XML 31 R43.htm IDEA: XBRL DOCUMENT v2.4.1.9
Guarantor Financial Statements (Unaudited) Condensed Consolidating Statements of Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenues $ 4,153us-gaap_SalesRevenueNet $ 4,985us-gaap_SalesRevenueNet
Total costs and expenses 7,116us-gaap_CostsAndExpenses 3,874us-gaap_CostsAndExpenses
Operating (loss) income (2,963)us-gaap_OperatingIncomeLoss 1,111us-gaap_OperatingIncomeLoss
Interest expense, net (146)fcx_InterestExpenseIncludingAccretion (161)fcx_InterestExpenseIncludingAccretion
Other income (expense), net 7us-gaap_NonoperatingIncomeExpense 33us-gaap_NonoperatingIncomeExpense
(Loss) income before income taxes and equity in affiliated companies' net earnings (3,102)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 983us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Benefit from (provision for) income taxes 695us-gaap_IncomeTaxExpenseBenefit (357)us-gaap_IncomeTaxExpenseBenefit
Equity in affiliated companies' net (losses) earnings 1us-gaap_IncomeLossFromEquityMethodInvestments 0us-gaap_IncomeLossFromEquityMethodInvestments
Net (loss) income (2,406)us-gaap_ProfitLoss 626us-gaap_ProfitLoss
Net income and preferred dividends attributable to noncontrolling interests (68)fcx_NetIncomeLossAttributabletoNoncontrollingInterestsandPreferredDividends (116)fcx_NetIncomeLossAttributabletoNoncontrollingInterestsandPreferredDividends
Net (loss) income attributable to common stockholders (2,474)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 510us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Other comprehensive income (loss) 12us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent 3us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
Total comprehensive (loss) income (2,462)us-gaap_ComprehensiveIncomeNetOfTax 513us-gaap_ComprehensiveIncomeNetOfTax
Impairment of oil and gas properties 3,104us-gaap_ImpairmentOfOilAndGasProperties 0us-gaap_ImpairmentOfOilAndGasProperties
FCX Issuer [Member]    
Revenues 0us-gaap_SalesRevenueNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_SalesRevenueNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Total costs and expenses 16us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
11us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Operating (loss) income (16)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(11)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Interest expense, net (115)fcx_InterestExpenseIncludingAccretion
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(82)fcx_InterestExpenseIncludingAccretion
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Other income (expense), net 29us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
20us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(Loss) income before income taxes and equity in affiliated companies' net earnings (102)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(73)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Benefit from (provision for) income taxes (421)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(21)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Equity in affiliated companies' net (losses) earnings (1,951)us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
604us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net (loss) income (2,474)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
510us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net income and preferred dividends attributable to noncontrolling interests 0fcx_NetIncomeLossAttributabletoNoncontrollingInterestsandPreferredDividends
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0fcx_NetIncomeLossAttributabletoNoncontrollingInterestsandPreferredDividends
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net (loss) income attributable to common stockholders (2,474)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
510us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Other comprehensive income (loss) 12us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
3us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Total comprehensive (loss) income (2,462)us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
513us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Impairment of oil and gas properties 0us-gaap_ImpairmentOfOilAndGasProperties
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
FM O&G LLC Guarantor [Member]    
Revenues 181us-gaap_SalesRevenueNet
/ dei_LegalEntityAxis
= fcx_FreeportMcMoRanOilGasMember
644us-gaap_SalesRevenueNet
/ dei_LegalEntityAxis
= fcx_FreeportMcMoRanOilGasMember
Total costs and expenses 1,318us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= fcx_FreeportMcMoRanOilGasMember
[1] 526us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= fcx_FreeportMcMoRanOilGasMember
Operating (loss) income (1,137)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= fcx_FreeportMcMoRanOilGasMember
118us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= fcx_FreeportMcMoRanOilGasMember
Interest expense, net (4)fcx_InterestExpenseIncludingAccretion
/ dei_LegalEntityAxis
= fcx_FreeportMcMoRanOilGasMember
(41)fcx_InterestExpenseIncludingAccretion
/ dei_LegalEntityAxis
= fcx_FreeportMcMoRanOilGasMember
Other income (expense), net 0us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= fcx_FreeportMcMoRanOilGasMember
0us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= fcx_FreeportMcMoRanOilGasMember
(Loss) income before income taxes and equity in affiliated companies' net earnings (1,141)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= fcx_FreeportMcMoRanOilGasMember
77us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= fcx_FreeportMcMoRanOilGasMember
Benefit from (provision for) income taxes 1,157us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= fcx_FreeportMcMoRanOilGasMember
(43)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= fcx_FreeportMcMoRanOilGasMember
Equity in affiliated companies' net (losses) earnings (2,359)us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= fcx_FreeportMcMoRanOilGasMember
130us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= fcx_FreeportMcMoRanOilGasMember
Net (loss) income (2,343)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= fcx_FreeportMcMoRanOilGasMember
164us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= fcx_FreeportMcMoRanOilGasMember
Net income and preferred dividends attributable to noncontrolling interests 0fcx_NetIncomeLossAttributabletoNoncontrollingInterestsandPreferredDividends
/ dei_LegalEntityAxis
= fcx_FreeportMcMoRanOilGasMember
0fcx_NetIncomeLossAttributabletoNoncontrollingInterestsandPreferredDividends
/ dei_LegalEntityAxis
= fcx_FreeportMcMoRanOilGasMember
Net (loss) income attributable to common stockholders (2,343)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= fcx_FreeportMcMoRanOilGasMember
164us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= fcx_FreeportMcMoRanOilGasMember
Other comprehensive income (loss) 0us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
/ dei_LegalEntityAxis
= fcx_FreeportMcMoRanOilGasMember
0us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
/ dei_LegalEntityAxis
= fcx_FreeportMcMoRanOilGasMember
Total comprehensive (loss) income (2,343)us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= fcx_FreeportMcMoRanOilGasMember
164us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= fcx_FreeportMcMoRanOilGasMember
Impairment of oil and gas properties 1,062us-gaap_ImpairmentOfOilAndGasProperties
/ dei_LegalEntityAxis
= fcx_FreeportMcMoRanOilGasMember
 
Non-Guarantor Subsidiaries [Member]    
Revenues 3,972us-gaap_SalesRevenueNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
4,341us-gaap_SalesRevenueNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Total costs and expenses 5,798us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
[1] 3,339us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Operating (loss) income (1,826)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
1,002us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Interest expense, net (57)fcx_InterestExpenseIncludingAccretion
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(58)fcx_InterestExpenseIncludingAccretion
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Other income (expense), net 8us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
33us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(Loss) income before income taxes and equity in affiliated companies' net earnings (1,875)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
977us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Benefit from (provision for) income taxes (35)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(292)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Equity in affiliated companies' net (losses) earnings (3,530)us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
185us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Net (loss) income (5,440)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
870us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Net income and preferred dividends attributable to noncontrolling interests (56)fcx_NetIncomeLossAttributabletoNoncontrollingInterestsandPreferredDividends
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(111)fcx_NetIncomeLossAttributabletoNoncontrollingInterestsandPreferredDividends
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Net (loss) income attributable to common stockholders (5,496)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
759us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Other comprehensive income (loss) 12us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
3us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Total comprehensive (loss) income (5,484)us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
762us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Impairment of oil and gas properties 2,042us-gaap_ImpairmentOfOilAndGasProperties
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
 
Eliminations [Member]    
Revenues 0us-gaap_SalesRevenueNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_SalesRevenueNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Total costs and expenses (16)us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(2)us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Operating (loss) income 16us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
2us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Interest expense, net 30fcx_InterestExpenseIncludingAccretion
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
20fcx_InterestExpenseIncludingAccretion
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Other income (expense), net (30)us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(20)us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(Loss) income before income taxes and equity in affiliated companies' net earnings 16us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
2us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Benefit from (provision for) income taxes (6)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(1)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Equity in affiliated companies' net (losses) earnings 7,841us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(919)us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Net (loss) income 7,851us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(918)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Net income and preferred dividends attributable to noncontrolling interests (12)fcx_NetIncomeLossAttributabletoNoncontrollingInterestsandPreferredDividends
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(5)fcx_NetIncomeLossAttributabletoNoncontrollingInterestsandPreferredDividends
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Net (loss) income attributable to common stockholders 7,839us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(923)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Other comprehensive income (loss) (12)us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(3)us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Total comprehensive (loss) income 7,827us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(926)us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Impairment of oil and gas properties $ 0us-gaap_ImpairmentOfOilAndGasProperties
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
 
[1] Includes impairment charges totaling $1.1 billion at the FM O&G LLC guarantor and $2.0 billion at the non-guarantor subsidiaries related to ceiling test impairment charges for FCX's oil and gas properties pursuant to full cost accounting rules.