XML 33 R44.htm IDEA: XBRL DOCUMENT v3.3.0.814
Guarantor Financial Statements (Unaudited) Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
ASSETS      
Current assets $ 8,155 $ 9,045  
Property, plant, equipment and mining development costs, net 27,355 26,220  
Oil and gas properties, net - full cost method      
Subject to amortization, less accumulated amortization 3,002 9,187  
Not subject to amortization 7,568 10,087  
Investments in consolidated subsidiaries 0 0  
Other assets 4,303 4,135  
Total assets 50,383 58,674 $ 63,875
LIABILITIES AND EQUITY      
Current liabilities 4,827 5,172  
Long-term debt, less current portion 19,792 18,371  
Deferred income taxes 4,363 6,398  
Environmental and asset retirement obligations, less current portion 3,708 3,647  
Other liabilities 1,727 1,861  
Total liabilities 34,417 35,449  
Redeemable noncontrolling interest 761 751  
Equity:      
Stockholders' equity 10,946 18,287  
Noncontrolling interests 4,259 4,187  
Total equity 15,205 22,474  
Total liabilities and equity 50,383 58,674  
FCX Issuer [Member]      
ASSETS      
Current assets 139 323  
Property, plant, equipment and mining development costs, net 27 22  
Oil and gas properties, net - full cost method      
Subject to amortization, less accumulated amortization 0 0  
Not subject to amortization 0 0  
Investments in consolidated subsidiaries 23,276 28,765  
Other assets 8,426 8,914  
Total assets 31,868 38,024  
LIABILITIES AND EQUITY      
Current liabilities 4,546 1,592  
Long-term debt, less current portion 15,256 14,930  
Deferred income taxes [1] 1,067 3,161  
Environmental and asset retirement obligations, less current portion 0 0  
Other liabilities 53 54  
Total liabilities 20,922 19,737  
Redeemable noncontrolling interest 0 0  
Equity:      
Stockholders' equity 10,946 18,287  
Noncontrolling interests 0 0  
Total equity 10,946 18,287  
Total liabilities and equity 31,868 38,024  
FM O&G LLC Guarantor [Member]      
ASSETS      
Current assets 3,619 2,635  
Property, plant, equipment and mining development costs, net 55 46  
Oil and gas properties, net - full cost method      
Subject to amortization, less accumulated amortization 1,020 3,296  
Not subject to amortization 1,648 2,447  
Investments in consolidated subsidiaries 0 6,460  
Other assets 4,918 3,947  
Total assets 11,260 18,831  
LIABILITIES AND EQUITY      
Current liabilities 522 560  
Long-term debt, less current portion 5,560 3,874  
Deferred income taxes 0 0  
Environmental and asset retirement obligations, less current portion 322 302  
Other liabilities 3,361 3,372  
Total liabilities 9,765 8,108  
Redeemable noncontrolling interest 0 0  
Equity:      
Stockholders' equity 1,495 10,723  
Noncontrolling interests 0 0  
Total equity 1,495 10,723  
Total liabilities and equity 11,260 18,831  
Non-Guarantor Subsidiaries [Member]      
ASSETS      
Current assets 10,291 8,659  
Property, plant, equipment and mining development costs, net 27,273 26,152  
Oil and gas properties, net - full cost method      
Subject to amortization, less accumulated amortization 1,980 5,907  
Not subject to amortization 5,914 7,640  
Investments in consolidated subsidiaries 1,495 10,246  
Other assets 4,232 4,061  
Total assets 51,185 62,665  
LIABILITIES AND EQUITY      
Current liabilities 5,641 5,592  
Long-term debt, less current portion 10,553 8,879  
Deferred income taxes 3,296 3,237  
Environmental and asset retirement obligations, less current portion 3,386 3,345  
Other liabilities 1,805 1,910  
Total liabilities 24,681 22,963  
Redeemable noncontrolling interest 761 751  
Equity:      
Stockholders' equity 22,018 35,268  
Noncontrolling interests 3,725 3,683  
Total equity 25,743 38,951  
Total liabilities and equity 51,185 62,665  
Eliminations [Member]      
ASSETS      
Current assets (5,894) (2,572)  
Property, plant, equipment and mining development costs, net 0 0  
Oil and gas properties, net - full cost method      
Subject to amortization, less accumulated amortization 2 (16)  
Not subject to amortization 6 0  
Investments in consolidated subsidiaries (24,771) (45,471)  
Other assets (13,273) (12,787)  
Total assets (43,930) (60,846)  
LIABILITIES AND EQUITY      
Current liabilities (5,882) (2,572)  
Long-term debt, less current portion (11,577) (9,312)  
Deferred income taxes 0 0  
Environmental and asset retirement obligations, less current portion 0 0  
Other liabilities (3,492) (3,475)  
Total liabilities (20,951) (15,359)  
Redeemable noncontrolling interest 0 0  
Equity:      
Stockholders' equity (23,513) (45,991)  
Noncontrolling interests 534 504  
Total equity (22,979) (45,487)  
Total liabilities and equity $ (43,930) $ (60,846)  
[1] All U.S. related deferred income taxes are recorded at the parent company.