XML 66 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flow from operating activities:    
Net (loss) income $ (2,406)us-gaap_ProfitLoss $ 626us-gaap_ProfitLoss
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation, depletion and amortization 939us-gaap_CostOfGoodsSoldDepreciationDepletionAndAmortization 966us-gaap_CostOfGoodsSoldDepreciationDepletionAndAmortization
Impairment of oil and gas properties 3,104us-gaap_ImpairmentOfOilAndGasProperties 0us-gaap_ImpairmentOfOilAndGasProperties
Net gain on sale of assets (39)us-gaap_GainLossOnDispositionOfAssets1 0us-gaap_GainLossOnDispositionOfAssets1
Net (gains) losses on crude oil and natural gas derivative contracts (52)us-gaap_GainLossOnDerivativeInstrumentsNetPretax 50us-gaap_GainLossOnDerivativeInstrumentsNetPretax
Net charges for environmental and asset retirement obligations, including accretion 53fcx_ChargesForReclamationAndEnvironmentalObligationsIncludingAccretion 46fcx_ChargesForReclamationAndEnvironmentalObligationsIncludingAccretion
Payments for environmental and asset retirement obligations (42)fcx_PaymentsOfReclamationAndEnvironmentalObligations (45)fcx_PaymentsOfReclamationAndEnvironmentalObligations
Deferred income taxes (709)us-gaap_DeferredIncomeTaxExpenseBenefit 90us-gaap_DeferredIncomeTaxExpenseBenefit
Increase in long-term mill and leach stockpiles (82)fcx_IncreaseDecreaseInLongTermMillAndLeachStockpiles (86)fcx_IncreaseDecreaseInLongTermMillAndLeachStockpiles
Other, net 37us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet (33)us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
Decreases (increases) in working capital and changes in other tax payments, excluding amounts from disposition:    
Accounts receivable 316us-gaap_IncreaseDecreaseInReceivables 179us-gaap_IncreaseDecreaseInReceivables
Inventories 165us-gaap_IncreaseDecreaseInInventories (180)us-gaap_IncreaseDecreaseInInventories
Other current assets (42)us-gaap_IncreaseDecreaseInOtherCurrentAssets (34)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts payable and accrued liabilities (402)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (362)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Accrued income taxes and other tax payments (123)us-gaap_IncreaseDecreaseInAccruedTaxesPayable (16)us-gaap_IncreaseDecreaseInAccruedTaxesPayable
Net cash provided by operating activities 717us-gaap_NetCashProvidedByUsedInOperatingActivities 1,201us-gaap_NetCashProvidedByUsedInOperatingActivities
Capital expenditures:    
North America copper mines (107)fcx_NorthAmericaCapitalExpenditures (303)fcx_NorthAmericaCapitalExpenditures
South America (445)fcx_SouthAmericanCapitalExpenditures (423)fcx_SouthAmericanCapitalExpenditures
Indonesia (225)fcx_IndonesiaCapitalExpenditures (236)fcx_IndonesiaCapitalExpenditures
Africa (39)fcx_AfricanCapitalExpenditures (31)fcx_AfricanCapitalExpenditures
Molybdenum mines (3)fcx_CapitalExpendituresMolybdenum (19)fcx_CapitalExpendituresMolybdenum
United States oil and gas operations (1,018)fcx_NorthAmericaOilandGasCapitalExpenditures (579)fcx_NorthAmericaOilandGasCapitalExpenditures
Other (30)us-gaap_PaymentsToAcquireOtherProductiveAssets (21)us-gaap_PaymentsToAcquireOtherProductiveAssets
Other, net 127us-gaap_PaymentsForProceedsFromOtherInvestingActivities 7us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (1,740)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,605)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flow from financing activities:    
Proceeds from debt 2,273us-gaap_ProceedsFromIssuanceOfDebt 1,149us-gaap_ProceedsFromIssuanceOfDebt
Repayments of debt (802)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations (987)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations
Cash dividends and distributions paid:    
Common stock (327)us-gaap_PaymentsOfDividendsCommonStock (326)us-gaap_PaymentsOfDividendsCommonStock
Noncontrolling interests (23)us-gaap_PaymentsOfDividendsMinorityInterest (77)us-gaap_PaymentsOfDividendsMinorityInterest
Stock-based awards net (payments) proceeds, including excess tax benefit (6)fcx_NetProceedsPaymentsFromShareBasedAwards 3fcx_NetProceedsPaymentsFromShareBasedAwards
Debt financing costs and other, net (7)us-gaap_PaymentOfFinancingAndStockIssuanceCosts (1)us-gaap_PaymentOfFinancingAndStockIssuanceCosts
Net cash provided by (used in) financing activities 1,108us-gaap_NetCashProvidedByUsedInFinancingActivities (239)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents 85us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (643)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 464us-gaap_CashAndCashEquivalentsAtCarryingValue 1,985us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 549us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,342us-gaap_CashAndCashEquivalentsAtCarryingValue