XML 70 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Financial Statements (Unaudited) Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Cash flow from operating activities:        
Net cash provided by operating activities     $ 3,018 $ 2,594
Cash flow from investing activities:        
Capital expenditures $ (314) $ (494) (1,020) (2,309)
Intercompany loans     0 0
Dividends from (investments in) consolidated subsidiaries     0 0
Asset sales and other, net     46 1,415
Net cash used in investing activities     (974) (894)
Cash flow from financing activities:        
Proceeds from debt     795 3,463
Repayments of debt     (1,991) (4,539)
Intercompany loans     0 0
Proceeds from Issuance of Common Stock     0 442
Cash dividends paid and contributions received, net     (69) (92)
Other, net     (22) (22)
Net cash used in financing activities     (1,287) (748)
Net (decrease) increase in cash and cash equivalents     757 952
Increase (Decrease) In Cash And Cash Equivalents In Assets Held For Sale     (45) (43)
Cash and cash equivalents at beginning of year     4,245 177
Cash and cash equivalents at end of period 4,957 1,086 4,957 1,086
Eliminations [Member]        
Cash flow from operating activities:        
Net cash provided by operating activities     0 1
Cash flow from investing activities:        
Capital expenditures     0 2
Intercompany loans     609 1,539
Dividends from (investments in) consolidated subsidiaries     (1,834) (1,726)
Asset sales and other, net     0 (3)
Net cash used in investing activities     (1,225) (188)
Cash flow from financing activities:        
Proceeds from debt     0 0
Repayments of debt     0 0
Intercompany loans     (609) (1,539)
Proceeds from Issuance of Common Stock       (374)
Cash dividends paid and contributions received, net     1,772 2,087
Other, net     62 13
Net cash used in financing activities     1,225 187
Net (decrease) increase in cash and cash equivalents     0 0
Increase (Decrease) In Cash And Cash Equivalents In Assets Held For Sale     0 0
Cash and cash equivalents at beginning of year     0 0
Cash and cash equivalents at end of period 0 0 0 0
Reportable Legal Entities [Member] | FCX Issuer [Member]        
Cash flow from operating activities:        
Net cash provided by operating activities     (222) (264)
Cash flow from investing activities:        
Capital expenditures     0 0
Intercompany loans     (609) (1,021)
Dividends from (investments in) consolidated subsidiaries     1,757 1,643
Asset sales and other, net     0 0
Net cash used in investing activities     1,148 622
Cash flow from financing activities:        
Proceeds from debt     0 1,721
Repayments of debt     (915) (2,498)
Intercompany loans     0 0
Proceeds from Issuance of Common Stock       442
Cash dividends paid and contributions received, net     (2) (5)
Other, net     (9) (18)
Net cash used in financing activities     (926) (358)
Net (decrease) increase in cash and cash equivalents     0 0
Increase (Decrease) In Cash And Cash Equivalents In Assets Held For Sale     0 0
Cash and cash equivalents at beginning of year     0 0
Cash and cash equivalents at end of period 0 0 0 0
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Cash flow from operating activities:        
Net cash provided by operating activities     (383) (294)
Cash flow from investing activities:        
Capital expenditures     (24) (497)
Intercompany loans     0 (518)
Dividends from (investments in) consolidated subsidiaries     (16) (41)
Asset sales and other, net     58 208
Net cash used in investing activities     18 (848)
Cash flow from financing activities:        
Proceeds from debt     0 0
Repayments of debt     (139) 0
Intercompany loans     512 1,223
Proceeds from Issuance of Common Stock       0
Cash dividends paid and contributions received, net     0 (78)
Other, net     (11) (2)
Net cash used in financing activities     362 1,143
Net (decrease) increase in cash and cash equivalents     (3) 1
Increase (Decrease) In Cash And Cash Equivalents In Assets Held For Sale     0 0
Cash and cash equivalents at beginning of year     3 0
Cash and cash equivalents at end of period 0 1 0 1
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Cash flow from operating activities:        
Net cash provided by operating activities     3,623 3,151
Cash flow from investing activities:        
Capital expenditures     (996) (1,814)
Intercompany loans     0 0
Dividends from (investments in) consolidated subsidiaries     93 124
Asset sales and other, net     (12) 1,210
Net cash used in investing activities     (915) (480)
Cash flow from financing activities:        
Proceeds from debt     795 1,742
Repayments of debt     (937) (2,041)
Intercompany loans     97 316
Proceeds from Issuance of Common Stock       374
Cash dividends paid and contributions received, net     (1,839) (2,096)
Other, net     (64) (15)
Net cash used in financing activities     (1,948) (1,720)
Net (decrease) increase in cash and cash equivalents     760 951
Increase (Decrease) In Cash And Cash Equivalents In Assets Held For Sale     (45) (43)
Cash and cash equivalents at beginning of year     4,242 177
Cash and cash equivalents at end of period $ 4,957 $ 1,085 $ 4,957 $ 1,085