XML 84 R58.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Financial Statements (Unaudited) Condensed Consolidating Statements of Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Revenues $ 4,288 $ 4,475 $ 8,871 $ 9,080
Cost of sales 3,383 2,913 6,431 5,608
Other operating costs and expenses 266   446  
Total costs and expenses 3,649 3,164 6,877 6,035
Operating (loss) income 639 1,311 1,994 3,045
Interest expense, net (132) (43) (189) (106)
Losses on early extinguishment of debt 0 0 (45) (168)
Gain on investment in McMoRan Exploration Co. 128 0 128 0
Other income (expense), net 13   10  
Income before income taxes and equity in affiliated companies' net earnings 648 1,319 1,898 2,809
Provision for income taxes (40) (422) (468) (913)
Equity in affiliated companies' net earnings (losses) 2 (3) 4 (1)
Net income 610 894 1,434 1,895
Net income attributable to noncontrolling interests (128) (184) (304) (421)
Net income attributable to FCX common stockholders 482 710 1,130 1,474
Freeport-McMoRan Oil & Gas [Member]
       
Revenues 162   162  
Cost of sales 126   126  
Other operating costs and expenses 9   9  
Total costs and expenses 135   135  
Operating (loss) income 27   27  
Interest expense, net (12)   (12)  
Losses on early extinguishment of debt     0  
Gain on investment in McMoRan Exploration Co. 0   0  
Other income (expense), net 0   0  
Income before income taxes and equity in affiliated companies' net earnings 15   15  
Provision for income taxes (5)   (5)  
Equity in affiliated companies' net earnings (losses) 20   20  
Net income 30   30  
Net income attributable to noncontrolling interests 0   0  
Net income attributable to FCX common stockholders 30   30  
Non-Guarantor Subsidiaries [Member]
       
Revenues 4,126   8,709  
Cost of sales 3,256   6,304  
Other operating costs and expenses 182   343  
Total costs and expenses 3,438   6,647  
Operating (loss) income 688   2,062  
Interest expense, net (39)   (64)  
Losses on early extinguishment of debt     0  
Gain on investment in McMoRan Exploration Co. 0   0  
Other income (expense), net 13   10  
Income before income taxes and equity in affiliated companies' net earnings 662   2,008  
Provision for income taxes (70)   (489)  
Equity in affiliated companies' net earnings (losses) (3)   (46)  
Net income 589   1,473  
Net income attributable to noncontrolling interests (133)   (292)  
Net income attributable to FCX common stockholders 456   1,181  
Consolidation, Eliminations [Member]
       
Revenues 0   0  
Cost of sales 0   (2)  
Other operating costs and expenses 0   2  
Total costs and expenses 0   0  
Operating (loss) income 0   0  
Interest expense, net 11   15  
Losses on early extinguishment of debt     0  
Gain on investment in McMoRan Exploration Co. 0   0  
Other income (expense), net (11)   (15)  
Income before income taxes and equity in affiliated companies' net earnings 0   0  
Provision for income taxes 0   0  
Equity in affiliated companies' net earnings (losses) (491)   (1,199)  
Net income (491)   (1,199)  
Net income attributable to noncontrolling interests 5   (12)  
Net income attributable to FCX common stockholders (486)   (1,211)  
Parent Company [Member]
       
Revenues 0   0  
Cost of sales 1   3  
Other operating costs and expenses 75   92  
Total costs and expenses 76   95  
Operating (loss) income (76)   (95)  
Interest expense, net (92)   (128)  
Losses on early extinguishment of debt     (45)  
Gain on investment in McMoRan Exploration Co. 128   128  
Other income (expense), net 11   15  
Income before income taxes and equity in affiliated companies' net earnings (29)   (125)  
Provision for income taxes 35   26  
Equity in affiliated companies' net earnings (losses) 476   1,229  
Net income 482   1,130  
Net income attributable to noncontrolling interests 0   0  
Net income attributable to FCX common stockholders $ 482   $ 1,130