest expense, net (93) (116) (294) (355)
Other Nonoperating Income (Expense) 124 97 357 255
Income from continuing operations before income taxes and equity in affiliated companies’ net earnings 24 (27) 43 (130)
Provision for income taxes (188) 21 (282) (111)
Equity in affiliated companies’ net earnings (losses) 720 286 2,356 1,017
Net income from continuing operations 556 280 2,117 776
Net (loss) income from discontinued operations 0 0 0 0
Net income 556 280 2,117 776
Net (income) loss from continuing operations attributable to noncontrolling interests 0 0 0 0
Net income from discontinued operations attributable to noncontrolling interests       0
Net income attributable to common stockholders 556 280 2,117 776
Other comprehensive income (loss) 11 13 34 105
Total comprehensive income (loss) 567 293 2,151 881
FM O&G LLC Guarantor [Member] | Reportable Legal Entities [Member]        
Revenues 15 13 46 38
Total costs and expenses (2) 25 (10) 86
Operating income (loss) 17 (12) 56 (48)
Interest expense, net (79) (59) (219) (167)
Other Nonoperating Income (Expense) 0 3 2 3
Income from continuing operations before income taxes and equity in affiliated companies’ net earnings (62) (68) (161) (212)
Provision for income taxes 11 24 33 74
Equity in affiliated companies’ net earnings (losses) (6) 20 (10) 14
Net income from continuing operations (57) (24) (138) (124)
Net (loss) income from discontinued operations 0 0 0 0
Net income (57) (24) (138) (124)
Net (income) loss from continuing operations attributable to noncontrolling interests 0 0 0 0
Net income from discontinued operations attributable to noncontrolling interests       0
Net income attributable to common stockholders (57) (24) (138) (124)
Other comprehensive income (loss) 0 0 0 0
Total comprehensive income (loss) (57) (24) (138) (124)
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Revenues 4,893 4,297 14,898 11,324
Total costs and expenses 3,588 3,350 10,506 9,024
Operating income (loss) 1,305 947 4,392 2,300
Interest expense, net (96) (218) (273) (363)
Other Nonoperating Income (Expense) 15 (9) 62 (7)
Income from continuing operations before income taxes and equity in affiliated companies’ net earnings 1,224 720 4,181 1,930
Provision for income taxes (345) (432) (1,292) (714)
Equity in affiliated companies’ net earnings (losses) (54) (20) (133) (118)
Net income from continuing operations 825 268 2,756 1,098
Net (loss) income from discontinued operations (4) 3 (19) 50
Net income 821 271 2,737 1,148
Net (income) loss from continuing operations attributable to noncontrolling interests (47) 69 (220) (42)
Net income from discontinued operations attributable to noncontrolling interests       (4)
Net income attributable to common stockholders 774 340 2,517 1,102
Other comprehensive income (loss) 11 13 34 105
Total comprehensive income (loss) $ 785 $ 353 $ 2,551 $ 1,207