XML 61 R16.htm IDEA: XBRL DOCUMENT v3.3.0.814
Business Segments (Unaudited)
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Business Segments
BUSINESS SEGMENTS
FCX has organized its mining operations into five primary divisions – North America copper mines, South America mining, Indonesia mining, Africa mining and Molybdenum mines. Notwithstanding this structure, FCX internally reports information on a mine-by-mine basis for its mining operations. Therefore, FCX concluded that its operating segments include individual mines or operations relative to its mining operations. For oil and gas operations, FCX determines its operating segments on a country-by-country basis. Operating segments that meet certain thresholds are reportable segments, which are separately disclosed in the following table.

Intersegment Sales. Intersegment sales between FCX’s mining operations are based on similar arms-length transactions with third parties at the time of the sale. Intersegment sales may not be reflective of the actual prices ultimately realized because of a variety of factors, including additional processing, timing of sales to unaffiliated customers and transportation premiums.

FCX defers recognizing profits on sales from its mines to other divisions, including Atlantic Copper (FCX's wholly owned smelter and refinery in Spain) and on 25 percent of PT-FI's sales to PT Smelting (PT-FI's 25 percent-owned smelter and refinery in Indonesia), until final sales to third parties occur. Quarterly variations in ore grades, the timing of intercompany shipments and changes in product prices result in variability in FCX's net deferred profits and quarterly earnings.
Allocations. FCX allocates certain operating costs, expenses and capital expenditures to its operating divisions and individual segments. However, not all costs and expenses applicable to an operation are allocated. U.S. federal and state income taxes are recorded and managed at the corporate level (included in corporate, other & eliminations), whereas foreign income taxes are recorded and managed at the applicable country level. In addition, most mining exploration and research activities are managed on a consolidated basis, and those costs along with some selling, general and administrative costs are not allocated to the operating divisions or individual segments. Accordingly, the following segment information reflects management determinations that may not be indicative of what the actual financial performance of each operating division or segment would be if it was an independent entity.
Financial Information by Business Segments
(In millions)
Mining Operations
 
 
 
 
 
 
 
North America Copper Mines
 
South America
 
Indonesia
 
Africa
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Atlantic
 
Other
 
 
 
 
 
Corporate,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Molyb-
 
 
 
Copper
 
Mining
 
 
 
U.S.
 
Other
 
 
 
 
 
Other
 
 
 
Cerro
 
Other
 
 
 
 
 
 
 
denum
 
Rod &
 
Smelting
 
& Elimi-
 
Total
 
Oil & Gas
 
& Elimi-
 
FCX
 
Morenci
 
Mines
 
Total
 
Verde
 
Minesa
 
Total
 
Grasberg
 
Tenke
 
Mines
 
Refining
 
& Refining
 
nations
 
Mining
 
Operations
 
nations
 
Total
Three Months Ended September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
165

 
$
58

 
$
223

 
$
238

 
$
187

 
$
425

 
$
557

b 
$
299

 
$

 
$
946

 
$
438

 
$
267

c 
$
3,155

 
$
525

d 
$
1

 
$
3,681

Intersegment
332

 
614

 
946

 
13

 

 
13

 
52

 
29

 
83

 
5

 
1

 
(1,129
)
 

 

 

 

Production and delivery
357

 
671

 
1,028

e 
177

 
167

e 
344

 
417

 
209

 
86

e 
946

 
410

 
(842
)
e 
2,598

 
293

 
2

e 
2,893

Depreciation, depletion and amortization
51

 
85

 
136

 
57

 
32

 
89

 
90

 
65

 
26

 
2

 
10

 
16

 
434

 
450

 
4

 
888

Impairment of oil and gas properties

 

 

 

 

 

 

 

 

 

 

 

 

 
3,480

 
172

f 
3,652

Selling, general and administrative expenses
1

 

 
1

 
1

 

 
1

 
24

 
2

 

 

 
4

 
5

 
37

 
37

 
50

 
124

Mining exploration and research expenses

 
1

 
1

 

 

 

 

 

 

 

 

 
31

 
32

 

 

 
32

Environmental obligations and shutdown costs

 
3

 
3

 

 

 

 

 

 

 

 

 
33

 
36

 

 
1

 
37

Operating income (loss)
88

 
(88
)
 

 
16

 
(12
)
 
4

 
78

 
52

 
(29
)
 
3

 
15

 
(105
)
 
18

 
(3,735
)
 
(228
)
 
(3,945
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
1

 

 
1

 

 

 

 

 

 

 

 
3

 
19

 
23

 
51

 
89

 
163

Provision for (benefit from) income taxes

 

 

 

 
2

 
2

 
21

 
6

 

 

 

 

 
29

 

 
(389
)
 
(360
)
Total assets at September 30, 2015
3,720

 
5,159

 
8,879

 
9,136

 
1,843

 
10,979

 
8,965

 
5,100

 
2,017

 
235

 
699

 
1,326

 
38,200

 
11,911

 
272

 
50,383

Capital expenditures
61

 
33

 
94

 
421

 
16

 
437

 
222

 
69

 
3

 
1

 
10

 
10

 
846

 
635

g 
46

 
1,527

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
140

 
$
79

 
$
219

 
$
295

 
$
441

 
$
736

 
$
1,086

b 
$
379

 
$

 
$
1,219

 
$
597

 
$
470

c 
$
4,706

 
$
990

d 
$

 
$
5,696

Intersegment
428

 
843

 
1,271

 
63

 
48

 
111

 
167

 
49

 
173

 
8

 
4

 
(1,783
)
 

 

 

 

Production and delivery
341

 
561

 
902

 
178

 
293

 
471

 
700

 
206

 
86

 
1,220

 
578

 
(1,283
)
 
2,880

 
273

 
(1
)
 
3,152

Depreciation, depletion and amortization
51

 
82

 
133

 
41

 
61

 
102

 
92

 
58

 
25

 
2

 
11

 
15

 
438

 
504

 
3

 
945

Impairment of oil and gas properties


 

 

 

 

 

 

 

 

 

 

 

 

 
308

 

 
308

Selling, general and administrative expenses

 
1

 
1

 

 
1

 
1

 
27

 
3

 

 

 
4

 
7

 
43

 
55

 
60

 
158

Mining exploration and research expenses

 
2

 
2

 

 

 

 

 

 

 

 

 
27

 
29

 

 

 
29

Environmental obligations and shutdown costs

 
(5
)
 
(5
)
 

 

 

 

 

 

 

 

 
23

 
18

 

 

 
18

Net gain on sales of assets

 
(14
)
 
(14
)
 

 

 

 

 

 

 

 

 
(32
)
 
(46
)
 

 

 
(46
)
Operating income (loss)
176

 
295

 
471

 
139

 
134

 
273

 
434

 
161

 
62

 
5

 
8

 
(70
)
 
1,344

 
(150
)
 
(62
)
 
1,132

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
1

 

 
1

 
1

 

 
1

 

 

 

 

 
3

 
19

 
24

 
51

 
83

 
158

Provision for (benefit from) income taxes

 

 

 
47

 
95

 
142

 
181

 
36

 

 

 

 

 
359

 

 
(10
)
 
349

Total assets at September 30, 2014
3,689

 
5,742

 
9,431

 
7,006

 
3,721

 
10,727

 
8,537

 
5,010

 
2,089

 
282

 
948

 
1,025

 
38,049

 
25,328

 
498

 
63,875

Capital expenditures
158

 
30

 
188

 
416

 
23

 
439

 
243

 
40

 
12

 
1

 
3

 
11

 
937

 
908

g 
8

 
1,853

a.
Third-quarter 2014 includes the results of the Candelaria and Ojos del Salado mining operations, which were sold in November 2014.
b.
Includes PT-FI’s sales to PT Smelting totaling $61 million in third-quarter 2015 and $628 million in third-quarter 2014.
c.
Includes revenues from FCX's molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North and South America copper mines.
d.
Includes net mark-to-market gains associated with crude oil and natural gas derivative contracts totaling $29 million in third-quarter 2015 and $64 million in third-quarter 2014.
e.
Includes charges totaling $133 million at North America copper mines for inventory adjustments, impairments and restructuring, $11 million at other South America mines for restructuring, $5 million at Molybdenum mines and $35 million at other mining & eliminations for inventory adjustments and restructuring, and $2 million for restructuring at corporate, other & eliminations.
f.
Primarily includes impairment charges for Morocco oil and gas properties.
g.
Excludes capital expenditures totaling $37 million in third-quarter 2015 and $7 million in third-quarter 2014 primarily related to the Morocco oil and gas properties, which are included in corporate, other & eliminations.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In millions)
Mining Operations
 
 
 
 
 
 
 
North America Copper Mines
 
South America
 
Indonesia
 
Africa
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Atlantic
 
Other
 
 
 
 
 
Corporate,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Molyb-
 
 
 
Copper
 
Mining
 
 
 
U.S.
 
Other
 
 
 
 
 
Other
 
 
 
Cerro
 
Other
 
 
 
 
 
 
 
denum
 
Rod &
 
Smelting
 
& Elimi-
 
Total
 
Oil & Gas
 
& Elimi-
 
FCX
 
Morenci
 
Mines
 
Total
 
Verde
 
Minesa
 
Total
 
Grasberg
 
Tenke
 
Mines
 
Refining
 
& Refining
 
nations
 
Mining
 
Operationsb
 
nations
 
Total
Nine Months Ended September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
451

 
$
265

 
$
716

 
$
681

 
$
639

 
$
1,320

 
$
1,969

c 
$
991

 
$

 
$
3,097

 
$
1,473

 
$
921

d 
$
10,487

 
$
1,594

e 
$
1

 
$
12,082

Intersegment
1,209

 
1,984

 
3,193

 
64

 
(7
)
f 
57

 
37

 
98

 
298

 
20

 
12

 
(3,715
)
 

 

 

 

Production and delivery
1,117

 
1,816

 
2,933

g 
540

 
464

g 
1,004

 
1,311

 
634

 
253

g 
3,097

 
1,397

 
(2,840
)
g 
7,789

 
857

 
7

g 
8,653

Depreciation, depletion and amortization
157

 
251

 
408

 
134

 
102

 
236

 
238

 
195

 
77

 
7

 
29

 
51

 
1,241

 
1,465

 
11

 
2,717

Impairment of oil and gas properties

 

 

 

 

 

 

 

 

 

 

 

 

 
9,270

 
172

h 
9,442

Selling, general and administrative expenses
2

 
2

 
4

 
2

 
1

 
3

 
74

 
8

 

 

 
13

 
16

 
118

 
140

 
171

 
429

Mining exploration and research expenses

 
6

 
6

 

 

 

 

 

 

 

 

 
95

 
101

 

 

 
101

Environmental obligations and shutdown costs

 
3

 
3

 

 

 

 

 

 

 

 

 
57

 
60

 

 
1

 
61

Net gain on sales of assets

 
(39
)
 
(39
)
 

 

 

 

 

 

 

 

 

 
(39
)
 

 

 
(39
)
Operating income (loss)
384

 
210

 
594

 
69

 
65

 
134

 
383

 
252

 
(32
)
 
13

 
46

 
(173
)
 
1,217

 
(10,138
)
 
(361
)
 
(9,282
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
2

 
1

 
3

 
1

 

 
1

 

 

 

 

 
8

 
57

 
69

 
129

 
260

 
458

Provision for (benefit from) income taxes

 

 

 

 
32

 
32

 
145

 
59

 

 

 

 

 
236

 

 
(1,978
)
 
(1,742
)
Capital expenditures
224

 
84

 
308

 
1,296

 
43

 
1,339

 
660

 
166

 
10

 
2

 
18

 
37

 
2,540

 
2,430

i 
85

 
5,055

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
215

 
$
195

 
$
410

 
$
996

 
$
1,387

 
$
2,383

 
$
2,071

c 
$
1,071

 
$

 
$
3,599

 
$
1,808

 
$
1,374

d 
$
12,716

 
$
3,487

e 
$

 
$
16,203

Intersegment
1,346

 
2,489

 
3,835

 
150

 
243

 
393

 
175

 
102

 
469

 
24

 
15

 
(5,013
)
 

 

 

 

Production and delivery
936

 
1,622

 
2,558

 
538

 
939

 
1,477

 
1,594

 
556

 
243

 
3,601

 
1,784

 
(3,753
)
 
8,060

 
913

 
(2
)
 
8,971

Depreciation, depletion and amortization
128

 
240

 
368

 
120

 
164

 
284

 
194

 
172

 
71

 
7

 
31

 
51

 
1,178

 
1,736

 
10

 
2,924

Impairment of oil and gas properties


 

 

 

 

 

 

 

 

 

 

 

 

 
308

 

 
308

Selling, general and administrative expenses
1

 
2

 
3

 
2

 
3

 
5

 
73

 
9

 

 

 
13

 
20

 
123

 
171

 
163

 
457

Mining exploration and research expenses

 
6

 
6

 

 

 

 

 

 

 

 

 
87

 
93

 

 

 
93

Environmental obligations and shutdown costs

 
(5
)
 
(5
)
 

 

 

 

 

 

 

 

 
105

 
100

 

 

 
100

Net gain on sales of assets


 
(14
)
 
(14
)
 

 

 

 

 

 

 

 

 
(32
)
 
(46
)
 

 

 
(46
)
Operating income (loss)
496

 
833

 
1,329

 
486

 
524

 
1,010

 
385

 
436

 
155

 
15

 
(5
)
 
(117
)
 
3,208

 
359

 
(171
)
 
3,396

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
2

 
1

 
3

 
1

 

 
1

 

 

 

 

 
10

 
55

 
69

 
201

 
213

 
483

Provision for (benefit from) income taxes

 

 

 
177

 
232

 
409

 
166

 
93

 

 

 

 

 
668

 

 
366

 
1,034

Capital expenditures
691

 
124

 
815

 
1,207

 
71

 
1,278

 
722

 
100

 
45

 
3

 
9

 
38

 
3,010

 
2,392

i 
13

 
5,415


a.
For the first nine months of 2014 Other South America Mines include the results of the Candelaria and Ojos del Salado mining operations, which were sold in November 2014.
b.
The first nine months of 2014 include the results from Eagle Ford, which was sold in June 2014.
c.
Includes PT-FI’s sales to PT Smelting totaling $704 million for the first nine months of 2015 and $1.5 billion for the first nine months of 2014.
d.
Includes revenues from FCX's molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North and South America copper mines.
e.
Includes net mark-to-market gains (losses) associated with crude oil and natural gas derivative contracts totaling $87 million for the first nine months 2015 and $(56) million for the first nine months of 2014.
f.
Includes net reductions for provisional pricing adjustments to prior period open sales. There were no intersegment sales from El Abra for the first nine months of 2015.
g.
Includes charges totaling $144 million at North America copper mines for inventory adjustments, impairments and restructuring, $11 million at other South America mines for restructuring, $8 million at Molybdenum mines and $84 million at other mining & eliminations for inventory adjustments and restructuring, and $2 million for restructuring at corporate, other & eliminations.
h.
Primarily includes impairment charges for Morocco oil and gas properties.
i.
Excludes capital expenditures totaling $81 million for the first nine months of 2015 and $7 million for the first nine months of 2014 primarily related to the Morocco oil and gas properties, which are included in corporate, other & eliminations.