XML 42 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt and Equity Transactions (Unaudited) Debt (Tables)
6 Months Ended
Jun. 30, 2016
Debt Instrument [Line Items]  
Schedule of Extinguishment of Debt [Table Text Block]
A summary of these debt extinguishments follows (in millions):
 
Principal Amount
 
Discounts/Deferred Debt Issuance Costs
 
Book Value
 
Gain
3.55% Senior Notes due 2022
$
85

 
$

 
$
85

 
$
9

3.875% Senior Notes due 2023
52

 

 
52

 
6

5.40% Senior Notes due 2034
50

 
1

 
49

 
8

5.450% Senior Notes due 2043
81

 
1

 
80

 
16

Total
$
268

 
$
2

 
$
266

 
$
39

Schedule of Debt [Table Text Block]
The components of debt follow (in millions):
 
June 30,
2016
 
December 31, 2015
Term Loan
$
2,446

 
$
3,032

Revolving credit facility

 

Cerro Verde credit facility
1,784

 
1,781

Cerro Verde shareholder loans
261

 
259

Lines of credit
192

 
442

Senior notes and debentures:
 
 
 
Issued by FCX
11,648

 
11,908

Issued by Freeport-McMoRan Oil & Gas LLC (FM O&G LLC)
2,524

 
2,539

Issued by FMC
359

 
359

Other (including equipment capital leases and other short-term borrowings)
105

 
108

Total debta
19,319

 
20,428

Less current portion of debt
(770
)
 
(649
)
Long-term debt
$
18,549

 
$
19,779

a.
Includes additions for unamortized fair value adjustments totaling $195 million at June 30, 2016, and $210 million at December 31, 2015, and net reductions for unamortized debt issuance costs and unamortized discounts of $120 million at June 30, 2016, and $129 million at December 31, 2015.