XML 158 R117.htm IDEA: XBRL DOCUMENT v3.8.0.1
GUARANTOR FINANCIAL STATEMENTS (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Millions
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
ASSETS        
Assets, Current $ 10,779 $ 10,435    
Current assets held for sale 598 344    
Property, plant, equipment and mine development costs, net 22,836 23,219    
Oil and gas properties, net - full cost method:        
Oil and gas properties subject to amortization, less accumulated amortization and impairments 8 74    
Investments in consolidated subsidiaries 0 0    
Other assets 3,679 3,589    
Assets held for sale     $ 4,400  
Total assets 37,302 37,317 46,577  
LIABILITIES AND EQUITY        
Liabilities, Current 5,038 4,265    
Current liabilities held for sale 350 205    
Long-term debt, less current portion 11,703 14,795    
Deferred income taxes 3,622 3,768    
Environmental and asset retirement obligations, less current portion 3,631 3,487    
Investments in consolidated subsidiary 0 0    
Other Liabilities, Noncurrent 2,012 1,745    
Total liabilities 26,006 28,060    
Equity:        
Stockholders' equity 7,977 6,051    
Noncontrolling interests 3,319 3,206    
Total equity 11,296 9,257 $ 12,044 $ 22,474
Total liabilities and equity 37,302 37,317    
Eliminations        
ASSETS        
Assets, Current (790) (3,260)    
Property, plant, equipment and mine development costs, net (10) 0    
Oil and gas properties, net - full cost method:        
Oil and gas properties subject to amortization, less accumulated amortization and impairments 0 0    
Investments in consolidated subsidiaries (19,570) (21,110)    
Other assets (491) (1,965)    
Total assets (20,861) (26,335)    
LIABILITIES AND EQUITY        
Liabilities, Current (938) (3,244)    
Long-term debt, less current portion (10,270) (15,081)    
Deferred income taxes 0 0    
Environmental and asset retirement obligations, less current portion 0 0    
Investments in consolidated subsidiary (11,250) (9,888)    
Other Liabilities, Noncurrent (3,488) (3,487)    
Total liabilities (25,946) (31,700)    
Equity:        
Stockholders' equity 4,480 4,758    
Noncontrolling interests 605 607    
Total equity 5,085 5,365    
Total liabilities and equity (20,861) (26,335)    
FCX Issuer | Reportable Legal Entities        
ASSETS        
Assets, Current 75 230    
Property, plant, equipment and mine development costs, net 14 19    
Oil and gas properties, net - full cost method:        
Oil and gas properties subject to amortization, less accumulated amortization and impairments 0 0    
Investments in consolidated subsidiaries 19,570 21,110    
Other assets 943 1,985    
Total assets 20,602 23,344    
LIABILITIES AND EQUITY        
Liabilities, Current 1,683 3,895    
Long-term debt, less current portion 10,021 12,517    
Deferred income taxes 748 826    
Environmental and asset retirement obligations, less current portion 0 0    
Investments in consolidated subsidiary 0 0    
Other Liabilities, Noncurrent 173 55    
Total liabilities 12,625 17,293    
Equity:        
Stockholders' equity 7,977 6,051    
Noncontrolling interests 0 0    
Total equity 7,977 6,051    
Total liabilities and equity 20,602 23,344    
FM O&G LLC Guarantor | Reportable Legal Entities        
ASSETS        
Assets, Current 671 1,790    
Property, plant, equipment and mine development costs, net 11 24    
Oil and gas properties, net - full cost method:        
Oil and gas properties subject to amortization, less accumulated amortization and impairments 0 0    
Investments in consolidated subsidiaries 0 0    
Other assets 48 47    
Total assets 730 1,861    
LIABILITIES AND EQUITY        
Liabilities, Current 220 308    
Long-term debt, less current portion 6,512 6,062    
Deferred income taxes 0 0    
Environmental and asset retirement obligations, less current portion 201 200    
Investments in consolidated subsidiary 853 893    
Other Liabilities, Noncurrent 3,340 3,393    
Total liabilities 11,126 10,856    
Equity:        
Stockholders' equity (10,396) (8,995)    
Noncontrolling interests 0 0    
Total equity (10,396) (8,995)    
Total liabilities and equity 730 1,861    
Non-Guarantor Subsidiaries | Reportable Legal Entities        
ASSETS        
Assets, Current 10,823 11,675    
Property, plant, equipment and mine development costs, net 22,821 23,176    
Oil and gas properties, net - full cost method:        
Oil and gas properties subject to amortization, less accumulated amortization and impairments 8 74    
Investments in consolidated subsidiaries 0 0    
Other assets 3,179 3,522    
Total assets 36,831 38,447    
LIABILITIES AND EQUITY        
Liabilities, Current 4,073 3,306    
Long-term debt, less current portion 5,440 11,297    
Deferred income taxes 2,874 2,942    
Environmental and asset retirement obligations, less current portion 3,430 3,287    
Investments in consolidated subsidiary 10,397 8,995    
Other Liabilities, Noncurrent 1,987 1,784    
Total liabilities 28,201 31,611    
Equity:        
Stockholders' equity 5,916 4,237    
Noncontrolling interests 2,714 2,599    
Total equity 8,630 6,836    
Total liabilities and equity $ 36,831 $ 38,447