XML 197 R115.htm IDEA: XBRL DOCUMENT v3.6.0.2
GUARANTOR FINANCIAL STATEMENTS (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Millions
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
ASSETS        
Current assets, other than assets held for sale $ 10,091 $ 6,542    
Current assets held for sale 344 920    
Property, plant, equipment and mine development costs, net 23,219 23,986    
Oil and gas properties, net - full cost method:        
Subject to amortization, less accumulated amortization and impairments 74 2,262    
Not subject to amortization 0 4,831    
Investments in consolidated subsidiaries 0 0    
Other assets 3,589 3,650    
Assets held for sale 0 4,386 $ 4,300  
Total assets 37,317 46,577 58,674  
LIABILITIES AND EQUITY        
Current liabilities, other than liabilities held for sale 4,060 4,176    
Current liabilities held for sale 205 131    
Long-term debt, less current portion 14,795 19,675    
Deferred income taxes 3,768 3,567    
Environmental and asset retirement obligations, less current portion 3,487 3,714    
Investments in consolidated subsidiary 0 0    
Other liabilities 1,745 1,641    
Liabilities held for sale 0 865    
Total liabilities 28,060 33,769    
Redeemable noncontrolling interest 0 764    
Equity:        
Stockholders' equity 6,051 7,828    
Noncontrolling interests 3,206 4,216    
Total equity 9,257 12,044 $ 22,474 $ 25,231
Total liabilities and equity 37,317 46,577    
Eliminations        
ASSETS        
Current assets, other than assets held for sale (3,260) (7,532)    
Current assets held for sale 0 0    
Property, plant, equipment and mine development costs, net 0 0    
Oil and gas properties, net - full cost method:        
Subject to amortization, less accumulated amortization and impairments 0 0    
Not subject to amortization   6    
Investments in consolidated subsidiaries (21,110) (24,311)    
Other assets (1,965) (6,798)    
Assets held for sale   0    
Total assets (26,335) (38,635)    
LIABILITIES AND EQUITY        
Current liabilities, other than liabilities held for sale (3,244) (7,526)    
Current liabilities held for sale 0 0    
Long-term debt, less current portion (15,081) (12,433)    
Deferred income taxes 0 0    
Environmental and asset retirement obligations, less current portion 0 0    
Investments in consolidated subsidiary (9,888) (2,397)    
Other liabilities (3,487) (3,491)    
Liabilities held for sale   0    
Total liabilities (31,700) (25,847)    
Redeemable noncontrolling interest   0    
Equity:        
Stockholders' equity 4,758 (13,328)    
Noncontrolling interests 607 540    
Total equity 5,365 (12,788)    
Total liabilities and equity (26,335) (38,635)    
FCX Issuer | Reportable Legal Entities        
ASSETS        
Current assets, other than assets held for sale 230 181    
Current assets held for sale 0 0    
Property, plant, equipment and mine development costs, net 19 26    
Oil and gas properties, net - full cost method:        
Subject to amortization, less accumulated amortization and impairments 0 0    
Not subject to amortization   0    
Investments in consolidated subsidiaries 21,110 24,311    
Other assets 1,985 5,038    
Assets held for sale   0    
Total assets 23,344 29,556    
LIABILITIES AND EQUITY        
Current liabilities, other than liabilities held for sale 3,895 6,012    
Current liabilities held for sale 0 0    
Long-term debt, less current portion 12,517 14,735    
Deferred income taxes 826 941    
Environmental and asset retirement obligations, less current portion 0 0    
Investments in consolidated subsidiary 0 0    
Other liabilities 55 40    
Liabilities held for sale   0    
Total liabilities 17,293 21,728    
Redeemable noncontrolling interest   0    
Equity:        
Stockholders' equity 6,051 7,828    
Noncontrolling interests 0 0    
Total equity 6,051 7,828    
Total liabilities and equity 23,344 29,556    
FM O&G LLC Guarantor | Reportable Legal Entities        
ASSETS        
Current assets, other than assets held for sale 1,790 3,831    
Current assets held for sale 0 0    
Property, plant, equipment and mine development costs, net 24 57    
Oil and gas properties, net - full cost method:        
Subject to amortization, less accumulated amortization and impairments 0 710    
Not subject to amortization   1,393    
Investments in consolidated subsidiaries 0 0    
Other assets 47 1,826    
Assets held for sale   0    
Total assets 1,861 7,817    
LIABILITIES AND EQUITY        
Current liabilities, other than liabilities held for sale 308 666    
Current liabilities held for sale 0 0    
Long-term debt, less current portion 6,062 5,883    
Deferred income taxes 0 0    
Environmental and asset retirement obligations, less current portion 200 305    
Investments in consolidated subsidiary 893 0    
Other liabilities 3,393 3,360    
Liabilities held for sale   0    
Total liabilities 10,856 10,214    
Redeemable noncontrolling interest   0    
Equity:        
Stockholders' equity (8,995) (2,397)    
Noncontrolling interests 0 0    
Total equity (8,995) (2,397)    
Total liabilities and equity 1,861 7,817    
Non-Guarantor Subsidiaries | Reportable Legal Entities        
ASSETS        
Current assets, other than assets held for sale 11,331 10,062    
Current assets held for sale 344 920    
Property, plant, equipment and mine development costs, net 23,176 23,903    
Oil and gas properties, net - full cost method:        
Subject to amortization, less accumulated amortization and impairments 74 1,552    
Not subject to amortization   3,432    
Investments in consolidated subsidiaries 0 0    
Other assets 3,522 3,584    
Assets held for sale   4,386    
Total assets 38,447 47,839    
LIABILITIES AND EQUITY        
Current liabilities, other than liabilities held for sale 3,101 5,024    
Current liabilities held for sale 205 131    
Long-term debt, less current portion 11,297 11,490    
Deferred income taxes 2,942 2,626    
Environmental and asset retirement obligations, less current portion 3,287 3,409    
Investments in consolidated subsidiary 8,995 2,397    
Other liabilities 1,784 1,732    
Liabilities held for sale   865    
Total liabilities 31,611 27,674    
Redeemable noncontrolling interest   764    
Equity:        
Stockholders' equity 4,237 15,725    
Noncontrolling interests 2,599 3,676    
Total equity 6,836 19,401    
Total liabilities and equity $ 38,447 $ 47,839