XML 68 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor Financial Statements (Unaudited) Condensed Consolidating Statements of Comprehensive Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Revenues $ 3,341 $ 3,242
Total costs and expenses 2,761 7,114
Operating (loss) income 580 (3,872)
Interest expense, net 167 191
Other income (expense), net 25 36
Income (loss) from continuing operations before income taxes and equity in affiliated companies’ net earnings 438 (4,027)
Provision for income taxes (174) (77)
Equity in affiliated companies’ net (losses) earnings 4 7
Net income (loss) from continuing operations 268 (4,097)
Net income (loss) from discontinued operations 38 (4)
Net income (loss) 306 (4,101)
Continuing operations (75) (73)
Discontinued operations (3) (10)
Net income (loss) attributable to common stockholders 228 (4,184)
Other comprehensive income (loss) 11 0
Total comprehensive income (loss) 239 (4,184)
Eliminations [Member]    
Revenues 0 0
Total costs and expenses 2 6
Operating (loss) income (2) (6)
Interest expense, net (79) (64)
Other income (expense), net (79) (54)
Income (loss) from continuing operations before income taxes and equity in affiliated companies’ net earnings (2) 4
Provision for income taxes 1 3
Equity in affiliated companies’ net (losses) earnings (320) 8,627
Net income (loss) from continuing operations (321) 8,634
Net income (loss) from discontinued operations 0 (10)
Net income (loss) (321) 8,624
Continuing operations (10) (6)
Discontinued operations 0 0
Net income (loss) attributable to common stockholders (331) 8,618
Other comprehensive income (loss) (11) 0
Total comprehensive income (loss) (342) 8,618
FCX Issuer [Member] | Reportable Legal Entities [Member]    
Revenues 0 0
Total costs and expenses 9 27
Operating (loss) income (9) (27)
Interest expense, net 122 137
Other income (expense), net 79 50
Income (loss) from continuing operations before income taxes and equity in affiliated companies’ net earnings (52) (114)
Provision for income taxes (60) (1,784)
Equity in affiliated companies’ net (losses) earnings 340 (2,286)
Net income (loss) from continuing operations 228 (4,184)
Net income (loss) from discontinued operations 0 0
Net income (loss) 228 (4,184)
Continuing operations 0 0
Discontinued operations 0 0
Net income (loss) attributable to common stockholders 228 (4,184)
Other comprehensive income (loss) 11 0
Total comprehensive income (loss) 239 (4,184)
FM O&G LLC Guarantor [Member]    
Production Related Impairments or Charges   1,300
FM O&G LLC Guarantor [Member] | Reportable Legal Entities [Member]    
Revenues 13 78
Total costs and expenses 50 1,629
Operating (loss) income (37) (1,551)
Interest expense, net 53 4
Other income (expense), net 0 0
Income (loss) from continuing operations before income taxes and equity in affiliated companies’ net earnings (90) (1,555)
Provision for income taxes 31 616
Equity in affiliated companies’ net (losses) earnings 20 (2,704)
Net income (loss) from continuing operations (39) (3,643)
Net income (loss) from discontinued operations 0 0
Net income (loss) (39) (3,643)
Continuing operations 0 0
Discontinued operations 0 0
Net income (loss) attributable to common stockholders (39) (3,643)
Other comprehensive income (loss) 0 0
Total comprehensive income (loss) (39) (3,643)
Non-Guarantor Subsidiaries [Member]    
Production Related Impairments or Charges   2,500
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]    
Revenues 3,328 3,164
Total costs and expenses 2,700 5,452
Operating (loss) income 628 (2,288)
Interest expense, net 71 114
Other income (expense), net 25 40
Income (loss) from continuing operations before income taxes and equity in affiliated companies’ net earnings 582 (2,362)
Provision for income taxes (146) 1,088
Equity in affiliated companies’ net (losses) earnings (36) (3,630)
Net income (loss) from continuing operations 400 (4,904)
Net income (loss) from discontinued operations 38 6
Net income (loss) 438 (4,898)
Continuing operations (65) (67)
Discontinued operations (3) (10)
Net income (loss) attributable to common stockholders 370 (4,975)
Other comprehensive income (loss) 11 0
Total comprehensive income (loss) $ 381 $ (4,975)