XML 21 R3.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 26, 2018
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Income Statement [Abstract]          
Revenues   $ 4,908 $ 4,310 $ 14,944 $ 11,362
Cost of sales:          
Production and delivery   3,069 2,794 8,792 7,462
Depreciation, depletion and amortization   458 418 1,351 1,257
Total cost of sales   3,527 3,212 10,143 8,719
Selling, general and administrative expenses   101 104 341 362
Mining exploration and research expenses   27 27 72 60
Environmental obligations and shutdown costs   8 72 76 76
Net gain on sales of assets   (70) (33) (126) (66)
Total costs and expenses   3,593 3,382 10,506 9,151
Operating income   1,315 928 4,438 2,211
Interest expense, net   (143) (304) (436) (633)
Net gain on early extinguishment of debt   0 11 8 8
Other income (expense), net   14 (9) 63 (9)
Income from continuing operations before income taxes and equity in affiliated companies’ net earnings   1,186 626 4,073 1,577
Provision for income taxes   (522) (387) (1,543) (747)
Equity in affiliated companies’ net earnings   4 3 5 6
Net income from continuing operations   668 242 2,535 836
Net (loss) income from discontinued operations   (4) 3 (19) 50
Net income   664 245 2,516 886
Net (income) loss attributable to noncontrolling interests:          
Continuing operations   (108) 35 (399) (106)
Net income from discontinued operations attributable to noncontrolling interests   0 0 0 (4)
Net income attributable to common stockholders   $ 556 $ 280 $ 2,117 $ 776
Earnings Per Share, Basic [Abstract]          
Income (Loss) from Continuing Operations, Per Basic Share   $ 0.38 $ 0.19 $ 1.47 $ 0.50
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic Share   0.00 0.00 (0.01) 0.03
Earnings Per Share, Basic   0.38 0.19 1.46 0.53
Earnings Per Share, Diluted [Abstract]          
Income (Loss) from Continuing Operations, Per Diluted Share   0.38 0.19 1.46 0.50
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Diluted Share   0.00 0.00 (0.01) 0.03
Earnings Per Share, Diluted   $ 0.38 $ 0.19 $ 1.45 $ 0.53
Basic weighted-average shares of common stock outstanding   1,450 1,448 1,449 1,447
Diluted weighted-average shares of common shares outstanding   1,458 1,454 1,458 1,453
Dividends declared per share of common stock $ 0.05 $ 0.05 $ 0 $ 0.15 $ 0