XML 64 R46.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Financial Statements (Unaudited) Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
ASSETS      
Current Assets, other than assets held for sale $ 6,034 $ 6,718  
Current assets held for sale 4,666 744  
Property, plant, equipment and mining development costs, net 23,609 24,248  
Oil and gas properties, net - full cost method      
Subject to amortization, less accumulated amortization and impairment 1,381 2,262  
Not subject to amortization 1,656 4,831  
Investments in consolidated subsidiaries 0 0  
Other assets 3,950 3,664  
Assets held for sale 0 4,110  
Total assets 41,296 46,577 $ 54,008
LIABILITIES AND EQUITY      
Current Liabilities, other than liabilities held for sale 3,716 4,199  
Current liabilities held for sale 824 108  
Long-term debt, less current portion 18,549 19,779  
Deferred income taxes 3,758 3,607  
Environmental and asset retirement obligations, less current portion 3,697 3,717  
Investments in consolidated subsidiaries 0 0  
Other liabilities 1,662 1,641  
Liabilities held for sale 0 718  
Total liabilities 32,206 33,769  
Redeemable noncontrolling interest 771 764  
Equity:      
Stockholders' equity 4,003 7,828  
Noncontrolling interests 4,316 4,216  
Total equity 8,319 12,044  
Total liabilities and equity 41,296 46,577  
FCX Issuer [Member]      
ASSETS      
Current Assets, other than assets held for sale 267 181  
Current assets held for sale 0 0  
Property, plant, equipment and mining development costs, net 23 26  
Oil and gas properties, net - full cost method      
Subject to amortization, less accumulated amortization and impairment 0 0  
Not subject to amortization 0 0  
Investments in consolidated subsidiaries 19,759 24,311  
Other assets 1,389 5,038  
Assets held for sale   0  
Total assets 21,438 29,556  
LIABILITIES AND EQUITY      
Current Liabilities, other than liabilities held for sale 2,811 6,012  
Current liabilities held for sale 0 0  
Long-term debt, less current portion 13,520 14,735  
Deferred income taxes [1] 1,064 941  
Environmental and asset retirement obligations, less current portion 0 0  
Investments in consolidated subsidiaries 0 0  
Other liabilities 40 40  
Liabilities held for sale   0  
Total liabilities 17,435 21,728  
Redeemable noncontrolling interest 0 0  
Equity:      
Stockholders' equity 4,003 7,828  
Noncontrolling interests 0 0  
Total equity 4,003 7,828  
Total liabilities and equity 21,438 29,556  
FM O&G LLC Guarantor [Member]      
ASSETS      
Current Assets, other than assets held for sale 2,792 3,831  
Current assets held for sale 0 0  
Property, plant, equipment and mining development costs, net 57 57  
Oil and gas properties, net - full cost method      
Subject to amortization, less accumulated amortization and impairment 356 710  
Not subject to amortization 408 1,393  
Investments in consolidated subsidiaries 0 0  
Other assets 42 1,826  
Assets held for sale   0  
Total assets 3,655 7,817  
LIABILITIES AND EQUITY      
Current Liabilities, other than liabilities held for sale 534 666  
Current liabilities held for sale 0 0  
Long-term debt, less current portion 7,425 5,883  
Deferred income taxes 0 0  
Environmental and asset retirement obligations, less current portion 313 305  
Investments in consolidated subsidiaries 649 0  
Other liabilities 3,381 3,360  
Liabilities held for sale   0  
Total liabilities 12,302 10,214  
Redeemable noncontrolling interest 0 0  
Equity:      
Stockholders' equity (8,647) (2,397)  
Noncontrolling interests 0 0  
Total equity (8,647) (2,397)  
Total liabilities and equity 3,655 7,817  
Non-Guarantor Subsidiaries [Member]      
ASSETS      
Current Assets, other than assets held for sale 6,902 10,238  
Current assets held for sale 4,666 744  
Property, plant, equipment and mining development costs, net 23,529 24,165  
Oil and gas properties, net - full cost method      
Subject to amortization, less accumulated amortization and impairment 1,025 1,552  
Not subject to amortization 1,246 3,432  
Investments in consolidated subsidiaries 0 0  
Other assets 3,866 3,598  
Assets held for sale   4,110  
Total assets 41,234 47,839  
LIABILITIES AND EQUITY      
Current Liabilities, other than liabilities held for sale 4,288 5,047  
Current liabilities held for sale 824 108  
Long-term debt, less current portion 12,064 11,594  
Deferred income taxes 2,694 2,666  
Environmental and asset retirement obligations, less current portion 3,384 3,412  
Investments in consolidated subsidiaries 8,647 2,397  
Other liabilities 1,730 1,732  
Liabilities held for sale   718  
Total liabilities 33,631 27,674  
Redeemable noncontrolling interest 771 764  
Equity:      
Stockholders' equity 3,067 15,725  
Noncontrolling interests 3,765 3,676  
Total equity 6,832 19,401  
Total liabilities and equity 41,234 47,839  
Consolidation, Eliminations [Member]      
ASSETS      
Current Assets, other than assets held for sale (3,927) (7,532)  
Current assets held for sale 0 0  
Property, plant, equipment and mining development costs, net 0 0  
Oil and gas properties, net - full cost method      
Subject to amortization, less accumulated amortization and impairment 0 0  
Not subject to amortization 2 6  
Investments in consolidated subsidiaries (19,759) (24,311)  
Other assets (1,347) (6,798)  
Assets held for sale   0  
Total assets (25,031) (38,635)  
LIABILITIES AND EQUITY      
Current Liabilities, other than liabilities held for sale (3,917) (7,526)  
Current liabilities held for sale 0 0  
Long-term debt, less current portion (14,460) (12,433)  
Deferred income taxes 0 0  
Environmental and asset retirement obligations, less current portion 0 0  
Investments in consolidated subsidiaries (9,296) (2,397)  
Other liabilities (3,489) (3,491)  
Liabilities held for sale   0  
Total liabilities (31,162) (25,847)  
Redeemable noncontrolling interest 0 0  
Equity:      
Stockholders' equity 5,580 (13,328)  
Noncontrolling interests 551 540  
Total equity 6,131 (12,788)  
Total liabilities and equity $ (25,031) $ (38,635)  
[1] All U.S. related deferred income taxes are recorded at the parent company.