XML 34 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Unaudited) Purchase Price Allocation (Details) (USD $)
3 Months Ended 3 Months Ended 3 Months Ended
Sep. 30, 2013
Jun. 03, 2013
Dec. 31, 2012
Sep. 30, 2013
Plains Exploration & Production Company [Member]
May 31, 2013
Plains Exploration & Production Company [Member]
Sep. 30, 2013
McMoRan Exploration Co [Member]
Jun. 03, 2013
McMoRan Exploration Co [Member]
May 31, 2013
McMoRan Exploration Co [Member]
Jun. 03, 2013
Eliminations [Member]
Business Combination, Separately Recognized Transactions [Line Items]                  
Current assets   $ 1,290,000,000     $ 1,192,000,000   $ 98,000,000   $ 0
Oil and gas properties - full cost method:                  
Subject to depletion 12,200,000,000 12,203,000,000     11,447,000,000   756,000,000   0
Not subject to depletion 11,100,000,000 11,117,000,000     9,431,000,000   1,686,000,000   0
Property, plant and equipment   262,000,000     261,000,000   1,000,000   0
Investment in MMR   0 [1]     848,000,000 [1]   0 [1] 848,000,000 (848,000,000) [1]
Other assets   433,000,000     12,000,000   421,000,000   0
Current liabilities   1,081,000,000     907,000,000   174,000,000   0
Debt (current and long-term)   11,251,000,000     10,631,000,000   620,000,000   0
Deferred income taxes   3,956,000,000 [2]     3,956,000,000 [2]   0 [2]   0 [2]
Other long-term liabilities   1,063,000,000     805,000,000   258,000,000   0
Redeemable noncontrolling interest   972,000,000     713,000,000   259,000,000   0
Total fair value, excluding goodwill   6,982,000,000     6,179,000,000   1,651,000,000   (848,000,000)
Goodwill 1,932,000,000 1,932,000,000 0   455,000,000   1,477,000,000   0
Total purchase price   8,914,000,000     6,634,000,000   3,128,000,000   (848,000,000)
Tax Rate, Fair Value Adjustments, Percent 38.00%                
Federal Statutory Income Tax Rate, Percent 35.00%                
State Income Taxes, Percent 3.00%                
Increase in current assets (primarily current deferred income tax asset) 184     182   2      
(Decrease) in oil and gas properties - full cost method:                  
Subject to depletion (45)     0   (45)      
Not subject to depletion (210)     (204)   (6)      
Increase in other assets (deferred income tax asset) 22     0   22      
Net (increase) in deferred income tax liability (85)     (85)   0      
Net decrease in other liabilities (primarily warrants) 70     70   0      
Decrease in redeemable noncontrolling interest 36     36   0      
Increase in goodwill 28     1   27      
Business Combination, Reclassification of Recognized Identifiable Assets Acquired And Liabilities Assumed Deferred Tax Liabilities Noncurrent to Current Tax Assets $ 162,000,000                
[1] PXP owned 51 million shares of MMR common stock, which was eliminated in FCX's condensed consolidated balance sheet at the acquisition date of MMR.
[2] Deferred income taxes have been recognized based on the estimated fair value adjustments to net assets using a 38 percent tax rate, which reflected the 35 percent federal statutory rate and a 3 percent weighted-average of the applicable statutory state tax rates (net of federal benefit).