XML 41 R45.htm IDEA: XBRL DOCUMENT v3.2.0.727
Guarantor Financial Statements (Unaudited) Condensed Consolidating Statements of Income (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenues $ 4,248 $ 5,522 $ 8,401 $ 10,507
Total costs and expenses 6,622 4,369 13,738 8,243
Operating (loss) income (2,374) 1,153 (5,337) 2,264
Interest expense, net (149) (164) (295) (325)
Net gain on early extinguishment of debt 0 5 0 5
Other income (expense), net 37 (8) 44 25
(Loss) income before income taxes and equity in affiliated companies' net earnings (2,486) 986 (5,588) 1,969
Benefit from (provision for) income taxes 687 (328) 1,382 (685)
Equity in affiliated companies' net (losses) earnings 0 2 1 2
Net (loss) income (1,799) 660 (4,205) 1,286
Net income and preferred dividends attributable to noncontrolling interests (52) (178) (120) (294)
Net (loss) income attributable to common stockholders (1,851) 482 (4,325) 992
Other comprehensive income (loss) 9 1 21 4
Total comprehensive (loss) income (1,842) 483 (4,304) 996
Impairment of oil and gas properties 2,686 0 5,790 0
FCX Issuer [Member]        
Revenues 0 0 0 0
Total costs and expenses 19 21 35 32
Operating (loss) income (19) (21) (35) (32)
Interest expense, net (121) (87) (236) (169)
Net gain on early extinguishment of debt   (1)   (1)
Other income (expense), net 127 17 156 37
(Loss) income before income taxes and equity in affiliated companies' net earnings (13) (92) (115) (165)
Benefit from (provision for) income taxes (265) 26 (686) 5
Equity in affiliated companies' net (losses) earnings (1,573) 548 (3,524) 1,152
Net (loss) income (1,851) 482 (4,325) 992
Net income and preferred dividends attributable to noncontrolling interests 0 0 0 0
Net (loss) income attributable to common stockholders (1,851) 482 (4,325) 992
Other comprehensive income (loss) 9 1 21 4
Total comprehensive (loss) income (1,842) 483 (4,304) 996
Impairment of oil and gas properties     0  
FM O&G LLC Guarantor [Member]        
Revenues 169 570 350 1,214
Total costs and expenses 1,217 [1] 489 2,535 [2] 1,015
Operating (loss) income (1,048) 81 (2,185) 199
Interest expense, net (2) (44) (6) (85)
Net gain on early extinguishment of debt   6   6
Other income (expense), net 0 1 0 1
(Loss) income before income taxes and equity in affiliated companies' net earnings (1,050) 44 (2,191) 121
Benefit from (provision for) income taxes 374 26 790 (17)
Equity in affiliated companies' net (losses) earnings (1,920) 126 (4,279) 256
Net (loss) income (2,596) 196 (5,680) 360
Net income and preferred dividends attributable to noncontrolling interests 0 0 0 0
Net (loss) income attributable to common stockholders (2,596) 196 (5,680) 360
Other comprehensive income (loss) 0 0 0 0
Total comprehensive (loss) income (2,596) 196 (5,680) 360
Impairment of oil and gas properties 990   2,052  
Non-Guarantor Subsidiaries [Member]        
Revenues 4,079 4,952 8,051 9,293
Total costs and expenses 5,383 [1] 3,865 11,181 [2] 7,204
Operating (loss) income (1,304) 1,087 (3,130) 2,089
Interest expense, net (67) (51) (124) (109)
Net gain on early extinguishment of debt   0   0
Other income (expense), net (56) (8) (48) 25
(Loss) income before income taxes and equity in affiliated companies' net earnings (1,427) 1,028 (3,302) 2,005
Benefit from (provision for) income taxes 580 (378) 1,286 (670)
Equity in affiliated companies' net (losses) earnings (2,972) 154 (6,502) 339
Net (loss) income (3,819) 804 (8,518) 1,674
Net income and preferred dividends attributable to noncontrolling interests (38) (180) (94) (291)
Net (loss) income attributable to common stockholders (3,857) 624 (8,612) 1,383
Other comprehensive income (loss) 9 1 21 4
Total comprehensive (loss) income (3,848) 625 (8,591) 1,387
Impairment of oil and gas properties 1,674   3,717  
Eliminations [Member]        
Revenues 0 0 0 0
Total costs and expenses 3 (6) (13) (8)
Operating (loss) income (3) 6 13 8
Interest expense, net 41 18 71 38
Net gain on early extinguishment of debt   0   0
Other income (expense), net (34) (18) (64) (38)
(Loss) income before income taxes and equity in affiliated companies' net earnings 4 6 20 8
Benefit from (provision for) income taxes (2) (2) (8) (3)
Equity in affiliated companies' net (losses) earnings 6,465 (826) 14,306 (1,745)
Net (loss) income 6,467 (822) 14,318 (1,740)
Net income and preferred dividends attributable to noncontrolling interests (14) 2 (26) (3)
Net (loss) income attributable to common stockholders 6,453 (820) 14,292 (1,743)
Other comprehensive income (loss) (9) (1) (21) (4)
Total comprehensive (loss) income $ 6,444 $ (821) 14,271 $ (1,747)
Impairment of oil and gas properties     $ 21  
[1] Includes charges totaling $1.0 billion at the FM O&G LLC guarantor and $1.7 billion at the non-guarantor subsidiaries related to ceiling test impairment of FCX's oil and gas properties pursuant to full cost accounting rules.
[2] Includes charges totaling $2.1 billion at the FM O&G LLC guarantor and $3.7 billion at the non-guarantor subsidiaries related to ceiling test impairment of FCX's oil and gas properties pursuant to full cost accounting rules.