XML 198 R116.htm IDEA: XBRL DOCUMENT v3.6.0.2
GUARANTOR FINANCIAL STATEMENTS (Condensed Consolidating Comprehensive (Loss) Income) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Comprehensive (Loss) Income Statements [Line Items]                      
Revenues $ 4,377 $ 3,877 $ 3,334 $ 3,242 $ 3,516 $ 3,382 $ 3,938 $ 3,771 $ 14,830 $ 14,607 $ 20,001
Costs and Expenses                 17,622 28,119 20,299
Operating income (loss) 703 359 18 (3,872) (4,097) (3,964) (2,421) (3,030) (2,792) (13,512) (298)
Interest expense, net                 (755) (617) (606)
Other income, net                 49 1 31
Net gain on exchanges and early extinguishment of debt                 26 0 73
(Loss) income before income taxes and equity in affiliated companies' net (losses) earnings                 (3,472) (14,128) (800)
Benefit from (provision for) income taxes                 (371) 1,951 (225)
Equity in affiliated companies’ net earnings (losses)                 11 (3) 3
Net loss from continuing operations 202 292 (229) (4,097) (4,090) (3,815) (1,828) (2,447) (3,832) (12,180) (1,022)
Net (loss) income from discontinued operations (2) (6) (181) (4) (4) 25 29 41 (193) 91 277
Net loss 200 286 (410) (4,101) (4,094) (3,790) (1,799) (2,406) (4,025) (12,089) (745)
Income (Loss) From Continuing Operations Attributable to Noncontrolling Entity and Preferred Dividends                 66 68 398
Net income (loss) attributable to noncontrolling interests: Discontinued Operations 19 22 12 10 11 16 26 26 63 79 165
Net (loss) income attributable to common stockholders $ 292 $ 217 $ (479) $ (4,184) $ (4,081) $ (3,830) $ (1,851) $ (2,474) (4,154) (12,236) (1,308)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 (45) 41 (139)
Total comprehensive income (loss)                 (4,199) (12,195) (1,447)
Eliminations                      
Condensed Comprehensive (Loss) Income Statements [Line Items]                      
Revenues                 0 0 0
Costs and Expenses                 10 (11) 22
Operating income (loss)                 (10) 11 (22)
Interest expense, net                 333 152 80
Other income, net                 (292) (139) (80)
Net gain on exchanges and early extinguishment of debt                 0   0
(Loss) income before income taxes and equity in affiliated companies' net (losses) earnings                 31 24 (22)
Benefit from (provision for) income taxes                 (12) (9) 8
Equity in affiliated companies’ net earnings (losses)                 9,511 31,496 9,072
Net loss from continuing operations                 9,530 31,511 9,058
Net (loss) income from discontinued operations                 (39) 0 0
Net loss                 9,491 31,511 9,058
Income (Loss) From Continuing Operations Attributable to Noncontrolling Entity and Preferred Dividends                 66 33 44
Net income (loss) attributable to noncontrolling interests: Discontinued Operations                 0 0 0
Net (loss) income attributable to common stockholders                 9,425 31,478 9,014
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 45 (41) 139
Total comprehensive income (loss)                 9,470 31,437 9,153
FCX Issuer | Reportable Legal Entities                      
Condensed Comprehensive (Loss) Income Statements [Line Items]                      
Revenues                 0 0 0
Costs and Expenses                 75 60 59
Operating income (loss)                 (75) (60) (59)
Interest expense, net                 (534) (489) (382)
Other income, net                 271 225 72
Net gain on exchanges and early extinguishment of debt                 26   (5)
(Loss) income before income taxes and equity in affiliated companies' net (losses) earnings                 (312) (324) (374)
Benefit from (provision for) income taxes                 (2,233) (3,227) 96
Equity in affiliated companies’ net earnings (losses)                 (1,609) (8,685) (1,007)
Net loss from continuing operations                 (4,154) (12,236) (1,285)
Net (loss) income from discontinued operations                 0 0 (23)
Net loss                 (4,154) (12,236) (1,308)
Income (Loss) From Continuing Operations Attributable to Noncontrolling Entity and Preferred Dividends                 0 0 0
Net income (loss) attributable to noncontrolling interests: Discontinued Operations                 0 0 0
Net (loss) income attributable to common stockholders                 (4,154) (12,236) (1,308)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 (45) 41 (139)
Total comprehensive income (loss)                 (4,199) (12,195) (1,447)
FM O&G LLC Guarantor                      
Condensed Comprehensive (Loss) Income Statements [Line Items]                      
Impairment of oil and gas properties and goodwill                 1,500 4,200 1,900
FM O&G LLC Guarantor | Reportable Legal Entities                      
Condensed Comprehensive (Loss) Income Statements [Line Items]                      
Revenues                 379 613 2,356
Costs and Expenses                 3,074 5,150 3,498
Operating income (loss)                 (2,695) (4,537) (1,142)
Interest expense, net                 (56) (8) (139)
Other income, net                 0 1 3
Net gain on exchanges and early extinguishment of debt                 0   78
(Loss) income before income taxes and equity in affiliated companies' net (losses) earnings                 (2,751) (4,544) (1,200)
Benefit from (provision for) income taxes                 1,053 1,718 281
Equity in affiliated companies’ net earnings (losses)                 (3,101) (9,976) (3,429)
Net loss from continuing operations                 (4,799) (12,802) (4,348)
Net (loss) income from discontinued operations                 0 0 0
Net loss                 (4,799) (12,802) (4,348)
Income (Loss) From Continuing Operations Attributable to Noncontrolling Entity and Preferred Dividends                 0 0 0
Net income (loss) attributable to noncontrolling interests: Discontinued Operations                 0 0 0
Net (loss) income attributable to common stockholders                 (4,799) (12,802) (4,348)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 0 0 0
Total comprehensive income (loss)                 (4,799) (12,802) (4,348)
Non-Guarantor Subsidiaries                      
Condensed Comprehensive (Loss) Income Statements [Line Items]                      
Impairment of oil and gas properties and goodwill                 2,800 8,900 3,500
Non-Guarantor Subsidiaries | Reportable Legal Entities                      
Condensed Comprehensive (Loss) Income Statements [Line Items]                      
Revenues                 14,451 13,994 17,645
Costs and Expenses                 14,463 22,920 16,720
Operating income (loss)                 (12) (8,926) 925
Interest expense, net                 (498) (272) (165)
Other income, net                 70 (86) 36
Net gain on exchanges and early extinguishment of debt                 0   0
(Loss) income before income taxes and equity in affiliated companies' net (losses) earnings                 (440) (9,284) 796
Benefit from (provision for) income taxes                 821 3,469 (610)
Equity in affiliated companies’ net earnings (losses)                 (4,790) (12,838) (4,633)
Net loss from continuing operations                 (4,409) (18,653) (4,447)
Net (loss) income from discontinued operations                 (154) 91 300
Net loss                 (4,563) (18,562) (4,147)
Income (Loss) From Continuing Operations Attributable to Noncontrolling Entity and Preferred Dividends                 0 35 354
Net income (loss) attributable to noncontrolling interests: Discontinued Operations                 63 79 165
Net (loss) income attributable to common stockholders                 (4,626) (18,676) (4,666)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 (45) 41 (139)
Total comprehensive income (loss)                 $ (4,671) $ (18,635) $ (4,805)