XML 59 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Financial Statements (Unaudited) Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
ASSETS      
Current assets, other than assets held-for-sale $ 10,106 $ 10,779  
Property, plant, equipment and mine development costs, net 22,792 22,844  
Investments in consolidated subsidiaries 0 0  
Other assets 3,739 3,679  
Total assets 36,637 37,302 $ 36,576
LIABILITIES AND EQUITY      
Current liabilities, other than liabilities held for sale 4,344 5,038  
Long-term debt, less current portion 11,123 11,703  
Deferred income taxes 3,642 3,622  
Environmental and asset retirement obligations, less current portion 3,630 3,631  
Investments in consolidated subsidiaries 0 0  
Other liabilities 1,972 2,012  
Total liabilities 24,711 26,006  
Equity:      
Stockholders' equity 8,656 7,977  
Noncontrolling interests 3,270 3,319  
Total equity 11,926 11,296  
Total liabilities and equity 36,637 37,302  
Eliminations [Member]      
ASSETS      
Current assets, other than assets held-for-sale (1,164) (790)  
Property, plant, equipment and mine development costs, net (9) (10)  
Investments in consolidated subsidiaries (18,668) (19,570)  
Other assets (111) (491)  
Total assets (19,952) (20,861)  
LIABILITIES AND EQUITY      
Current liabilities, other than liabilities held for sale (1,225) (938)  
Long-term debt, less current portion (10,058) (10,270)  
Deferred income taxes 0 0  
Environmental and asset retirement obligations, less current portion 0 0  
Investments in consolidated subsidiaries (11,198) (11,250)  
Other liabilities (3,486) (3,488)  
Total liabilities (25,967) (25,946)  
Equity:      
Stockholders' equity 5,437 4,480  
Noncontrolling interests 578 605  
Total equity 6,015 5,085  
Total liabilities and equity (19,952) (20,861)  
FCX Issuer [Member] | Reportable Legal Entities [Member]      
ASSETS      
Current assets, other than assets held-for-sale 544 75  
Property, plant, equipment and mine development costs, net 14 14  
Investments in consolidated subsidiaries 18,668 19,570  
Other assets 561 943  
Total assets 19,787 20,602  
LIABILITIES AND EQUITY      
Current liabilities, other than liabilities held for sale 621 1,683  
Long-term debt, less current portion 9,594 10,021  
Deferred income taxes 745 748  
Environmental and asset retirement obligations, less current portion 0 0  
Investments in consolidated subsidiaries 0 0  
Other liabilities 171 173  
Total liabilities 11,131 12,625  
Equity:      
Stockholders' equity 8,656 7,977  
Noncontrolling interests 0 0  
Total equity 8,656 7,977  
Total liabilities and equity 19,787 20,602  
FM O&G LLC Guarantor [Member] | Reportable Legal Entities [Member]      
ASSETS      
Current assets, other than assets held-for-sale 714 671  
Property, plant, equipment and mine development costs, net 7 11  
Investments in consolidated subsidiaries 0 0  
Other assets 34 48  
Total assets 755 730  
LIABILITIES AND EQUITY      
Current liabilities, other than liabilities held for sale 117 220  
Long-term debt, less current portion 6,574 6,512  
Deferred income taxes 0 0  
Environmental and asset retirement obligations, less current portion 203 201  
Investments in consolidated subsidiaries 860 853  
Other liabilities 3,339 3,340  
Total liabilities 11,093 11,126  
Equity:      
Stockholders' equity (10,338) (10,396)  
Noncontrolling interests 0 0  
Total equity (10,338) (10,396)  
Total liabilities and equity 755 730  
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
ASSETS      
Current assets, other than assets held-for-sale 10,012 10,823  
Property, plant, equipment and mine development costs, net 22,780 22,829  
Investments in consolidated subsidiaries 0 0  
Other assets 3,255 3,179  
Total assets 36,047 36,831  
LIABILITIES AND EQUITY      
Current liabilities, other than liabilities held for sale 4,831 4,073  
Long-term debt, less current portion 5,013 5,440  
Deferred income taxes 2,897 2,874  
Environmental and asset retirement obligations, less current portion 3,427 3,430  
Investments in consolidated subsidiaries 10,338 10,397  
Other liabilities 1,948 1,987  
Total liabilities 28,454 28,201  
Equity:      
Stockholders' equity 4,901 5,916  
Noncontrolling interests 2,692 2,714  
Total equity 7,593 8,630  
Total liabilities and equity $ 36,047 $ 36,831