XML 150 R99.htm IDEA: XBRL DOCUMENT v3.3.1.900
GUARANTOR FINANCIAL STATEMENTS (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Millions
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Jun. 03, 2013
Dec. 31, 2012
ASSETS          
Current assets $ 7,462 $ 9,045      
Property, plant, equipment and mining development costs, net 27,509 26,220      
Oil and gas properties, net - full cost method:          
Subject to amortization, less accumulated amortization 2,262 9,187      
Not subject to amortization 4,831 10,087      
Investment in consolidated subsidiaries 0 0      
Other Assets 4,513 4,135      
Total assets 46,577 58,674 $ 63,385    
LIABILITIES AND EQUITY          
Current liabilities 4,307 5,172      
Long-term debt, less current portion 19,779 18,371      
Deferred income taxes 4,288 6,398      
Environmental and asset retirement obligations, less current portion 3,739 3,647      
Investment in consolidated subsidiary 0        
Other liabilities 1,656 1,861      
Total liabilities 33,769 35,449      
Redeemable noncontrolling interest 764 751   $ 259  
Equity:          
Stockholders' equity 7,828 18,287      
Noncontrolling interests 4,216 4,187      
Total equity 12,044 22,474 $ 25,231   $ 21,311
Total liabilities and equity 46,577 58,674      
FCX Issuer [Member]          
ASSETS          
Current assets 181 323      
Property, plant, equipment and mining development costs, net 26 22      
Oil and gas properties, net - full cost method:          
Subject to amortization, less accumulated amortization 0 0      
Not subject to amortization 0 0      
Investment in consolidated subsidiaries 24,311 28,765      
Other Assets 5,038 8,914      
Total assets 29,556 38,024      
LIABILITIES AND EQUITY          
Current liabilities 6,012 1,592      
Long-term debt, less current portion 14,735 14,930      
Deferred income taxes [1] 941 3,161      
Environmental and asset retirement obligations, less current portion 0 0      
Investment in consolidated subsidiary 0        
Other liabilities 40 54      
Total liabilities 21,728 19,737      
Redeemable noncontrolling interest 0 0      
Equity:          
Stockholders' equity 7,828 18,287      
Noncontrolling interests 0 0      
Total equity 7,828 18,287      
Total liabilities and equity 29,556 38,024      
FM O&G LLC Guarantor [Member]          
ASSETS          
Current assets 3,831 2,635      
Property, plant, equipment and mining development costs, net 57 46      
Oil and gas properties, net - full cost method:          
Subject to amortization, less accumulated amortization 710 3,296      
Not subject to amortization 1,393 2,447      
Investment in consolidated subsidiaries 0 6,460      
Other Assets 1,826 3,947      
Total assets 7,817 18,831      
LIABILITIES AND EQUITY          
Current liabilities 666 560      
Long-term debt, less current portion 5,883 3,874      
Deferred income taxes 0 0      
Environmental and asset retirement obligations, less current portion 305 302      
Investment in consolidated subsidiary 0        
Other liabilities 3,360 3,372      
Total liabilities 10,214 8,108      
Redeemable noncontrolling interest 0 0      
Equity:          
Stockholders' equity (2,397) 10,723      
Noncontrolling interests 0 0      
Total equity (2,397) 10,723      
Total liabilities and equity 7,817 18,831      
Non-Guarantor Subsidiaries [Member]          
ASSETS          
Current assets 10,982 8,659      
Property, plant, equipment and mining development costs, net 27,426 26,152      
Oil and gas properties, net - full cost method:          
Subject to amortization, less accumulated amortization 1,552 5,907      
Not subject to amortization 3,432 7,640      
Investment in consolidated subsidiaries 0 10,246      
Other Assets 4,447 4,061      
Total assets 47,839 62,665      
LIABILITIES AND EQUITY          
Current liabilities 5,155 5,592      
Long-term debt, less current portion 11,594 8,879      
Deferred income taxes 3,347 3,237      
Environmental and asset retirement obligations, less current portion 3,434 3,345      
Investment in consolidated subsidiary 2,397        
Other liabilities 1,747 1,910      
Total liabilities 27,674 22,963      
Redeemable noncontrolling interest 764 751      
Equity:          
Stockholders' equity 15,725 35,268      
Noncontrolling interests 3,676 3,683      
Total equity 19,401 38,951      
Total liabilities and equity 47,839 62,665      
Eliminations [Member]          
ASSETS          
Current assets (7,532) (2,572)      
Property, plant, equipment and mining development costs, net 0 0      
Oil and gas properties, net - full cost method:          
Subject to amortization, less accumulated amortization 0 (16)      
Not subject to amortization 6 0      
Investment in consolidated subsidiaries (24,311) (45,471)      
Other Assets (6,798) (12,787)      
Total assets (38,635) (60,846)      
LIABILITIES AND EQUITY          
Current liabilities (7,526) (2,572)      
Long-term debt, less current portion (12,433) (9,312)      
Deferred income taxes 0 0      
Environmental and asset retirement obligations, less current portion 0 0      
Investment in consolidated subsidiary (2,397)        
Other liabilities (3,491) (3,475)      
Total liabilities (25,847) (15,359)      
Redeemable noncontrolling interest 0 0      
Equity:          
Stockholders' equity (13,328) (45,991)      
Noncontrolling interests 540 504      
Total equity (12,788) (45,487)      
Total liabilities and equity $ (38,635) $ (60,846)      
[1] All U.S. related deferred income taxes are recorded at the parent company.