EX-99.1 2 a2q16exhibit991.htm EXHIBIT 99.1 Exhibit

333 North Central Avenue Phoenix, AZ 85004
Financial Contacts:
 
 
 
Media Contact:
 
Kathleen L. Quirk (602) 366-8016
 
David P. Joint
(504) 582-4203
 
Eric E. Kinneberg (602) 366-7994
Freeport-McMoRan
Reports Second-Quarter and Six-Month 2016 Results
 
 
 
 
 
Net loss attributable to common stock totaled $479 million, $0.38 per share, for second-quarter 2016. After adjusting for net charges totaling $452 million, $0.36 per share, second-quarter 2016 adjusted net loss attributable to common stock totaled $27 million, $0.02 per share.
Consolidated sales (including volumes from Tenke Fungurume (Tenke), which is being reported as a discontinued operation) totaled 1.1 billion pounds of copper, 156 thousand ounces of gold, 19 million pounds of molybdenum and 12.4 million barrels of oil equivalents (MMBOE) for second-quarter 2016, compared with 964 million pounds of copper, 352 thousand ounces of gold, 23 million pounds of molybdenum and 13.1 MMBOE for second-quarter 2015.
Consolidated sales for the year 2016 (including volumes from Tenke through the anticipated closing date) are expected to approximate 5.0 billion pounds of copper, 1.7 million ounces of gold, 76 million pounds of molybdenum and 47.4 MMBOE, including 1.3 billion pounds of copper, 410 thousand ounces of gold, 20 million pounds of molybdenum and 11.4 MMBOE for third-quarter 2016.
Average realized prices were $2.18 per pound of copper, $1,292 per ounce for gold and $41.10 per barrel for oil for second-quarter 2016.
Average unit net cash costs were $1.33 per pound of copper for mining operations and $15.00 per barrel of oil equivalents (BOE) for oil and gas operations for second-quarter 2016. Unit net cash costs for the year 2016 are expected to average $1.06 per pound of copper for mining operations (including Tenke) and $15.50 per BOE for oil and gas operations.
Operating cash flows totaled $874 million (including $278 million in working capital sources and changes in other tax payments) for second-quarter 2016. Based on current sales volume and cost estimates and assuming average prices of $2.25 per pound for copper, $1,300 per ounce for gold, $6 per pound for molybdenum and $48 per barrel for Brent crude oil for the second half of 2016, operating cash flows for the year 2016 are expected to approximate $4.5 billion (including $0.7 billion in working capital sources and changes in other tax payments).
Capital expenditures totaled $833 million for second-quarter 2016, consisting of $441 million for mining operations (including $350 million for major projects) and $392 million for oil and gas operations. Capital expenditures are expected to approximate $3.1 billion for the year 2016, consisting of $1.7 billion for mining operations (including $1.3 billion for major projects) and $1.4 billion for oil and gas operations.
During second-quarter 2016, FCX completed previously announced asset sales for aggregate cash consideration of $1.3 billion, including the $1.0 billion sale of an additional 13 percent undivided interest in Morenci. In May 2016, FCX entered into a definitive agreement to sell its interest in TF Holdings Limited for $2.65 billion in cash and contingent consideration of up to $120 million. In accordance with accounting guidelines, the results of Tenke are reported as discontinued operations for all periods presented.
During second-quarter 2016, FCX entered into agreements to terminate FM O&G's three drilling rig contracts for a total of $755 million and potential contingent consideration depending on future oil prices. The settlements result in aggregate savings of approximately $350 million, compared to the previously contracted commitments.
Through July 25, 2016, FCX exchanged $369 million in senior notes for approximately 28 million shares of its common stock in a series of privately negotiated transactions, including $268 million exchanged during second-quarter 2016.
At June 30, 2016, consolidated debt totaled $19.3 billion and consolidated cash totaled $352 million. At June 30, 2016, FCX had no borrowings and $3.5 billion available under its $3.5 billion revolving credit facility.

 
 
 
Freeport-McMoRan
 
        1

                                    


PHOENIX, AZ, July 26, 2016 - Freeport-McMoRan Inc. (NYSE: FCX) reported net losses attributable to common stock of $479 million, $0.38 per share, for second-quarter 2016 and $4.7 billion, $3.70 per share, for the first six months of 2016, compared with $1.85 billion, $1.78 per share, for second-quarter 2015 and $4.3 billion, $4.16 per share, for the first six months of 2015. FCX’s net losses attributable to common stock include net charges totaling $452 million, $0.36 per share, for second-quarter 2016 and $4.4 billion, $3.53 per share, for the first six months of 2016, primarily for impairment of oil and gas properties and drillship settlements/idle rig costs, partly offset by net gains on the sales of assets. Second-quarter 2015 included net charges of $2.0 billion, $1.92 per share, and the first six months of 2015 included net charges of $4.4 billion, $4.24 per share, primarily for the impairment of oil and gas properties. For further discussion of these net charges refer to the supplemental schedule "Adjusted Net (Loss) Income," on page IX, which is available on FCX's website, "fcx.com."

Richard C. Adkerson, President and Chief Executive Officer, said, "We are pleased to report significant progress toward our immediate objective of strengthening FCX’s balance sheet and enhancing shareholder value in a challenging market environment. Our global team continues to execute on our strategy to constrain costs and capital spending in a manner that protects the long-term values of our large resources. Our announced asset sale transactions totaling over $4 billion year-to-date demonstrate the attractiveness of our high-quality asset base. We are focused on executing our operating plans, which position us for significant free cash flow generation in the balance of 2016 and 2017, and on building long-term values from our portfolio of low-cost, long-lived reserves and resources for the benefit of our shareholders."

SUMMARY FINANCIAL DATA
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
 
 
2016
 
2015
 
2016
 
2015
 
 
(in millions, except per share amounts)
 
Revenuesa,b
$
3,334

 
$
3,938

 
$
6,576

 
$
7,709

 
Operating income (loss)a
$
18

 
$
(2,421
)
 
$
(3,854
)
 
$
(5,451
)
 
Net loss from continuing operations
$
(229
)
 
$
(1,828
)
 
$
(4,326
)
 
$
(4,275
)
 
Net (loss) income from discontinued operationsc
$
(181
)
 
$
29

 
$
(185
)
 
$
70

 
Net loss attributable to common stockd,e
$
(479
)
 
$
(1,851
)
 
$
(4,663
)
 
$
(4,325
)
 
Diluted net (loss) income per share of common stock:
 
 
 
 
 
 
 
 
Continuing operations
$
(0.23
)
 
$
(1.78
)
 
$
(3.54
)
 
$
(4.18
)
 
Discontinued operations
(0.15
)
 

 
(0.16
)
 
0.02

 
 
$
(0.38
)
 
$
(1.78
)
 
$
(3.70
)
 
$
(4.16
)
 
Diluted weighted-average common shares outstanding
1,269

 
1,040

 
1,260

 
1,040

 
Operating cash flowsf
$
874

 
$
1,069

 
$
1,614

 
$
1,786

 
Capital expenditures
$
833

 
$
1,661

 
$
1,815

 
$
3,528

 
At June 30:
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
352

 
$
318

 
$
352

 
$
318

 
Total debt, including current portion
$
19,319

 
$
20,902

 
$
19,319

 
$
20,902

 
 
 
 
 
 
 
 
 
 
a.
For segment financial results, refer to the supplemental schedules, "Business Segments," beginning on page XII, which are available on FCX's website, "fcx.com."
b.
Includes (unfavorable) favorable adjustments to provisionally priced concentrate and cathode copper sales recognized in prior periods totaling $(28) million ($(15) million to net loss attributable to common stock from continuing operations or $(0.01) per share) in second-quarter 2016, $(22) million ($(11) million to net loss attributable to common stock from continuing operations or $(0.01) per share) in second-quarter 2015, $5 million ($2 million to net loss attributable to common stock from continuing operations or less than $0.01 per share) for the first six months of 2016 and $(99) million ($(47) million to net loss attributable to common stock from continuing operations or $(0.04) per share) for the first six months of 2015. For further discussion, refer to the supplemental schedule, "Derivative Instruments," on page XI, which is available on FCX's website, "fcx.com."

 
 
 
Freeport-McMoRan
 
        2

                                    


c.
Net (loss) income from discontinued operations includes charges for (i) allocated interest expense totaling $11 million in second-quarter 2016, $7 million in second-quarter 2015, $21 million for the first six months of 2016 and $14 million for the first six months of 2015 associated with the portion of the term loan that is required to be repaid as a result of the sale of FCX's interest in Tenke and (ii) income tax (benefit) provision totaling $(16) million in second-quarter 2016, $12 million in second-quarter 2015, $(23) million for the first six months of 2016 and $31 million for the first six months of 2015. In accordance with accounting guidelines, the second quarter and first six months of 2016 are also net of an estimated loss on disposal, which will be adjusted through closing of the transaction (refer to the supplemental schedule, “Adjusted Net (Loss) Income,” on page IX, which is available on FCX’s website, “fcx.com”).
d.
Includes net charges totaling $452 million ($0.36 per share) in second-quarter 2016, $2.0 billion ($1.92 per share) in second-quarter 2015, $4.4 billion ($3.53 per share) for the first six months of 2016 and $4.4 billion ($4.24 per share) for the first six months of 2015, which are described in the supplemental schedule, “Adjusted Net (Loss) Income,” on page IX, which is available on FCX’s website, “fcx.com.”
e.
FCX defers recognizing profits on intercompany sales until final sales to third parties occur. For a summary of net impacts from changes in these deferrals, refer to the supplemental schedule, "Deferred Profits," on page XI, which is available on FCX's website, "fcx.com."
f.
Includes net working capital sources (uses) and changes in other tax payments of $278 million in second-quarter 2016, $(104) million in second-quarter 2015, $466 million for the first six months of 2016 and $(190) million for the first six months of 2015.

DEBT REDUCTION INITIATIVES
FCX previously announced plans to reduce debt and restore its balance sheet strength through a combination of asset sale transactions, cash flow from operations and potential capital market transactions. To date, FCX has announced over $4 billion in transactions and has received aggregate cash consideration of $1.4 billion, including $87 million in July 2016. The $2.65 billion Tenke Fungurume (Tenke) transaction is expected to close in fourth-quarter 2016. In addition, FCX continues to aggressively manage production, exploration and administrative costs and capital spending.
During second-quarter 2016, FCX restructured its oil and gas business to reduce costs and align capital allocation for the business with FCX’s corporate debt reduction initiatives. During the quarter, FCX terminated contracts for Freeport-McMoRan Oil & Gas LLC’s (FM O&G) deepwater drillships, and settled aggregate commitments totaling $1.1 billion for $755 million, of which $540 million was funded with shares of FCX common stock. In addition to the drillship contract savings of approximately $350 million, FCX has identified annual operating and administrative cost savings in excess of $150 million in connection with restructuring efforts.
During 2016, FCX has retired $369 million of its senior notes through a series of privately negotiated exchanges for 28 million shares of its common stock (including $268 million during second-quarter 2016, which resulted in a $39 million gain on early extinguishment of debt). These transactions will reduce annual interest expense by $17 million. FCX will continue to evaluate opportunities for transactions, which may include open-market purchases of its debt, debt for debt exchanges, and privately negotiated exchanges of its debt for equity or equity-linked securities. FCX may also issue additional debt or convertible securities to repay or refinance existing debt. The completion and amount of these transactions, if any, are subject to a number of factors, including market conditions, FCX's financial position and its ability to complete such transactions on economically attractive terms.
With the successful completion of the Cerro Verde expansion and access to higher grade ore from the Grasberg mine in future quarters, FCX expects to generate substantial cash flows over the next 18 months for debt reduction.
As part of its plan to reduce outstanding indebtedness, FCX intends to commence, subject to market conditions, a registered at-the-market offering of up to $1.5 billion of common stock and use the proceeds to retire outstanding indebtedness. FCX believes the proceeds of this offering, together with previously announced asset sale transactions and anticipated cash flow from operations, will enable it to achieve its near-term debt reduction objectives.
While additional asset sales may be considered, FCX remains focused on retaining a high-quality portfolio of long-lived copper assets positioned to generate value as market conditions improve. In addition to debt reduction plans, FCX is pursuing opportunities to create additional value through mine designs that would increase copper reserves, reduce costs and provide opportunities to enhance net present values, and continues to advance studies for future development of its copper resources, the timing of which will be dependent on market conditions.     

 
 
 
Freeport-McMoRan
 
        3

                                    


Following provides a summary of FCX’s completed and pending asset sales (in billions):
 
Closing or Expected
 
Cash
 
 
Closing Date
 
Consideration
a 
Morenci (13 percent interest)
Second-quarter 2016
 
$
1.00

 
Timok exploration project in Serbia
Second-quarter 2016
 
0.13

b 
Oil and gas royalty interests
Second-quarter 2016
 
0.10

 
Other land sales
Second-quarter 2016
 
0.06

 
Haynesville shale assets
Third-quarter 2016
 
0.09

 
Tenke
Fourth-quarter 2016
 
2.65

c 
Total, excluding potential transactions and contingent consideration
 
 
4.03

 
Potential Freeport Cobalt/Kinsanfu transactionsd
 
 
0.15

 
Contingent considerationb,c
 
 
0.23

 
Total
 
 
$
4.41

 
a.
Reflects aggregate cash consideration.
b.
Excludes contingent consideration of up to $107 million payable to FCX in stages based upon achievement of defined development milestones.
c.
Excludes contingent consideration of up to $120 million, consisting of $60 million if the average copper price exceeds $3.50 per pound and $60 million if the average cobalt price exceeds $20 per pound, for the 24-month period ending December 31, 2019.
d.
FCX has agreed to negotiate exclusively with China Molybdenum Co., Ltd. (CMOC) until December 31, 2016, to enter into a definitive agreement to sell its interests in Freeport Cobalt for $100 million and the Kinsanfu exploration project in the Democratic Republic of Congo (DRC) for $50 million in separate transactions.    

SUMMARY OPERATING DATA
 
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30,
 
June 30,
 
 
 
2016
 
2015
 
2016
 
2015
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Productiona
 
1,133

 
977

 
2,230

 
1,892

 
Sales, excluding purchasesa
 
1,111

 
964

 
2,234

 
1,924

 
Average realized price per pounda
 
$
2.18

 
$
2.71

 
$
2.16

 
$
2.70

 
Site production and delivery costs per poundb
 
$
1.43

 
$
1.85

 
$
1.47

 
$
1.89

 
Unit net cash costs per poundb
 
$
1.33

 
$
1.50

 
$
1.35

 
$
1.57

 
Gold (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
 
Production
 
166

 
367

 
350

 
626

 
Sales, excluding purchases
 
156

 
352

 
357

 
615

 
Average realized price per ounce
 
$
1,292

 
$
1,174

 
$
1,259

 
$
1,183

 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
19

 
25

 
39

 
49

 
Sales, excluding purchases
 
19

 
23

 
36

 
46

 
Average realized price per pound
 
$
8.34

 
$
9.51

 
$
7.99

 
$
9.84

 
Oil Equivalents
 
 
 
 
 
 
 
 
 
Sales volumes
 
 
 
 
 
 
 
 
 
MMBOE
 
12.4

 
13.1

 
24.5

 
25.6

 
Thousand BOE (MBOE) per day
 
136

 
144

 
135

 
142

 
Cash operating margin per BOEc
 
 
 
 
 
 
 
 
 
Realized revenues
 
$
32.70

 
$
50.04

d 
$
28.29

 
$
46.95

d 
Cash production costs
 
(15.00
)
 
(19.04
)
 
(15.42
)
 
(19.62
)
 
Cash operating margin
 
$
17.70

 
$
31.00

 
$
12.87

 
$
27.33

 

 
 
 
Freeport-McMoRan
 
        4

                                    


a.
Includes production and sales volumes from the Tenke mine, which is reported as a discontinued operation. Copper sales volumes from the Tenke mine totaled 124 million pounds in second-quarter 2016, 104 million pounds in second-quarter 2015, 247 million pounds for the first six months of 2016 and 237 million pounds for the first six months of 2015. For realized copper prices (excluding Tenke), refer to the supplemental schedules, "Selected Mining Operating Data," beginning on page I, which are available on FCX's website, "fcx.com."
b.
Reflects per pound weighted-average production and delivery costs and unit net cash costs (net of by-product credits) for all copper mines (including Tenke), before net noncash and other costs. Excluding the Tenke mine, mining unit net cash costs averaged $1.33 per pound in second-quarter 2016, $1.56 per pound in second-quarter 2015, $1.36 per pound for the first six months of 2016 and $1.63 per pound for the first six months of 2015. For reconciliations of per pound unit costs by operating division to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedules, "Product Revenues and Production Costs," beginning on page XV, which are available on FCX's website, "fcx.com."
c.
Cash operating margin for oil and gas operations reflects realized revenues less cash production costs. Cash production costs exclude accretion and other costs. For reconciliations of realized revenues and cash production costs per BOE to revenues and production and delivery costs reported in FCX's consolidated financial statements, refer to the supplemental schedules, “Product Revenues and Production Costs,” beginning on page XV, which are available on FCX's website, “fcx.com.”
d.
Includes realized cash gains on crude oil derivative contracts of $7.73 per BOE in second-quarter 2015 and $7.87 per BOE for the first six months of 2015. FCX currently does not have oil and gas derivative contracts in place for 2016 or future years.
Consolidated Sales Volumes    
Second-quarter 2016 consolidated copper sales (including Tenke) totaled 1.1 billion pounds, approximately 5 percent below the April 2016 estimate because of lower sales from Indonesia, and were higher than second-quarter 2015 sales of 964 million pounds, primarily reflecting higher volumes from Cerro Verde.
Second-quarter 2016 consolidated gold sales of 156 thousand ounces were lower than the April 2016 estimate of 195 thousand ounces primarily reflecting lower mining rates in Indonesia, and were lower than second-quarter 2015 sales of 352 thousand ounces, primarily reflecting lower ore grades and lower mining and milling rates.
Second-quarter 2016 consolidated molybdenum sales of 19 million pounds approximated the April 2016 estimate and were lower than second-quarter 2015 sales of 23 million pounds, primarily reflecting market-driven curtailed production volumes from the primary molybdenum mines.
Second-quarter 2016 sales from oil and gas operations of 12.4 MMBOE, including 8.65 million barrels (MMBbls) of crude oil, 18.8 billion cubic feet (Bcf) of natural gas and 0.6 MMBbls of natural gas liquids (NGLs), were lower than the April 2016 estimate of 13.5 MMBOE, primarily reflecting lower than anticipated well performance and start-up delays at new wells, and were lower than second-quarter 2015 sales of 13.1 MMBOE, primarily reflecting lower natural gas volumes from Haynesville.
Sales volumes for the year 2016 are expected to approximate 5.0 billion pounds of copper (including 440 million pounds for Tenke through the anticipated closing date), 1.7 million ounces of gold, 76 million pounds of molybdenum and 47.4 MMBOE, including 1.3 billion pounds of copper (including 115 million pounds for Tenke), 410 thousand ounces of gold, 20 million pounds of molybdenum and 11.4 MMBOE for third-quarter 2016. Anticipated higher grades from the Grasberg mine are expected to result in approximately 30 percent of 2016 copper sales and 55 percent of 2016 gold sales to occur in fourth-quarter 2016.
Consolidated Unit Costs
Mining Unit Net Cash Costs. Consolidated average unit net cash costs (net of by-product credits) for FCX's copper mines (including Tenke) of $1.33 per pound of copper in second-quarter 2016 were lower than unit net cash costs of $1.50 per pound in second-quarter 2015, primarily reflecting higher copper sales volumes and the impact of ongoing cost reduction initiatives, partly offset by lower gold and silver credits.
Assuming average prices of $1,300 per ounce of gold and $6 per pound of molybdenum for the second half of 2016 and achievement of current sales volume and cost estimates, consolidated unit net cash costs (net of by-product credits) for copper mines (including Tenke) are expected to average $1.06 per pound of copper for the year 2016. The impact of price changes for the second half of 2016 on consolidated unit net cash costs would approximate $0.015 per pound for each $50 per ounce change in the average price of gold and $0.01 per pound for

 
 
 
Freeport-McMoRan
 
        5

                                    


each $2 per pound change in the average price of molybdenum. Quarterly unit net cash costs vary with fluctuations in sales volumes and realized prices primarily for gold and molybdenum.
Oil and Gas Cash Production Costs per BOE. Cash production costs for oil and gas operations of $15.00 per BOE in second-quarter 2016 were lower than cash production costs of $19.04 per BOE in second-quarter 2015, primarily reflecting higher production from Gulf of Mexico (GOM) wells and ongoing cost reduction efforts.
Based on current sales volume and cost estimates, cash production costs are expected to approximate $15.50 per BOE for the year 2016.
MINING OPERATIONS
North America Copper Mines. FCX operates seven open-pit copper mines in North America - Morenci, Bagdad, Safford, Sierrita and Miami in Arizona, and Chino and Tyrone in New Mexico. In addition to copper, molybdenum concentrate and silver are also produced by certain of FCX's North America copper mines.
All of the North America mining operations are wholly owned, except for Morenci. FCX records its undivided joint venture interest in Morenci using the proportionate consolidation method. On May 31, 2016, FCX completed the sale of an additional 13 percent undivided interest in Morenci for $1.0 billion in cash. As a result of the transaction, FCX's undivided interest in Morenci was prospectively reduced from 85 percent to 72 percent.
Operating and Development Activities. FCX has significant undeveloped reserves and resources in North America and a portfolio of long-term development projects. In the near term, FCX is deferring development of new projects as a result of current market conditions. Future investments will be undertaken based on the results of economic and technical feasibility studies, and market conditions.
During 2015, FCX's revised plans for its North America copper mines to incorporate reductions in mining rates to reduce operating and capital costs. In addition, FCX curtailed operations at the Miami and Tyrone mines and is operating its Sierrita mine at reduced rates. The revised plans at each of the operations incorporate the impacts of lower energy, acid and other consumables, reduced labor costs and a significant reduction in capital spending plans. These operating plans continue to be reviewed and additional adjustments will be made as market conditions warrant.     
Operating Data. Following is a summary of consolidated operating data for the North America copper mines for the second quarters and first six months of 2016 and 2015:
 
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30,
 
June 30,
 
 
 
2016
 
2015
 
2016
 
2015
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
469

 
469

 
956

 
921

 
Sales
 
464

 
486

 
967

 
958

 
Average realized price per pound
 
$
2.18

 
$
2.77

 
$
2.17

 
$
2.73

 
 
 
 
 
 
 
 
 
 
 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Productiona
 
8

 
10

 
16

 
19

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of copperb
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
1.40

 
$
1.78

 
$
1.40

 
$
1.79

 
By-product credits
 
(0.11
)
 
(0.16
)
 
(0.10
)
 
(0.17
)
 
Treatment charges
 
0.11

 
0.12

 
0.11

 
0.13

 
Unit net cash costs
 
$
1.40

 
$
1.74

 
$
1.41

 
$
1.75

 
 
 
 
 
 
 
 
 
 
 
a.
Refer to summary operating data on page 4 for FCX's consolidated molybdenum sales, which includes sales of molybdenum produced at the North America copper mines.
b.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedules, "Product Revenues and Production Costs," beginning on page XV, which are available on FCX's website, "fcx.com."

 
 
 
Freeport-McMoRan
 
        6

                                    


North America's consolidated copper sales volumes totaling 464 million pounds in second-quarter 2016 were lower than 486 million pounds in second-quarter 2015 primarily because of timing of sales in the 2015 period. North America copper sales are estimated to approximate 1.8 billion pounds for the year 2016, compared with 2.0 billion pounds in 2015.
Average unit net cash costs (net of by-product credits) for the North America copper mines of $1.40 per pound of copper in second-quarter 2016 were lower than the unit net cash costs of $1.74 per pound in second-quarter 2015, primarily reflecting cost reduction initiatives and lower energy and other input costs.
Average unit net cash costs (net of by-product credits) for the North America copper mines are expected to approximate $1.42 per pound of copper for the year 2016, based on achievement of current sales volume and cost estimates and assuming an average molybdenum price of $6 per pound for the second half of 2016. North America's average unit net cash costs would change by approximately $0.012 per pound for each $2 per pound change in the average price of molybdenum.

South America Mining. FCX operates two copper mines in South America - Cerro Verde in Peru (in which FCX owns a 53.56 percent interest) and El Abra in Chile (in which FCX owns a 51 percent interest). These operations are consolidated in FCX's financial statements. In addition to copper, the Cerro Verde mine produces molybdenum concentrate and silver.
Operating and Development Activities. In September 2015, the Cerro Verde expansion project commenced operations, and achieved capacity operating rates during first-quarter 2016. Cerro Verde's expanded operations benefit from its large-scale, long-lived reserves and cost efficiencies. The project expanded the concentrator facilities from 120,000 metric tons of ore per day to 360,000 metric tons of ore per day and is on track to provide incremental annual production of approximately 600 million pounds of copper and 15 million pounds of molybdenum.
During 2015, FCX revised plans for its South America copper mines, principally to reflect adjustments to the mine plan at El Abra to reduce mining and stacking rates by approximately 50 percent to achieve lower operating and labor costs, defer capital expenditures and extend the life of the existing operations.
FCX continues to evaluate a potential large-scale milling operation at El Abra to process additional sulfide material and to achieve higher recoveries. Exploration results in recent years at El Abra indicate a significant sulfide resource, which could potentially support a major mill project. Future investments will depend on technical studies, economic factors and global copper market conditions.
Operating Data. Following is a summary of consolidated operating data for the South America mining operations for the second quarters and first six months of 2016 and 2015:
 
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30,
 
June 30,
 
 
 
2016
 
2015
 
2016
 
2015
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
334

 
188

 
669

 
381

 
Sales
 
327

 
178

 
650

 
378

 
Average realized price per pound
 
$
2.19

 
$
2.69

 
$
2.18

 
$
2.68

 
 
 
 
 
 
 
 
 
 
 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Productiona
 
4

 
2

 
9

 
4

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of copperb
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
1.20

 
$
1.77

 
$
1.22

 
$
1.76

 
By-product credits
 
(0.12
)
 
(0.04
)
 
(0.10
)
 
(0.06
)
 
Treatment charges
 
0.23

 
0.17

 
0.23

 
0.17

 
Royalty on metals
 

 

 
0.01

 

 
Unit net cash costs
 
$
1.31

 
$
1.90

 
$
1.36

 
$
1.87

 
 
 
 
 
 
 
 
 
 
 

 
 
 
Freeport-McMoRan
 
        7

                                    


a.
Refer to summary operating data on page 4 for FCX's consolidated molybdenum sales, which includes sales of molybdenum produced at Cerro Verde.
b.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedules, "Product Revenues and Production Costs," beginning on page XV, which are available on FCX's website, "fcx.com."
South America's consolidated copper sales volumes of 327 million pounds in second-quarter 2016 were significantly higher than second-quarter 2015 sales of 178 million pounds, primarily reflecting Cerro Verde's expanded operations. Sales from South America mining are expected to approximate 1.36 billion pounds of copper for the year 2016, compared with 871 million pounds of copper in 2015.
Average unit net cash costs (net of by-product credits) for South America mining of $1.31 per pound of copper in second-quarter 2016 were significantly lower than unit net cash costs of $1.90 per pound in second-quarter 2015, primarily reflecting higher copper sales volumes and economies of scale associated with the Cerro Verde expansion. Average unit net cash costs (net of by-product credits) for South America mining are expected to approximate $1.40 per pound of copper for the year 2016, based on current sales volume and cost estimates and assuming average prices of $6 per pound of molybdenum for the second half of 2016.
    
Indonesia Mining. Through its 90.64 percent owned and consolidated subsidiary PT Freeport Indonesia (PT-FI), FCX's assets include one of the world's largest copper and gold deposits at the Grasberg minerals district in Papua, Indonesia. PT-FI operates a proportionately consolidated joint venture, which produces copper concentrates that contain significant quantities of gold and silver.
Regulatory Matters. In October 2015, the Indonesian government provided a letter of assurance to PT-FI indicating that it will approve the extension of operations beyond 2021, and provide the same rights and the same level of legal and fiscal certainty provided under its current Contract of Work (COW). PT-FI continues to engage in discussions with the Indonesian government to obtain extension of its long-term rights available under the COW.
In connection with its COW negotiations and subject to concluding an agreement to extend PT-FI's operations beyond 2021 on acceptable terms, PT-FI has agreed to construct new smelter capacity in Indonesia and to divest an additional 20.64 percent interest in PT-FI at fair market value.
PT-FI is required to apply for renewal of export permits at six-month intervals. In February 2016, PT-FI's export permit was renewed through August 8, 2016. PT-FI has applied for an extension of this permit. The Indonesian government continues to impose a 5.0 percent export duty while it reviews PT-FI's smelter plans.
Operating and Development Activities. PT-FI's revised operating plans incorporate improved operational efficiencies, reductions in input costs, supplies and contractor costs, foreign exchange impacts and an approximate 20 percent deferral of capital expenditures that had been planned for 2016.
PT-FI has several projects in progress in the Grasberg minerals district related to the development of its large-scale, long-lived, high-grade underground ore bodies. In aggregate, these underground ore bodies are expected to produce large-scale quantities of copper and gold following the transition from the Grasberg open pit, currently anticipated to occur in early 2018. From 2016 to 2020, estimated aggregate capital spending on these projects is currently expected to average $1.0 billion per year ($0.8 billion per year net to PT-FI). Considering the long-term nature and size of these projects, actual costs could vary from these estimates. In response to market conditions and Indonesian regulatory uncertainty, the timing of these expenditures continues to be reviewed.

 
 
 
Freeport-McMoRan
 
        8

                                    


Operating Data. Following is a summary of consolidated operating data for the Indonesia mining operations for the second quarters and first six months of 2016 and 2015:
 
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30,
 
June 30,
 
 
 
2016
 
2015
 
2016
 
2015
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
208

 
205

 
373

 
359

 
Sales
 
196

 
196

 
370

 
351

 
Average realized price per pound
 
$
2.20

 
$
2.61

 
$
2.17

 
$
2.66

 
 
 
 
 
 
 
 
 
 
 
Gold (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
 
Production
 
158

 
360

 
336

 
615

 
Sales
 
151

 
346

 
346

 
606

 
Average realized price per ounce
 
$
1,292

 
$
1,173

 
$
1,260

 
$
1,183

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of coppera
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
1.77

 
$
2.26

 
$
1.99

 
$
2.51

 
Gold and silver credits
 
(1.05
)
 
(2.13
)
 
(1.27
)
 
(2.11
)
 
Treatment charges
 
0.29

 
0.32

 
0.30

 
0.31

 
Export duties
 
0.08

 
0.18

 
0.08

 
0.16

 
Royalty on metals
 
0.11

 
0.18

 
0.12

 
0.17

 
Unit net cash costs
 
$
1.20

 
$
0.81

 
$
1.22

 
$
1.04

 
 
 
 
 
 
 
 
 
 
 
a.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedules, "Product Revenues and Production Costs," beginning on page XV, which are available on FCX's website, "fcx.com."
Indonesia's consolidated copper sales totaled 196 million pounds in both the second quarters of 2016 and 2015 as higher copper ore grades in the 2016 period were offset by lower mining and milling rates. Indonesia's second-quarter 2016 gold sales of 151 thousand ounces were lower than second-quarter 2015 sales of 346 thousand ounces, primarily reflecting lower gold ore grades and lower mining and milling rates.
During second-quarter 2016, PT-FI completed repairs to its large-scale concentrating facility, which required 23 days of downtime to repair one of the milling circuits. PT-FI’s second-quarter 2016 production was also impacted by lower than expected mining rates and productivity in the Grasberg open pit, which affects the timing of metal production. Productivity in the Grasberg open pit has improved in July.
At the Grasberg mine, the sequencing of mining areas with varying ore grades causes fluctuations in quarterly and annual production of copper and gold. Consolidated sales volumes from Indonesia mining operations are expected to approximate 1.3 billion pounds of copper and 1.7 million ounces of gold for the year 2016, compared with 744 million pounds of copper and 1.2 million ounces of gold for the year 2015. PT-FI expects ore grades to improve significantly, with approximately 40 percent of its 2016 copper sales and 55 percent of its 2016 gold sales anticipated in fourth-quarter 2016.
A significant portion of PT-FI's costs are fixed and unit costs vary depending on volumes and other factors. Indonesia's unit net cash costs (including gold and silver credits) of $1.20 per pound of copper in second-quarter 2016 were higher than unit net cash costs of $0.81 per pound in second-quarter 2015, primarily reflecting lower gold credits, partly offset by lower royalties, export duties and energy costs.
Based on current sales volume and cost estimates, and assuming an average gold price of $1,300 per ounce for the second half of 2016, unit net cash costs (net of gold and silver credits) for Indonesia mining are expected to approximate $0.12 per pound of copper for the year 2016 and $0.43 per pound for third-quarter 2016. Indonesia mining's unit net cash costs for the year 2016 would change by approximately $0.05 per pound for each $50 per ounce change in the average price of gold. Because of the fixed nature of a large portion of Indonesia mining's costs, unit costs vary from quarter to quarter depending on copper and gold volumes. Anticipated higher ore grades from the Grasberg mine are expected to result in lower unit net cash costs in the second half of 2016.

 
 
 
Freeport-McMoRan
 
        9

                                    


Africa Mining. Africa mining includes the Tenke Fungurume Mining S.A. (TFM) minerals district, in which FCX holds an effective 56 percent interest in the Tenke copper and cobalt mining concessions in the Southeast region of the DRC. In May 2016, FCX entered into a definitive agreement to sell its interest in TF Holdings Limited. As a result and in accordance with accounting guidelines, the operating results of Africa mining have been separately reported as discontinued operations in FCX’s consolidated statements of operations for all periods presented. The transaction is expected to close in fourth-quarter 2016, subject to regulatory approvals, CMOC shareholder approval and other customary closing conditions.
Operating and Development Activities. Revised plans at Tenke incorporate a 50 percent reduction in capital spending for 2016 and various initiatives to reduce operating, administrative and exploration costs. TFM successfully commissioned a sulphuric acid plant in first-quarter 2016, which will reduce requirements for third-party acid purchases.
Operating Data. Following is a summary of operating data for the Africa mining operations for the second quarters and first six months of 2016 and 2015:
 
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30,
 
June 30,
 
 
 
2016
 
2015
 
2016
 
2015
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
122

 
115

 
232

 
231

 
Sales
 
124

 
104

 
247

 
237

 
Average realized price per pounda
 
$
2.07

 
$
2.63

 
$
2.08

 
$
2.66

 
 
 
 
 
 
 
 
 
 
 
Cobalt (millions of contained pounds)
 
 
 
 
 
 
 
 
 
Production
 
10

 
9

 
19

 
16

 
Sales
 
10

 
8

 
20

 
16

 
Average realized price per pound
 
$
6.58

 
$
9.27

 
$
6.52

 
$
9.23

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of copperb
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
1.62

 
$
1.54

 
$
1.63

 
$
1.56

 
Cobalt creditsc
 
(0.33
)
 
(0.53
)
 
(0.35
)
 
(0.44
)
 
Royalty on metals
 
0.05

 
0.06

 
0.05

 
0.06

 
Unit net cash costs
 
$
1.34

 
$
1.07

 
$
1.33

 
$
1.18

 
 
 
 
 
 
 
 
 
 
 
a.
Includes point-of-sale transportation costs as negotiated in customer contracts.
b.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in net (loss) income from discontinued operations in FCX's consolidated financial statements, refer to the supplemental schedules, "Product Revenues and Production Costs," beginning on page XV, which are available on FCX's website, "fcx.com."
c.
Net of cobalt downstream processing and freight costs.

Africa mining's copper sales of 124 million pounds in second-quarter 2016 were higher than second-quarter 2015 copper sales of 104 million pounds, primarily reflecting higher mining rates and timing of sales in the 2015 period. Africa mining's sales for 2016 (through the anticipated closing date) are expected to approximate 440 million pounds of copper and 35 million pounds of cobalt, compared with 467 million pounds of copper and 35 million pounds of cobalt for the year 2015.
Africa mining's unit net cash costs (net of cobalt credits) of $1.34 per pound of copper in second-quarter 2016 were higher than unit net cash costs of $1.07 per pound of copper in second-quarter 2015, primarily reflecting lower cobalt credits. Unit net cash costs (net of cobalt credits) for Africa mining are expected to approximate $1.28 per pound of copper for the year 2016, based on current sales volume and cost estimates and assuming an average cobalt price of $11 per pound for the second half of 2016. Africa mining's unit net cash costs for the year 2016 would change by approximately $0.045 per pound for each $2 per pound change in the average price of cobalt.


 
 
 
Freeport-McMoRan
 
        10

                                    


Molybdenum Mines. FCX has two wholly owned molybdenum mines in North America - the Henderson underground mine and the Climax open-pit mine, both in Colorado. The Henderson and Climax mines produce high-purity, chemical-grade molybdenum concentrate, which is typically further processed into value-added molybdenum chemical products. The majority of molybdenum concentrate produced at the Henderson and Climax mines, as well as from FCX's North and South America copper mines, is processed at FCX's conversion facilities.
Operating and Development Activities. In response to market conditions, the revised plans for the Henderson molybdenum mine incorporate lower operating rates, resulting in an approximate 65 percent reduction in Henderson's annual production volumes. FCX also adjusted production plans at its by-product mines, including reduced production at its Sierrita mine. Additionally, FCX incorporated changes in the commercial pricing structure for its chemicals products to promote continuation of chemical-grade production.
Production from the Molybdenum mines totaled 7 million pounds of molybdenum in second-quarter 2016 and 13 million pounds in second-quarter 2015. Refer to summary operating data on page 4 for FCX's consolidated molybdenum sales, which includes sales of molybdenum produced at the Molybdenum mines, and from FCX's North and South America copper mines.
Average unit net cash costs for the Molybdenum mines of $7.80 per pound of molybdenum in second-quarter 2016 were higher than average unit net cash costs of $7.19 per pound in second-quarter 2015, primarily reflecting lower volumes. Based on current sales volume and cost estimates, unit net cash costs for the Molybdenum mines are expected to average approximately $8.60 per pound of molybdenum for the year 2016.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedules, "Product Revenues and Production Costs," beginning on page XV, which are available on FCX's website, "fcx.com."

Mining Exploration Activities.     FCX's mining exploration activities are generally associated with its existing mines focusing on opportunities to expand reserves and resources to support development of additional future production capacity. Exploration results continue to indicate opportunities for significant future potential reserve additions in North and South America. Exploration spending continues to be constrained by market conditions and is expected to approximate $45 million for the year 2016.

OIL AND GAS OPERATIONS
Through its wholly owned oil and gas subsidiary, FM O&G, FCX's principal oil and gas assets include significant oil production facilities and growth potential in the Deepwater GOM and established oil production facilities in California. For the first six months of 2016, approximately 90 percent of FCX's oil and gas revenues were from oil and NGLs.
During second-quarter 2016, FM O&G completed the sale of certain oil and gas royalty interests for cash consideration of $102 million (before closing adjustments), and in July 2016, completed the sale of its Haynesville shale assets in North Louisiana for cash consideration of $87 million (before closing adjustments). Under full cost accounting rules, the proceeds from these transactions are recorded as a reduction of capitalized oil and gas properties, with no gain or loss recognition.
Impairment of Oil and Gas Properties. FM O&G follows the full cost method of accounting, whereby all costs associated with oil and gas property acquisition, exploration and development activities are capitalized and amortized to expense under the unit-of-production method on a country-by-country basis using estimates of proved oil and gas reserves relating to each country where such activities are conducted. The costs of unproved oil and gas properties are excluded from amortization until the properties are evaluated.
Under full cost accounting rules, a "ceiling test" is conducted each quarter to review the carrying value of oil and gas properties for impairment. The U.S. Securities and Exchange Commission (SEC) requires the twelve-month average of the first-day-of-the-month historical reference oil price be used in determining the ceiling test limitation. Using West Texas Intermediate (WTI) as the reference oil price, the average price was $43.12 per barrel at June 30, 2016, compared with $46.26 per barrel at March 31, 2016. As a result of the impact of the reduction in twelve-month historical prices, net capitalized costs exceeded the ceiling test limitation under full cost accounting rules, which resulted in the recognition of a second-quarter 2016 impairment charge of $291 million.

 
 
 
Freeport-McMoRan
 
        11

                                    


If the twelve-month historical average price remains below the June 30, 2016, twelve-month average of $43.12 per barrel, the ceiling test limitation will decrease, potentially resulting in additional ceiling test impairments of FCX's oil and gas properties. The WTI spot oil price was $43.13 per barrel at July 25, 2016. In addition to a decline in the trailing twelve-month average oil and gas prices, other factors that could result in future impairment of FCX's oil and gas properties include costs transferred from unevaluated properties to the full cost pool without corresponding proved oil and gas reserve additions, negative reserve revisions and the capitalization of future exploration and development costs. At June 30, 2016, carrying costs for unevaluated properties excluded from amortization totaled $1.7 billion. These costs will be transferred into the full cost pool as the properties are evaluated and proved reserves are established or if impairment is determined. If these activities do not result in additions to discounted future net cash flows from proved oil and gas reserves at least equal to the related costs transferred (net of related tax effects), additional ceiling test impairments may occur.
Financial and Operating Data. Following is a summary of financial and operating data for the U.S. oil and gas operations for the second quarters and first six months of 2016 and 2015:
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
 
 
2016
 
2015
 
2016
 
2015
 
Financial Summary (in millions)
 
 
 
 
 
 
 
 
Realized revenuesa
$
405

 
$
656

b 
$
694

 
$
1,203

 
Cash production costsa
(186
)
 
(249
)
 
(378
)
 
(503
)
 
Cash operating margin
$
219

 
$
407

 
$
316

 
$
700

 
Capital expendituresc
$
388

 
$
777

 
$
868

 
$
1,795

 
Sales Volumes
 
 
 
 
 
 
 
 
Oil (MMBbls)
8.7

 
8.6

 
17.0

 
17.0

 
Natural gas (Bcf)
18.8

 
23.5

 
38.4

 
45.3

 
NGLs (MMBbls)
0.6

 
0.6

 
1.2

 
1.1

 
MMBOE
12.4

 
13.1

 
24.5

 
25.6

 
Average Realized Pricesa
 
 
 
 
 
 
 
 
Oil (per barrel)
$
41.10

 
$
67.61

b 
$
35.21

 
$
62.13

b 
Natural gas (per million British thermal units, or MMBtu)
$
2.04

 
$
2.66

 
$
2.02

 
$
2.75

 
NGLs (per barrel)
$
18.00

 
$
20.50

 
$
16.44

 
$
21.71

 
Cash Operating Margin per BOEa
 
 
 
 
 
 
 
 
Realized revenues
$
32.70

 
$
50.04

b 
$
28.29

 
$
46.95

b 
Cash production costs
(15.00
)
 
(19.04
)
 
(15.42
)
 
(19.62
)
 
Cash operating margin
$
17.70

 
$
31.00

 
$
12.87

 
$
27.33

 
 
 
 
 
 
 
 
 
 
a.
Cash operating margin for oil and gas operations reflects realized revenues less cash production costs. Cash production costs exclude accretion and other costs. For reconciliations of realized revenues (including average realized prices for oil, natural gas and NGLs) and cash production costs to revenues and production and delivery costs reported in FCX's consolidated financial statements, refer to the supplemental schedules, “Product Revenues and Production Costs,” beginning on page XV, which are available on FCX's website, “fcx.com.”
b.
Includes realized cash gains on crude oil derivative contracts of $101 million ($11.79 per barrel of oil and $7.73 per BOE) in second-quarter 2015 and $201 million ($11.88 per barrel of oil and $7.87 per BOE) for the first six months of 2015. FCX currently does not have oil and gas derivative contracts in place for 2016 or future years.
c.
Excludes international oil and gas expenditures totaling $4 million in second-quarter 2016, $29 million in second-quarter 2015, $47 million for the first six months of 2016 and $44 million for the first six months of 2015, primarily related to the Morocco oil and gas properties.
FM O&G's average realized price for crude oil was $41.10 per barrel in second-quarter 2016 (87 percent of the average Brent crude oil price of $47.03 per barrel). FM O&G's average realized price for natural gas was $2.04 per MMBtu in second-quarter 2016, compared to the New York Mercantile Exchange natural gas price average of $1.95 per MMBtu for the April through June 2016 contracts.

 
 
 
Freeport-McMoRan
 
        12

                                    


Lower realized revenues for oil and gas operations of $32.70 per BOE in second-quarter 2016, compared to $50.04 per BOE in second-quarter 2015, primarily reflects lower oil prices and the impact of realized cash gains on derivative contracts of $7.73 per BOE in second-quarter 2015.
Cash production costs for oil and gas operations of $15.00 per BOE in second-quarter 2016 were lower than cash production costs of $19.04 per BOE in second-quarter 2015, primarily reflecting higher production from GOM wells and ongoing cost reduction efforts.
Following is a summary of average oil and gas sales volumes per day by region for the second quarters and first six months of 2016 and 2015:
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
 
Sales Volumes (MBOE per day)
2016
 
2015
 
2016
 
2015
 
GOMa
88

 
80

 
85

 
77

 
California
32

 
38

 
32

 
39

 
Haynesville/Madden/Otherb
16

 
26

 
18

 
26

 
Total oil and gas operations
136

 
144

 
135

 
142

 
 
 
 
 
 
 
 
 
 
a.
Includes sales from properties on the GOM Shelf and in the Deepwater GOM, and the Inboard Lower Tertiary/Cretaceous natural gas trend.
b.
In July 2016, FM O&G completed the sale of the Haynesville shale assets.
Daily sales volumes averaged 136 MBOE for second-quarter 2016, including 95 thousand barrels (MBbls) of crude oil, 207 million cubic feet (MMcf) of natural gas and 6 MBbls of NGLs. Since year-end 2015, FM O&G has commenced production from six 100-percent-owned Deepwater GOM wells. Oil and gas sales volumes are expected to average 130 MBOE per day for the year 2016, comprised of 73 percent oil, 5 percent natural gas and 22 percent NGLs. These estimates are below the April 2016 estimates of 149 MBOE per day, reflecting revised estimates for three Holstein Deep wells that commenced production in second-quarter 2016, the sale of the Haynesville shale assets and production constraints following a fire at a third-party natural gas processing plant.
In late June 2016, a fire at a third-party natural gas processing plant in Pascagoula, Mississippi resulted in the shutdown of the plant and the pipeline that transports gas supply from several offshore platforms, including FM O&G’s Horn Mountain and Marlin facilities (representing approximately 45 percent of FM O&G's GOM BOE production). As a result, production has been temporarily constrained and FM O&G is currently accessing an alternative pipeline as an interim solution. FM O&G is working with third parties on alternative routes to resume normal production and does not expect long-term impacts from this event. 
Based on current sales volume and cost estimates, cash production costs are expected to approximate $15.50 per BOE for the year 2016.

Oil and Gas Exploration, Operating and Development Activities. In second-quarter 2016, FM O&G remained focused on managing costs and enhancing asset values in response to the current market environment. FM O&G achieved a number of important operational milestones during the quarter, including the commencement of production from five 100-percent-owned Deepwater GOM tieback wells, including three at Holstein Deep and two in the Horn Mountain area. At Lucius and Heidelberg, the operator drilled development wells with favorable results that we believe will further benefit future oil production. 
During second-quarter 2016, FCX negotiated the termination and settlement of FM O&G's drilling rig contracts with Noble Drilling (U.S.) LLC (Noble) and Rowan Companies plc (Rowan). As a result of the settlements, FM O&G was released from a total of $1.1 billion in payment obligations under its three drilling rig contracts. In aggregate, reductions in previously contracted commitments for deepwater drillships approximate $350 million. During second-quarter 2016, FCX issued 48 million shares of its common stock (representing a value of $540 million) and paid $85 million cash in connection with the settlements. FCX will fund the remaining $130 million in cash during third-quarter 2016. FCX also agreed to provide contingent payments of up to $105 million, depending on the average price of crude oil over the 12-month period ending June 30, 2017. A net charge of $0.6 billion was recorded in second-quarter 2016 associated with the termination of these contracts.
Assuming an average oil price of $49 per barrel, combined with these actions, operating cash flows from the oil and gas business are expected to exceed its capital expenditures in the second half of 2016 and 2017. 

 
 
 
Freeport-McMoRan
 
        13

                                    


Since commencing development activities in 2014 at its three 100-percent-owned production platforms in the Deepwater GOM, FM O&G has drilled 14 wells in producing fields with positive results; 10 of these wells have been brought on production, including five wells during second-quarter 2016.
Oil and Gas Capital Expenditures. Capital expenditures for oil and gas operations in second-quarter 2016 totaled $388 million in the U.S. (including $205 million incurred for GOM and approximately $150 million associated with the change in capital expenditure accruals) and $4 million associated with international oil and gas properties.
Capital expenditures for oil and gas operations for the year 2016 are estimated to total $1.4 billion, with approximately 90 percent of the capital budget expected to be directed to the GOM. 
Deepwater GOM.  FM O&G operates and owns 100-percent working interests in the Holstein, Marlin and Horn Mountain deepwater production platforms, which in total have processing capacity of 250 MBbls of oil per day. In addition, FM O&G has interests in the Lucius, Heidelberg, Ram Powell and Hoover producing oil fields and the Atwater Valley undeveloped area.
During second-quarter 2016, production from six wells in the Lucius field in the Keathley Canyon area averaged 20 MBOE per day, net to FM O&G’s 25-percent working interest. The field has performed well since initial production commenced in first-quarter 2015. In second-quarter 2016, the operator completed the seventh well in the field. Approximately 80 percent of FM O&G’s working interest is held through its consolidated subsidiary Plains Offshore Operations Inc. (POI). Third parties hold a preferred interest in POI and are entitled to a liquidation preference and to receive preferred distributions.
In January 2016, first oil production commenced from three initial subsea wells in the Heidelberg oil field in the Green Canyon area. Heidelberg is a subsea oil development consisting of five subsea wells tied back to a truss spar hull located in 5,300 feet of water. In second-quarter 2016, the operator commenced drilling a fourth well in the field, and in July 2016, logging results confirmed oil pay with similar characteristics to a good offset producing well. The fifth and final well of the initial development phase commenced drilling in third-quarter 2016. Heidelberg field was discovered in February 2009, and the subsequent development project was sanctioned in early 2013. FM O&G has a 12.5 percent working interest in Heidelberg.
At the 100-percent-owned Holstein Deep, three wells commenced production in second-quarter 2016 and are currently producing at a gross rate of approximately 9 MBOE per day. The rates are below previous estimates, reflecting lower than expected crude oil quality and lower permeability. The Holstein Deep development is located in Green Canyon Block 643, west of the 100-percent-owned Holstein platform in 3,890 feet of water, with production facilities capable of processing 113 MBbls of oil per day.
FM O&G’s 100-percent-owned Horn Mountain field is located in the Mississippi Canyon area and has production facilities capable of processing 75 MBbls of oil per day. The Quebec/Victory and Kilo/Oscar wells commenced production in second-quarter 2016. To enhance recovery of remaining oil in place, future development plans will target subsea tieback from multiple stacked sands in the area.
FM O&G’s well inventory also includes the Horn Mountain Deep discovery well, where successful drilling results in 2015 indicated the presence of sand sections deeper than known pay sections in the field. These positive results and geophysical data support the existence of Middle Miocene reservoir potential for additional development opportunities in the Horn Mountain Deep area, including five 100-percent-owned exploration prospects with significant future potential. FM O&G controls rights to over 55,000 acres associated with these prospects.
FM O&G’s 100-percent-owned Marlin Hub is located in the Mississippi Canyon area and has production facilities capable of processing 60 MBbls of oil per day. FM O&G has drilled five successful tieback opportunities in the area since 2014. The King D-12 and Dorado wells commenced production in 2015, and the King D-13 well commenced production in first-quarter 2016.
CASH FLOWS, CASH and DEBT TRANSACTIONS
Operating Cash Flows. FCX generated operating cash flows of $874 million (including $278 million in working capital sources and changes in other tax payments) for second-quarter 2016 and $1.6 billion (including $466 million in working capital sources and changes in other tax payments) for the first six months of 2016.
Based on current sales volume and cost estimates and assuming average prices of $2.25 per pound of copper, $1,300 per ounce of gold, $6 per pound of molybdenum and $48 per barrel of Brent crude oil for the second

 
 
 
Freeport-McMoRan
 
        14

                                    


half of 2016, FCX's consolidated operating cash flows are estimated to approximate $4.5 billion for the year 2016 (including $0.7 billion in working capital sources and other tax payments). The impact of price changes for the second half of 2016 on operating cash flows would approximate $260 million for each $0.10 per pound change in the average price of copper, $40 million for each $50 per ounce change in the average price of gold, $35 million for each $2 per pound change in the average price of molybdenum and $55 million for each $5 per barrel change in the average Brent crude oil price.
Capital Expenditures. Capital expenditures totaled $833 million for second-quarter 2016, consisting of $441 million for mining operations (including $350 million for major projects) and $392 million for oil and gas operations. Capital expenditures for the first six months of 2016 totaled $1.8 billion, consisting of $900 million for mining operations (including $0.7 billion for major projects) and $915 million for oil and gas operations.
Capital expenditures are expected to approximate $3.1 billion for the year 2016, consisting of $1.7 billion for mining operations (including $1.3 billion for major projects, primarily for underground development activities at Grasberg and remaining costs for the Cerro Verde expansion) and $1.4 billion for oil and gas operations.
Cash. Following is a summary of the U.S. and international components of consolidated cash and cash equivalents available to the parent company (excluding cash and cash equivalents of $78 million in assets held for sale), net of noncontrolling interests' share, taxes and other costs at June 30, 2016 (in millions):
Cash at domestic companies
$
20

 
Cash at international operations
332

 
Total consolidated cash and cash equivalents
352

 
Noncontrolling interests' share
(102
)
 
Cash, net of noncontrolling interests' share
250

 
Withholding taxes and other
(23
)
 
Net cash available
$
227

 
 
 
 
Debt. FCX continues to focus on cost and capital management and cash flow generation from its operations and is taking actions to reduce debt through asset sales, available cash flows and other transactions. Following is a summary of total debt and the related weighted-average interest rates at June 30, 2016 (in billions, except percentages):
 
 
 
Weighted-
 
 
 
 
Average
 
 
 
 
Interest Rate
 
FCX Senior Notes
$
11.6

 
3.8%
 
FCX Term Loan
2.5

a 
3.2%
 
FM O&G Senior Notes
2.5


6.6%
 
Cerro Verde Credit Facility
1.8

 
2.8%
 
Other debt
0.9

 
4.7%
 
 
$
19.3

 
4.0%
 
 
 
 
 
 
a.
In accordance with the mandatory prepayment provision of the amended Term Loan, 50 percent of the proceeds associated with the Tenke sale must be applied toward repaying the Term Loan.
At June 30, 2016, FCX had $40 million in letters of credit issued and availability of $3.5 billion under its $3.5 billion revolving credit facility.
Through July 25, 2016, FCX exchanged $369 million in senior notes (including exchanges totaling $268 million in second-quarter 2016) maturing in 2022, 2023, 2034 and 2043 for 28 million shares of FCX common stock in a series of privately negotiated transactions at a cost of $311 million. FCX has approximately 1.33 billion common shares outstanding, which includes shares issued through July 25, 2016, in connection with the settlement of these privately negotiated transactions.


 
 
 
Freeport-McMoRan
 
        15

                                    


FINANCIAL POLICY
FCX intends to continue to seek to strengthen its financial position, with a focus on significant debt reduction. In December 2015, FCX's common stock dividend was suspended. FCX's Board of Directors will continue to review its financial policy on an ongoing basis.

WEBCAST INFORMATION
A conference call with securities analysts to discuss FCX's second-quarter 2016 results is scheduled for today at 10:00 a.m. Eastern Time. The conference call will be broadcast on the Internet along with slides. Interested parties may listen to the conference call live and view the slides by accessing "fcx.com." A replay of the webcast will be available through Friday, August 26, 2016.
-----------------------------------------------------------------------------------------------------------
FCX is a premier U.S.-based natural resources company with an industry-leading global portfolio of mineral assets and significant oil and gas resources. FCX is the world's largest publicly traded copper producer.
FCX's portfolio of assets includes the Grasberg minerals district in Indonesia, one of the world's largest copper and gold deposits; significant mining operations in the Americas, including the large-scale Morenci minerals district in North America and the Cerro Verde operation in South America; the Tenke Fungurume minerals district in the DRC; and significant U.S. oil and natural gas assets, principally in the Deepwater GOM and in California. Additional information about FCX is available on FCX's website at "fcx.com."
Cautionary Statement and Regulation G Disclosure: This press release contains forward-looking statements in which FCX discusses its potential future performance. Forward-looking statements are all statements other than statements of historical facts, such as projections or expectations relating to ore grades and milling rates, production and sales volumes, unit net cash costs, cash production costs per BOE, operating cash flows, capital expenditures, debt reduction initiatives, including FCX's ability to complete pending asset sales and to sell additional assets, exploration efforts and results, development and production activities and costs, liquidity, tax rates, the impact of copper, gold, molybdenum, cobalt, crude oil and natural gas price changes, the impact of deferred intercompany profits on earnings, reserve estimates, future dividend payments, and share purchases and sales. The words “anticipates,” “may,” “can,” “plans,” “believes,” “estimates,” “expects,” “projects,” "targets," “intends,” “likely,” “will,” “should,” “to be,” ”potential" and any similar expressions are intended to identify those assertions as forward-looking statements. Under its term loan and revolving credit facility, as amended, FCX is not permitted to pay dividends on common stock on or prior to March 31, 2017. The declaration of dividends is at the discretion of the Board, subject to restrictions under FCX's credit agreements, and will depend on FCX's financial results, cash requirements, future prospects, and other factors deemed relevant by the Board.
FCX cautions readers that forward-looking statements are not guarantees of future performance and actual results may differ materially from those anticipated, projected or assumed in the forward-looking statements. Important factors that can cause FCX's actual results to differ materially from those anticipated in the forward-looking statements include supply of and demand for, and prices of, copper, gold, molybdenum, cobalt, crude oil and natural gas, mine sequencing, production rates, drilling results, potential effects of cost and capital expenditure reductions and production curtailments on financial results and cash flow, the outcome of FCX's debt reduction initiatives, FCX's ability to secure regulatory approvals, satisfy closing conditions and consummate pending asset sales, potential additional oil and gas property impairment charges, potential inventory adjustments, potential impairment of long-lived mining assets, the outcome of ongoing discussions with the Indonesian government regarding PT-FI's COW, PT-FI's ability to obtain renewal of its export license after August 8, 2016, the potential effects of violence in Indonesia generally and in the province of Papua, the resolution of administrative disputes in the DRC, industry risks, regulatory changes, political risks, labor relations, weather- and climate-related risks, environmental risks, litigation results and other factors described in more detail under the heading “Risk Factors” in FCX's Annual Report on Form 10-K for the year ended December 31, 2015, filed with the U.S. Securities and Exchange Commission (SEC) as updated by FCX's subsequent filings with the SEC.
Investors are cautioned that many of the assumptions upon which FCX's forward-looking statements are based are likely to change after the forward-looking statements are made, including for example commodity prices, which FCX cannot control, and production volumes and costs, some aspects of which FCX may not be able to control. Further, FCX may make changes to its business plans that could affect its results. FCX cautions investors that it does not intend to update forward-looking statements more frequently than quarterly notwithstanding any changes in its assumptions, changes in business plans, actual experience or other changes, and FCX undertakes no obligation to update any forward-looking statements.
This press release also contains certain financial measures such as unit net cash costs per pound of copper and molybdenum, oil and gas realized revenues, cash production costs and cash operating margin, which are not recognized under U.S. generally accepted accounting principles. As required by SEC Regulation G, reconciliations of these measures to amounts reported in FCX's consolidated financial statements are in the supplemental schedules of this press release, which are also available on FCX's website, "fcx.com."



 
 
 
Freeport-McMoRan
 
        16

                                    


 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan INC.
SELECTED MINING OPERATING DATA
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
 
Production
 
Sales
 
COPPER (millions of recoverable pounds)
2016
 
2015
 
2016
 
2015
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
North America
 
 
 
 
 
 
 
 
Morenci (72%)a
224

 
219

 
221

 
225

 
Bagdad (100%)
44

 
51

 
45

 
56

 
Safford (100%)
53

 
39

 
52

 
40

 
Sierrita (100%)
41

 
48

 
40

 
51

 
Miami (100%)
6

 
12

 
7

 
12

 
Chino (100%)
80

 
76

 
78

 
78

 
Tyrone (100%)
19

 
23

 
19

 
23

 
Other (100%)
2

 
1

 
2

 
1

 
Total North America
469

 
469

 
464

 
486

 
 
 
 
 
 
 
 
 
 
South America
 
 
 
 
 
 
 
 
Cerro Verde (53.56%)
278

 
104

 
270

 
97

 
El Abra (51%)
56

 
84

 
57

 
81

 
Total South America
334

 
188

 
327

 
178

 
 
 
 
 
 
 
 
 
 
Indonesia
 
 
 
 
 
 
 
 
Grasberg (90.64%)b
208

 
205

 
196

 
196

 
Consolidated - continuing operations
1,011

 
862

 
987

c 
860

c 
Discontinued operation - Tenke Fungurume (Tenke) (56%)
122

 
115

 
124

 
104

 
Total
1,133

 
977

 
1,111

 
964

 
Less noncontrolling interests
229

 
160

 
226

 
149

 
Net
904

 
817

 
885

 
815

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
2.19

 
$
2.72

 
Average realized price per pound (including Tenke)
 
 
 
 
$
2.18

 
$
2.71

 
 
 
 
 
 
 
 
 
 
GOLD (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
North America (100%)
8

 
7

 
5

 
6

 
Indonesia (90.64%)b
158

 
360

 
151

 
346

 
Consolidated
166

 
367

 
156

 
352

 
Less noncontrolling interests
14

 
34

 
14

 
33

 
Net
152

 
333

 
142

 
319

 
 
 
 
 
 
 
 
 
 
Average realized price per ounce
 
 
 
 
$
1,292

 
$
1,174

 
 
 
 
 
 
 
 
 
 
MOLYBDENUM (millions of recoverable pounds)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
Henderson (100%)
3

 
7

 
N/A

 
N/A

 
Climax (100%)
4

 
6

 
N/A

 
N/A

 
North America copper mines (100%)a
8

 
10

 
N/A

 
N/A

 
Cerro Verde (53.56%)
4

 
2

 
N/A

 
N/A

 
Consolidated
19

 
25

 
19

 
23

 
Less noncontrolling interests
2

 
1

 
2

 
1

 
Net
17

 
24

 
17

 
22

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
8.34

 
$
9.51

 
 
 
 
 
 
 
 
 
 
COBALT (millions of contained pounds)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
Discontinued operation - Tenke (56%)
10

 
9

 
10

 
8

 
Less noncontrolling interests
4

 
4

 
5

 
4

 
Net
6

 
5

 
5

 
4

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
6.58

 
$
9.27

 
 
 
 
 
 
 
 
 
 
a. Amounts are net of Morenci's undivided joint venture partner's interest; effective May 31, 2016, FCX's undivided interest in Morenci was prospectively reduced from 85 percent to 72 percent.
 
 
 
b. Amounts are net of Grasberg's joint venture partner's interest, which varies in accordance with the terms of the joint venture agreement.
 
 
 
c. Consolidated sales volumes exclude purchased copper of 43 million pounds in second-quarter 2016 and 24 million pounds in second-quarter 2015.
 

I


 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan INC.
 
SELECTED MINING OPERATING DATA (continued)
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30,
 
 
Production
 
Sales
 
COPPER (millions of recoverable pounds)
2016
 
2015
 
2016
 
2015
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
North America
 
 
 
 
 
 
 
 
Morenci (72%)a
456

 
424

 
459

 
436

 
Bagdad (100%)
92

 
104

 
95

 
114

 
Safford (100%)
109

 
79

 
111

 
81

 
Sierrita (100%)
82

 
95

 
83

 
100

 
Miami (100%)
14

 
23

 
16

 
25

 
Chino (100%)
161

 
149

 
161

 
153

 
Tyrone (100%)
39

 
45

 
39

 
47

 
Other (100%)
3

 
2

 
3

 
2

 
Total North America
956

 
921

 
967

 
958

 
 
 
 
 
 
 
 
 
 
South America
 
 
 
 
 
 
 
 
Cerro Verde (53.56%)
550

 
211

 
526

 
207

 
El Abra (51%)
119

 
170

 
124

 
171

 
Total South America
669

 
381

 
650

 
378

 
 
 
 
 
 
 
 
 
 
Indonesia
 
 
 
 
 
 
 
 
Grasberg (90.64%)b
373

 
359

 
370

 
351

 
Consolidated - continuing operations
1,998

 
1,661

 
1,987

c 
1,687

c 
Discontinued operation - Tenke (56%)
232

 
231

 
247

 
237

 
Total
2,230

 
1,892

 
2,234

 
1,924

 
Less noncontrolling interests
450

 
317

 
448

 
317

 
Net
1,780

 
1,575

 
1,786

 
1,607

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
2.17

 
$
2.71

 
Average realized price per pound (including Tenke)
 
 
 
 
$
2.16

 
$
2.70

 
 
 
 
 
 
 
 
 
 
GOLD (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
North America (100%)
14

 
11

 
11

 
9

 
Indonesia (90.64%)b
336

 
615

 
346

 
606

 
Consolidated
350

 
626

 
357

 
615

 
Less noncontrolling interests
31

 
58

 
32

 
57

 
Net
319

 
568

 
325

 
558

 
 
 
 
 
 
 
 
 
 
Average realized price per ounce
 
 
 
 
$
1,259

 
$
1,183

 
 
 
 
 
 
 
 
 
 
MOLYBDENUM (millions of recoverable pounds)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
Henderson (100%)
5

 
14

 
N/A

 
N/A

 
Climax (100%)
9

 
12

 
N/A

 
N/A

 
North America copper mines (100%)a
16

 
19

 
N/A

 
N/A

 
Cerro Verde (53.56%)
9

 
4

 
N/A

 
N/A

 
Consolidated
39

 
49

 
36

 
46

 
Less noncontrolling interests
4

 
2

 
3

 
2

 
Net
35

 
47

 
33

 
44

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
7.99

 
$
9.84

 
 
 
 
 
 
 
 
 
 
COBALT (millions of contained pounds)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
Discontinued operation - Tenke (56%)
19

 
16

 
20

 
16

 
Less noncontrolling interests
8

 
7

 
9

 
7

 
Net
11

 
9

 
11

 
9

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
6.52

 
$
9.23

 
 
 
 
 
 
 
 
 
 
a. Amounts are net of Morenci's undivided joint venture partner's interest; effective May 31, 2016, FCX's undivided interest in Morenci was prospectively reduced from 85 percent to 72 percent.
 
 
 
b. Amounts are net of Grasberg's joint venture partner's interest, which varies in accordance with the terms of the joint venture agreement.
 
 
 
c. Consolidated sales volumes exclude purchased copper of 70 million pounds for the first six months of 2016 and 64 million pounds for the first six months of 2015.
 

II


 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan INC.
SELECTED MINING OPERATING DATA (continued)
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2016
 
2015
 
2016
 
2015
 
100% North America Copper Mines
 
 
 
 
 
 
 
 
Solution Extraction/Electrowinning (SX/EW) Operations
 
 
 
 
 
 
 
 
Leach ore placed in stockpiles (metric tons per day)
780,700

 
890,000

 
807,100

 
902,500

 
Average copper ore grade (percent)
0.33

 
0.26

 
0.32

 
0.25

 
Copper production (millions of recoverable pounds)
303

 
261

 
605

 
508

 
 
 
 
 
 
 
 
 
 
Mill Operations
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
300,400

 
316,000

 
299,500

 
308,800

 
Average ore grades (percent):
 
 
 
 
 
 
 
 
Copper
0.48

 
0.47

 
0.49

 
0.48

 
Molybdenum
0.03

 
0.03

 
0.03

 
0.03

 
Copper recovery rate (percent)
86.6

 
85.8

 
85.6

 
85.6

 
Production (millions of recoverable pounds):
 
 
 
 
 
 
 
 
Copper
219

 
247

 
445

 
488

 
Molybdenum
8

 
10

 
16

 
19

 
 
 
 
 
 
 
 
 
 
100% South America Mining
 
 
 
 
 
 
 
 
SX/EW Operations
 
 
 
 
 
 
 
 
Leach ore placed in stockpiles (metric tons per day)
170,400

 
237,000

 
155,500

 
235,300

 
Average copper ore grade (percent)
0.39

 
0.41

 
0.40

 
0.41

 
Copper production (millions of recoverable pounds)
82

 
109

 
172

 
223

 
 
 
 
 
 
 
 
 
 
Mill Operations
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
352,000

 
116,500

 
345,700

 
117,900

 
Average ore grades:
 
 
 
 
 
 
 
 
Copper (percent)
0.42

 
0.46

 
0.43

 
0.45

 
Molybdenum (percent)
0.02

 
0.01

 
0.02

 
0.02

 
Copper recovery rate (percent)
88.0

 
78.2

 
87.1

 
78.9

 
Production (recoverable):
 
 
 
 
 
 
 
 
Copper (millions of pounds)
252

 
79

 
497

 
158

 
Molybdenum (millions of pounds)
4

 
2

 
9

 
4

 
 
 
 
 
 
 
 
 
 
100% Indonesia Mining
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)a
 
 
 
 
 
 
 
 
Grasberg open pit
110,200

 
134,200

 
108,000

 
121,200

 
Deep Ore Zone underground mine
36,700

 
42,700

 
40,500

 
45,800

 
Deep Mill Level Zone (DMLZ) underground mineb
4,900

 

 
4,500

 

 
Grasberg Block Cave underground mineb
2,600

 

 
2,400

 

 
Big Gossan underground mineb
1,000

 

 
600

 

 
Total
155,400

 
176,900

 
156,000

 
167,000

 
Average ore grades:
 
 
 
 
 
 
 
 
Copper (percent)
0.84

 
0.67

 
0.77

 
0.63

 
Gold (grams per metric ton)
0.48

 
0.86

 
0.50

 
0.78

 
Recovery rates (percent):
 
 
 
 
 
 
 
 
Copper
90.4

 
90.6

 
89.9

 
90.6

 
Gold
80.0

 
83.5

 
80.3

 
83.9

 
Production (recoverable):
 
 
 
 
 
 
 
 
Copper (millions of pounds)
226

 
205

 
409

 
359

 
Gold (thousands of ounces)
174

 
360

 
364

 
615

 
 
 
 
 
 
 
 
 
 
100% Africa Mining (Discontinued Operation)
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
15,900

 
15,300

 
15,500

 
14,900

 
Average ore grades (percent):
 
 
 
 
 
 
 
 
Copper
4.05

 
4.02

 
4.01

 
4.18

 
Cobalt
0.43

 
0.44

 
0.46

 
0.40

 
Copper recovery rate (percent)
94.5

 
93.9

 
93.7

 
93.9

 
Production (millions of pounds):
 
 
 
 
 
 
 
 
Copper (recoverable)
122

 
115

 
232

 
231

 
Cobalt (contained)
10

 
9

 
19

 
16

 
 
 
 
 
 
 
 
 
 
100% Molybdenum Mines
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
18,600

 
35,900

 
18,500

 
38,200

 
Average molybdenum ore grade (percent)
0.19

 
0.20

 
0.21

 
0.19

 
Molybdenum production (millions of recoverable pounds)
7

 
13

 
14

 
26

 
 
 
 
 
 
 
 
 
 
a. Amounts represent the approximate average daily throughput processed at PT-FI's mill facilities from each producing mine and from development activities that result in metal production.
b. Targeted production rates once the DMLZ underground mine reaches full capacity are expected to approximate 80,000 metric tons of ore per day in 2021; production from the Grasberg Block Cave underground mine is expected to commence in 2018 and production from the Big Gossan underground mine is expected to restart in the first half of 2017.

III


 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan INC.
SELECTED U.S. OIL AND GAS OPERATING DATA
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
 
Sales Volumes
 
Sales per Day
 
 
2016
 
2015
 
2016
 
2015
 
Gulf of Mexico (GOM)a
 
 
 
 
 
 
 
 
Oil (thousand barrels or MBbls)
5,825

 
5,234

 
64

 
58

 
Natural gas (million cubic feet or MMcf)
9,814

 
9,279

 
108

 
102

 
Natural gas liquids (NGLs, in MBbls)
559

 
529

 
6

 
5

 
Thousand barrels of oil equivalents (MBOE)
8,019

 
7,309

 
88

 
80

 
Average realized price per BOEb
$
35.02

 
$
47.82

 
 
 
 
 
Cash production costs per BOEb
$
12.43

 
$
16.98

 
 
 
 
 
Capital expenditures (in millions)
$
205

 
$
676

 
 
 
 
 
 
 
 
 
 
 
 
 
 
CALIFORNIA
 
 
 
 
 
 
 
 
Oil (MBbls)
2,792

 
3,326

 
31

 
37

 
Natural gas (MMcf)
405

 
562

 
5

 
6

 
NGLs (MBbls)
30

 
42

 

c 

c 
MBOE
2,890

 
3,462

 
32

 
38

 
Average realized price per BOEb
$
36.70

 
$
48.30

 
 
 
 
 
Cash production costs per BOEb
$
23.62

 
$
27.13

 
 
 
 
 
Capital expenditures (in millions)
$
7

 
$
24

 
 
 
 
 
 
 
 
 
 
 
 
 
 
HAYNESVILLE/MADDEN/OTHERd
 
 
 
 
 
 
 
 
Oil (MBbls)
37

 
39

 

c 

c 
Natural gas (MMcf)
8,576

 
13,693

 
94

 
151

 
NGLs (MBbls)
7

 
15

 

c 

c 
MBOE
1,473

 
2,336

 
16

 
26

 
Average realized price per BOEb
$
12.09

 
$
16.15

 
 
 
 
 
Cash production costs per BOEb
$
12.07

 
$
13.55

 
 
 
 
 
Capital expenditures (in millions)
$
2

 
$
6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL U.S. OIL AND GAS OPERATIONS
 
 
 
 
 
 
 
 
Oil (MBbls)
8,654

 
8,599

 
95

 
95

 
Natural gas (MMcf)
18,795

 
23,534

 
207

 
259

 
NGLs (MBbls)
596

 
586

 
6

 
5

 
MBOE
12,382

 
13,107

 
136

 
144

 
Cash operating margin per BOE:b
 
 
 
 
 
 
 
 
Realized revenues
$
32.70

 
$
50.04

e 
 
 
 
 
Less: cash production costs
15.00

 
19.04

 
 
 
 
 
Cash operating margin
$
17.70

 
$
31.00

 
 
 
 
 
Depreciation, depletion and amortization per BOE
$
17.61

 
$
36.99

 
 
 
 
 
Capital expenditures (in millions)
$
388

f 
$
777

f 
 
 
 
 
a.
Reflects properties in the Deepwater GOM and on the Shelf, including the Inboard Lower Tertiary/Cretaceous natural gas trend.
b.
Cash operating margin for oil and gas operations reflects realized revenues less cash production costs. For reconciliations of average realized price and cash production costs per BOE to revenues and production and delivery costs reported in FCX's consolidated financial statements, refer to the supplemental schedules, “Product Revenues and Production Costs,” beginning on page XV, which are available on FCX's website, “fcx.com.”
c.
Rounds to less than 1 MBbl per day.
d.
In July 2016, FM O&G completed the sale of the Haynesville shale assets.
e.
Includes realized cash gains on crude oil derivative contracts of $7.73 per BOE. These contracts were managed on a consolidated basis; accordingly, the average realized price per BOE by region did not reflect adjustments for crude oil derivative contracts. FM O&G currently does not have oil and gas derivative contracts in place for 2016 or future years.
f.
Consolidated capital expenditures for U.S. oil and gas operations reflect total spending, which includes changes in capital expenditure accruals and other adjustments totaling $174 million for second-quarter 2016 and $71 million for second-quarter 2015 that are not specifically allocated to the above regions. Excludes international oil and gas capital expenditures totaling $4 million in second-quarter 2016 and $29 million for second-quarter 2015, primarily related to the Morocco oil and gas properties.

IV


 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan INC.
SELECTED U.S. OIL AND GAS OPERATING DATA (continued)
 
 
 
 
 
 
 
 
Six Months Ended June 30,
 
 
Sales Volumes
 
Sales per Day
 
 
2016
 
2015
 
2016
 
2015
 
GOMa
 
 
 
 
 
 
 
 
Oil (MBbls)
11,198

 
10,197

 
62

 
56

 
Natural gas (MMcf)
18,712

 
16,634

 
103

 
92

 
NGLs (MBbls)
1,084

 
1,001

 
6

 
6

 
MBOE
15,401

 
13,970

 
85

 
77

 
Average realized price per BOEb
$
30.55

 
$
44.40

 
 
 
 
 
Cash production costs per BOEb
$
12.26

 
$
17.17

 
 
 
 
 
Capital expenditures (in millions)
$
482

 
$
1,381

 
 
 
 
 
 
 
 
 
 
 
 
 
 
CALIFORNIA
 
 
 
 
 
 
 
 
Oil (MBbls)
5,673

 
6,700

 
31

 
37

 
Natural gas (MMcf)
885

 
1,146

 
5

 
6

 
NGLs (MBbls)
66

 
84

 

c 

c 
MBOE
5,887

 
6,975

 
32

 
39

 
Average realized price per BOEb
$
31.24

 
$
43.49

 
 
 
 
 
Cash production costs per BOEb
$
25.98

 
$
29.43

 
 
 
 
 
Capital expenditures (in millions)
$
16

 
$
53

 
 
 
 
 
 
 
 
 
 
 
 
 
 
HAYNESVILLE/MADDEN/OTHERd
 
 
 
 
 
 
 
 
Oil (MBbls)
81

 
74

 

c 
1

 
Natural gas (MMcf)
18,837

 
27,521

 
103

 
152

 
NGLs (MBbls)
20

 
25

 

c 

c 
MBOE
3,240

 
4,686

 
18

 
26

 
Average realized price per BOEb
$
12.18

 
$
16.66

 
 
 
 
 
Cash production costs per BOEb
$
11.21

 
$
12.42

 
 
 
 
 
Capital expenditures (in millions)
$
2

 
$
27

 
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL U.S. OIL AND GAS OPERATIONS
 
 
 
 
 
 
 
 
Oil (MBbls)
16,952

 
16,971

 
93

 
94

 
Natural gas (MMcf)
38,434

 
45,301

 
211

 
250

 
NGLs (MBbls)
1,170

 
1,110

 
6

 
6

 
MBOE
24,528

 
25,631

 
135

 
142

 
Cash operating margin per BOE:b
 
 
 
 
 
 
 
 
Realized revenue
$
28.29

 
$
46.95

e 
 
 
 
 
Less: cash production costs
15.42

 
19.62

 
 
 
 
 
Cash operating margin
$
12.87

 
$
27.33

 
 
 
 
 
Depreciation, depletion and amortization per BOE
$
19.27

 
$
39.59

 
 
 
 
 
Capital expenditures (in millions)
$
868

f 
$
1,795

f 
 
 
 
 
 
 
 
 
 
 
 
 
 
a.
Reflects properties in the Deepwater GOM and on the Shelf, including the Inboard Lower Tertiary/Cretaceous natural gas trend.
b.
Cash operating margin for oil and gas operations reflects realized revenues less cash production costs. For reconciliations of average realized price and cash production costs per BOE to revenues and production and delivery costs reported in FCX's consolidated financial statements, refer to the supplemental schedules, “Product Revenues and Production Costs,” beginning on page XV, which are available on FCX's website, “fcx.com.”
c.
Rounds to less than 1 MBbl per day.
d.
In July 2016, FM O&G completed the sale of the Haynesville shale assets.
e.
Includes realized cash gains on crude oil derivative contracts of $7.87 per BOE. These contracts were managed on a consolidated basis; accordingly, the average realized price per BOE by region did not reflect adjustments for crude oil derivative contracts. FM O&G currently does not have oil and gas derivative contracts in place for 2016 or future years.
f.
Consolidated capital expenditures for U.S. oil and gas operations reflect total spending, which includes changes in capital expenditure accruals and other adjustments totaling $368 million for the first six months of 2016 and $334 million for the first six months of 2015 that are not specifically allocated to the above regions. Excludes international oil and gas capital expenditures totaling $47 million for the first six months of 2016 and $44 million for the first six months of 2015, primarily related to the Morocco oil and gas properties.



V


FREEPORT-McMoRan INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
 
 
2016
 
2015
 
2016
 
2015
 
 
(In millions, except per share amounts)
 
Revenuesa
$
3,334

 
$
3,938

 
$
6,576

 
$
7,709

 
Cost of sales:
 
 
 
 
 
 
 
 
Production and deliveryb
2,956

 
2,651

 
5,455

 
5,330

 
Depreciation, depletion and amortization
632

 
833

 
1,294

 
1,699

 
Impairment of oil and gas properties
291

 
2,686

 
4,078

 
5,790

 
Total cost of sales
3,879

 
6,170

 
10,827

 
12,819

 
Selling, general and administrative expenses
160

c 
148

 
298

c 
299

 
Mining exploration and research expenses
15

 
30

 
33

 
57

 
Environmental obligations and shutdown costs
11

 
11

 
21

 
24

 
Net gain on sales of assets
(749
)
 

 
(749
)
 
(39
)
 
Total costs and expenses
3,316

 
6,359

 
10,430

 
13,160

 
Operating income (loss)
18

 
(2,421
)
 
(3,854
)
 
(5,451
)
 
Interest expense, netd
(196
)
 
(142
)
 
(387
)
 
(281
)
 
Net gain on early extinguishment of debt
39

 

 
36

 

 
Other income, net
25

 
36

e 
64

 
43

e 
Loss from continuing operations before income taxes and equity in affiliated companies' net earnings
(114
)
 
(2,527
)
 
(4,141
)
 
(5,689
)
 
(Provision for) benefit from income taxesf
(116
)
 
699

 
(193
)
 
1,413

 
Equity in affiliated companies' net earnings
1

 

 
8

 
1

 
Net loss from continuing operations
(229
)
 
(1,828
)
 
(4,326
)
 
(4,275
)
 
Net (loss) income from discontinued operationsg
(181
)
 
29

 
(185
)
 
70

 
Net loss
(410
)
 
(1,799
)
 
(4,511
)
 
(4,205
)
 
Net income attributable to noncontrolling interests:
 
 
 
 
 
 
 
 
Continuing operations
(47
)
 
(16
)
 
(109
)
 
(48
)
 
Discontinued operations
(12
)
 
(26
)
 
(22
)
 
(52
)
 
Preferred dividends attributable to redeemable noncontrolling interest
(10
)
 
(10
)
 
(21
)
 
(20
)
 
Net loss attributable to common stockholdersh
$
(479
)
 
$
(1,851
)
 
$
(4,663
)
 
$
(4,325
)
 
 
 
 
 
 
 
 
 
 
Basic and diluted net (loss) income per share attributable to common stockholders:
 
 
 
 
 
 
 
 
Continuing operations
$
(0.23
)
 
$
(1.78
)
 
$
(3.54
)
 
$
(4.18
)
 
Discontinued operations
(0.15
)
 

 
(0.16
)
 
0.02

 
 
$
(0.38
)
 
$
(1.78
)
 
$
(3.70
)
 
$
(4.16
)
 
 
 
 
 
 
 
 
 
 
Basic and diluted weighted-average common shares outstanding
1,269

 
1,040

 
1,260

 
1,040

 
 
 
 
 
 
 
 
 
 
Dividends declared per share of common stock
$

 
$
0.1605

 
$

 
$
0.2105

 
a.
Revenues include favorable (unfavorable) adjustments to provisionally priced concentrate and cathode copper sales recognized in prior periods (refer to the supplemental schedule, "Derivative Instruments," on page XI for a summary of these amounts). Revenues for the 2015 periods also include net noncash mark-to-market losses associated with crude oil derivative contracts (refer to the supplemental schedule, "Adjusted Net (Loss) Income," on Page IX for a summary of these amounts).
b.
Refer to the supplemental schedule, "Adjusted Net (Loss) Income," on page IX for a summary of amounts included in production and delivery costs for net charges at (i) oil and gas operations primarily associated with drillship contract settlements/idle rig costs and inventory write downs and (ii) mining operations for adjustments to inventories.
c.
Includes net restructuring charges at oil and gas operations. Refer to the supplemental schedule, "Adjusted Net (Loss) Income," on page IX.
d.
Consolidated interest expense, excluding capitalized interest, totaled $218 million in second-quarter 2016, $208 million in second-quarter 2015, $436 million for the first six months of 2016 and $411 million for the first six months of 2015.
e.
Includes a gain for the proceeds received from insurance carriers and other third parties related to a shareholder derivative litigation settlement. Refer to the supplemental schedule, "Adjusted Net (Loss) Income," on page IX.
f.
Refer to the supplemental schedule, "Income Taxes," on page X for a summary of income taxes from continuing operations.
g.
Net of charges for (i) allocated interest expense associated with FCX's term loan that is required to be repaid as a result of the sale of FCX's interest in Tenke Fungurume (Tenke) totaling $11 million in second-quarter 2016, $7 million in second-quarter 2015, $21 million for the first six months of 2016 and $14 million for the first six months of 2015 and (ii) income tax (benefit) provision totaling $(16) million in second-quarter 2016, $12 million in second-quarter 2015, $(23) million for the first six months of 2016 and $31 million for the first six months of 2015. In accordance with accounting guidelines, the second quarter and first six months of 2016 are also net of $177 million for the estimated loss on disposal, which will be adjusted through closing of the transaction.
h.
FCX defers recognizing profits on intercompany sales until final sales to third parties occur. Refer to the supplemental schedule, "Deferred Profits," on page XI for a summary of net impacts from changes in these deferrals.

VI


FREEPORT-McMoRan INC.
CONSOLIDATED BALANCE SHEETS (Unaudited)
 
 
 
 
 
 
June 30,
 
December 31,
 
 
2016
 
2015
 
 
(In millions)
 
ASSETS
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
$
352

 
$
195

 
Trade accounts receivable
694

 
660

 
Income and other tax receivables
916

 
1,341

 
Other accounts receivable
102

 
154

 
Inventories:
 
 
 
 
Mill and leach stockpiles
1,348

 
1,539

 
Materials and supplies, net
1,338

 
1,594

 
Product
1,058

 
1,071

 
Other current assets
226

 
164

 
Held for sale
4,666

 
744

 
Total current assets
10,700

 
7,462

 
Property, plant, equipment and mining development costs, net
23,609

 
24,248

 
Oil and gas properties, net - full cost method:
 
 
 
 
Subject to amortization, less accumulated amortization and impairment
1,381

 
2,262

 
Not subject to amortization
1,656

 
4,831

 
Long-term mill and leach stockpiles
1,742

 
1,663

 
Other assets
2,208

 
2,001

 
Held for sale

 
4,110

 
Total assets
$
41,296

 
$
46,577

 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
Current liabilities:
 
 
 
 
Accounts payable and accrued liabilities
$
2,569

 
$
3,255

 
Current portion of debt
770

 
649

 
Current portion of environmental and asset retirement obligations
322

 
272

 
Accrued income taxes
55

 
23

 
Held for sale
824

 
108

 
Total current liabilities
4,540

 
4,307

 
Long-term debt, less current portion
18,549

 
19,779

 
Deferred income taxes
3,758

 
3,607

 
Environmental and asset retirement obligations, less current portion
3,697

 
3,717

 
Other liabilities
1,662

 
1,641

 
Held for sale

 
718

 
Total liabilities
32,206

 
33,769

 
 
 
 
 
 
Redeemable noncontrolling interest
771

 
764

 
 
 
 
 
 
Equity:
 
 
 
 
Stockholders' equity:
 
 
 
 
Common stock
145

 
137

 
Capital in excess of par value
25,105

 
24,283

 
Accumulated deficit
(17,049
)
 
(12,387
)
 
Accumulated other comprehensive loss
(488
)
 
(503
)
 
Common stock held in treasury
(3,710
)
 
(3,702
)
 
Total stockholders' equity
4,003

 
7,828

 
Noncontrolling interestsa
4,316

 
4,216

 
Total equity
8,319

 
12,044

 
Total liabilities and equity
$
41,296

 
$
46,577

 
 
 
 
 
 
a. Includes noncontrolling interests of $1.2 billion at June 30, 2016, and December 31, 2015, associated with Tenke.

VII


FREEPORT-McMoRan INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
 
 
 
 
 
 
Six Months Ended June 30,
 
 
 
2016
 
2015
 
 
 
(In millions)
 
Cash flow from operating activities:
 
 
 
 
 
Net loss
 
$
(4,511
)
 
$
(4,205
)
 
Adjustments to reconcile net loss to net cash provided by operating activities:
 
 
 
 
 
Depreciation, depletion and amortization
 
1,374

 
1,829

 
Impairment of oil and gas properties
 
4,078

 
5,790

 
Non-cash oil and gas drillship settlements/idle rig costs
 
612

 

 
Oil and gas inventory adjustments and write downs
 
82

 
23

 
Mining inventory adjustments
 
7

 
63

 
Net gain on sales of assets
 
(749
)
 
(39
)
 
Net charges for environmental and asset retirement obligations, including accretion
 
107

 
109

 
Payments for environmental and asset retirement obligations
 
(116
)
 
(81
)
 
Net gain on early extinguishment of debt
 
(36
)
 

 
Deferred income taxes
 
169

 
(1,432
)
 
Estimated loss on disposal of discontinued operations
 
177

 

 
Increase in long-term mill and leach stockpiles
 
(99
)
 
(104
)
 
Net gains on crude oil derivative contracts
 

 
(58
)
 
Other, net
 
53

 
81

 
Changes in working capital and other tax payments, excluding amounts from dispositions:
 
 
 
 

 
Accounts receivable
 
259

 
493

 
Inventories
 
190

 
8

 
Other current assets
 
(53
)
 
(1
)
 
Accounts payable and accrued liabilities
 
44

 
(205
)
 
Accrued income taxes and changes in other tax payments
 
26

 
(485
)
 
Net cash provided by operating activities
 
1,614

 
1,786

 
 
 
 
 
 
 
Cash flow from investing activities:
 
 
 
 
 
Capital expenditures:
 
 
 
 
 
North America copper mines
 
(76
)
 
(214
)
 
South America
 
(293
)
 
(902
)
 
Indonesia
 
(459
)
 
(438
)
 
Molybdenum mines
 
(1
)
 
(7
)
 
U.S. oil and gas operations
 
(868
)
 
(1,795
)
 
Other
 
(118
)
 
(172
)
 
Net proceeds from sale of additional interest in Morenci
 
996

 

 
Net proceeds from sale of other assets
 
290

 
150

 
Other, net
 
(6
)
 
(14
)
 
Net cash used in investing activities
 
(535
)
 
(3,392
)
 
 
 
 
 
 
 
Cash flow from financing activities:
 
 
 
 
 
Proceeds from debt
 
2,811

 
4,422

 
Repayments of debt
 
(3,649
)
 
(2,360
)
 
Net proceeds from sale of common stock
 
32

 

 
Cash dividends and distributions paid:
 
 
 
 
 
Common stock
 
(5
)
 
(380
)
 
Noncontrolling interests
 
(39
)
 
(60
)
 
Stock-based awards net payments, including excess tax benefit
 
(5
)
 
(7
)
 
Debt financing costs and other, net
 
(18
)
 
(7
)
 
Net cash (used in) provided by financing activities
 
(873
)
 
1,608

 
 
 
 
 
 
 
Net increase in cash and cash equivalents
 
206

 
2

 
Increase in cash and cash equivalents in assets held for sale
 
(49
)
 
(1
)
 
Cash and cash equivalents at beginning of year
 
195

 
317

 
Cash and cash equivalents at end of period
 
$
352

 
$
318

 

VIII


FREEPORT-McMoRan INC.
ADJUSTED NET (LOSS) INCOME

Adjusted net (loss) income is intended to provide investors and others with information about FCX's recurring operating performance. This information differs from net loss attributable to common stockholders determined in accordance with U.S. generally accepted accounting principles (GAAP) and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. Adjusted net (loss) income may not be comparable to similarly titled measures reported by other companies.
 
Three Months Ended June 30,
 
 
2016
 
2015
 
 
Pre-tax
 
After-tax
 
Per Share
 
Pre-tax
 
After-tax
 
Per Share
 
Net loss attributable to common stockholders
N/A

 
$
(479
)
 
$
(0.38
)
 
N/A

 
$
(1,851
)
 
$
(1.78
)
 
Net noncash mark-to-market losses on crude oil derivative contracts
$

 
$

 
$

 
$
(95
)
 
$
(59
)
 
$
(0.06
)
 
Impairment of oil and gas properties
(291
)
 
(291
)
a 
(0.23
)
 
(2,686
)
 
(1,975
)
a 
(1.90
)
 
Other net charges for oil and gas operations:
 
 
 
 
 
 
 
 
 
 
 
 
Drillship settlements/idle rig costs
(639
)
 
(639
)
 
(0.50
)
 
(3
)
 
(2
)
 

 
Inventory write downs
(53
)
 
(53
)
 
(0.04
)
 
(19
)
 
(12
)
 
(0.01
)
 
Restructuring charges
(37
)
 
(37
)
 
(0.03
)
 

 

 

 
Mining inventory adjustments
(2
)
 
(2
)
 

 
(59
)
 
(38
)
 
(0.04
)
 
Net gain on sales of assetsb
749

 
744

 
0.59

 

 

 

 
Net gain on early extinguishment of debt
39

 
39

 
0.03

 

 

 

 
Gain on shareholder derivative litigation settlement

 

 

 
92

 
92

 
0.09

 
Net tax chargesc
N/A

 
(36
)
 
(0.03
)
 
N/A

 

 

 
Estimated loss on discontinued operations
(177
)
 
(177
)
 
(0.14
)
 

 

 

 
 
$
(411
)
 
$
(452
)
 
$
(0.36
)
d 
$
(2,770
)
 
$
(1,994
)
 
$
(1.92
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted net (loss) income attributable to common stockholders
N/A
 
$
(27
)
 
$
(0.02
)
 
N/A
 
$
143

 
$
0.14

 
 
Six Months Ended June 30,
 
 
2016
 
2015
 
 
Pre-tax
 
After-tax
 
Per Share
 
Pre-tax
 
After-tax
 
Per Share
 
Net loss attributable to common stockholders
N/A

 
$
(4,663
)
 
$
(3.70
)
 
N/A

 
$
(4,325
)
 
$
(4.16
)
 
Net noncash mark-to-market losses on crude oil derivative contracts
$

 
$

 
$

 
$
(143
)
 
$
(89
)
 
$
(0.09
)
 
Impairment of oil and gas properties
(4,078
)
 
(4,078
)
a 
(3.24
)
 
(5,790
)
 
(4,374
)
a 
(4.20
)
 
Other net charges for oil and gas operations:
 
 
 
 
 
 
 
 
 
 
 
 
Drillship settlements/idle rig costs
(804
)
 
(804
)
 
(0.64
)
 
(16
)
 
(10
)
 
(0.01
)
 
Inventory write downs
(88
)
 
(88
)
 
(0.07
)
 
(23
)
 
(14
)
 
(0.01
)
 
Restructuring charges
(39
)
 
(39
)
 
(0.03
)
 

 

 

 
Mining inventory adjustments
(7
)
 
(7
)
 
(0.01
)
 
(63
)
 
(41
)
 
(0.04
)
 
Net gain on sales of assetsb
749

 
744

 
0.59

 
39

 
25

 
0.02

 
Net gain on early extinguishment of debt
36

 
36

 
0.03

 

 

 

 
Gain on shareholder derivative litigation settlement

 

 

 
92

 
92

 
0.09

 
Net tax chargesc
N/A

 
(36
)
 
(0.03
)
 
N/A

 

 

 
Estimated loss on discontinued operations
(177
)
 
(177
)
 
(0.14
)
 

 

 

 
 
$
(4,408
)
 
$
(4,449
)
 
$
(3.53
)
d 
$
(5,904
)
 
$
(4,411
)
 
$
(4.24
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted net (loss) income attributable to common stockholders
N/A
 
$
(214
)
 
$
(0.17
)
 
N/A
 
$
86

 
$
0.08

 
a.
As a result of the impairment to oil and gas properties, FCX recorded tax charges of $108 million in second-quarter 2016, $305 million in second-quarter 2015, $1.5 billion for the first six months of 2016 and $763 million for the first six months of 2015 to establish a valuation allowance against deferred tax assets that will not generate a future benefit. These tax charges have been reflected in the above after-tax impacts for the impairment of oil and gas properties.
b.
Net gain on sales of assets primarily reflects the sales of a 13 percent undivided interest in the Morenci unincorporated joint venture and an interest in the Timok exploration project in Serbia for the second quarter and first six months of 2016, and the sale of FCX's one-third interest in the Luna Energy power facility in New Mexico for the first six months of 2015.
c.
For further discussion of net tax charges impacting the second quarter and first six months of 2016, refer to "Income Taxes," on page X.
d.
Per share amounts do not foot down because of rounding.


IX


FREEPORT-McMoRan INC.
INCOME TAXES

Following is a summary of the approximate amounts used in the calculation of FCX's consolidated income tax (provision) benefit from continuing operations for the second quarters and first six months of 2016 and 2015 (in millions, except percentages):
 
Three Months Ended June 30,
 
 
2016
 
2015
 
 
 
 
 
 
Income Tax
 
 
 
 
 
Income Tax
 
 
Income
 
Effective
 
Benefit
 
Income
 
Effective
 
Benefit
 
 
(Loss)a
 
Tax Rate
 
(Provision)
 
(Loss)a
 
Tax Rate
 
(Provision)
 
U.S.
$
(81
)
 
(68)%
 
$
(55
)
b 
$
(160
)
c 
101%
 
$
162

 
South America
106

 
41%
 
(43
)
 
21

 
29%
 
(6
)
 
Indonesia
73

 
25%
 
(18
)
 
228

 
42%
 
(95
)
 
Impairment of oil and gas properties
(291
)
 
37%
 
108

 
(2,686
)
 
38%
 
1,016

 
Valuation allowance, netd

 
N/A
 
(108
)
 

 
N/A
 
(305
)
 
Eliminations and other
79

 
N/A
 
(22
)
 
70

 
N/A
 
(16
)
 
Rate adjustmente

 
N/A
 
22

 

 
N/A
 
(57
)
 
Continuing operations
$
(114
)
 
(102)%
 
$
(116
)
 
$
(2,527
)
 
28%
 
$
699

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30,
 
 
2016
 
2015
 
 
 
 
 
 
Income Tax
 
 
 
 
 
Income Tax
 
 
Income
 
Effective
 
Benefit
 
Income
 
Effective
 
Benefit
 
 
(Loss)a
 
Tax Rate
 
(Provision)
 
(Loss)a
 
Tax Rate
 
(Provision)
 
U.S.
$
(535
)
 
(7)%
 
$
(39
)
b 
$
(455
)
c 
63%
 
$
288

 
South America
219

 
38%
 
(82
)
 
81

 
37%
 
(30
)
 
Indonesia
164

 
33%
 
(54
)
 
289

 
43%
 
(124
)
 
Impairment of oil and gas properties
(4,078
)
 
38%
 
1,543

 
(5,790
)
 
38%
 
2,179

 
Valuation allowance, netd

 
N/A
 
(1,543
)
 

 
N/A
 
(763
)
 
Eliminations and other
89

 
N/A
 
(25
)
 
186

 
N/A
 
(50
)
 
Rate adjustmente

 
N/A
 
7

 

 
N/A
 
(87
)
 
Continuing operations
$
(4,141
)
 
(5)%
f 
$
(193
)
 
$
(5,689
)
 
25%
 
$
1,413

 

a.
Represents income (loss) from continuing operations by geographic location before income taxes and equity in affiliated companies' net earnings.
b.
Includes net tax charges of $36 million, comprised of a tax charge of $96 million related to the reversal of income tax benefits recognized in 2015 for carryback claims, partly offset by a tax benefit of $60 million associated with FCX's election to monetize alternative minimum tax credits.
c.
Includes a gain of $92 million related to net proceeds received from insurance carriers and other third parties related to the shareholder derivative litigation settlement for which there was no related tax provision.
d.
As a result of the impairment to U.S. oil and gas properties, FCX recorded tax charges to establish valuation allowances against U.S. federal and state deferred tax assets that will not generate a future benefit.
e.
In accordance with applicable accounting rules, FCX adjusts its interim provision for income taxes equal to its consolidated tax rate.
f.
The consolidated effective income tax rate is a function of the combined effective tax rates for the jurisdictions in which FCX operates. Accordingly, variations in the relative proportions of jurisdictional income result in fluctuations to FCX's consolidated effective income tax rate. Assuming achievement of current sales volume and cost estimates and average prices of $2.25 per pound for copper, $1,300 per ounce for gold, $6 per pound for molybdenum and $48 per barrel of Brent crude oil for the second half of 2016, FCX estimates its consolidated effective rate related to continuing operations for the year 2016 will approximate 40 percent, excluding U.S. domestic losses.


X


FREEPORT-McMoRan INC.
DERIVATIVE INSTRUMENTS
Provisional Pricing. During the first six months of 2016, FCX's mined copper (excluding volumes from Tenke) was sold 53 percent in concentrate, 23 percent as cathode and 24 percent as rod from North America operations. Under the long-established structure of sales agreements prevalent in the industry, copper contained in concentrates and cathodes is provisionally priced at the time of shipment. The provisional prices are finalized in a contractually specified future month (generally one to four months from the shipment date) primarily based on quoted monthly average spot copper prices on the London Metal Exchange (LME). Because a significant portion of FCX's copper concentrate and cathode sales in any quarterly period usually remain subject to final pricing, the quarter-end forward price is a major determinant of recorded revenues and the average recorded copper price for the period. LME spot copper prices averaged $2.14 per pound during second-quarter 2016, compared to FCX's average realized price from continuing operations of $2.19 per pound. Following is a summary of the (unfavorable) favorable impacts of net adjustments to prior periods' provisionally priced copper sales for the second quarters and first six months of 2016 and 2015 (in millions, except per share amounts):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
Revenues from continuing operations
$
(28
)
 
$
(22
)
 
$
5

 
$
(99
)
Net income attributable to common stock from continuing operations
$
(15
)
 
$
(11
)
 
$
2

 
$
(47
)
Net income per share of common stock from continuing operations
$
(0.01
)
 
$
(0.01
)
 
$

 
$
(0.04
)
At June 30, 2016, FCX had provisionally priced copper sales at its copper mining operations totaling 538 million pounds of copper (net of intercompany sales and noncontrolling interests) recorded at an average of $2.19 per pound, subject to final pricing over the next several months. FCX estimates that each $0.05 change in the price realized from the June 30, 2016, provisional price recorded would have an approximate $19 million effect on 2016 net loss attributable to common stock from continuing operations. The LME spot copper price closed at $2.22 per pound on July 25, 2016.

DEFERRED PROFITS
FCX defers recognizing profits on sales from its mining operations to Atlantic Copper and on 25 percent of PT-FI's sales to PT Smelting (PT Freeport Indonesia's 25 percent-owned Indonesian smelting unit) until final sales to third parties occur. Changes in these deferrals attributable to variability in intercompany volumes resulted in net (reductions) additions to net loss attributable to common stock from continuing operations of $(13) million in second-quarter 2016, $13 million in second-quarter 2015, $(11) million for the first six months of 2016 and $37 million the first six months of 2015. FCX's net deferred profits on its inventories at Atlantic Copper and PT Smelting to be recognized in future periods' net income attributable to common stock from continuing operations totaled $31 million at June 30, 2016. Quarterly variations in ore grades, the timing of intercompany shipments and changes in product prices will result in variability in FCX's net deferred profits and quarterly earnings.


XI


FREEPORT-McMoRan INC.
BUSINESS SEGMENTS
FCX has organized its continuing mining operations into four primary divisions – North America copper mines, South America mining, Indonesia mining and Molybdenum mines, and operating segments that meet certain thresholds are reportable segments. For oil and gas operations, FCX determines its operating segments on a country-by-country basis. Separately disclosed in the following table are FCX's reportable segments, which include the Morenci, Cerro Verde and Grasberg copper mines, the Rod & Refining operations, the Atlantic Copper Smelting & Refining operation and U.S. Oil & Gas operations.     
FCX's reportable segments previously included Africa mining, which consisted of the Tenke Fungurume (Tenke) mine. In May 2016, FCX entered into a definitive agreement to sell its effective 56 percent interest in Tenke, and as a result, Tenke has been removed from continuing operations and reported as discontinued operations for all periods presented.
On May 31, 2016, FCX completed the sale of an additional 13 percent undivided joint venture interest in the Morenci unincorporated joint venture. As a result, FCX's undivided interest in Morenci was prospectively reduced from 85 percent to 72 percent.    
Intersegment sales between FCX’s mining operations are based on similar arms-length transactions with third parties at the time of the sale. Intersegment sales may not be reflective of the actual prices ultimately realized because of a variety of factors, including additional processing, timing of sales to unaffiliated customers and transportation premiums.
FCX allocates certain operating costs, expenses and capital expenditures to its operating divisions and individual segments. However, not all costs and expenses applicable to an operation are allocated. U.S. federal and state income taxes are recorded and managed at the corporate level (included in Corporate, Other & Eliminations), whereas foreign income taxes are recorded and managed at the applicable country level. In addition, most mining exploration and research activities are managed on a consolidated basis, and those costs along with some selling, general and administrative costs are not allocated to the operating divisions or individual segments. Accordingly, the following segment information reflects management determinations that may not be indicative of what the actual financial performance of each operating division or segment would be if it was an independent entity.

XII


FREEPORT-McMoRan INC.
BUSINESS SEGMENTS (continued)
(In millions)
Mining Operationsa
 
 
 
 
 
 
 
North America Copper Mines
 
South America
 
Indonesia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Atlantic
 
Other
 
 
 
 
 
Corporate,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Molyb-
 
 
 
Copper
 
Mining
 
 
 
U.S.
 
Other
 
 
 
 
 
 
 
 
 
Cerro
 
 
 
 
 
 
 
denum
 
Rod &
 
Smelting
 
& Elimi-
 
Total
 
Oil & Gas
 
& Elimi-
 
FCX
 
Morenci
 
Other
 
Total
 
Verde
 
Other
 
Total
 
Grasberg
 
Mines
 
Refining
 
& Refining
 
nations
 
Mining
 
Operations
 
nations
 
Total
Three Months Ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
79

 
$
43

 
$
122

 
$
494

 
$
123

 
$
617

 
$
532

b 
$

 
$
919

 
$
493

 
$
241

c 
$
2,924

 
$
410

 
$

 
$
3,334

Intersegment
404

 
534

 
938

 
60

 

 
60

 
(1
)
d 
45

 
7

 
2

 
(1,051
)
 

 

 

 

Production and delivery
298

 
428

 
726

 
303

 
103

 
406

 
356

 
50

 
919

 
466

 
(866
)
 
2,057

 
889

e 
10

 
2,956

Depreciation, depletion and amortization
57

 
77

 
134

 
109

 
27

 
136

 
93

 
17

 
3

 
7

 
20

 
410

 
218

 
4

 
632

Impairment of oil and gas properties

 

 

 

 

 

 

 

 

 

 

 

 
290

 
1

f 
291

Selling, general and administrative expenses
1

 
1

 
2

 
2

 

 
2

 
22

 

 

 
4

 
2

 
32

 
81

g 
47

 
160

Mining exploration and research expenses

 

 

 

 

 

 

 

 

 

 
15

 
15

 

 

 
15

Environmental obligations and shutdown costs

 

 

 

 

 

 

 

 

 

 
10

 
10

 

 
1

 
11

Net gain on sale of assets
(577
)
 

 
(577
)
 

 

 

 

 

 

 

 
(172
)
 
(749
)
 

 

 
(749
)
Operating income (loss)
704

 
71

 
775

 
140

 
(7
)
 
133

 
60

 
(22
)
 
4

 
18

 
181

 
1,149

 
(1,068
)
 
(63
)
 
18

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net

 
1

 
1

 
20

 

 
20

 

 

 

 
4

 
19

 
44

 
93

 
59

 
196

Provision for (benefit from) income taxes

 

 

 
45

 
(2
)
 
43

 
18

 

 

 

 

 
61

 

 
55

 
116

Total assets at June 30, 2016
2,960

 
4,676

 
7,636

 
9,330

 
1,609

 
10,939

 
9,550

 
1,969

 
217

 
607

 
6,151

h 
37,069

 
3,902

 
325

 
41,296

Capital expenditures
37

 
5

 
42

 
135

 
1

 
136

 
234

 

 

 
5

 
24

i 
441

 
388

j 
4

 
833

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
180

 
$
92

 
$
272

 
$
195

 
$
221

 
$
416

 
$
792

b 
$

 
$
1,089

 
$
495

 
$
305

c 
$
3,369

 
$
569

k 
$

 
$
3,938

Intersegment
427

 
706

 
1,133

 
37

 

 
37

 
(2
)
d 
102

 
8

 
5

 
(1,283
)
 

 

 

 

Production and delivery
386

 
576

l 
962

 
165

 
150

 
315

 
455

 
84

l 
1,088

 
468

 
(1,004
)
l 
2,368

 
281

e 
2

 
2,651

Depreciation, depletion and amortization
55

 
84

 
139

 
40

 
32

 
72

 
78

 
25

 
3

 
9

 
19

 
345

 
485

 
3

 
833

Impairment of oil and gas properties


 

 

 

 

 

 

 

 

 

 

 

 
2,686

 

 
2,686

Selling, general and administrative expenses

 
2

 
2

 

 
1

 
1

 
25

 

 

 
4

 
5

 
37

 
49

 
62

 
148

Mining exploration and research expenses

 
2

 
2

 

 

 

 

 

 

 

 
28

 
30

 

 

 
30

Environmental obligations and shutdown costs

 

 

 

 

 

 

 

 

 

 
11

 
11

 

 

 
11

Operating income (loss)
166

 
134

 
300

 
27

 
38

 
65

 
232

 
(7
)
 
6

 
19

 
(37
)
 
578

 
(2,932
)
 
(67
)
 
(2,421
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net

 
1

 
1

 

 

 

 

 

 

 
2

 
39

 
42

 
41

 
59

 
142

Provision for (benefit from) income taxes

 

 

 
(5
)
 
11

 
6

 
95

 

 

 

 

 
101

 

 
(800
)
 
(699
)
Total assets at June 30, 2015
3,806

 
5,582

 
9,388

 
8,567

 
1,935

 
10,502

 
8,959

 
2,052

 
286

 
786

 
6,461

h 
38,434

 
15,393

 
181

 
54,008

Capital expenditures
79

 
28

 
107

 
444

 
13

 
457

 
213

 
4

 

 
4

 
70

i 
855

 
777

j 
29

 
1,661

a.
Excludes the results of Tenke, which is reported as discontinued operations. Net (loss) income from discontinued operations totaled $(181) million in second-quarter 2016 and $29 million in second-quarter 2015. Refer to the supplemental schedules, "Product Revenues and Production Costs," beginning on page XV for a summary of the results of discontinued operations.
b.
Includes PT-FI's sales to PT Smelting totaling $287 million in second-quarter 2016 and $293 million in second-quarter 2015.
c.
Includes revenues from FCX's molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North and South America copper mines.
d.
Reflects net reductions for provisional pricing adjustments to prior period open sales.
e.
Includes charges at oil and gas operations totaling $692 million in second-quarter 2016 and $22 million in second-quarter 2015 primarily associated with drillship settlements/idle rig costs and inventory write-downs. For a summary of these amounts, refer to the supplemental schedule, "Adjusted Net (Loss) Income," on Page IX for a summary of these amounts.
f.
Reflects impairment charges for international oil and gas properties primarily in Morocco.
g.
Includes $37 million for net restructuring charges at oil and gas operations.
h.
Includes assets held for sale totaling $4.7 billion at June 30, 2016, and $4.9 billion at June 30, 2015, associated with the Tenke disposal group.
i.
Includes capital expenditures of $20 million in second-quarter 2016 and $58 million in second-quarter 2015 associated with discontinued operations.
j.
Excludes international oil and gas capital expenditures totaling $4 million in second-quarter 2016 and $29 million in second-quarter 2015, primarily related to the Morocco oil and gas properties, which are included in Corporate, Other & Eliminations.
k.
Includes net mark-to-market gains of $6 million associated with crude oil derivative contracts.
l.
Includes inventory adjustments totaling $11 million at other North America copper mines, $3 million at Molybdenum mines and $45 million at Other Mining & Eliminations.

XIII


FREEPORT-McMoRan INC.
BUSINESS SEGMENTS (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In millions)
Mining Operationsa
 
 
 
 
 
 
 
North America Copper Mines
 
South America
 
Indonesia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Atlantic
 
Other
 
 
 
 
 
Corporate,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Molyb-
 
 
 
Copper
 
Mining
 
 
 
U.S.
 
Other
 
 
 
 
 
 
 
 
 
Cerro
 
 
 
 
 
 
 
denum
 
Rod &
 
Smelting
 
& Elimi-
 
Total
 
Oil & Gas
 
& Elimi-
 
FCX
 
Morenci
 
Other
 
Total
 
Verde
 
Other
 
Total
 
Grasberg
 
Mines
 
Refining
 
& Refining
 
nations
 
Mining
 
Operations
 
nations
 
Total
Six Months Ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
241

 
$
99

 
$
340

 
$
980

 
$
267

 
$
1,247

 
$
1,030

b 
$

 
$
1,890

 
$
915

 
$
449

c 
$
5,871

 
$
705

 
$

 
$
6,576

Intersegment
761

 
1,095

 
1,856

 
101

 

 
101

 
57

 
90

 
15

 
3

 
(2,122
)
 

 

 

 

Production and delivery
638

 
876

 
1,514

 
594

 
222

 
816

 
750

 
102

 
1,889

 
859

 
(1,784
)
 
4,146

 
1,296

d 
13

 
5,455

Depreciation, depletion and amortization
119

 
159

 
278

 
210

 
58

 
268

 
174

 
36

 
5

 
15

 
38

 
814

 
473

 
7

 
1,294

Impairment of oil and gas properties

 

 

 

 

 

 

 

 

 

 

 

 
4,061

 
17

e 
4,078

Selling, general and administrative expenses
1

 
2

 
3

 
4

 

 
4

 
36

 

 

 
8

 
6

 
57

 
130

f 
111

 
298

Mining exploration and research expenses

 
1

 
1

 

 

 

 

 

 

 

 
32

 
33

 

 

 
33

Environmental obligations and shutdown costs

 

 

 

 

 

 

 

 

 

 
20

 
20

 

 
1

 
21

Net gain on sale of assets
(577
)
 

 
(577
)
 

 

 

 

 

 

 

 
(172
)
 
(749
)
 

 

 
(749
)
Operating income (loss)
821

 
156

 
977

 
273

 
(13
)
 
260

 
127

 
(48
)
 
11

 
36

 
187

 
1,550

 
(5,255
)
 
(149
)
 
(3,854
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
1

 
1

 
2

 
42

 

 
42

 

 

 

 
8

 
39

 
91

 
164

 
132

 
387

Provision for (benefit from) income taxes

 

 

 
90

 
(8
)
 
82

 
54

 

 

 

 

 
136

 

 
57

 
193

Capital expenditures
65

 
11

 
76

 
291

 
2

 
293

 
459

 
1

 
1

 
7

 
63

g 
900

 
868

h 
47

 
1,815

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
286

 
$
207

 
$
493

 
$
443

 
$
452

 
$
895

 
$
1,413

b 
$

 
$
2,151

 
$
1,035

 
$
653

c 
$
6,640

 
$
1,069

i 
$

 
$
7,709

Intersegment
877

 
1,370

 
2,247

 
51

 
(7
)
j 
44

 
(16
)
j 
215

 
15

 
11

 
(2,516
)
 

 

 

 

Production and delivery
760

 
1,145

k 
1,905

 
363

 
297

 
660

 
894

 
167

k 
2,151

 
987

 
(2,003
)
k 
4,761

 
564

d 
5

 
5,330

Depreciation, depletion and amortization
106

 
166

 
272

 
77

 
70

 
147

 
148

 
51

 
5

 
19

 
35

 
677

 
1,015

 
7

 
1,699

Impairment of oil and gas properties


 

 

 

 

 

 

 

 

 

 

 

 
5,790

 

 
5,790

Selling, general and administrative expenses
1

 
2

 
3

 
1

 
1

 
2

 
50

 

 

 
9

 
11

 
75

 
103

 
121

 
299

Mining exploration and research expenses

 
5

 
5

 

 

 

 

 

 

 

 
52

 
57

 

 

 
57

Environmental obligations and shutdown costs

 

 

 

 

 

 

 

 

 

 
24

 
24

 

 

 
24

Net gain on sale of assets


 
(39
)
 
(39
)
 

 

 

 

 

 

 

 

 
(39
)
 

 

 
(39
)
Operating income (loss)
296

 
298

 
594

 
53

 
77

 
130

 
305

 
(3
)
 
10

 
31

 
18

 
1,085

 
(6,403
)
 
(133
)
 
(5,451
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
1

 
1

 
2

 
1

 

 
1

 

 

 

 
5

 
79

 
87

 
78

 
116

 
281

Provision for (benefit from) income taxes

 

 

 

 
30

 
30

 
124

 

 

 

 

 
154

 

 
(1,567
)
 
(1,413
)
Capital expenditures
163

 
51

 
214

 
875

 
27

 
902

 
438

 
7

 
1

 
8

 
119

g 
1,689

 
1,795

h 
44

 
3,528

a.
Excludes the results of Tenke, which is reported as discontinued operations. Net (loss) income from discontinued operations totaled $(185) million for the first six months of 2016 and $70 million for the first six months of 2015. Refer to the supplemental schedules, "Product Revenues and Production Costs," beginning on page XV for a summary of the results of discontinued operations.
b.
Includes PT-FI's sales to PT Smelting totaling $564 million for the first six months of 2016 and $643 million for the first six months of 2015.
c.
Includes revenues from FCX's molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North and South America copper mines.
d.
Includes charges at oil and gas operations totaling $892 million for the first six months of 2016 and $39 million for the first six months of 2015 primarily associated with drillship settlements/idle rig costs and inventory write downs. For a summary of these amounts, refer to the supplemental schedule, "Adjusted Net (Loss) Income," on Page IX for a summary of these amounts.
e.
Reflects impairment charges for international oil and gas properties primarily in Morocco.
f.
Includes $39 million for net restructuring charges at oil and gas operations.
g.
Includes capital expenditures of $55 million for the first six months of 2016 and $97 million for the first six months of 2015 associated with discontinued operations.
h.
Excludes international oil and gas capital expenditures totaling $47 million for the first six months of 2016 and $44 million for the first six months of 2015, primarily related to the Morocco oil and gas properties, which are included in Corporate, Other & Eliminations.
i.
Includes net mark-to-market gains of $58 million associated with crude oil derivative contracts.
j.
Reflects net reductions for provisional pricing adjustments to prior period open sales. There were no intersegment sales from El Abra or Grasberg for the first six months of 2015.
k.
Includes inventory adjustments totaling $11 million at other North America copper mines, $3 million at Molybdenum mines and $49 million at Other Mining & Eliminations for the first six months of 2015.

XIV


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS

Mining Product Revenues and Unit Net Cash Costs. Unit net cash costs per pound of copper and molybdenum are measures intended to provide investors with information about the cash-generating capacity of FCX's mining operations expressed on a basis relating to the primary metal product for the respective operations. FCX uses this measure for the same purpose and for monitoring operating performance by its mining operations. This information differs from measures of performance determined in accordance with U.S. generally accepted accounting principles (GAAP) and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. This measure is presented by other metals mining companies, although FCX's measures may not be comparable to similarly titled measures reported by other companies.

FCX presents gross profit per pound of copper in the following tables using both a “by-product” method and a “co-product” method. FCX uses the by-product method in its presentation of gross profit per pound of copper because (i) the majority of its revenues are copper revenues, (ii) it mines ore, which contains copper, gold, molybdenum and other metals, (iii) it is not possible to specifically assign all of FCX's costs to revenues from the copper, gold, molybdenum and other metals it produces, (iv) it is the method used to compare mining operations in certain industry publications and (v) it is the method used by FCX's management and Board to monitor mining operations. In the co-product method presentations, shared costs are allocated to the different products based on their relative revenue values, which will vary to the extent FCX's metals sales volumes and realized prices change.

FCX shows revenue adjustments for prior period open sales as a separate line item. Because these adjustments do not result from current period sales, these amounts have been reflected separately from revenues on current period sales. Noncash and other costs consist of items such as stock-based compensation costs, start-up costs, inventory adjustments, long-lived asset impairments, restructuring and/or unusual charges. They are removed from site production and delivery costs in the calculation of unit net cash costs. As discussed above, gold, molybdenum and other metal revenues at copper mines are reflected as credits against site production and delivery costs in the by-product method. The following schedules are presentations under both the by-product and co-product methods together with reconciliations to amounts reported in FCX's consolidated financial statements.

U.S. Oil & Gas Product Revenues and Cash Production Costs per Unit. Realized revenues and cash production costs per unit are measures intended to provide investors with information about the cash operating margin of FCX's oil and gas operations. FCX uses this measure for the same purpose and for monitoring operating performance by its oil and gas operations. This information differs from measures of performance determined in accordance with U.S. GAAP and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. FCX's measures may not be comparable to similarly titled measures reported by other companies.

Accretion charges for asset retirement obligations and other costs, such as drillship settlements/idle rig costs, inventory write downs and/or unusual charges, are removed from production and delivery costs in the calculation of cash production costs per BOE. Additionally, in the 2015 periods, FCX had crude oil derivative contracts. FCX shows revenue adjustments from these derivative contracts as separate line items. Because these adjustments did not result from oil and gas sales, gains and losses have been reflected separately from revenues on current period sales. The following schedules include calculations of oil and gas product revenues and cash production costs together with a reconciliation to amounts reported in FCX's consolidated financial statements.

XV


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended June 30, 2016
 
 
 
 
 
(In millions)
 
By-Product
 
Co-Product Method
 
 
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
1,010

 
$
1,010

 
$
50

 
$
20

 
$
1,080

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
647

 
617

 
39

 
11

 
667

 
By-product credits
 
(50
)
 

 

 

 

 
Treatment charges
 
49

 
47

 

 
2

 
49

 
Net cash costs
 
646

 
664

 
39

 
13

 
716

 
Depreciation, depletion and amortization (DD&A)
 
134

 
127

 
5

 
2

 
134

 
Noncash and other costs, net
 
22

 
21

 
1

 

 
22

 
Total costs
 
802

 
812

 
45

 
15

 
872

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(7
)
 
(7
)
 

 

 
(7
)
 
Gross profit
 
$
201

 
$
191

 
$
5

 
$
5

 
$
201

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
462

 
462

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)a
 
 
 
 
 
8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
2.18

 
$
2.18

 
$
5.92

 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.40

 
1.34

 
4.71

 
 
 
 
 
By-product credits
 
(0.11
)
 

 

 
 
 
 
 
Treatment charges
 
0.11

 
0.10

 

 
 
 
 
 
Unit net cash costs
 
1.40

 
1.44

 
4.71

 
 
 
 
 
DD&A
 
0.29

 
0.27

 
0.57

 
 
 
 
 
Noncash and other costs, net
 
0.05

 
0.05

 
0.08

 
 
 
 
 
Total unit costs
 
1.74

 
1.76

 
5.36

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.01
)
 
(0.01
)
 

 
 
 
 
 
Gross profit per pound
 
$
0.43

 
$
0.41

 
$
0.56

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 

 
 
 
 
 
(In millions)
 
 
 
Production
 

 
 
 
 
 
 
 
Revenues
 
and Delivery
 
DD&A
 
 
 
 
 
Totals presented above
 
$
1,080

 
$
667

 
$
134

 
 
 
 
 
Treatment charges
 

 
49

 

 
 
 
 
 
Noncash and other costs, net
 

 
22

 

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(7
)
 

 

 
 
 
 
 
Eliminations and other
 
(13
)
 
(12
)
 

 
 
 
 
 
North America copper mines
 
1,060

 
726

 
134

 
 
 
 
 
Other mining & eliminationsc
 
1,864

 
1,331

 
276

 
 
 
 
 
Total mining
 
2,924

 
2,057

 
410

 
 
 
 
 
U.S. oil & gas operations
 
410

 
889

 
218

 
 
 
 
 
Corporate, other & eliminations
 

 
10

 
4

 
 
 
 
 
As reported in FCX’s consolidated financial statements
 
$
3,334

 
$
2,956

 
$
632

 
 
 
 
 
a.
Reflects sales of molybdenum produced by certain of the North America copper mines to FCX's molybdenum sales company at market-based pricing.
b.
Includes gold and silver product revenues and production costs.
c.
Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule "Business Segments," beginning on page XII.



XVI


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended June 30, 2015
 
 
 
 
 
(In millions)
 
By-Product
 
Co-Product Method
 
 
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
1,341

 
$
1,341

 
$
80

 
$
28

 
$
1,449

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
862

 
804

 
64

 
22

 
890

 
By-product credits
 
(80
)
 

 

 

 

 
Treatment charges
 
60

 
58

 

 
2

 
60

 
Net cash costs
 
842

 
862

 
64

 
24

 
950

 
DD&A
 
137

 
129

 
5

 
3

 
137

 
Noncash and other costs, net
 
46

 
45

 
1

 

 
46

 
Total costs
 
1,025

 
1,036

 
70

 
27

 
1,133

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(13
)
 
(13
)
 

 

 
(13
)
 
Gross profit
 
$
303

 
$
292

 
$
10

 
$
1

 
$
303

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
485

 
485

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)a
 
 
 
 
10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
2.77

 
$
2.77

 
$
7.80

 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.78

 
1.66

 
6.24

 
 
 
 
 
By-product credits
 
(0.16
)
 

 

 
 
 
 
 
Treatment charges
 
0.12

 
0.12

 

 
 
 
 
 
Unit net cash costs
 
1.74

 
1.78

 
6.24

 
 
 
 
 
DD&A
 
0.28

 
0.27

 
0.53

 
 
 
 
 
Noncash and other costs, net
 
0.10

 
0.09

 
0.06

 
 
 
 
 
Total unit costs
 
2.12

 
2.14

 
6.83

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.03
)
 
(0.03
)
 

 
 
 
 
 
Gross profit per pound
 
$
0.62

 
$
0.60

 
$
0.97

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 

 
 
 
 
 
(In millions)
 
 
 
Production
 

 
 
 
 
 
 
 
Revenues
 
and Delivery
 
DD&A
 
 
 
 
 
Totals presented above
 
$
1,449

 
$
890

 
$
137

 
 
 
 
 
Treatment charges
 

 
60

 

 
 
 
 
 
Noncash and other costs, net
 

 
46

 

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(13
)
 

 

 
 
 
 
 
Eliminations and other
 
(31
)
 
(34
)
 
2

 
 
 
 
 
North America copper mines
 
1,405

 
962

 
139

 
 
 
 
 
Other mining & eliminationsc
 
1,964

 
1,406

 
206

 
 
 
 
 
Total mining
 
3,369

 
2,368

 
345

 
 
 
 
 
U.S. oil & gas operations
 
569

 
281

 
485

 
 
 
 
 
Corporate, other & eliminations
 

 
2

 
3

 
 
 
 
 
As reported in FCX’s consolidated financial statements
 
$
3,938

 
$
2,651

 
$
833

 
 
 
 
 
a.
Reflects sales of molybdenum produced by certain of the North America copper mines to FCX's molybdenum sales company at market-based pricing.
b.
Includes gold and silver product revenues and production costs.
c.
Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule "Business Segments," beginning on page XII.

XVII


 
 
 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Six Months Ended June 30, 2016
 
 
 
 
 
(In millions)
 
By-Product
 
Co-Product Method
 
 
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
2,092

 
$
2,092

 
$
90

 
$
41

 
$
2,223

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1,349

 
1,295

 
72

 
21

 
1,388

 
By-product credits
 
(92
)
 

 

 

 

 
Treatment charges
 
103

 
99

 

 
4

 
103

 
Net cash costs
 
1,360

 
1,394

 
72

 
25

 
1,491

 
DD&A

 
277

 
263

 
9

 
5

 
277

 
Noncash and other costs, net
 
48

 
48

 

 

 
48

 
Total costs
 
1,685

 
1,705

 
81

 
30

 
1,816

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(1
)
 
(1
)
 

 

 
(1
)
 
Gross profit
 
$
406

 
$
386

 
$
9

 
$
11

 
$
406

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
964

 
964

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)a
 
 
 
 
 
16

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
2.17

 
$
2.17

 
$
5.61

 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.40

 
1.34

 
4.51

 
 
 
 
 
By-product credits
 
(0.10
)
 

 

 
 
 
 
 
Treatment charges
 
0.11

 
0.11

 

 
 
 
 
 
Unit net cash costs
 
1.41

 
1.45

 
4.51

 
 
 
 
 
DD&A

 
0.29

 
0.27

 
0.55

 
 
 
 
 
Noncash and other costs, net
 
0.05

 
0.05

 
0.02

 
 
 
 
 
Total unit costs
 
1.75

 
1.77

 
5.08

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 

 

 

 
 
 
 
 
Gross profit per pound
 
$
0.42

 
$
0.40

 
$
0.53

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
 
 
(In millions)
 
 
 
Production
 
 
 
 
 
 
 
 
 
Revenues
 
and Delivery
 
DD&A
 
 
 
 
 
Totals presented above
 
$
2,223

 
$
1,388

 
$
277

 
 
 
 
 
Treatment charges
 

 
103

 

 
 
 
 
 
Noncash and other costs, net
 

 
48

 

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(1
)
 

 

 
 
 
 
 
Eliminations and other
 
(26
)
 
(25
)
 
1

 
 
 
 
 
North America copper mines
 
2,196

 
1,514

 
278

 
 
 
 
 
Other mining & eliminationsc
 
3,675

 
2,632

 
536

 
 
 
 
 
Total mining
 
5,871

 
4,146

 
814

 
 
 
 
 
U.S. oil & gas operations
 
705

 
1,296

 
473

 
 
 
 
 
Corporate, other & eliminations
 

 
13

 
7

 
 
 
 
 
As reported in FCX’s consolidated financial statements
 
$
6,576

 
$
5,455

 
$
1,294

 
 
 
 
 
a.
Reflects sales of molybdenum produced by certain of the North America copper mines to FCX's molybdenum sales company at market-based pricing.
b.
Includes gold and silver product revenues and production costs.
c.
Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule "Business Segments," beginning on page XII.


XVIII


 
 
 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Six Months Ended June 30, 2015
 
 
 
 
 
(In millions)
 
By-Product
 
Co-Product Method
 
 
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
2,612

 
$
2,612

 
$
162

 
$
54

 
$
2,828

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1,715

 
1,605

 
122

 
41

 
1,768

 
By-product credits
 
(163
)
 

 

 

 

 
Treatment charges
 
121

 
118

 

 
3

 
121

 
Net cash costs
 
1,673

 
1,723

 
122

 
44

 
1,889

 
DD&A

 
270

 
254

 
11

 
5

 
270

 
Noncash and other costs, net
 
77

 
76

 
1

 

 
77

 
Total costs
 
2,020

 
2,053

 
134

 
49

 
2,236

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(28
)
 
(28
)
 

 

 
(28
)
 
Gross profit
 
$
564

 
$
531

 
$
28

 
$
5

 
$
564

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
956

 
956

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)a
 
 
 
 
 
19

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
2.73

 
$
2.73

 
$
8.28

 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.79

 
1.68

 
6.24

 
 
 
 
 
By-product credits
 
(0.17
)
 

 

 
 
 
 
 
Treatment charges
 
0.13

 
0.12

 

 
 
 
 
 
Unit net cash costs
 
1.75

 
1.80

 
6.24

 
 
 
 
 
DD&A

 
0.28

 
0.27

 
0.58

 
 
 
 
 
Noncash and other costs, net
 
0.08

 
0.08

 
0.06

 
 
 
 
 
Total unit costs
 
2.11

 
2.15

 
6.88

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.03
)
 
(0.03
)
 

 
 
 
 
 
Gross profit per pound
 
$
0.59

 
$
0.55

 
$
1.40

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
 
 
(In millions)
 
 
 
Production
 
 
 
 
 
 
 
 
 
Revenues
 
and Delivery
 
DD&A
 
 
 
 
 
Totals presented above
 
$
2,828

 
$
1,768

 
$
270

 
 
 
 
 
Treatment charges
 

 
121

 

 
 
 
 
 
Noncash and other costs, net
 

 
77

 

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(28
)
 

 

 
 
 
 
 
Eliminations and other
 
(60
)
 
(61
)
 
2

 
 
 
 
 
North America copper mines
 
2,740

 
1,905

 
272

 
 
 
 
 
Other mining & eliminationsc
 
3,900

 
2,856

 
405

 
 
 
 
 
Total mining
 
6,640

 
4,761

 
677

 
 
 
 
 
U.S. oil & gas operations
 
1,069

 
564

 
1,015

 
 
 
 
 
Corporate, other & eliminations
 

 
5

 
7

 
 
 
 
 
As reported in FCX’s consolidated financial statements
 
$
7,709

 
$
5,330

 
$
1,699

 
 
 
 
 
a.
Reflects sales of molybdenum produced by certain of the North America copper mines to FCX's molybdenum sales company at market-based pricing.
b.
Includes gold and silver product revenues and production costs.
c.
Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule "Business Segments," beginning on page XII.

XIX


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended June 30, 2016
 
 
 
 
 
(In millions)
 
By-Product
 
Co-Product Method
 
 
 
Method
 
Copper
 
Othera
 
Total
 
Revenues, excluding adjustments
 
$
715

 
$
715

 
$
51

 
$
766

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
391

 
369

 
33

 
402

 
By-product credits
 
(40
)
 

 

 

 
Treatment charges
 
76

 
76

 

 
76

 
Royalty on metals
 
2

 
2

 

 
2

 
Net cash costs
 
429

 
447

 
33

 
480

 
DD&A

 
136

 
127

 
9

 
136

 
Noncash and other costs, net
 
5

 
5

 

 
5

 
Total costs
 
570

 
579

 
42

 
621

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(11
)
 
(11
)
 

 
(11
)
 
Gross profit
 
$
134

 
$
125

 
$
9

 
$
134

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
327

 
327

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
2.19

 
$
2.19

 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.20

 
1.13

 
 
 
 
 
By-product credits
 
(0.12
)
 

 
 
 
 
 
Treatment charges
 
0.23

 
0.23

 
 
 
 
 
Royalty on metals
 

 

 
 
 
 
 
Unit net cash costs
 
1.31

 
1.36

 
 
 
 
 
DD&A

 
0.41

 
0.39

 
 
 
 
 
Noncash and other costs, net
 
0.02

 
0.02

 
 
 
 
 
Total unit costs
 
1.74

 
1.77

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.04
)
 
(0.04
)
 
 
 
 
 
Gross profit per pound
 
$
0.41

 
$
0.38

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
(In millions)
 
 
 
Production
 
 
 
 
 
 
 
Revenues
 
and Delivery
 
DD&A
 
 
 
Totals presented above
 
$
766

 
$
402

 
$
136

 
 
 
Treatment charges
 
(76
)
 

 

 
 
 
Royalty on metals
 
(2
)
 

 

 
 
 
Noncash and other costs, net
 

 
5

 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(11
)
 

 

 
 
 
Eliminations and other
 

 
(1
)
 

 
 
 
South America mining
 
677

 
406

 
136

 
 
 
Other mining & eliminationsb
 
2,247

 
1,651

 
274

 
 
 
Total mining
 
2,924

 
2,057

 
410

 
 
 
U.S. oil & gas operations
 
410

 
889

 
218

 
 
 
Corporate, other & eliminations
 

 
10

 
4

 
 
 
As reported in FCX’s consolidated financial statements
 
$
3,334

 
$
2,956

 
$
632

 
 
 
a.
Includes silver sales of 911 thousand ounces ($17.50 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to FCX's molybdenum sales company at market-based pricing.
b.
Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page XII.



XX


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended June 30, 2015
 
 
 
 
 
(In millions)
 
By-Product
 
Co-Product Method
 
 
 
Method
 
Copper
 
Othera
 
Total
 
Revenues, excluding adjustments
 
$
479

 
$
479

 
$
14

 
$
493

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
314

 
305

 
15

 
320

 
By-product credits
 
(8
)
 

 

 

 
Treatment charges
 
30

 
30

 

 
30

 
Royalty on metals
 
1

 
1

 

 
1

 
Net cash costs
 
337

 
336

 
15

 
351

 
DD&A

 
72

 
70

 
2

 
72

 
Noncash and other (credits) costs, net

 
(4
)
 
(5
)
 
1

 
(4
)
 
Total costs
 
405

 
401

 
18

 
419

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(8
)
 
(8
)
 

 
(8
)
 
Gross profit (loss)
 
$
66

 
$
70

 
$
(4
)
 
$
66

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
178

 
178

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
2.69

 
$
2.69

 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.77

 
1.72

 
 
 
 
 
By-product credits
 
(0.04
)
 

 
 
 
 
 
Treatment charges
 
0.17

 
0.17

 
 
 
 
 
Royalty on metals
 

 

 
 
 
 
 
Unit net cash costs
 
1.90

 
1.89

 
 
 
 
 
DD&A

 
0.40

 
0.39

 
 
 
 
 
Noncash and other credits, net
 
(0.02
)
 
(0.03
)
 
 
 
 
 
Total unit costs
 
2.28

 
2.25

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.05
)
 
(0.05
)
 
 
 
 
 
Gross profit per pound
 
$
0.36

 
$
0.39

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
(In millions)
 
 
 
Production
 
 
 
 
 
 
 
Revenues
 
and Delivery
 
DD&A
 
 
 
Totals presented above
 
$
493

 
$
320

 
$
72

 
 
 
Treatment charges
 
(30
)
 

 

 
 
 
Royalty on metals
 
(1
)
 

 

 
 
 
Noncash and other credits, net
 

 
(4
)
 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(8
)
 

 

 
 
 
Eliminations and other
 
(1
)
 
(1
)
 

 
 
 
South America mining
 
453

 
315

 
72

 
 
 
Other mining & eliminationsb
 
2,916

 
2,053

 
273

 
 
 
Total mining
 
3,369

 
2,368

 
345

 
 
 
U.S. oil & gas operations
 
569

 
281

 
485

 
 
 
Corporate, other & eliminations
 

 
2

 
3

 
 
 
As reported in FCX’s consolidated financial statements
 
$
3,938

 
$
2,651

 
$
833

 
 
 
a.
Includes silver sales of 373 thousand ounces ($15.15 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to FCX's molybdenum sales company at market-based pricing.
b.Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page XII.
 
 
 
 
 
 
 

XXI


 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Six Months Ended June 30, 2016
 
 
 
 
 
(In millions)
 
By-Product
 
Co-Product Method
 
 
 
Method
 
Copper
 
Othera
 
Total
 
Revenues, excluding adjustments
 
$
1,414

 
$
1,414

 
$
80

 
$
1,494

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
789

 
754

 
53

 
807

 
By-product credits
 
(62
)
 

 

 

 
Treatment charges
 
151

 
151

 

 
151

 
Royalty on metals
 
3

 
3

 

 
3

 
Net cash costs
 
881

 
908

 
53

 
961

 
DD&A

 
267

 
253

 
14

 
267

 
Noncash and other costs, net
 
12

 
12

 

 
12

 
Total costs
 
1,160

 
1,173

 
67

 
1,240

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
8

 
8

 

 
8

 
Gross profit
 
$
262

 
$
249

 
$
13

 
$
262

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
650

 
650

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
2.18

 
$
2.18

 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.22

 
1.16

 
 
 
 
 
By-product credits
 
(0.10
)
 

 
 
 
 
 
Treatment charges
 
0.23

 
0.23

 
 
 
 
 
Royalty on metals
 
0.01

 
0.01

 
 
 
 
 
Unit net cash costs
 
1.36

 
1.40

 
 
 
 
 
DD&A

 
0.41

 
0.39

 
 
 
 
 
Noncash and other costs, net
 
0.02

 
0.02

 
 
 
 
 
Total unit costs
 
1.79

 
1.81

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.01

 
0.01

 
 
 
 
 
Gross profit per pound
 
$
0.40

 
$
0.38

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
(In millions)
 
 
 
Production
 
 
 
 
 
 
 
Revenues
 
and Delivery
 
DD&A
 
 
 
Totals presented above
 
$
1,494

 
$
807

 
$
267

 
 
 
Treatment charges
 
(151
)
 

 

 
 
 
Royalty on metals
 
(3
)
 

 

 
 
 
Noncash and other costs, net
 

 
12

 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
8

 

 

 
 
 
Eliminations and other
 

 
(3
)
 
1

 
 
 
South America mining
 
1,348

 
816

 
268

 
 
 
Other mining & eliminationsb
 
4,523

 
3,330

 
546

 
 
 
Total mining
 
5,871

 
4,146

 
814

 
 
 
U.S. oil & gas operations
 
705

 
1,296

 
473

 
 
 
Corporate, other & eliminations
 

 
13

 
7

 
 
 
As reported in FCX’s consolidated financial statements
 
$
6,576

 
$
5,455

 
$
1,294

 
 
 
a.
Includes silver sales of 1.8 million ounces ($16.03 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to FCX's molybdenum sales company at market-based pricing.
b.
Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page XII.


XXII


 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Six Months Ended June 30, 2015
 
 
 
 
 
(In millions)
 
By-Product
 
Co-Product Method
 
 
 
Method
 
Copper
 
Othera
 
Total
 
Revenues, excluding adjustments
 
$
1,013

 
$
1,013

 
$
35

 
$
1,048

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
664

 
642

 
33

 
675

 
By-product credits
 
(24
)
 

 

 

 
Treatment charges
 
64

 
64

 

 
64

 
Royalty on metals
 
1

 
1

 

 
1

 
Net cash costs
 
705

 
707

 
33

 
740

 
DD&A

 
147

 
143

 
4

 
147

 
Noncash and other costs, net
 

 

 

 

 
Total costs
 
852

 
850

 
37

 
887

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(31
)
 
(31
)
 

 
(31
)
 
Gross profit (loss)
 
$
130

 
$
132

 
$
(2
)
 
$
130

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
378

 
378

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
2.68

 
$
2.68

 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.76

 
1.70

 
 
 
 
 
By-product credits
 
(0.06
)
 

 
 
 
 
 
Treatment charges
 
0.17

 
0.17

 
 
 
 
 
Royalty on metals
 

 

 
 
 
 
 
Unit net cash costs
 
1.87

 
1.87

 
 
 
 
 
DD&A

 
0.39

 
0.38

 
 
 
 
 
Noncash and other costs, net
 

 

 
 
 
 
 
Total unit costs
 
2.26

 
2.25

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.08
)
 
(0.08
)
 
 
 
 
 
Gross profit per pound
 
$
0.34

 
$
0.35

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
(In millions)
 
 
 
Production
 
 
 
 
 
 
 
Revenues
 
and Delivery
 
DD&A
 
 
 
Totals presented above
 
$
1,048

 
$
675

 
$
147

 
 
 
Treatment charges
 
(64
)
 

 

 
 
 
Royalty on metals
 
(1
)
 

 

 
 
 
Noncash and other costs, net
 

 

 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(31
)
 

 

 
 
 
Eliminations and other
 
(13
)
 
(15
)
 

 
 
 
South America mining
 
939

 
660

 
147

 
 
 
Other mining & eliminationsb
 
5,701

 
4,101

 
530

 
 
 
Total mining
 
6,640

 
4,761

 
677

 
 
 
U.S. oil & gas operations
 
1,069

 
564

 
1,015

 
 
 
Corporate, other & eliminations
 

 
5

 
7

 
 
 
As reported in FCX’s consolidated financial statements
 
$
7,709

 
$
5,330

 
$
1,699

 
 
 
a.
Includes silver sales of 759 thousand ounces ($14.97 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to FCX's molybdenum sales company at market-based pricing.
b.
Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page XII.
 
 
 
 
 
 
 


XXIII


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
Three Months Ended June 30, 2016
 
 
 
(In millions)
By-Product
 
Co-Product Method
 
Method
 
Copper
 
Gold
 
Silvera
 
Total
Revenues, excluding adjustments
$
431

 
$
431

 
$
195

 
$
10

 
$
636

Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
347

 
235

 
107

 
5

 
347

Gold and silver credits
(206
)
 

 

 

 

Treatment charges
57

 
39

 
17

 
1

 
57

Export duties
16

 
11

 
5

 

 
16

Royalty on metals
21

 
14

 
7

 

 
21

Net cash costs
235

 
299

 
136

 
6

 
441

DD&A

93

 
63

 
28

 
2

 
93

Noncash and other costs, net
2

 
1

 
1

 

 
2

Total costs
330

 
363

 
165

 
8

 
536

Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
prior period open sales
(12
)
 
(12
)
 
1

 

 
(11
)
PT Smelting intercompany loss
(7
)
 
(5
)
 
(2
)
 

 
(7
)
Gross profit
$
82

 
$
51

 
$
29

 
$
2

 
$
82

 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
196

 
196

 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
151

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
$
2.20

 
$
2.20

 
$
1,292

 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
1.77

 
1.20

 
706

 
 
 
 
Gold and silver credits
(1.05
)
 

 

 
 
 
 
Treatment charges
0.29

 
0.20

 
116

 
 
 
 
Export duties
0.08

 
0.05

 
32

 
 
 
 
Royalty on metals
0.11

 
0.07

 
45

 
 
 
 
Unit net cash costs
1.20

 
1.52

 
899

 
 
 
 
DD&A

0.48

 
0.33

 
190

 
 
 
 
Noncash and other costs, net
0.01

 
0.01

 
4

 
 
 
 
Total unit costs
1.69

 
1.86

 
1,093

 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
prior period open sales
(0.06
)
 
(0.06
)
 
7

 
 
 
 
PT Smelting intercompany loss
(0.03
)
 
(0.02
)
 
(14
)
 
 
 
 
Gross profit per pound/ounce
$
0.42

 
$
0.26

 
$
192

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
(In millions)
 
 
Production
 
 
 
 
 
 
 
Revenues
 
and Delivery
 
DD&A
 
 
 
 
Totals presented above
$
636

 
$
347

 
$
93

 
 
 
 
Treatment charges
(57
)
 

 

 
 
 
 
Export duties
(16
)
 

 

 
 
 
 
Royalty on metals
(21
)
 

 

 
 
 
 
Noncash and other costs, net

 
2

 

 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
prior period open sales
(11
)
 

 

 
 
 
 
PT Smelting intercompany loss

 
7

 

 
 
 
 
Indonesia mining
531

 
356

 
93

 
 
 
 
Other mining & eliminationsb
2,393

 
1,701

 
317

 
 
 
 
Total mining
2,924

 
2,057

 
410

 
 
 
 
U.S. oil & gas operations
410

 
889

 
218

 
 
 
 
Corporate, other & eliminations

 
10

 
4

 
 
 
 
As reported in FCX’s consolidated financial statements
$
3,334

 
$
2,956

 
$
632

 
 
 
 
a. Includes silver sales of 562 thousand ounces ($17.42 per ounce average realized price).
b. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page XII.



XXIV


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
Three Months Ended June 30, 2015
 
 
 
(In millions)
By-Product
 
Co-Product Method
 
Method
 
Copper
 
Gold
 
Silvera
 
Total
Revenues, excluding adjustments
$
511

 
$
511

 
$
406

 
$
8

 
$
925

Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
442

 
244

 
194

 
4

 
442

Gold and silver credits
(416
)
 

 

 

 

Treatment charges
62

 
34

 
27

 
1

 
62

Export duties
36

 
20

 
16

 

 
36

Royalty on metals
35

 
19

 
16

 

 
35

Net cash costs
159

 
317

 
253

 
5

 
575

DD&A

78

 
43

 
34

 
1

 
78

Noncash and other costs, net
8

 
5

 
3

 

 
8

Total costs
245

 
365

 
290

 
6

 
661

Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
prior period open sales
(4
)
 
(4
)
 
2

 

 
(2
)
PT Smelting intercompany loss
(5
)
 
(3
)
 
(2
)
 

 
(5
)
Gross profit
$
257

 
$
139

 
$
116

 
$
2

 
$
257

 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
196

 
196

 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
346

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
$
2.61

 
$
2.61

 
$
1,173

 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
2.26

 
1.25

 
560

 
 
 
 
Gold and silver credits
(2.13
)
 

 

 
 
 
 
Treatment charges
0.32

 
0.18

 
79

 
 
 
 
Export duties
0.18

 
0.10

 
45

 
 
 
 
Royalty on metals
0.18

 
0.10

 
45

 
 
 
 
Unit net cash costs
0.81

 
1.63

 
729

 
 
 
 
DD&A

0.40

 
0.22

 
100

 
 
 
 
Noncash and other costs, net
0.04

 
0.02

 
10

 
 
 
 
Total unit costs
1.25

 
1.87

 
839

 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
prior period open sales
(0.02
)
 
(0.02
)
 
7

 
 
 
 
PT Smelting intercompany loss
(0.02
)
 
(0.01
)
 
(5
)
 
 
 
 
Gross profit per pound/ounce
$
1.32

 
$
0.71

 
$
336

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
(In millions)
 
 
Production
 
 
 
 
 
 
 
Revenues
 
and Delivery
 
DD&A
 
 
 
 
Totals presented above
$
925

 
$
442

 
$
78

 
 
 
 
Treatment charges
(62
)
 

 

 
 
 
 
Export duties
(36
)
 

 

 
 
 
 
Royalty on metals
(35
)
 

 

 
 
 
 
Noncash and other costs, net

 
8

 

 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
prior period open sales
(2
)
 

 

 
 
 
 
PT Smelting intercompany loss

 
5

 

 
 
 
 
Indonesia mining
790

 
455

 
78

 
 
 
 
Other mining & eliminationsb
2,579

 
1,913

 
267

 
 
 
 
Total mining
3,369

 
2,368

 
345

 
 
 
 
U.S. oil & gas operations
569

 
281

 
485

 
 
 
 
Corporate, other & eliminations

 
2

 
3

 
 
 
 
As reported in FCX’s consolidated financial statements
$
3,938

 
$
2,651

 
$
833

 
 
 
 
a. Includes silver sales of 558 thousand ounces ($15.48 per ounce average realized price).
b. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page XII.


XXV


 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
Six Months Ended June 30, 2016
 
 
 
(In millions)
By-Product
 
Co-Product Method
 
Method
 
Copper
 
Gold
 
Silvera
 
Total
Revenues, excluding adjustments
$
802

 
$
802

 
$
436

 
$
17

 
$
1,255

Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
737

 
471

 
256

 
10

 
737

Gold and silver credits
(470
)
 

 

 

 

Treatment charges
112

 
72

 
39

 
1

 
112

Export duties
29

 
18

 
10

 
1

 
29

Royalty on metals
43

 
27

 
16

 

 
43

Net cash costs
451

 
588

 
321

 
12

 
921

DD&A

174

 
111

 
60

 
3

 
174

Noncash and other costs, net
14


9

 
5

 

 
14

Total costs
639

 
708

 
386

 
15

 
1,109

Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
prior period open sales
(1
)
 
(1
)
 
17

 

 
16

PT Smelting intercompany profit
1

 
1

 

 

 
1

Gross profit
$
163

 
$
94

 
$
67

 
$
2

 
$
163

 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
370

 
370

 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
346

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
$
2.17

 
$
2.17

 
$
1,260

 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
1.99

 
1.27

 
740

 
 
 
 
Gold and silver credits
(1.27
)
 

 

 
 
 
 
Treatment charges
0.30

 
0.20

 
113

 
 
 
 
Export duties
0.08

 
0.05

 
29

 
 
 
 
Royalty on metals
0.12

 
0.07

 
47

 
 
 
 
Unit net cash costs
1.22

 
1.59

 
929

 
 
 
 
DD&A

0.47

 
0.30

 
175

 
 
 
 
Noncash and other costs, net
0.04

 
0.02

 
14

 
 
 
 
Total unit costs
1.73

 
1.91

 
1,118

 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
prior period open sales

 

 
48

 
 
 
 
PT Smelting intercompany profit

 

 
2

 
 
 
 
Gross profit per pound/ounce
$
0.44

 
$
0.26

 
$
192

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
(In millions)
 
 
Production
 
 
 
 
 
 
 
Revenues
 
and Delivery
 
DD&A
 
 
 
 
Totals presented above
$
1,255

 
$
737

 
$
174

 
 
 
 
Treatment charges
(112
)
 

 

 
 
 
 
Export duties
(29
)
 

 

 
 
 
 
Royalty on metals
(43
)
 

 

 
 
 
 
Noncash and other costs, net

 
14

 

 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
prior period open sales
16

 

 

 
 
 
 
PT Smelting intercompany profit

 
(1
)
 

 
 
 
 
Indonesia mining
1,087

 
750

 
174

 
 
 
 
Other mining & eliminationsb
4,784

 
3,396

 
640

 
 
 
 
Total mining
5,871

 
4,146

 
814

 
 
 
 
U.S. oil & gas operations
705

 
1,296

 
473

 
 
 
 
Corporate, other & eliminations

 
13

 
7

 
 
 
 
As reported in FCX’s consolidated financial statements
$
6,576

 
$
5,455

 
$
1,294

 
 
 
 
a. Includes silver sales of 1.1 million ounces ($16.56 per ounce average realized price).
b. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page XII.



XXVI


 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
Six Months Ended June 30, 2015
 
 
 
(In millions)
By-Product
 
Co-Product Method
 
Method
 
Copper
 
Gold
 
Silvera
 
Total
Revenues, excluding adjustments
$
933

 
$
933

 
$
716

 
$
16

 
$
1,665

Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
882

 
494

 
380

 
8

 
882

Gold and silver credits
(741
)
 

 

 

 

Treatment charges
108

 
61

 
46

 
1

 
108

Export duties
57

 
32

 
24

 
1

 
57

Royalty on metals
60

 
33

 
26

 
1

 
60

Net cash costs
366

 
620

 
476

 
11

 
1,107

DD&A

148

 
83

 
64

 
1

 
148

Noncash and other costs, net
14

 
8

 
6

 

 
14

Total costs
528

 
711

 
546

 
12

 
1,269

Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
prior period open sales
(52
)
 
(52
)
 
9

 

 
(43
)
PT Smelting intercompany profit
2

 
2

 

 

 
2

Gross profit
$
355

 
$
172

 
$
179

 
$
4

 
$
355

 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
351

 
351

 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
606

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
$
2.66

 
$
2.66

 
$
1,183

 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
2.51

 
1.41

 
626

 
 
 
 
Gold and silver credits
(2.11
)
 

 

 
 
 
 
Treatment charges
0.31

 
0.17

 
77

 
 
 
 
Export duties
0.16

 
0.09

 
41

 
 
 
 
Royalty on metals
0.17

 
0.10

 
42

 
 
 
 
Unit net cash costs
1.04

 
1.77

 
786

 
 
 
 
DD&A

0.42

 
0.24

 
106

 
 
 
 
Noncash and other costs, net
0.04

 
0.02

 
10

 
 
 
 
Total unit costs
1.50

 
2.03

 
902

 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
prior period open sales
(0.15
)
 
(0.15
)
 
14

 
 
 
 
PT Smelting intercompany profit
0.01

 
0.01

 
2

 
 
 
 
Gross profit per pound/ounce
$
1.02

 
$
0.49

 
$
297

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
(In millions)
 
 
Production
 
 
 
 
 
 
 
Revenues
 
and Delivery
 
DD&A
 
 
 
 
Totals presented above
$
1,665

 
$
882

 
$
148

 
 
 
 
Treatment charges
(108
)
 

 

 
 
 
 
Export duties
(57
)
 

 

 
 
 
 
Royalty on metals
(60
)
 

 

 
 
 
 
Noncash and other costs, net

 
14

 

 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
prior period open sales
(43
)
 

 

 
 
 
 
PT Smelting intercompany profit

 
(2
)
 

 
 
 
 
Indonesia mining
1,397

 
894

 
148

 
 
 
 
Other mining & eliminationsb
5,243

 
3,867

 
529

 
 
 
 
Total mining
6,640

 
4,761

 
677

 
 
 
 
U.S. oil & gas operations
1,069

 
564

 
1,015

 
 
 
 
Corporate, other & eliminations

 
5

 
7

 
 
 
 
As reported in FCX’s consolidated financial statements
$
7,709

 
$
5,330

 
$
1,699

 
 
 
 
a. Includes silver sales of 993 thousand ounces ($15.75 per ounce average realized price).
b. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page XII.

XXVII


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended June 30, 2016
 
 
 
 
 
(In millions)
 
By-Product
 
Co-Product Method
 
 
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
258

 
$
258

 
$
61

 
$
319

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
201

 
177

 
46

 
223

 
Cobalt creditsb
 
(40
)
 

 

 

 
Royalty on metals
 
6

 
5

 
1

 
6

 
Net cash costs
 
167

 
182

 
47

 
229

 
DD&A

 
62

 
52

 
10

 
62

 
Noncash and other costs, net
 
11

 
9

 
2

 
11

 
Total costs
 
240

 
243

 
59

 
302

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(1
)
 
(1
)
 
1

 

 
Gross profit
 
$
17

 
$
14

 
$
3

 
$
17

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
124

 
124

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
10

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
2.07

 
$
2.07

 
$
6.58

 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.62

 
1.42

 
5.03

 
 
 
Cobalt creditsb
 
(0.33
)
 

 

 
 
 
Royalty on metals
 
0.05

 
0.04

 
0.11

 
 
 
Unit net cash costs
 
1.34

 
1.46

 
5.14

 
 
 
DD&A

 
0.49

 
0.41

 
1.07

 
 
 
Noncash and other costs, net
 
0.09

 
0.08

 
0.20

 
 
 
Total unit costs
 
1.92

 
1.95

 
6.41

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.01
)
 
(0.01
)
 
0.17

 
 
 
Gross profit per pound
 
$
0.14

 
$
0.11

 
$
0.34

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
(In millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
Production
 
 
 
 
 
 
 
Revenues
 
and Delivery
 
DD&A
 
 
 
Totals presented above
 
$
319

 
$
223

 
$
62

 
 
 
Royalty on metals
 
(6
)
 

 

 
 
 
Noncash and other costs, net
 

 
11

 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 

 

 

 
 
 
Eliminations and other adjustmentsc
 
(41
)
 
22

 
(42
)
 
 
 
Total
 
$
272

d 
$
256

d 
$
20

d 
 
 
a.
Includes point-of-sale transportation costs as negotiated in customer contracts. 
b.
Net of cobalt downstream processing and freight costs.
c.
Reflects adjustments associated with reporting Tenke as discontinued operations/assets held for sale, including the elimination of intercompany sales to FCX's consolidated subsidiaries and the impact of discontinuing DD&A.
d.
Represents amounts included in net (loss) income from discontinued operations, as reported in FCX's consolidated financial statements (in millions):
Revenues
$
272

 
Less:
 
 
Production and delivery costs
256

 
DD&A
20

 
Estimated loss on sale
177

 
Allocated interest expense
11

 
Benefit from income taxes
(16
)
 
Other expense, net
5

 
Net loss from discontinued operations
$
(181
)
 


XXVIII


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended June 30, 2015
 
 
 
 
 
(In millions)
 
By-Product
 
Co-Product Method
 
 
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
275

 
$
275

 
$
76

 
$
351

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
161

 
141

 
45

 
186

 
Cobalt creditsb
 
(55
)
 

 

 

 
Royalty on metals
 
6

 
5

 
1

 
6

 
Net cash costs
 
112

 
146

 
46

 
192

 
DD&A

 
57

 
45

 
12

 
57

 
Noncash and other costs, net
 
4

 
3

 
1

 
4

 
Total costs
 
173

 
194

 
59

 
253

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
2

 
2

 
4

 
6

 
Gross profit
 
$
104

 
$
83

 
$
21

 
$
104

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
104

 
104

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
8

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
2.63

 
$
2.63

 
$
9.27

 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.54

 
1.35

 
5.48

 
 
 
Cobalt creditsb
 
(0.53
)
 

 

 
 
 
Royalty on metals
 
0.06

 
0.05

 
0.16

 
 
 
Unit net cash costs
 
1.07

 
1.40

 
5.64

 
 
 
DD&A

 
0.55

 
0.43

 
1.42

 
 
 
Noncash and other costs, net
 
0.03

 
0.03

 
0.10

 
 
 
Total unit costs
 
1.65

 
1.86

 
7.16

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.02

 
0.02

 
0.50

 
 
 
Gross profit per pound
 
$
1.00

 
$
0.79

 
$
2.61

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
(In millions)
 
 
 
Production
 
 
 
 
 
 
 
Revenues
 
and Delivery
 
DD&A
 
 
 
Totals presented above
 
$
351

 
$
186

 
$
57

 
 
 
Royalty on metals
 
(6
)
 

 

 
 
 
Noncash and other costs, net
 

 
4

 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
6

 

 

 
 
 
Eliminations and other adjustmentsc
 
(41
)
 
7

 

 
 
 
Total
 
$
310

d 
$
197

d 
$
57

d 
 
 
a.
Includes point-of-sale transportation costs as negotiated in customer contracts. 
b.
Net of cobalt downstream processing and freight costs.
c.
Reflects adjustments associated with the presentation of Tenke as discontinued operations, including the elimination of intercompany sales to FCX's consolidated subsidiaries.
d.
Represents amounts included in net (loss) income from discontinued operations, as reported in FCX's consolidated financial statements (in millions):
Revenues
$
310

 
Less:
 
 
Production and delivery costs
197

 
DD&A
57

 
Allocated interest expense
7

 
Provision for income taxes
12

 
Other expense, net
8

 
Net income from discontinued operations
$
29

 


XXIX


 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Six Months Ended June 30, 2016
 
 
 
 
 
(In millions)
 
By-Product
 
Co-Product Method
 
 
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
514

 
$
514

 
$
128

 
$
642

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
403

 
350

 
98

 
448

 
Cobalt creditsb
 
(87
)
 

 

 

 
Royalty on metals
 
11

 
9

 
2

 
11

 
Net cash costs
 
327

 
359

 
100

 
459

 
DD&A

 
122

 
101

 
21

 
122

 
Noncash and other costs, net
 
13

 
11

 
2

 
13

 
Total costs
 
462

 
471

 
123

 
594

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(4
)
 
(4
)
 
4

 

 
Gross profit
 
$
48

 
$
39

 
$
9

 
$
48

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
247

 
247

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
20

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
2.08

 
$
2.08

 
$
6.52

 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.63

 
1.42

 
4.99

 
 
 
Cobalt creditsb
 
(0.35
)
 

 

 
 
 
Royalty on metals
 
0.05

 
0.03

 
0.11

 
 
 
Unit net cash costs
 
1.33

 
1.45

 
5.10

 
 
 
DD&A

 
0.49

 
0.41

 
1.05

 
 
 
Noncash and other costs, net
 
0.05

 
0.04

 
0.11

 
 
 
Total unit costs
 
1.87

 
1.90

 
6.26

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.02
)
 
(0.02
)
 
0.19

 
 
 
Gross profit per pound
 
$
0.19

 
$
0.16

 
$
0.45

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
(In millions)
 
 
 
Production
 
 
 
 
 
 
 
Revenues
 
and Delivery
 
DD&A
 
 
 
Totals presented above
 
$
642

 
$
448

 
$
122

 
 
 
Royalty on metals
 
(11
)
 

 

 
 
 
Noncash and other costs, net
 

 
13

 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 

 

 

 
 
 
Eliminations and other adjustmentsc
 
(73
)
 
21

 
(42
)
 
 
 
Total
 
$
558

d 
$
482

d 
$
80

d 
 
 
a.
Includes point-of-sale transportation costs as negotiated in customer contracts. 
b.
Net of cobalt downstream processing and freight costs.
c.
Reflects adjustments associated with reporting of Tenke as discontinued operations/assets held for sale, including the elimination of intercompany sales to FCX's consolidated subsidiaries and the impact of discontinuing DD&A.
d.
Represents amounts included in net (loss) income from discontinued operations, as reported in FCX's consolidated financial statements (in millions):
Revenues
$
558

 
Less:
 
 
Production and delivery costs
482

 
DD&A
80

 
Estimated loss on sale
177

 
Allocated interest expense
21

 
Benefit from income taxes
(23
)
 
Other expense, net
6

 
Net loss from discontinued operations
$
(185
)
 


XXX


 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Six Months Ended June 30, 2015
 
 
 
 
 
(In millions)
 
By-Product
 
Co-Product Method
 
 
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
631

 
$
631

 
$
152

 
$
783

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
370

 
325

 
92

 
417

 
Cobalt creditsb
 
(104
)
 

 

 

 
Royalty on metals
 
14

 
12

 
2

 
14

 
Net cash costs
 
280

 
337

 
94

 
431

 
DD&A

 
130

 
109

 
21

 
130

 
Noncash and other costs, net
 
8

 
6

 
2

 
8

 
Total costs
 
418

 
452

 
117

 
569

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(7
)
 
(7
)
 
(1
)
 
(8
)
 
Gross profit
 
$
206

 
$
172

 
$
34

 
$
206

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
237

 
237

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
16

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
2.66

 
$
2.66

 
$
9.23

 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.56

 
1.37

 
5.54

 
 
 
Cobalt creditsb
 
(0.44
)
 

 

 
 
 
Royalty on metals
 
0.06

 
0.05

 
0.15

 
 
 
Unit net cash costs
 
1.18

 
1.42

 
5.69

 
 
 
DD&A

 
0.55

 
0.46

 
1.31

 
 
 
Noncash and other costs, net
 
0.03

 
0.03

 
0.08

 
 
 
Total unit costs
 
1.76

 
1.91

 
7.08

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.03
)
 
(0.03
)
 
(0.04
)
 
 
 
Gross profit per pound
 
$
0.87

 
$
0.72

 
$
2.11

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
(In millions)
 
 
 
Production
 
 
 
 
 
 
 
Revenues
 
and Delivery
 
DD&A
 
 
 
Totals presented above
 
$
783

 
$
417

 
$
130

 
 
 
Royalty on metals
 
(14
)
 

 

 
 
 
Noncash and other costs, net
 

 
8

 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(8
)
 

 

 
 
 
Eliminations and other adjustmentsc
 
(69
)
 
5

 

 
 
 
Total
 
$
692

d 
$
430

d 
$
130

d 
 
 
a.
Includes point-of-sale transportation costs as negotiated in customer contracts. 
b.
Net of cobalt downstream processing and freight costs.
c.
Reflects adjustments associated with the presentation of Tenke as discontinued operations, including the elimination of intercompany sales to FCX's consolidated subsidiaries.
d.
Represents amounts included in net (loss) income from discontinued operations, as reported in FCX's consolidated financial statements (in millions):
Revenues
$
692

 
Less:
 
 
Production and delivery costs
430

 
DD&A
130

 
Allocated interest expense
14

 
Provision for income taxes
31

 
Other expense, net
17

 
Net income from discontinued operations
$
70

 



XXXI


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Molybdenum Mines Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
 
 
(In millions)
2016
 
2015
 
 
 
Revenues, excluding adjustmentsa
$
50

 
$
112

 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
and other costs shown below
45

 
80

 
 
 
Treatment charges and other
5

 
10

 
 
 
Net cash costs
50

 
90

 
 
 
DD&A

17

 
25

 
 
 
Noncash and other costs, net
5

 
4

 
 
 
Total costs
72

 
119

 
 
 
Gross loss
$
(22
)
 
$
(7
)
 
 
 
 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)a
7

 
13

 
 
 
 
 
 
 
 
 
 
Gross loss per pound of molybdenum:
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
$
7.87

 
$
9.00

 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
and other costs shown below
6.95

 
6.35

 
 
 
Treatment charges and other
0.85

 
0.84

 
 
 
Unit net cash costs
7.80

 
7.19

 
 
 
DD&A

2.71

 
1.97

 
 
 
Noncash and other costs, net
0.82

 
0.37

 
 
 
Total unit costs
11.33

 
9.53

 
 
 
Gross loss per pound
$
(3.46
)
 
$
(0.53
)
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
(In millions)
 
 
 
 
 
 
 
 
 
Production
 
 
 
Three Months Ended June 30, 2016
Revenues
 
and Delivery
 
DD&A
 
Totals presented above
$
50

 
$
45

 
$
17

 
Treatment charges and other
(5
)
 

 

 
Noncash and other costs, net

 
5

 

 
Molybdenum mines
45

 
50

 
17

 
Other mining & eliminationsb
2,879

 
2,007

 
393

 
Total mining
2,924

 
2,057

 
410

 
U.S. oil & gas operations
410

 
889

 
218

 
Corporate, other & eliminations

 
10

 
4

 
As reported in FCX’s consolidated financial statements
$
3,334

 
$
2,956

 
$
632

 
 
 
 
 
 
 
 
Three Months Ended June 30, 2015
 
 
 
 
 
 
Totals presented above
$
112

 
$
80

 
$
25

 
Treatment charges and other
(10
)
 

 

 
Noncash and other costs, net

 
4

 

 
Molybdenum mines
102

 
84

 
25

 
Other mining & eliminationsb
3,267

 
2,284

 
320

 
Total mining
3,369

 
2,368

 
345

 
U.S. oil & gas operations
569

 
281

 
485

 
Corporate, other & eliminations

 
2

 
3

 
As reported in FCX’s consolidated financial statements
$
3,938

 
$
2,651

 
$
833

 
a.
Reflects sales of the Molybdenum mines' production to FCX's molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on the actual contract terms for sales to third parties; as a result, FCX's consolidated average realized price per pound of molybdenum will differ from the amounts reported in this table.
b.
Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page XII. Also includes amounts associated with FCX's molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North and South America copper mines.

XXXII


 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
 
 
 
 
 
 
 
 
 
Molybdenum Mines Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30,
 
 
 
 
 
 
(In millions)
2016
 
2015
 
 
 
 
 
 
Revenues, excluding adjustmentsa
$
102

 
$
236

 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
92

 
161

 
 
 
 
 
 
Treatment charges and other
12

 
21

 
 
 
 
 
 
Net cash costs
104

 
182

 
 
 
 
 
 
DD&A

36

 
51

 
 
 
 
 
 
Noncash and other costs, net
10

 
6

 
 
 
 
 
 
Total costs
150

 
239

 
 
 
 
 
 
Gross loss
$
(48
)
 
$
(3
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)a
14

 
26

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross loss per pound of molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
$
7.47

 
$
9.34

 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
6.76

 
6.34

 
 
 
 
 
 
Treatment charges and other
0.85

 
0.84

 
 
 
 
 
 
Unit net cash costs
7.61

 
7.18

 
 
 
 
 
 
DD&A

2.66

 
2.00

 
 
 
 
 
 
Noncash and other costs, net
0.69

 
0.25

 
 
 
 
 
 
Total unit costs
10.96

 
9.43

 
 
 
 
 
 
Gross loss per pound
$
(3.49
)
 
$
(0.09
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
(In millions)
 
 
 
 
 
 
 
 
 
 
 
 
Production
 
 
 
 
 
 
Six Months Ended June 30, 2016
Revenues
 
and Delivery
 
DD&A
 
 
 
 
Totals presented above
$
102

 
$
92

 
$
36

 
 
 
 
Treatment charges and other
(12
)
 

 

 
 
 
 
Noncash and other costs, net

 
10

 

 
 
 
 
Molybdenum mines
90

 
102

 
36

 
 
 
 
Other mining & eliminationsb
5,781

 
4,044

 
778

 
 
 
 
Total mining
5,871

 
4,146

 
814

 
 
 
 
U.S. oil & gas operations
705

 
1,296

 
473

 
 
 
 
Corporate, other & eliminations

 
13

 
7

 
 
 
 
As reported in FCX’s consolidated financial statements
$
6,576

 
$
5,455

 
$
1,294

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
Totals presented above
$
236

 
$
161

 
$
51

 
 
 
 
Treatment charges and other
(21
)
 

 

 
 
 
 
Noncash and other costs, net

 
6

 

 
 
 
 
Molybdenum mines
215

 
167

 
51

 
 
 
 
Other mining & eliminationsb
6,425

 
4,594

 
626

 
 
 
 
Total mining
6,640

 
4,761

 
677

 
 
 
 
U.S. oil & gas operations
1,069

 
564

 
1,015

 
 
 
 
Corporate, other & eliminations

 
5

 
7

 
 
 
 
As reported in FCX’s consolidated financial statements
$
7,709

 
$
5,330

 
$
1,699

 
 
 
 
a.
Reflects sales of the Molybdenum mines' production to FCX's molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on the actual contract terms for sales to third parties; as a result, FCX's consolidated average realized price per pound of molybdenum will differ from the amounts reported in this table.
b.
Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page XII. Also includes amounts associated with FCX's molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North and South America copper mines.



XXXIII


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
 
U.S. Oil & Gas Product Revenues, Cash Production Costs and Realizations
 
 
 
 
 
 
 
Three Months Ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
(In millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Natural
 
 
 
 
 
 
 
 
Oil
 
Gas
 
NGLs
 
Total
 
 
Oil and gas revenues
 
$
356

 
$
39

 
$
10

 
$
405

a 
 
Cash production costs
 
 
 
 
 
 
 
(186
)
a 
 
Cash operating margin
 
 
 
 
 
 
 
219

 
 
DD&A

 
 
 
 
 
 
 
(218
)
 
 
Impairment of oil and gas properties
 
 
 
 
 
 
 
(290
)
 
 
Accretion and other costs
 
 
 
 
 
 
 
(703
)
b 
 
Other revenue
 
 
 
 
 
 
 
5

 
 
Gross loss
 
 
 
 
 
 
 
$
(987
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Oil (MMBbls)
 
8.7

 
 
 
 
 
 
 
 
Gas (Bcf)
 
 
 
18.8

 
 
 
 
 
 
NGLs (MMBbls)
 
 
 
 
 
0.6

 
 
 
 
Oil Equivalents (MMBOE)
 
 
 
 
 
 
 
12.4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Oil
 
Natural Gas
 
NGLs
 
 
 
 
 
 
(per barrel)
 
(per MMBtu)
 
(per barrel)
 
Per BOE
 
 
Oil and gas revenues
 
$
41.10

 
$
2.04

 
$
18.00

 
$
32.70

a 
 
Cash production costs
 
 
 
 
 
 
 
(15.00
)
a 
 
Cash operating margin
 
 
 
 
 
 
 
17.70

 
 
DD&A

 
 
 
 
 
 
 
(17.61
)
 
 
Impairment of oil and gas properties
 
 
 
 
 
 
 
(23.46
)
 
 
Accretion and other costs
 
 
 
 
 
 
 
(56.76
)
b 
 
Other revenue
 
 
 
 
 
 
 
0.42

 
 
Gross loss
 
 
 
 
 
 
 
$
(79.71
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
(In millions)
 
Revenues
 
Production and Delivery
 
DD&A
 
Impairment of
Oil and Gas Properties
 
 
Totals presented above
 
$
405

 
$
186

 
$
218

 
$
290

 
 
Accretion and other costs
 

 
703

 

 

 
 
Other revenue
 
5

 

 

 

 
 
U.S. oil & gas operations
 
410

 
889

 
218

 
290

 
 
Total miningc
 
2,924

 
2,057

 
410

 

 
 
Corporate, other & eliminations
 

 
10

 
4

 
1

 
 
As reported in FCX's consolidated financial statements
 
$
3,334

 
$
2,956

 
$
632

 
$
291

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Following is a summary of revenue, average realized price and cash production costs by region:
 
 
MBOE
 
Revenues
(in millions)
 
Average Realized Price per BOE
 
Cash Production Costs
(in millions)
 
Cash Production Costs per BOE
Gulf of Mexico (GOM)
 
8,019

 
$
281

 
$
35.02

 
$
100

 
$
12.43

California
 
2,890

 
106

 
36.70

 
68

 
23.62

Haynesville/Madden/Other
 
1,473

 
18

 
12.09

 
18

 
12.07

 
 
12,382

 
$
405

 
32.70

 
$
186

 
15.00

 
 
 
 
 
 
 
 
 
 
 
b. Includes charges of $692 million ($55.91 per BOE) primarily for the termination and settlement of drillship contracts and inventory write downs.
c. Represents the combined total for mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page XII.


XXXIV


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
 
U.S. Oil & Gas Product Revenues, Cash Production Costs and Realizations
 
 
 
 
 
 
 
Three Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
(In millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Natural
 
 
 
 
 
 
 
 
Oil
 
Gas
 
NGLs
 
Total
 
 
Oil and gas revenues before derivatives
 
$
480

 
$
63

 
$
12

 
$
555

a 
 
Cash gains on derivative contracts
 
101

 

 

 
101

 
 
Realized revenues
 
$
581

 
$
63

 
$
12

 
656

 
 
Cash production costs
 
 
 
 
 
 
 
(249
)
a 
 
Cash operating margin
 
 
 
 
 
 
 
407

 
 
DD&A

 
 
 
 
 
 
 
(485
)
 
 
Impairment of oil and gas properties
 
 
 
 
 
 
 
(2,686
)
 
 
Accretion and other costs
 
 
 
 
 
 
 
(32
)
b 
 
Net noncash mark-to-market losses on derivative contracts
 
 
 
 
 
 
 
(95
)
 
 
Other revenue
 
 
 
 
 
 
 
8

 
 
Gross loss
 
 
 
 
 
 
 
$
(2,883
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Oil (MMBbls)
 
8.6

 
 
 
 
 
 
 
 
Gas (Bcf)
 
 
 
23.5

 
 
 
 
 
 
NGLs (MMBbls)
 
 
 
 
 
0.6

 
 
 
 
Oil Equivalents (MMBOE)
 
 
 
 
 
 
 
13.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Oil
 
Natural Gas
 
NGLs
 
 
 
 
 
 
(per barrel)
 
(per MMBtu)
 
(per barrel)
 
Per BOE
 
 
Oil and gas revenues before derivatives
 
$
55.82

 
$
2.66

 
$
20.50

 
$
42.31

a 
 
Cash gains on derivative contracts
 
11.79

 

 

 
7.73

 
 
Realized revenues
 
$
67.61

 
$
2.66

 
$
20.50

 
50.04

 
 
Cash production costs
 
 
 
 
 
 
 
(19.04
)
a 
 
Cash operating margin
 
 
 
 
 
 
 
31.00

 
 
DD&A

 
 
 
 
 
 
 
(36.99
)
 
 
Impairment of oil and gas properties
 
 
 
 
 
 
 
(204.91
)
 
 
Accretion and other costs
 
 
 
 
 
 
 
(2.46
)
b 
 
Net noncash mark-to-market losses on derivative contracts
 
 
 
 
 
 
 
(7.26
)
 
 
Other revenue
 
 
 
 
 
 
 
0.61

 
 
Gross loss
 
 
 
 
 
 
 
$
(220.01
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
(In millions)
 
Revenues
 
Production and Delivery
 
DD&A
 
Impairment of
Oil and Gas Properties
 
 
Totals presented above
 
$
555

 
$
249

 
$
485

 
$
2,686

 
 
Cash gains on derivative contracts
 
101

 

 

 

 
 
Net noncash mark-to-market losses on derivative contracts
 
(95
)
 

 

 

 
 
Accretion and other costs
 

 
32

 

 

 
 
Other revenue
 
8

 

 

 

 
 
U.S. oil & gas operations
 
569

 
281

 
485

 
2,686

 
 
Total miningc
 
3,369

 
2,368

 
345

 

 
 
Corporate, other & eliminations
 

 
2

 
3

 

 
 
As reported in FCX's consolidated financial statements
 
$
3,938

 
$
2,651

 
$
833

 
$
2,686

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Following is a summary of revenue, average realized price (before derivatives) and cash production costs by region:
 
 
MBOE
 
Revenues
(in millions)
 
Average Realized Price per BOE
 
Cash Production Costs
(in millions)
 
Cash Production Costs per BOE
GOM
 
7,309

 
$
350

 
$
47.82

 
$
124

 
$
16.98

California
 
3,462

 
167

 
48.30

 
94

 
27.13

Haynesville/Madden/Other
 
2,336

 
38

 
16.15

 
31

 
13.55

 
 
13,107

 
$
555

 
42.31

 
$
249

 
19.04

 
 
 
 
 
 
 
 
 
 
 
b. Includes charges of $22 million ($1.72 per BOE) primarily for idle rig costs and inventory write downs.
c. Represents the combined total for mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page XII.

XXXV


 
 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
 
U.S. Oil & Gas Product Revenues, Cash Production Costs and Realizations
 
 
 
 
 
 
 
Six Months Ended June 30, 2016
 
 
 
 
 
 
 
 
(In millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Natural
 
 
 
 
 
 
 
 
Oil
 
Gas
 
NGLs
 
Total
 
 
Oil and gas revenues
 
$
597

 
$
78

 
$
19

 
$
694

a 
 
Cash production costs
 
 
 
 
 
 
 
(378
)
a 
 
Cash operating margin
 
 
 
 
 
 
 
316

 
 
DD&A

 
 
 
 
 
 
 
(473
)
 
 
Impairment of oil and gas properties
 
 
 
 
 
 
 
(4,061
)
 
 
Accretion and other costs
 
 
 
 
 
 
 
(918
)
b 
 
Other revenue
 
 
 
 
 
 
 
11

 
 
Gross loss
 
 
 
 
 
 
 
$
(5,125
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Oil (MMBbls)
 
17.0

 
 
 
 
 
 
 
 
Gas (Bcf)
 
 
 
38.4

 
 
 
 
 
 
NGLs (MMBbls)
 
 
 
 
 
1.2

 
 
 
 
Oil Equivalents (MMBOE)
 
 
 
 
 
 
 
24.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Oil
 
Natural Gas
 
NGLs
 
 
 
 
 
 
(per barrel)
 
(per MMBtu)
 
(per barrel)
 
Per BOE
 
 
Oil and gas revenues
 
$
35.21

 
$
2.02

 
$
16.44

 
$
28.29

a 
 
Cash production costs
 
 
 
 
 
 
 
(15.42
)
a 
 
Cash operating margin
 
 
 
 
 
 
 
12.87

 
 
DD&A

 
 
 
 
 
 
 
(19.27
)
 
 
Impairment of oil and gas properties
 
 
 
 
 
 
 
(165.56
)
 
 
Accretion and other costs
 
 
 
 
 
 
 
(37.41
)
b 
 
Other revenue
 
 
 
 
 
 
 
0.45

 
 
Gross loss
 
 
 
 
 
 
 
$
(208.92
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
(In millions)
 
Revenues
 
Production and Delivery
 
DD&A
 
Impairment of
Oil and Gas Properties
 
 
Totals presented above
 
$
694

 
$
378

 
$
473

 
$
4,061

 
 
Accretion and other costs
 

 
918

 

 

 
 
Other revenue
 
11

 

 

 

 
 
U.S. oil & gas operations
 
705

 
1,296

 
473

 
4,061

 
 
Total miningc
 
5,871

 
4,146

 
814

 

 
 
Corporate, other & eliminations
 

 
13

 
7

 
17

 
 
As reported in FCX's consolidated financial statements
 
$
6,576

 
$
5,455

 
$
1,294

 
$
4,078

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Following is a summary of average realized price and cash production costs per BOE by region.
 
 
MBOE
 
Revenues
(in millions)
 
Average Realized Price per BOE
 
Cash Production Costs
(in millions)
 
Cash Production Costs per BOE
GOM
 
15,401

 
$
471

 
$
30.55

 
$
189

 
$
12.26

California
 
5,887

 
184

 
31.24

 
153

 
25.98

Haynesville/Madden/Other
 
3,240

 
39

 
12.18

 
36

 
11.21

 
 
24,528

 
$
694

 
28.29

 
$
378

 
15.42

 
 
 
 
 
 
 
 
 
 
 
b. Includes charges of $892 million ($36.36 per BOE) primarily for the termination and settlement of drillship contracts and inventory write downs.
c. Represents the combined total for mining operations and the related eliminations, as presented in the supplemental schedule, "Business Segments,” beginning on page XII.


XXXVI


 
 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
 
U.S. Oil & Gas Product Revenues, Cash Production Costs and Realizations
 
 
 
 
 
 
 
Six Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Natural
 
 
 
 
 
 
(In millions)
 
Oil
 
Gas
 
NGLs
 
Total
 
 
Oil and gas revenues before derivatives
 
$
853

 
$
125

 
$
24

 
$
1,002

a 
 
Cash gains on derivative contracts
 
201

 

 

 
201

 
 
Realized revenues
 
$
1,054

 
$
125

 
$
24

 
1,203

 
 
Cash production costs
 
 
 
 
 
 
 
(503
)
a 
 
Cash operating margin
 
 
 
 
 
 
 
700

 
 
DD&A

 
 
 
 
 
 
 
(1,015
)
 
 
Impairment of oil and gas properties
 
 
 
 
 
 
 
(5,790
)
 
 
Accretion and other costs
 
 
 
 
 
 
 
(61
)
b 
 
Net noncash mark-to-market losses on derivative contracts

 
 
 
 
 
 
 
(143
)
 
 
Other revenue
 
 
 
 
 
 
 
9

 
 
Gross loss
 
 
 
 
 
 
 
$
(6,300
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Oil (MMBbls)
 
17.0

 
 
 
 
 
 
 
 
Gas (Bcf)
 
 
 
45.3

 
 
 
 
 
 
NGLs (MMBbls)
 
 
 
 
 
1.1

 
 
 
 
Oil Equivalents (MMBOE)
 
 
 
 
 
 
 
25.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Oil
 
Natural Gas
 
NGLs
 
 
 
 
 
 
(per barrel)
 
(per MMbtu)
 
(per barrel)
 
Per BOE
 
 
Oil and gas revenues before derivatives
 
$
50.25

 
$
2.75

 
$
21.71

 
$
39.08

a 
 
Cash gains on derivative contracts
 
11.88

 

 

 
7.87

 
 
Realized revenues
 
$
62.13

 
$
2.75

 
$
21.71

 
46.95

 
 
Cash production costs
 
 
 
 
 
 
 
(19.62
)
a 
 
Cash operating margin
 
 
 
 
 
 
 
27.33

 
 
DD&A

 
 
 
 
 
 
 
(39.59
)
 
 
Impairment of oil and gas properties
 
 
 
 
 
 
 
(225.89
)
 
 
Accretion and other costs
 
 
 
 
 
 
 
(2.39
)
b 
 
Net noncash mark-to-market losses on derivative contracts

 
 
 
 
 
 
 
(5.60
)
 
 
Other revenue
 
 
 
 
 
 
 
0.34

 
 
Gross loss
 
 
 
 
 
 
 
$
(245.80
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
(In millions)
 
Revenues
 
Production and Delivery
 
DD&A
 
Impairment of
Oil and Gas Properties
 
 
Totals presented above
 
$
1,002

 
$
503

 
$
1,015

 
$
5,790

 
 
Cash gains on derivative contracts
 
201

 

 

 

 
 
Net noncash mark-to-market losses on derivative contracts

 
(143
)
 

 

 

 
 
Accretion and other costs
 

 
61

 

 

 
 
Other revenue
 
9

 

 

 

 
 
U.S. oil & gas operations
 
1,069

 
564

 
1,015

 
5,790

 
 
Total miningc
 
6,640

 
4,761

 
677

 

 
 
Corporate, other & eliminations
 

 
5

 
7

 

 
 
As reported in FCX's consolidated financial statements
 
$
7,709

 
$
5,330

 
$
1,699

 
$
5,790

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Following is a summary of average realized price and cash production costs per BOE by region:
 
 
MBOE
 
Revenues
(in millions)
 
Average Realized Price per BOE
 
Cash Production Costs
(in millions)
 
Cash Production Costs per BOE
GOM
 
13,970

 
$
621

 
$
44.40

 
$
240

 
$
17.17

California
 
6,975

 
303

 
43.49

 
205

 
29.43

Haynesville/Madden/Other
 
4,686

 
78

 
16.66

 
58

 
12.42

 
 
$
25,631

 
$
1,002

 
39.08

 
$
503

 
19.62

 
 
 
 
 
 
 
 
 
 
 
b. Includes charges of $39 million ($1.54 per BOE) primarily for idle rig costs and inventory write downs.
c. Represents the combined total for mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page XII.

XXXVII