XML 114 R63.htm IDEA: XBRL DOCUMENT v3.3.1.900
DEBT (Details)
1 Months Ended 2 Months Ended 3 Months Ended 12 Months Ended
Feb. 12, 2016
May. 31, 2013
USD ($)
Feb. 26, 2016
USD ($)
Dec. 31, 2013
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Dec. 31, 2012
USD ($)
Jun. 03, 2013
USD ($)
Mar. 07, 2013
USD ($)
Feb. 14, 2013
USD ($)
Feb. 28, 2012
USD ($)
Debt Instruments [Line Items]                        
Liabilities, Fair Value Adjustment         $ 210,000,000 $ 240,000,000            
Unamortized Net Discounts and Debt Issuance Expense         129,000,000 143,000,000            
Long-term Debt, Gross         20,428,000,000 18,849,000,000            
Less current portion of long-term debt and short-term borrownings         (649,000,000) (478,000,000)            
Long-term debt         19,779,000,000 18,371,000,000            
Payments for Repurchase of Preferred Stock and Preference Stock         0 0 $ 228,000,000          
Royalty Trust Units Issued, Conversion of Debt or Equity Instrument             17,700,000          
Royalty Trust Units, Fair Value Disclosure                 $ 31,000,000      
Net gain (loss) on early extinguishment of debt         $ 0 (73,000,000) $ 35,000,000          
Debt Instrument, Leverage Ratio         550.00%              
Debt Prepayment Requirement from Certain Asset Dispositions, Percent         50.00%              
Long-term Debt, by Maturity [Abstract]                        
Long-term Debt, Maturities, Repayments of Principal in Next Twelve Months         $ 649,000,000              
Long-term Debt, Maturities, Repayments of Principal in Year Two         1,793,000,000              
Long-term Debt, Maturities, Repayments of Principal in Year Three         3,400,000,000              
Long-term Debt, Maturities, Repayments of Principal in Year Four         1,400,000,000              
Long-term Debt, Maturities, Repayments of Principal in Year Five         2,872,000,000              
Long-term Debt, Maturities, Repayments of Principal after Year Five         10,200,000,000              
Bank Term Loan [Member]                        
Debt Instruments [Line Items]                        
Long-term Debt, Gross         3,032,000,000 3,036,000,000            
Debt Instrument, Face Amount         $ 4,000,000,000           $ 4,000,000,000  
Borrowings from Shareholder Loan             4,000,000,000          
Debt Instrument, Interest Rate, Effective Percentage         2.18%              
Term of Debt Agreement       5 years                
Long-term Debt, by Maturity [Abstract]                        
Long-term Debt, Maturities, Repayments of Principal in Next Twelve Months         $ 205,000,000 650,000,000            
Long-term Debt, Maturities, Repayments of Principal in Year Two         272,000,000 200,000,000            
Long-term Debt, Maturities, Repayments of Principal in Year Three         1,000,000,000 $ 2,200,000,000            
Long-term Debt, Maturities, Repayments of Principal in Year Four         313,000,000              
Long-term Debt, Maturities, Repayments of Principal in Year Five         1,300,000,000              
Revolving Credit Facility [Member]                        
Debt Instruments [Line Items]                        
Letters of Credit Outstanding, Amount         36,000,000              
Revolving Credit Facility, Remaining Borrowing Capacity         4,000,000,000              
Remaining borrowing capacity available for letters of credit at period end         1,500,000,000              
Line of Credit [Member]                        
Debt Instruments [Line Items]                        
Long-term Debt, Gross         $ 442,000,000              
Debt Instrument, Interest Rate, Effective Percentage         1.36% 1.29%            
Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Debt Instrument, Face Amount                   $ 6,500,000,000    
Proceeds from Issuance of Long-term Debt           $ 2,970,000,000 6,400,000,000 $ 2,470,000,000        
Extinguishment of Debt, Principal Amount           4,208,000,000            
Extinguishment of Debt, Purchase Accounting Adjustments           364,000,000            
Extinguishment of Debt, Amount           4,572,000,000            
Net gain (loss) on early extinguishment of debt           77,000,000            
Other debt (including equipment capital leases and short-term borrowings) [Member]                        
Debt Instruments [Line Items]                        
Long-term Debt, Gross         $ 108,000,000 115,000,000            
Bridge Loan [Member]                        
Debt Instruments [Line Items]                        
Extinguishment of Debt, Amount             9,500,000,000          
Net gain (loss) on early extinguishment of debt             45,000,000          
Revolving Credit Facility [Member] | Credit Facility [Domain]                        
Debt Instruments [Line Items]                        
Long-term Debt, Gross         0 0            
Revolving Credit Facility, Maximum Borrowing Capacity       $ 3,000,000,000 $ 4,000,000,000   3,000,000,000          
Revolving Credit Facility, Expiration Date         May 31, 2019              
Amount of revolving credit facility available to PT Freeport Indonesia         $ 500,000,000              
Net gain (loss) on early extinguishment of debt           (4,000,000)            
Line of Credit [Member]                        
Debt Instruments [Line Items]                        
Long-term Debt, Gross           474,000,000            
2.15% Senior Notes due 2017 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Long-term Debt, Gross         $ 499,000,000 498,000,000            
Debt Instrument, Interest Rate, Stated Percentage         2.15%             2.15%
Debt Instrument, Face Amount                       $ 500,000,000
2.30% Senior Notes due 2017 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Long-term Debt, Gross         $ 747,000,000 745,000,000            
Debt Instrument, Interest Rate, Stated Percentage         2.30%              
Debt Instrument, Face Amount         $ 750,000,000              
2.375% Senior Notes due March 2018 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Long-term Debt, Gross         $ 1,495,000,000 1,493,000,000            
Debt Instrument, Interest Rate, Stated Percentage         2.375%              
Debt Instrument, Face Amount         $ 1,500,000,000              
3.100% Senior Notes due March 2020 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Long-term Debt, Gross         $ 995,000,000 993,000,000            
Debt Instrument, Interest Rate, Stated Percentage         3.10%              
Debt Instrument, Face Amount         $ 1,000,000,000              
4.00% Senior Notes due 2021 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Long-term Debt, Gross         $ 594,000,000 593,000,000            
Debt Instrument, Interest Rate, Stated Percentage         4.00%              
Debt Instrument, Face Amount         $ 600,000,000              
3.55% Senior Notes due 2022 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Long-term Debt, Gross         $ 1,987,000,000 1,985,000,000            
Debt Instrument, Interest Rate, Stated Percentage         3.55%             3.55%
Debt Instrument, Face Amount                       $ 2,000,000,000
Debt Instrument, Redemption Period, Start Date               Dec. 01, 2021        
Redemption to Principal Amount, Percent               100.00%        
3.875% Senior Notes due March 2023 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Long-term Debt, Gross         $ 1,987,000,000 1,986,000,000            
Debt Instrument, Interest Rate, Stated Percentage         3.875%              
Debt Instrument, Face Amount         $ 2,000,000,000              
Debt Instrument, Redemption Period, Start Date         Dec. 15, 2022              
Redemption to Principal Amount, Percent         100.00%              
4.55% Senior Notes due 2024 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Long-term Debt, Gross         $ 843,000,000 842,000,000            
Debt Instrument, Interest Rate, Stated Percentage         4.55%              
Debt Instrument, Face Amount         $ 850,000,000              
Debt Instrument, Redemption Period, Start Date         Aug. 14, 2024              
Redemption to Principal Amount, Percent         100.00%              
5.40% Senior Notes due 2034 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Long-term Debt, Gross         $ 788,000,000 787,000,000            
Debt Instrument, Interest Rate, Stated Percentage         5.40%              
Debt Instrument, Face Amount         $ 800,000,000              
Debt Instrument, Redemption Period, Start Date         May 14, 2034              
Redemption to Principal Amount, Percent         100.00%              
5.450% Senior Notes due March 2043 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Long-term Debt, Gross         $ 1,973,000,000 1,972,000,000            
Debt Instrument, Interest Rate, Stated Percentage         5.45%              
Debt Instrument, Face Amount         $ 2,000,000,000              
Debt Instrument, Redemption Period, Start Date         Sep. 15, 2042              
Redemption to Principal Amount, Percent         100.00%              
6.125% Senior Notes due 2019 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Extinguishment of Debt, Principal Amount           513,000,000            
Extinguishment of Debt, Purchase Accounting Adjustments           40,000,000            
Extinguishment of Debt, Amount           553,000,000            
Net gain (loss) on early extinguishment of debt           (2,000,000)            
6.5% Senior Notes due 2020 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Extinguishment of Debt, Principal Amount           883,000,000            
Extinguishment of Debt, Purchase Accounting Adjustments           79,000,000            
Extinguishment of Debt, Amount           962,000,000            
Net gain (loss) on early extinguishment of debt           10,000,000            
6.625% Senior Notes due 2021 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Extinguishment of Debt, Principal Amount           339,000,000            
Extinguishment of Debt, Purchase Accounting Adjustments           31,000,000            
Extinguishment of Debt, Amount           370,000,000            
Net gain (loss) on early extinguishment of debt           3,000,000            
6.75% Senior Notes due 2022 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Extinguishment of Debt, Principal Amount           551,000,000            
Extinguishment of Debt, Purchase Accounting Adjustments           57,000,000            
Extinguishment of Debt, Amount           608,000,000            
Net gain (loss) on early extinguishment of debt           8,000,000            
6.875% Senior Notes due 2023 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Extinguishment of Debt, Principal Amount           722,000,000            
Extinguishment of Debt, Purchase Accounting Adjustments           84,000,000            
Extinguishment of Debt, Amount           806,000,000            
Net gain (loss) on early extinguishment of debt           21,000,000            
7.125% Debentures due 2027 [Member] | Debentures [Member]                        
Debt Instruments [Line Items]                        
Debt Instrument, Interest Rate, Stated Percentage         7.125%              
9.5% Senior Notes due 2031 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Debt Instrument, Interest Rate, Stated Percentage         9.50%              
6.125% Senior Notes due 2034 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Debt Instrument, Interest Rate, Stated Percentage         6.125%              
4% Convertible Senior Notes due 2017 [Member]                        
Debt Instruments [Line Items]                        
Convertible Debt, Fair Value Disclosures                 306,000,000      
Payments for Repurchase of Preferred Stock and Preference Stock             $ 270,000,000          
Royalty Trust Units Issued, Conversion of Debt or Equity Instrument             21,000,000          
Royalty Trust Units, Fair Value Disclosure                 36,000,000      
1.40% Senior Notes due 2015 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Debt Instrument, Interest Rate, Stated Percentage         1.40%              
Extinguishment of Debt, Principal Amount           500,000,000            
Extinguishment of Debt, Purchase Accounting Adjustments           0            
Extinguishment of Debt, Amount           500,000,000            
Net gain (loss) on early extinguishment of debt           (1,000,000)            
8.625% Senior Notes due 2019 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Extinguishment of Debt, Principal Amount           400,000,000            
Extinguishment of Debt, Purchase Accounting Adjustments           41,000,000            
Extinguishment of Debt, Amount           441,000,000            
Net gain (loss) on early extinguishment of debt           24,000,000            
7.625% Senior Notes due 2020 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Extinguishment of Debt, Principal Amount           300,000,000            
Extinguishment of Debt, Purchase Accounting Adjustments           32,000,000            
Extinguishment of Debt, Amount           332,000,000            
Net gain (loss) on early extinguishment of debt           14,000,000            
Cerro Verde [Member] | Credit Facility [Domain]                        
Debt Instruments [Line Items]                        
Long-term Debt, Gross         $ 1,781,000,000 402,000,000            
Debt Instrument, Description of Variable Rate Basis         LIBOR              
Debt Instrument, Basis Spread on Variable Rate         2.40%              
Debt Instrument, Interest Rate, Effective Percentage         2.82%              
Revolving Credit Facility, Maximum Borrowing Capacity         $ 1,800,000,000              
Revolving Credit Facility, Expiration Date         Mar. 10, 2019              
Letters of Credit Outstanding, Amount         $ 0              
Remaining borrowing capacity available for letters of credit at period end         $ 500,000,000              
Term of Debt Agreement         5 years              
Number of Installment Payments under Installment Program         4              
Cerro Verde [Member] | Shareholder Loan [Member]                        
Debt Instruments [Line Items]                        
Long-term Debt, Gross         $ 259,000,000 0            
Debt Instrument, Face Amount         $ 800,000,000              
Debt Instrument, Maturity Date         Dec. 22, 2019              
Borrowings from Shareholder Loan         $ 600,000,000              
Related Party Transaction, Due from (to) Related Party         341,000,000              
Freeport-McMoRan Oil & Gas [Member]                        
Debt Instruments [Line Items]                        
Long-term debt         5,883,000,000 3,874,000,000            
Related Party Transaction, Due from (to) Related Party         6,600,000,000              
Net gain (loss) on early extinguishment of debt           (78,000,000) $ 0          
Freeport-McMoRan Oil & Gas [Member] | 6.125% Senior Notes due 2019 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Long-term Debt, Gross         251,000,000 255,000,000            
Freeport-McMoRan Oil & Gas [Member] | 6.5% Senior Notes due 2020 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Long-term Debt, Gross         662,000,000 670,000,000            
Freeport-McMoRan Oil & Gas [Member] | 6.625% Senior Notes due 2021 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Long-term Debt, Gross         281,000,000 284,000,000            
Freeport-McMoRan Oil & Gas [Member] | 6.75% Senior Notes due 2022 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Long-term Debt, Gross         488,000,000 493,000,000            
Freeport-McMoRan Oil & Gas [Member] | 6.875% Senior Notes due 2023 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Long-term Debt, Gross         857,000,000 866,000,000            
Freeport McMoRan Corporation [Member] | 7.125% Debentures due 2027 [Member] | Debentures [Member]                        
Debt Instruments [Line Items]                        
Long-term Debt, Gross         115,000,000 115,000,000            
Freeport McMoRan Corporation [Member] | 9.5% Senior Notes due 2031 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Long-term Debt, Gross         128,000,000 129,000,000            
Freeport McMoRan Corporation [Member] | 6.125% Senior Notes due 2034 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Long-term Debt, Gross         116,000,000 $ 116,000,000            
Plains Exploration & Production Company [Member]                        
Debt Instruments [Line Items]                        
Business Acquisition, Effective Date of Acquisition             May 31, 2013          
Plains Exploration & Production Company [Member] | Credit Facility [Domain]                        
Debt Instruments [Line Items]                        
Repayments of Assumed Debt             $ 3,900,000,000          
Plains Exploration & Production Company [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Liabilities, Fair Value Adjustment   $ 716,000,000     197,000,000              
Debt Instrument, Face Amount   $ 6,400,000,000     $ 2,300,000,000              
Plains Exploration & Production Company [Member] | 6.125% Senior Notes due 2019 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Debt Instrument, Interest Rate, Stated Percentage         6.125%              
Debt Conversion, Converted Instrument, Expiration or Due Date         Jun. 15, 2016              
Plains Exploration & Production Company [Member] | 6.5% Senior Notes due 2020 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Debt Instrument, Interest Rate, Stated Percentage         6.50%              
Debt Conversion, Converted Instrument, Expiration or Due Date         Nov. 15, 2015              
Plains Exploration & Production Company [Member] | 6.625% Senior Notes due 2021 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Debt Instrument, Interest Rate, Stated Percentage         6.625%              
Debt Conversion, Converted Instrument, Expiration or Due Date         May 01, 2016              
Plains Exploration & Production Company [Member] | 6.75% Senior Notes due 2022 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Debt Instrument, Interest Rate, Stated Percentage         6.75%              
Debt Conversion, Converted Instrument, Expiration or Due Date         Feb. 01, 2017              
Plains Exploration & Production Company [Member] | 6.875% Senior Notes due 2023 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Debt Instrument, Interest Rate, Stated Percentage         6.875%              
Debt Conversion, Converted Instrument, Expiration or Due Date         Feb. 15, 2018              
Plains Exploration & Production Company [Member] | 8.625% Senior Notes due 2019 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Debt Instrument, Interest Rate, Stated Percentage         8.625%              
Plains Exploration & Production Company [Member] | 7.625% Senior Notes due 2020 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Debt Instrument, Interest Rate, Stated Percentage         7.625%              
Plains Exploration & Production Company [Member] | 7.625% Senior Notes due 2018 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Debt Instrument, Interest Rate, Stated Percentage         7.625%              
Repayments of Assumed Debt             415,000,000          
McMoRan Exploration Co [Member]                        
Debt Instruments [Line Items]                        
Liabilities, Fair Value Adjustment             62,000,000          
Debt Instrument, Face Amount                 $ 558,000,000      
McMoRan Exploration Co [Member] | 4% Convertible Senior Notes due 2017 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Debt Instrument, Interest Rate, Stated Percentage         4.00%              
McMoRan Exploration Co [Member] | 11.875% Senior Notes due 2014 [Member] | Senior Notes [Member]                        
Debt Instruments [Line Items]                        
Debt Instrument, Interest Rate, Stated Percentage         11.875%              
Net gain (loss) on early extinguishment of debt             (10,000,000)          
Repayments of Assumed Debt             $ 299,000,000          
Tranche 1 [Member] | Cerro Verde [Member] | Credit Facility [Domain]                        
Debt Instruments [Line Items]                        
Revolving Credit Facility, Expiration Date         Sep. 30, 2017              
Line of Credit Facility, Current Borrowing Capacity, Percentage         85.00%              
Tranche 2 [Member] | Cerro Verde [Member] | Credit Facility [Domain]                        
Debt Instruments [Line Items]                        
Revolving Credit Facility, Expiration Date         Mar. 31, 2018              
Line of Credit Facility, Current Borrowing Capacity, Percentage         70.00%              
Tranche 3 [Member] | Cerro Verde [Member] | Credit Facility [Domain]                        
Debt Instruments [Line Items]                        
Revolving Credit Facility, Expiration Date         Sep. 30, 2018              
Line of Credit Facility, Current Borrowing Capacity, Percentage         35.00%              
Quarters Ended March 31, 2016, and June 30, 2016 [Member]                        
Debt Instruments [Line Items]                        
Debt Instrument, Leverage Ratio         590.00%              
Quarter Ended December 31, 2016 [Member]                        
Debt Instruments [Line Items]                        
Debt Instrument, Leverage Ratio         500.00%              
2017 [Member]                        
Debt Instruments [Line Items]                        
Debt Instrument, Leverage Ratio         425.00%              
After 2017 [Member]                        
Debt Instruments [Line Items]                        
Debt Instrument, Leverage Ratio         375.00%              
Subsequent Event [Member]                        
Debt Instruments [Line Items]                        
Debt Prepayment Requirement from Certain Asset Dispositions, Percent     100.00%                  
Subsequent Event [Member] | Revolving Credit Facility [Member] | Credit Facility [Domain]                        
Debt Instruments [Line Items]                        
Revolving Credit Facility, Maximum Borrowing Capacity     $ 3,500,000,000                  
Subsequent Event [Member] | Quarters Ended March 31, 2016, and June 30, 2016 [Member]                        
Debt Instruments [Line Items]                        
Debt Instrument, Leverage Ratio     800.00%                  
Subsequent Event [Member] | Quarter Ended December 31, 2016 [Member]                        
Debt Instruments [Line Items]                        
Debt Instrument, Leverage Ratio     600.00%                  
Subsequent Event [Member] | 2017 [Member]                        
Debt Instruments [Line Items]                        
Debt Instrument, Leverage Ratio     430.00%                  
Subsequent Event [Member] | After 2017 [Member]                        
Debt Instruments [Line Items]                        
Debt Instrument, Leverage Ratio     380.00%                  
LIBOR Based Rate [Member] | Bank Term Loan [Member]                        
Debt Instruments [Line Items]                        
Debt Instrument, Description of Variable Rate Basis         LIBOR              
Debt Instrument, Basis Spread on Variable Rate         1.75%              
LIBOR Based Rate [Member] | Revolving Credit Facility [Member] | Credit Facility [Domain]                        
Debt Instruments [Line Items]                        
Debt Instrument, Description of Variable Rate Basis         LIBOR              
Debt Instrument, Basis Spread on Variable Rate         1.75%              
LIBOR Based Rate [Member] | Cerro Verde [Member] | Shareholder Loan [Member]                        
Debt Instruments [Line Items]                        
Debt Instrument, Description of Variable Rate Basis         LIBOR              
Debt Instrument, Basis Spread on Variable Rate         2.40%              
LIBOR Based Rate [Member] | Subsequent Event [Member] | Bank Term Loan [Member]                        
Debt Instruments [Line Items]                        
Debt Instrument, Description of Variable Rate Basis LIBOR                      
Debt Instrument, Basis Spread on Variable Rate 2.25%                      
LIBOR Based Rate [Member] | Subsequent Event [Member] | Revolving Credit Facility [Member] | Credit Facility [Domain]                        
Debt Instruments [Line Items]                        
Debt Instrument, Description of Variable Rate Basis LIBOR                      
Debt Instrument, Basis Spread on Variable Rate 2.25%                      
Alternate Base Rate [Member] | Bank Term Loan [Member]                        
Debt Instruments [Line Items]                        
Debt Instrument, Description of Variable Rate Basis         ABR              
Debt Instrument, Basis Spread on Variable Rate         0.75%              
Alternate Base Rate [Member] | Revolving Credit Facility [Member] | Credit Facility [Domain]                        
Debt Instruments [Line Items]                        
Debt Instrument, Description of Variable Rate Basis         ABR              
Debt Instrument, Basis Spread on Variable Rate         0.75%              
Alternate Base Rate [Member] | Cerro Verde [Member] | Shareholder Loan [Member]                        
Debt Instruments [Line Items]                        
Debt Instrument, Description of Variable Rate Basis         same rate              
Debt Instrument, Basis Spread on Variable Rate         0.50%              
Alternate Base Rate [Member] | Subsequent Event [Member] | Bank Term Loan [Member]                        
Debt Instruments [Line Items]                        
Debt Instrument, Description of Variable Rate Basis ABR                      
Debt Instrument, Basis Spread on Variable Rate 1.25%                      
Alternate Base Rate [Member] | Subsequent Event [Member] | Revolving Credit Facility [Member] | Credit Facility [Domain]                        
Debt Instruments [Line Items]                        
Debt Instrument, Description of Variable Rate Basis ABR                      
Debt Instrument, Basis Spread on Variable Rate 1.25%