XML 63 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUE MEASUREMENT (Notes)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Fair Value Measurements
FAIR VALUE MEASUREMENT
Fair value accounting guidance includes a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). FCX recognizes transfers between levels at the end of the reporting period. FCX did not have any significant transfers in or out of Level 1, 2 or 3 for 2017.
FCX’s financial instruments are recorded on the consolidated balance sheets at fair value except for contingent consideration associated with the sale of the Deepwater GOM oil and gas properties (which was recorded under the loss recovery approach) and debt. A summary of the carrying amount and fair value of FCX’s financial instruments (including those measured at NAV as a practical expedient), other than cash and cash equivalents, accounts receivable, restricted cash, and accounts payable and accrued liabilities (refer to Note 14) follows:
 
At December 31, 2017
 
Carrying
 
Fair Value
 
Amount
 
Total
 
NAV
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
 
 
 
 
Investment securities:a,b
 
 
 
 
 
 
 
 
 
 
 
U.S. core fixed income fund
$
25

 
$
25

 
$
25

 
$

 
$

 
$

Equity securities
5

 
5

 

 
5

 

 

Total
30

 
30

 
25

 
5

 

 

 
 
 
 
 
 
 
 
 
 
 
 
Legally restricted funds:a
 
 
 
 
 
 
 
 
 
 
 
U.S. core fixed income fund
55

 
55

 
55

 

 

 

Government bonds and notes
40

 
40

 

 

 
40

 

Corporate bonds
32

 
32

 

 

 
32

 

Government mortgage-backed securities
27

 
27

 

 

 
27

 

Asset-backed securities
15

 
15

 

 

 
15

 

Money market funds
11

 
11

 

 
11

 

 

Collateralized mortgage-backed securities
8

 
8

 

 

 
8

 

Municipal bonds
1

 
1

 

 

 
1

 

Total
189

 
189

 
55

 
11

 
123

 

 
 
 
 
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
 
 
 
Embedded derivatives in provisional sales/purchase
 
 
 
 
 
 
 
 
 
 
 
contracts in a gross asset positionc
155

 
155

 

 

 
155

 

Copper futures and swap contractsc
11

 
11

 

 
9

 
2

 

Copper forward contractsc
1

 
1

 

 

 
1



Contingent consideration for the sales of TFHL
 
 
 
 
 
 
 
 
 
 
 
and onshore California oil and gas propertiesa
108

 
108

 

 

 
108

 

Total
275

 
275

 

 
9

 
266

 

 
 
 
 
 
 
 
 
 
 
 
 
Contingent consideration for the sale of the Deepwater GOM oil and gas propertiesa
150

 
134

 

 

 

 
134

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Derivatives:c
 
 
 
 
 
 
 
 
 
 
 
Embedded derivatives in provisional sales/purchase
 
 
 
 
 
 
 
 
 
 
 
contracts in a gross liability positiond
$
31

 
$
31

 
$

 
$

 
$
31

 
$

Copper forward contracts
2

 
2

 

 
1

 
1

 

Total
33

 
33

 

 
1

 
32

 

 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt, including current portione
13,117

 
13,269

 

 

 
13,269

 

 
At December 31, 2016
 
Carrying
 
Fair Value
 
Amount
 
Total
 
NAV
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
 
 
 
 
Investment securities:a,b
 
 
 
 
 
 
 
 
 
 
 
U.S. core fixed income fund
$
23

 
$
23

 
$
23

 
$

 
$

 
$

Money market funds
22

 
22

 

 
22

 

 

Equity securities
5

 
5

 

 
5

 

 

Total
50

 
50

 
23

 
27

 

 

 
 
 
 
 
 
 
 
 
 
 
 
Legally restricted funds:a
 
 
 
 
 
 
 
 
 
 
 
U.S. core fixed income fund
53

 
53

 
53

 

 

 

Government bonds and notes
36

 
36

 

 

 
36

 

Corporate bonds
32

 
32

 

 

 
32

 

Government mortgage-backed securities
25

 
25

 

 

 
25

 

Asset-backed securities
16

 
16

 

 

 
16

 

Money market funds
12

 
12

 

 
12

 

 

Collateralized mortgage-backed securities
8

 
8

 

 

 
8

 

Municipal bonds
1

 
1

 

 

 
1

 

Total
183

 
183

 
53

 
12

 
118

 

 
 
 
 
 
 
 
 
 
 
 
 
Derivatives:
 
 
 

 
 
 
 

 
 

 
 

Embedded derivatives in provisional sales/purchase
 
 
 

 
 
 
 

 
 

 
 

contracts in a gross asset positionc
137

 
137

 

 

 
137

 

Copper futures and swap contractsc
9

 
9

 

 
8

 
1

 

Contingent consideration for the sales of TFHL
 
 
 
 
 
 
 
 
 
 
 
   and onshore California oil and gas propertiesa
46

 
46

 

 

 
46

 

Total
192

 
192

 

 
8

 
184

 

 
 
 
 
 
 
 
 
 
 
 
 
Contingent consideration for the sale of the
 
 
 
 
 
 
 
 
 
 
 
Deepwater GOM oil and gas propertiesa
150

 
135

 

 

 

 
135

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 

 
 
 
 

 
 

 
 

Derivatives:c
 
 
 

 
 
 
 

 
 

 
 

Embedded derivatives in provisional sales/purchase
 
 
 

 
 
 
 

 
 

 
 

contracts in a gross liability position
$
56

 
$
56

 
$

 
$

 
$
56

 
$

Copper futures and swap contracts
2

 
2

 

 
2

 

 

Total
58

 
58

 

 
2

 
56

 

 
 
 
 
 
 
 
 
 
 
 
 
Contingent payments for the settlements of drilling rig contractsf
23

 
23

 

 

 
23

 

 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt, including current portione
16,027

 
15,196

 

 

 
15,196

 


a.
Current portion included in other current assets and long-term portion included in other assets.
b.
Excludes time deposits (which approximated fair value) included in (i) other current assets of $52 million at December 31, 2017, and $28 million at December 31, 2016, and (ii) other assets of $123 million at December 31, 2017, and $122 million at December 31, 2016, primarily associated with an assurance bond to support PT-FI’s commitment for smelter development in Indonesia (refer to Note 13 for further discussion).
c.
Refer to Note 14 for further discussion and balance sheet classifications.
d.
Excludes $24 million of embedded derivatives in provisional cobalt purchase contracts (refer to Note 14 for further discussion).
e.
Recorded at cost except for debt assumed in acquisitions, which are recorded at fair value at the respective acquisition dates. In addition, debt excludes $112 million at December 31, 2017, and $98 million at December 31, 2016, related to assets held for sale (which approximated fair value).
f.
Included in accounts payable and accrued liabilities.

Valuation Techniques. The U.S. core fixed income fund is valued at NAV. The fund strategy seeks total return consisting of income and capital appreciation primarily by investing in a broad range of investment-grade debt securities, including U.S. government obligations, corporate bonds, mortgage-backed securities, asset-backed securities and money market instruments. There are no restrictions on redemptions (which are usually within one business day of notice).

Money market funds are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices in active markets.

Equity securities are valued at the closing price reported on the active market on which the individual securities are traded and, as such, are classified within Level 1 of the fair value hierarchy.

Fixed income securities (government securities, corporate bonds, asset-backed securities, collateralized mortgage-backed securities and municipal bonds) are valued using a bid-evaluation price or a mid-evaluation price. A bid-evaluation price is an estimated price at which a dealer would pay for a security. A mid-evaluation price is the average of the estimated price at which a dealer would sell a security and the estimated price at which a dealer would pay for a security. These evaluations are based on quoted prices, if available, or models that use observable inputs and, as such, are classified within Level 2 of the fair value hierarchy.

FCX’s embedded derivatives on provisional copper concentrate, copper cathode and gold purchases and sales are valued using only quoted monthly LME or COMEX copper forward prices and the London gold forward price at each reporting date based on the month of maturity (refer to Note 14 for further discussion); however, FCX’s contracts themselves are not traded on an exchange. As a result, these derivatives are classified within Level 2 of the fair value hierarchy.

FCX’s embedded derivatives on provisional cobalt purchases are valued using quoted monthly LME cobalt forward prices or average published Metals Bulletin cobalt prices, subject to certain adjustments as specified by the terms of the contracts, at each reporting date based on the month of maturity (Level 2).

FCX’s derivative financial instruments for copper futures and swap contracts and copper forward contracts that are traded on the respective exchanges are classified within Level 1 of the fair value hierarchy because they are valued using quoted monthly COMEX or LME prices at each reporting date based on the month of maturity (refer to Note 14 for further discussion). Certain of these contracts are traded on the over-the-counter market and are classified within Level 2 of the fair value hierarchy based on COMEX and LME forward prices.

The fair value of contingent consideration for the sales of TFHL and onshore California oil and gas properties (refer to Note 2 for further discussion) is calculated based on average commodity price forecasts through applicable maturity dates using a Monte Carlo simulation model. The models use various observable inputs, including Brent crude oil forward prices, historical copper and cobalt prices, volatilities, discount rates and settlement terms. As a result, these contingent consideration assets are classified within Level 2 of the fair value hierarchy.

The fair value of contingent consideration for the sale of Deepwater GOM oil and gas properties (refer to Note 2 for further discussion) is calculated based on a discounted cash flow model using inputs that include third-party reserve estimates, production rates, production timing and discount rates. Because significant inputs are not observable in the market, the contingent consideration is classified within Level 3 of the fair value hierarchy.

The December 31, 2016, fair value of contingent payments for the settlements of drilling rig contracts (refer to Note 13 for further discussion) was calculated based on the average price forecasts of WTI crude oil over the 12-month period ending June 30, 2017, using a mean-reverting model. The model used various observable inputs, including WTI crude oil forward prices, volatilities, discount rate and settlement terms. As a result, these contingent payments were classified within Level 2 of the fair value hierarchy.

Long-term debt, including current portion, is valued using available market quotes and, as such, is classified within Level 2 of the fair value hierarchy.

The techniques described above may produce a fair value calculation that may not be indicative of NRV or reflective of future fair values. Furthermore, while FCX believes its valuation techniques are appropriate and consistent with those used by other market participants, the use of different techniques or assumptions to determine fair value of certain financial instruments could result in a different fair value measurement at the reporting date. There have been no changes in the techniques used at December 31, 2017.

A summary of the changes in the fair value of FCXs Level 3 instruments for the years ended December 31 follows:
 
Contingent Considerationa
 
Crude Oil Options
 
 
2017
 
2016
 
2015
 
Balance at beginning of year
$
135

 
$

 
$
316

 
Net realized gains

 

 
86

b 
Net unrealized (losses) gains related to assets still held at the end of the year
(1
)
 
135

 

 
Net settlements

 

 
(402
)
c 
Balance at the end of the year
$
134

 
$
135

 
$

 

a.
Reflects contingent consideration associated with the sale of the Deepwater GOM oil and gas properties in December 2016 (refer to Note 2 for further discussion).
b.
Includes net realized gains of $87 million recorded in revenues and interest expense associated with deferred premiums of $1 million.
c.
Includes interest payments of $4 million.

Refer to Notes 1 and 5 for a discussion of the fair value estimates utilized in the impairment assessments for mining operations, which were determined using inputs not observable in the market and thus represent Level 3 measurements.