XML 69 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Financial Statements (Unaudited) Condensed Consolidating Statements of Comprehensive Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenues $ 4,310 $ 3,877 $ 11,362 $ 10,453
Total costs and expenses 3,393 3,518 9,196 13,948
Operating (loss) income 917 359 2,166 (3,495)
Interest expense, net (304) (187) (633) (574)
Other income (expense), net 13 5 44 105
Income (loss) from continuing operations before income taxes and equity in affiliated companies’ net earnings 626 177 1,577 (3,964)
(Provision for) benefit from income taxes (387) 114 (747) (79)
Equity in affiliated companies’ net earnings (losses) 3 1 6 9
Net income (loss) from continuing operations 242 292 836 (4,034)
Net income (loss) from discontinued operations 3 (6) 50 (191)
Net income (loss) 245 286 886 (4,225)
Continuing operations 35 (47) (106) (177)
Discontinued operations 0 (22) (4) (44)
Net income (loss) attributable to common stockholders 280 217 776 (4,446)
Other comprehensive income (loss) 13 12 105 27
Total comprehensive income (loss) 293 229 881 (4,419)
Eliminations [Member]        
Revenues 0 0 0 0
Total costs and expenses (1) 1 11 7
Operating (loss) income 1 (1) (11) (7)
Interest expense, net 89 89 252 237
Other income (expense), net (89) (76) (252) (202)
Income (loss) from continuing operations before income taxes and equity in affiliated companies’ net earnings 1 12 (11) 28
(Provision for) benefit from income taxes 0 8 4 2
Equity in affiliated companies’ net earnings (losses) (283) 883 (907) 10,733
Net income (loss) from continuing operations (282) 903 (914) 10,763
Net income (loss) from discontinued operations 0 (12) 0 (33)
Net income (loss) (282) 891 (914) 10,730
Continuing operations (34) (23) (64) (36)
Discontinued operations 0 0 0 0
Net income (loss) attributable to common stockholders (316) 868 (978) 10,694
Other comprehensive income (loss) (13) (12) (105) (27)
Total comprehensive income (loss) (329) 856 (1,083) 10,667
FCX Issuer [Member] | Reportable Legal Entities [Member]        
Revenues 0 0 0 0
Total costs and expenses 8 12 31 56
Operating (loss) income (8) (12) (31) (56)
Interest expense, net (116) (126) (355) (404)
Other income (expense), net 97 91 256 248
Income (loss) from continuing operations before income taxes and equity in affiliated companies’ net earnings (27) (47) (130) (212)
(Provision for) benefit from income taxes 21 343 (111) (1,785)
Equity in affiliated companies’ net earnings (losses) 286 (75) 1,017 (2,450)
Net income (loss) from continuing operations 280 221 776 (4,447)
Net income (loss) from discontinued operations 0 (4) 0 1
Net income (loss) 280 217 776 (4,446)
Continuing operations 0 0 0 0
Discontinued operations 0 0 0 0
Net income (loss) attributable to common stockholders 280 217 776 (4,446)
Other comprehensive income (loss) 13 12 105 27
Total comprehensive income (loss) 293 229 881 (4,419)
FM O&G LLC Guarantor [Member]        
Production Related Impairments or Charges   95   1,500
FM O&G LLC Guarantor [Member] | Reportable Legal Entities [Member]        
Revenues 13 110 38 294
Total costs and expenses 25 266 86 2,859
Operating (loss) income (12) (156) (48) (2,565)
Interest expense, net (59) (18) (167) (37)
Other income (expense), net 3 0 3 0
Income (loss) from continuing operations before income taxes and equity in affiliated companies’ net earnings (68) (174) (212) (2,602)
(Provision for) benefit from income taxes 24 (197) 74 725
Equity in affiliated companies’ net earnings (losses) 20 (218) 14 (3,202)
Net income (loss) from continuing operations (24) (589) (124) (5,079)
Net income (loss) from discontinued operations 0 0 0 0
Net income (loss) (24) (589) (124) (5,079)
Continuing operations 0 0 0 0
Discontinued operations 0 0 0 0
Net income (loss) attributable to common stockholders (24) (589) (124) (5,079)
Other comprehensive income (loss) 0 0 0 0
Total comprehensive income (loss) (24) (589) (124) (5,079)
Non-Guarantor Subsidiaries [Member]        
Production Related Impairments or Charges   200   2,800
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Revenues 4,297 3,767 11,324 10,159
Total costs and expenses 3,361 3,239 9,068 11,026
Operating (loss) income 936 528 2,256 (867)
Interest expense, net (218) (132) (363) (370)
Other income (expense), net 2 (10) 37 59
Income (loss) from continuing operations before income taxes and equity in affiliated companies’ net earnings 720 386 1,930 (1,178)
(Provision for) benefit from income taxes (432) (40) (714) 979
Equity in affiliated companies’ net earnings (losses) (20) (589) (118) (5,072)
Net income (loss) from continuing operations 268 (243) 1,098 (5,271)
Net income (loss) from discontinued operations 3 10 50 (159)
Net income (loss) 271 (233) 1,148 (5,430)
Continuing operations 69 (24) (42) (141)
Discontinued operations 0 (22) (4) (44)
Net income (loss) attributable to common stockholders 340 (279) 1,102 (5,615)
Other comprehensive income (loss) 13 12 105 27
Total comprehensive income (loss) $ 353 $ (267) $ 1,207 $ (5,588)