XML 24 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Financial Statements (Unaudited) Condensed Consolidating Balance Sheets (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Jun. 30, 2013
Dec. 31, 2012
Current assets:        
Cash and cash equivalents $ 1,458 $ 1,985 $ 3,294 $ 3,705
Accounts receivable 2,758 2,562    
Other current assets 6,038 5,425    
Total current assets 10,254 9,972    
Property, plant, equipment and mining development costs, net 25,407 24,042    
Oil and gas properties - full cost method        
Subject to amortization, less accumulated amortization 11,057 12,472    
Not subject to amortization 10,769 10,887    
Investments in consolidated subsidiaries 0 0    
Goodwill 1,717 1,916    
Other assets 4,805 4,184    
Total assets 64,009 63,473 63,157  
LIABILITIES AND EQUITY        
Current liabilities 7,558 4,773    
Long-term debt, less current portion 17,512 20,394    
Deferred income taxes 7,451 7,410    
Environmental and asset retirement obligations, less current portion 3,294 3,259    
Other liabilities 1,782 1,690    
Total liabilities 37,597 37,526    
Redeemable noncontrolling interest 745 716    
Equity:        
Stockholders' equity 21,332 20,934    
Noncontrolling interests 4,335 4,297    
Total equity 25,667 25,231    
Total liabilities and equity 64,009 63,473    
FCX Issuer [Member]
       
Current assets:        
Cash and cash equivalents 0 0 0 0
Accounts receivable 388 855    
Other current assets 78 114    
Total current assets 466 969    
Property, plant, equipment and mining development costs, net 25 27    
Oil and gas properties - full cost method        
Subject to amortization, less accumulated amortization 0 0    
Not subject to amortization 0 0    
Investments in consolidated subsidiaries 32,769 31,162    
Goodwill 0 0    
Other assets 6,346 7,126    
Total assets 39,606 39,284    
LIABILITIES AND EQUITY        
Current liabilities 1,550 1,003    
Long-term debt, less current portion 12,435 13,184    
Deferred income taxes 4,244 [1] 4,137 [1]    
Environmental and asset retirement obligations, less current portion 0 0    
Other liabilities 46 26    
Total liabilities 18,275 18,350    
Redeemable noncontrolling interest 0 0    
Equity:        
Stockholders' equity 21,331 20,934    
Noncontrolling interests 0 0    
Total equity 21,331 20,934    
Total liabilities and equity 39,606 39,284    
FM O&G LLC Guarantor [Member]
       
Current assets:        
Cash and cash equivalents 1 0 59 0
Accounts receivable 2,840 659    
Other current assets 56 38    
Total current assets 2,897 697    
Property, plant, equipment and mining development costs, net 45 43    
Oil and gas properties - full cost method        
Subject to amortization, less accumulated amortization 4,583 6,207    
Not subject to amortization 1,853 2,649    
Investments in consolidated subsidiaries 10,107 9,712    
Goodwill 217 437    
Other assets 3,432 4,640    
Total assets 23,134 24,385    
LIABILITIES AND EQUITY        
Current liabilities 1,026 758    
Long-term debt, less current portion 6,762 7,199    
Deferred income taxes 0 0    
Environmental and asset retirement obligations, less current portion 291 301    
Other liabilities 3,457 3,436    
Total liabilities 11,536 11,694    
Redeemable noncontrolling interest 0 0    
Equity:        
Stockholders' equity 11,598 12,691    
Noncontrolling interests 0 0    
Total equity 11,598 12,691    
Total liabilities and equity 23,134 24,385    
Non-Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 1,457 1,985 3,235 3,705
Accounts receivable 2,466 2,258    
Other current assets 5,904 5,273    
Total current assets 9,827 9,516    
Property, plant, equipment and mining development costs, net 25,337 23,972    
Oil and gas properties - full cost method        
Subject to amortization, less accumulated amortization 6,460 6,265    
Not subject to amortization 8,916 8,238    
Investments in consolidated subsidiaries 11,416 12,468    
Goodwill 1,500 1,479    
Other assets 4,241 4,128    
Total assets 67,697 66,066    
LIABILITIES AND EQUITY        
Current liabilities 6,088 4,222    
Long-term debt, less current portion 5,885 8,056    
Deferred income taxes 3,207 3,273    
Environmental and asset retirement obligations, less current portion 3,003 2,958    
Other liabilities 1,753 1,893    
Total liabilities 19,936 20,402    
Redeemable noncontrolling interest 745 716    
Equity:        
Stockholders' equity 43,140 41,100    
Noncontrolling interests 3,876 3,848    
Total equity 47,016 44,948    
Total liabilities and equity 67,697 66,066    
Eliminations [Member]
       
Current assets:        
Cash and cash equivalents 0 0 0 0
Accounts receivable (2,936) (1,210)    
Other current assets 0 0    
Total current assets (2,936) (1,210)    
Property, plant, equipment and mining development costs, net 0 0    
Oil and gas properties - full cost method        
Subject to amortization, less accumulated amortization 14 0    
Not subject to amortization 0 0    
Investments in consolidated subsidiaries (54,292) (53,342)    
Goodwill 0 0    
Other assets (9,214) (11,710)    
Total assets (66,428) (66,262)    
LIABILITIES AND EQUITY        
Current liabilities (1,106) (1,210)    
Long-term debt, less current portion (7,570) (8,045)    
Deferred income taxes 0 0    
Environmental and asset retirement obligations, less current portion 0 0    
Other liabilities (3,474) (3,665)    
Total liabilities (12,150) (12,920)    
Redeemable noncontrolling interest 0 0    
Equity:        
Stockholders' equity (54,737) (53,791)    
Noncontrolling interests 459 449    
Total equity (54,278) (53,342)    
Total liabilities and equity $ (66,428) $ (66,262)    
[1] All U.S. related deferred income taxes are recorded at the parent company.