XML 60 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Financial Statements (Unaudited) Condensed Consolidating Statements of Comprehensive Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Revenues $ 4,868 $ 3,341
Total costs and expenses 3,409 2,744
Operating income (loss) 1,459 597
Interest expense, net (151) (167)
Other Nonoperating Income (Expense) 28 8
Income from continuing operations before income taxes and equity in affiliated companies’ net (losses) earnings 1,336 438
Provision for income taxes (506) (174)
Equity in affiliated companies’ net earnings (losses) (2) 4
Net income from continuing operations 828 268
Net (loss) income from discontinued operations (11) 38
Net income (loss) 817 306
Net income from continuing operations attributable to noncontrolling interests 125 75
Discontinued operations 0 (3)
Net income attributable to common stockholders 692 228
Other comprehensive income (loss) 12 11
Total comprehensive income (loss) 704 239
Eliminations [Member]    
Revenues 0 0
Total costs and expenses (1) 2
Operating income (loss) 1 (2)
Interest expense, net 102 79
Other Nonoperating Income (Expense) (102) (79)
Income from continuing operations before income taxes and equity in affiliated companies’ net (losses) earnings 1 (2)
Provision for income taxes 0 1
Equity in affiliated companies’ net earnings (losses) (749) (320)
Net income from continuing operations (748) (321)
Net (loss) income from discontinued operations 0 0
Net income (loss) (748) (321)
Net income from continuing operations attributable to noncontrolling interests 54 10
Discontinued operations   0
Net income attributable to common stockholders (802) (331)
Other comprehensive income (loss) (12) (11)
Total comprehensive income (loss) (814) (342)
FCX Issuer [Member] | Reportable Legal Entities [Member]    
Revenues 0 0
Total costs and expenses 9 8
Operating income (loss) (9) (8)
Interest expense, net (104) (122)
Other Nonoperating Income (Expense) 101 78
Income from continuing operations before income taxes and equity in affiliated companies’ net (losses) earnings (12) (52)
Provision for income taxes (83) (60)
Equity in affiliated companies’ net earnings (losses) 787 340
Net income from continuing operations 692 228
Net (loss) income from discontinued operations 0 0
Net income (loss) 692 228
Net income from continuing operations attributable to noncontrolling interests 0 0
Discontinued operations   0
Net income attributable to common stockholders 692 228
Other comprehensive income (loss) 12 11
Total comprehensive income (loss) 704 239
FM O&G LLC Guarantor [Member] | Reportable Legal Entities [Member]    
Revenues 15 13
Total costs and expenses 8 50
Operating income (loss) 7 (37)
Interest expense, net (64) (53)
Other Nonoperating Income (Expense) 0 0
Income from continuing operations before income taxes and equity in affiliated companies’ net (losses) earnings (57) (90)
Provision for income taxes 12 31
Equity in affiliated companies’ net earnings (losses) (6) 20
Net income from continuing operations (51) (39)
Net (loss) income from discontinued operations 0 0
Net income (loss) (51) (39)
Net income from continuing operations attributable to noncontrolling interests 0 0
Discontinued operations   0
Net income attributable to common stockholders (51) (39)
Other comprehensive income (loss) 0 0
Total comprehensive income (loss) (51) (39)
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]    
Revenues 4,853 3,328
Total costs and expenses 3,393 2,684
Operating income (loss) 1,460 644
Interest expense, net (85) (71)
Other Nonoperating Income (Expense) 29 9
Income from continuing operations before income taxes and equity in affiliated companies’ net (losses) earnings 1,404 582
Provision for income taxes (435) (146)
Equity in affiliated companies’ net earnings (losses) (34) (36)
Net income from continuing operations 935 400
Net (loss) income from discontinued operations (11) 38
Net income (loss) 924 438
Net income from continuing operations attributable to noncontrolling interests 71 65
Discontinued operations   (3)
Net income attributable to common stockholders 853 370
Other comprehensive income (loss) 12 11
Total comprehensive income (loss) $ 865 $ 381