XML 63 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor Financial Statements (Unaudited) Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
ASSETS      
Current assets, other than assets held-for-sale $ 10,343 $ 10,689  
Property, plant, equipment and mine development costs, net 22,923 22,934  
Investments in consolidated subsidiaries 0 0  
Other assets 3,762 3,679  
Total assets 37,028 37,302 $ 37,043
LIABILITIES AND EQUITY      
Current liabilities, other than liabilities held for sale 3,799 5,011  
Long-term debt, less current portion 11,123 11,703  
Deferred income taxes 3,702 3,649  
Environmental and asset retirement obligations, less current portion 3,631 3,631  
Investments in consolidated subsidiaries 0 0  
Other liabilities 1,931 2,012  
Total liabilities 24,186 26,006  
Equity:      
Stockholders' equity 9,474 7,977  
Noncontrolling interests 3,368 3,319  
Total equity 12,842 11,296  
Total liabilities and equity 37,028 37,302  
Eliminations [Member]      
ASSETS      
Current assets, other than assets held-for-sale (1,279) (790)  
Property, plant, equipment and mine development costs, net 0 (10)  
Investments in consolidated subsidiaries (19,003) (19,570)  
Other assets (77) (491)  
Total assets (20,359) (20,861)  
LIABILITIES AND EQUITY      
Current liabilities, other than liabilities held for sale (1,395) (938)  
Long-term debt, less current portion (10,211) (10,270)  
Deferred income taxes 0 0  
Environmental and asset retirement obligations, less current portion 0 0  
Investments in consolidated subsidiaries (11,225) (11,250)  
Other liabilities (3,486) (3,488)  
Total liabilities (26,317) (25,946)  
Equity:      
Stockholders' equity 5,383 4,480  
Noncontrolling interests 575 605  
Total equity 5,958 5,085  
Total liabilities and equity (20,359) (20,861)  
FCX Issuer [Member] | Reportable Legal Entities [Member]      
ASSETS      
Current assets, other than assets held-for-sale 619 75  
Property, plant, equipment and mine development costs, net 19 14  
Investments in consolidated subsidiaries 19,003 19,570  
Other assets 547 943  
Total assets 20,188 20,602  
LIABILITIES AND EQUITY      
Current liabilities, other than liabilities held for sale 237 1,683  
Long-term debt, less current portion 9,594 10,021  
Deferred income taxes 727 748  
Environmental and asset retirement obligations, less current portion 0 0  
Investments in consolidated subsidiaries 0 0  
Other liabilities 156 173  
Total liabilities 10,714 12,625  
Equity:      
Stockholders' equity 9,474 7,977  
Noncontrolling interests 0 0  
Total equity 9,474 7,977  
Total liabilities and equity 20,188 20,602  
FM O&G LLC Guarantor [Member] | Reportable Legal Entities [Member]      
ASSETS      
Current assets, other than assets held-for-sale 783 671  
Property, plant, equipment and mine development costs, net 4 11  
Investments in consolidated subsidiaries 0 0  
Other assets 53 48  
Total assets 840 730  
LIABILITIES AND EQUITY      
Current liabilities, other than liabilities held for sale 120 220  
Long-term debt, less current portion 6,686 6,512  
Deferred income taxes 0 0  
Environmental and asset retirement obligations, less current portion 206 201  
Investments in consolidated subsidiaries 857 853  
Other liabilities 3,339 3,340  
Total liabilities 11,208 11,126  
Equity:      
Stockholders' equity (10,368) (10,396)  
Noncontrolling interests 0 0  
Total equity (10,368) (10,396)  
Total liabilities and equity 840 730  
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
ASSETS      
Current assets, other than assets held-for-sale 10,220 10,733  
Property, plant, equipment and mine development costs, net 22,900 22,919  
Investments in consolidated subsidiaries 0 0  
Other assets 3,239 3,179  
Total assets 36,359 36,831  
LIABILITIES AND EQUITY      
Current liabilities, other than liabilities held for sale 4,837 4,046  
Long-term debt, less current portion 5,054 5,440  
Deferred income taxes 2,975 2,901  
Environmental and asset retirement obligations, less current portion 3,425 3,430  
Investments in consolidated subsidiaries 10,368 10,397  
Other liabilities 1,922 1,987  
Total liabilities 28,581 28,201  
Equity:      
Stockholders' equity 4,985 5,916  
Noncontrolling interests 2,793 2,714  
Total equity 7,778 8,630  
Total liabilities and equity $ 36,359 $ 36,831