XML 78 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Debt Disclosure [Abstract]    
Schedule of Debt Components
The components of debt follow:
 
December 31,
 
2017
 
2016
Revolving credit facility
$

 
$

Cerro Verde credit facility
1,269

 
1,390

Cerro Verde shareholder loans

 
261

Senior notes and debentures:
 
 
 
Issued by FCX:
 
 
 
2.15% Senior Notes due 2017

 
500

2.30% Senior Notes due 2017

 
728

2.375% Senior Notes due 2018
1,408

 
1,480

6.125% Senior Notes due 2019

 
186

3.100% Senior Notes due 2020
997

 
996

6½% Senior Notes due 2020

 
583

6.625% Senior Notes due 2021

 
242

4.00% Senior Notes due 2021
596

 
595

6.75% Senior Notes due 2022
427

 
432

3.55% Senior Notes due 2022
1,884

 
1,882

67/8% Senior Notes due 2023
776

 
784

3.875% Senior Notes due 2023
1,914

 
1,912

4.55% Senior Notes due 2024
845

 
844

5.40% Senior Notes due 2034
740

 
739

5.450% Senior Notes due 2043
1,842

 
1,842

Issued by FMC:
 
 
 
71/8% Debentures due 2027
115

 
115

9½% Senior Notes due 2031
127

 
128

61/8% Senior Notes due 2034
116

 
116

Issued by Freeport-McMoRan Oil & Gas LLC (FM O&G LLC):
 
 
 
6.125% Senior Notes due 2019

 
60

6½% Senior Notes due 2020

 
69

6.625% Senior Notes due 2021

 
35

6.75% Senior Notes due 2022

 
48

67/8% Senior Notes due 2023
54

 
55

Other
7

 
5

Total debt
13,117

 
16,027

Less current portion of debt
(1,414
)
 
(1,232
)
Long-term debt
$
11,703

 
$
14,795

 
Schedule of Long-term Debt Instruments [Table Text Block]
A summary of the tenders follows:
 
Principal Amount Outstanding
 
Principal Amount Tendered
 
Book Value of New FCX Senior Notes
6.125% Senior Notes due 2019
$
237

 
$
179

 
$
186

6½% Senior Notes due 2020
617

 
552

 
583

6.625% Senior Notes due 2021
261

 
228

 
242

6.75% Senior Notes due 2022
449

 
404

 
432

67/8% Senior Notes due 2023
778

 
728

 
785

 
$
2,342

 
$
2,091

 
$
2,228

 
Schedule of Extinguishment of Debt
A summary of these debt extinguishments follows:
 
Principal Amount
 
Net Adjustments
 
Book Value
 
Redemption Value
 
Gain
2.375% Senior Notes due 2018
$
74

 
$

 
$
74

 
$
74

 
$

FCX 6.125% Senior Notes due 2019
179

 
5

 
184

 
182

 
2

FM O&G LLC 6.125% Senior Notes due 2019
58

 
2

 
60

 
59

 
1

FCX 6½% Senior Notes due 2020
552

 
23

 
575

 
562

 
13

FM O&G LLC 6½% Senior Notes due 2020
65

 
3

 
68

 
66

 
2

FCX 6.625% Senior Notes due 2021
228

 
12

 
240

 
234

 
6

FM O&G 6.625% Senior Notes due 2021
33

 
2

 
35

 
34

 
1

FM O&G 6.750% Senior Notes due 2022
45

 
2

 
47

 
46

 
1

 
$
1,234

 
$
49

 
$
1,283

 
$
1,257

 
$
26

A summary of these transactions follows:
 
Principal Amount
 
Net Adjustments
 
Book Value
 
Redemption Value
 
Gain
 
 
 
 
 
 
 
 
 
 
2.30% Senior Notes due 2017
$
20

 
$

 
$
20

 
$
20

 
$

2.375% Senior Notes due 2018
18

 

 
18

 
18

 

3.55% Senior Notes due 2022
108

 
(1
)
 
107

 
96

 
11

3.875% Senior Notes due 2023
77

 

 
77

 
68

 
9

5.40% Senior Notes due 2034
50

 
(1
)
 
49

 
41

 
8

5.450% Senior Notes due 2043
134

 
(2
)
 
132

 
106

 
26

 
$
407

 
$
(4
)
 
$
403

 
$
349

 
$
54

Debt Instrument Redemption [Table Text Block]
The senior notes listed below are redeemable in whole or in part, at the option of FCX, at a make-whole redemption price prior to the dates stated below, and beginning on the dates stated below at 100 percent of principal.
Debt Instrument
 
Date
3.55% Senior Notes due 2022
 
December 1, 2021
3.875% Senior Notes due 2023
 
December 15, 2022
4.55% Senior Notes due 2024
 
August 14, 2024
5.40% Senior Notes due 2034
 
May 14, 2034
5.450% Senior Notes due 2043
 
September 15, 2042