XML 26 R56.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Financial Statements (Unaudited) Condensed Consolidating Balance Sheets (Details) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2013
Jun. 03, 2013
Dec. 31, 2012
Sep. 30, 2012
Dec. 31, 2011
Cash and cash equivalents $ 2,219   $ 3,705 $ 3,727 $ 4,822
Accounts receivable 2,229        
Inventories 4,853        
Other current assets 305   387    
Total current assets 9,606   10,297    
Property, plant, equipment and development costs, net 46,647   20,999    
Investments in consolidated subsidiaries 0        
Goodwill 1,932 1,932 0    
Other assets 4,413        
Total assets 62,598   35,440 34,517  
Current liabilities 4,498   3,343    
Long-term debt, less current portion 21,053   3,525    
Deferred income taxes 6,922 [1]   3,490    
Reclamation and environmental obligations, less current portion 3,077   2,127    
Other liabilities 1,774   1,644    
Total liabilities 37,324   14,129    
Redeemable noncontrolling interest 720   0    
Stockholders' equity 20,405   17,543    
Noncontrolling interests 4,149   3,768    
Total equity 24,554   21,311    
Total liabilities and equity 62,598   35,440    
FCX Issuer [Member]
         
Cash and cash equivalents 0   0    
Accounts receivable 706        
Inventories 0        
Other current assets 49        
Total current assets 755        
Property, plant, equipment and development costs, net 28        
Investments in consolidated subsidiaries 30,314        
Goodwill 0        
Other assets 7,448        
Total assets 38,545        
Current liabilities 911        
Long-term debt, less current portion 13,484        
Deferred income taxes 3,718 [1]        
Reclamation and environmental obligations, less current portion 0        
Other liabilities 27        
Total liabilities 18,140        
Redeemable noncontrolling interest 0        
Stockholders' equity 20,405        
Noncontrolling interests 0        
Total equity 20,405        
Total liabilities and equity 38,545        
FM O&G LLC Guarantor [Member]
         
Cash and cash equivalents 2   0    
Accounts receivable 964        
Inventories 18        
Other current assets 31        
Total current assets 1,015        
Property, plant, equipment and development costs, net 8,865        
Investments in consolidated subsidiaries 9,596        
Goodwill 455        
Other assets 4,219        
Total assets 24,150        
Current liabilities 726        
Long-term debt, less current portion 10,049        
Deferred income taxes 0 [1]        
Reclamation and environmental obligations, less current portion 281        
Other liabilities 3,447        
Total liabilities 14,503        
Redeemable noncontrolling interest 0        
Stockholders' equity 9,647        
Noncontrolling interests 0        
Total equity 9,647        
Total liabilities and equity 24,150        
Non-Guarantor Subsidiaries [Member]
         
Cash and cash equivalents 2,217   3,705    
Accounts receivable 1,966        
Inventories 4,835        
Other current assets 225        
Total current assets 9,243        
Property, plant, equipment and development costs, net 37,754        
Investments in consolidated subsidiaries 0        
Goodwill 1,477        
Other assets 4,401        
Total assets 52,875        
Current liabilities 4,268        
Long-term debt, less current portion 5,421        
Deferred income taxes 3,204 [1]        
Reclamation and environmental obligations, less current portion 2,796        
Other liabilities 2,054        
Total liabilities 17,743        
Redeemable noncontrolling interest 720        
Stockholders' equity 30,684        
Noncontrolling interests 3,728        
Total equity 34,412        
Total liabilities and equity 52,875        
Eliminations [Member]
         
Cash and cash equivalents 0   0    
Accounts receivable (1,407)        
Inventories 0        
Other current assets 0        
Total current assets (1,407)        
Property, plant, equipment and development costs, net 0        
Investments in consolidated subsidiaries (39,910)        
Goodwill 0        
Other assets (11,655)        
Total assets (52,972)        
Current liabilities (1,407)        
Long-term debt, less current portion (7,901)        
Deferred income taxes 0 [1]        
Reclamation and environmental obligations, less current portion 0        
Other liabilities (3,754)        
Total liabilities (13,062)        
Redeemable noncontrolling interest 0        
Stockholders' equity (40,331)        
Noncontrolling interests 421        
Total equity (39,910)        
Total liabilities and equity $ (52,972)        
[1] All U.S. related deferred income taxes are recorded at the parent company.