XML 125 R59.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Financial Statements (Unaudited) Condensed Consolidated Statements of Cash Flows (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flow from operating activities:    
Net income $ 1,434 $ 1,895
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, depletion and amortization 859 558
Losses on early extinguishment of debt 45 168
Gain on investment in McMoRan Exploration Co. (128) 0
Equity in earnings of consolidated subsidiaries 0  
Other, net (150)  
Accounts receivable, inventories and other current assets 248  
Accounts payable, accrued liabilities and accrued and other tax payments (443)  
Net cash provided by operating activities 1,865 1,983
Cash flow from investing activities:    
Capital expenditures (1,978) (1,547)
Acquisitions, net of cash acquired (5,414)  
Other, net (264) (4)
Net cash used in investing activities (7,656) (1,551)
Cash flow from financing activities:    
Proceeds from debt 11,021 3,016
Repayments of debt (4,541) (3,171)
Intercompany loans 0  
Cash dividends and distributions paid:    
Common stock (595) (535)
Noncontrolling interests (90) (38)
Other, net (415)  
Net cash provided by (used in) financing activities 5,380 (746)
Net decrease in cash and cash equivalents (411) (314)
Cash and cash equivalents at beginning of year 3,705 4,822
Cash and cash equivalents at end of period 3,294 4,508
Parent Company [Member]
   
Cash flow from operating activities:    
Net income 1,130  
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, depletion and amortization 2  
Losses on early extinguishment of debt 45  
Gain on investment in McMoRan Exploration Co. (128)  
Equity in earnings of consolidated subsidiaries (1,140)  
Other, net 43  
Accounts receivable, inventories and other current assets (2)  
Accounts payable, accrued liabilities and accrued and other tax payments 144  
Net cash provided by operating activities 94  
Cash flow from investing activities:    
Capital expenditures 0  
Acquisitions, net of cash acquired (5,437)  
Other, net (5)  
Net cash used in investing activities (5,442)  
Cash flow from financing activities:    
Proceeds from debt 10,885  
Repayments of debt (4,050)  
Intercompany loans (476)  
Cash dividends and distributions paid:    
Common stock (595)  
Noncontrolling interests 0  
Other, net (416)  
Net cash provided by (used in) financing activities 5,348  
Net decrease in cash and cash equivalents 0  
Cash and cash equivalents at beginning of year 0  
Cash and cash equivalents at end of period 0  
Freeport-McMoRan Oil & Gas [Member]
   
Cash flow from operating activities:    
Net income 30  
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, depletion and amortization 79  
Losses on early extinguishment of debt 0  
Gain on investment in McMoRan Exploration Co. 0  
Equity in earnings of consolidated subsidiaries (20)  
Other, net 29  
Accounts receivable, inventories and other current assets 32  
Accounts payable, accrued liabilities and accrued and other tax payments (1)  
Net cash provided by operating activities 149  
Cash flow from investing activities:    
Capital expenditures (151)  
Acquisitions, net of cash acquired 0  
Other, net 0  
Net cash used in investing activities (151)  
Cash flow from financing activities:    
Proceeds from debt 0  
Repayments of debt (415)  
Intercompany loans 476  
Cash dividends and distributions paid:    
Common stock 0  
Noncontrolling interests 0  
Other, net 0  
Net cash provided by (used in) financing activities 61  
Net decrease in cash and cash equivalents 59  
Cash and cash equivalents at beginning of year 0  
Cash and cash equivalents at end of period 59  
Non-Guarantor Subsidiaries [Member]
   
Cash flow from operating activities:    
Net income 1,473  
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, depletion and amortization 772  
Losses on early extinguishment of debt 0  
Gain on investment in McMoRan Exploration Co. 0  
Equity in earnings of consolidated subsidiaries 5  
Other, net (260)  
Accounts receivable, inventories and other current assets 22  
Accounts payable, accrued liabilities and accrued and other tax payments (295)  
Net cash provided by operating activities 1,717  
Cash flow from investing activities:    
Capital expenditures (1,817)  
Acquisitions, net of cash acquired (321)  
Other, net (259)  
Net cash used in investing activities (2,397)  
Cash flow from financing activities:    
Proceeds from debt 136  
Repayments of debt (76)  
Intercompany loans 344  
Cash dividends and distributions paid:    
Common stock (104)  
Noncontrolling interests (90)  
Other, net 0  
Net cash provided by (used in) financing activities 210  
Net decrease in cash and cash equivalents (470)  
Cash and cash equivalents at beginning of year 3,705  
Cash and cash equivalents at end of period 3,235  
Consolidation, Eliminations [Member]
   
Cash flow from operating activities:    
Net income (1,199)  
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, depletion and amortization 6  
Losses on early extinguishment of debt 0  
Gain on investment in McMoRan Exploration Co. 0  
Equity in earnings of consolidated subsidiaries 1,155  
Other, net 38  
Accounts receivable, inventories and other current assets 196  
Accounts payable, accrued liabilities and accrued and other tax payments (291)  
Net cash provided by operating activities (95)  
Cash flow from investing activities:    
Capital expenditures (10)  
Acquisitions, net of cash acquired 344  
Other, net 0  
Net cash used in investing activities 334  
Cash flow from financing activities:    
Proceeds from debt 0  
Repayments of debt 0  
Intercompany loans (344)  
Cash dividends and distributions paid:    
Common stock 104  
Noncontrolling interests 0  
Other, net 1  
Net cash provided by (used in) financing activities (239)  
Net decrease in cash and cash equivalents 0  
Cash and cash equivalents at beginning of year 0  
Cash and cash equivalents at end of period $ 0