EX-99.1 2 a4q2012exhibit991.htm FCX Q4 2012 EXHIBIT 99.1 4Q 2012 Exhibit 99.1


333 North Central Avenue Phoenix, AZ 85004
Financial Contacts:
 
 
 
Media Contact:
 
Kathleen L. Quirk (602) 366-8016
 
David P. Joint
(504) 582-4203
 
Eric E. Kinneberg (602) 366-7994
Freeport-McMoRan Copper & Gold Inc.
Reports Fourth-Quarter and Year Ended December 31, 2012 Results
 
 
 
 
 
Net income attributable to common stock for fourth-quarter 2012 was $743 million, $0.78 per share, compared with net income of $640 million, $0.67 per share, for fourth-quarter 2011. Net income attributable to common stock for the year 2012 was $3.0 billion, $3.19 per share, compared with $4.6 billion, $4.78 per share, for the year 2011.
Consolidated sales from mines for fourth-quarter 2012 totaled 972 million pounds of copper, 254 thousand ounces of gold and 21 million pounds of molybdenum, compared with 823 million pounds of copper, 133 thousand ounces of gold and 19 million pounds of molybdenum for fourth-quarter 2011. Consolidated sales for the year 2012 totaled 3.65 billion pounds of copper, 1.0 million ounces of gold and 83 million pounds of molybdenum, compared with 3.70 billion pounds of copper, 1.4 million ounces of gold and 79 million pounds of molybdenum for the year 2011.
Consolidated sales from mines for the year 2013 are expected to approximate 4.3 billion pounds of copper, 1.4 million ounces of gold and 90 million pounds of molybdenum, including 940 million pounds of copper, 230 thousand ounces of gold and 23 million pounds of molybdenum for first-quarter 2013.
Consolidated unit net cash costs (net of by-product credits) averaged $1.54 per pound of copper for fourth-quarter 2012, compared with $1.57 per pound for fourth-quarter 2011. Based on current sales volume and cost estimates and assuming average prices of $1,700 per ounce for gold and $11 per pound for molybdenum, consolidated unit net cash costs (net of by-product credits) are estimated to average $1.35 per pound of copper for the year 2013.
Operating cash flows totaled $1.3 billion for fourth-quarter 2012 (including $122 million of net working capital sources and other tax payments) and $3.8 billion (net of $1.4 billion in working capital uses and other tax payments) for the year 2012, compared with $746 million for fourth-quarter 2011 (net of $335 million in working capital uses and other tax payments) and $6.6 billion (net of $461 million in working capital uses and other tax payments) for the year 2011. Based on current sales volume and cost estimates and assuming average prices of $3.65 per pound for copper, $1,700 per ounce for gold and $11 per pound for molybdenum, operating cash flows are estimated to approximate $7 billion for the year 2013, excluding results of pending acquisitions.
Capital expenditures totaled $976 million for fourth-quarter 2012 and $3.5 billion for the year 2012, compared with $785 million for fourth-quarter 2011 and $2.5 billion for the year 2011. Excluding amounts for pending acquisitions, capital expenditures are expected to approximate $4.6 billion for the year 2013, including $2.8 billion for major projects and $1.8 billion for sustaining capital.
At December 31, 2012, consolidated cash totaled $3.7 billion and total debt totaled $3.5 billion.
On December 5, 2012, FCX announced definitive agreements to acquire Plains Exploration & Production Company (PXP) and McMoRan Exploration Co. (MMR) in transactions totaling $20 billion, which would create a premier U.S.-based natural resource company. The transactions are expected to close in second-quarter 2013.

 
 
 
Freeport-McMoRan Copper & Gold                             1


PHOENIX, AZ, January 22, 2013 - Freeport-McMoRan Copper & Gold Inc. (NYSE: FCX) reported fourth-quarter 2012 net income attributable to common stock of $743 million, $0.78 per share, compared with $640 million, $0.67 per share, for fourth-quarter 2011. Fourth-quarter 2012 net income included a net credit of $40 million ($0.04 per share) associated with adjustments to environmental obligations and related litigation reserves and a gain for insurance recoveries, partly offset by charges for labor agreement costs at Candelaria and for costs associated with the PXP and MMR transactions. Fourth-quarter 2011 net income included a net charge of $73 million ($0.08 per share) associated with adjustments to environmental obligations and related litigation reserves and bonuses for new labor agreements and other employee costs at PT Freeport Indonesia, Cerro Verde and El Abra. For the year 2012, FCX reported net income attributable to common stock of $3.0 billion, $3.19 per share, compared with $4.6 billion, $4.78 per share, for the year 2011.

James R. Moffett, Chairman of the Board, and Richard C. Adkerson, President and Chief Executive Officer said, "Our global team continues to achieve strong and safe production while aggressively managing costs and executing on financially attractive projects to grow our copper production from 3.66 billion pounds in 2012 to over 5 billion pounds per annum in 2015. We are positive about the long-term outlook for our business, the markets we serve and the opportunities that the pending oil and gas acquisitions will provide. We are focused on executing our strategy of developing long-term resources in a cost effective and financially attractive manner to generate long-term value for shareholders."

SUMMARY FINANCIAL AND OPERATING DATA
 
 
Three Months Ended
 
Years Ended
 
 
 
December 31,
 
December 31,
 
 
 
2012
 
2011
 
2012
 
2011
 
Financial Data (in millions, except per share amounts)
 
 
 
 
 
 
 
 
 
Revenuesa
 
$
4,513

 
$
4,162

 
$
18,010

 
$
20,880

 
Operating income
 
$
1,358

b,c,d,e 
$
1,297

b,d 
$
5,814

b,c,d,e 
$
9,140

b,d 
Net income attributable to common stockf
 
$
743

b,c,d,e 
$
640

b,d 
$
3,041

b,c,d,e,g,h 
$
4,560

b,d,g,h 
Diluted net income per share of common stock
 
$
0.78

b,c,d,e 
$
0.67

b,d 
$
3.19

b,c,d,e,g,h 
$
4.78

b,d,g,h 
Diluted weighted-average common
 
 
 
 
 
 
 
 
 
shares outstanding
 
954

 
953

 
954

 
955

 
Operating cash flowsi
 
$
1,265

 
$
746

 
$
3,774

 
$
6,620

  
Capital expenditures
 
$
976

 
$
785

 
$
3,494

 
$
2,534

 
 
 
 
 
 
 
 
 
 
 
Mining Operating Data
 
 
 
 
 
 
 
 
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
1,005

 
823

 
3,663

 
3,691

 
Sales, excluding purchases
 
972

 
823

 
3,648

 
3,698

 
Average realized price per pound
 
$
3.60

 
$
3.42

 
$
3.60

 
$
3.86

 
Site production and delivery costs per poundj
 
$
2.01

 
$
1.96

 
$
2.00

 
$
1.72

 
Unit net cash costs per poundj
 
$
1.54

 
$
1.57

 
$
1.48

 
$
1.01

 
Gold (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
 
Production
 
251

 
181

 
958

 
1,383

 
Sales, excluding purchases
 
254

 
133

 
1,010

 
1,378

 
Average realized price per ounce
 
$
1,681

 
$
1,656

 
$
1,665

 
$
1,583

 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
24

 
18

 
85

 
83

 
Sales, excluding purchases
 
21

 
19

 
83

 
79

 
Average realized price per pound
 
$
12.62

 
$
15.08

 
$
14.26

 
$
16.98

 
 
 
 
 
 
 
 
 
 
 
a.
Includes the impact of adjustments to provisionally priced sales recognized in prior periods (refer to the "Consolidated Statements of Income" on page IV for further discussion).

 
 
 
Freeport-McMoRan Copper & Gold                             2


b.
Includes net (credits) charges for adjustments to environmental obligations and related litigation reserves totaling $(42) million ($(24) million to net income attributable to common stockholders or $(0.03) per share) for fourth-quarter 2012, $29 million ($23 million to net income attributable to common stockholders or $0.02 per share) for fourth-quarter 2011, $(62) million ($(40) million to net income attributable to common stockholders or $(0.04) per share) for the year 2012 and $107 million ($86 million to net income attributable to common stockholders or $0.09 per share) for the year 2011.
c.
The 2012 periods include a gain of $59 million ($31 million to net income attributable to common stockholders or $0.03 per share) for the settlement of the insurance claim for business interruption and property damage relating to the 2011 incidents affecting PT Freeport Indonesia's concentrate pipelines.
d.
The 2012 periods include a charge of $16 million ($8 million to net income attributable to common stockholders or $0.01 per share) associated with labor agreement costs at Candelaria. The 2011 periods include charges totaling $116 million ($50 million to net income attributable to common stockholders or $0.05 per share) primarily associated with bonuses for new labor agreements and other employee costs at PT Freeport Indonesia, Cerro Verde and El Abra.
e.
The 2012 periods include charges of $9 million ($7 million to net income attributable to common stockholders or $0.01 per share) for costs associated with the PXP and MMR transactions.
f.
FCX defers recognizing profits on intercompany sales until final sales to third parties occur (refer to the "Consolidated Statements of Income" on page IV for a summary of net impacts from changes in these deferrals).
g.
Includes net losses on early extinguishment of debt totaling $149 million ($0.16 per share) for the year 2012, and $60 million ($0.06 per share) for the year 2011.
h.
The year 2012 includes a net credit of $98 million, net of noncontrolling interests ($0.11 per share) associated with adjustments to Cerro Verde's deferred income taxes. The year 2011 includes a charge of $49 million, net of noncontrolling interests ($0.05 per share) for additional taxes associated with Cerro Verde's election to pay a special mining burden during the remaining term of its current stability agreement. For further discussion refer to the supplemental schedule, "Provision for Income Taxes," on page XXVI, which is also available on FCX's website, "www.fcx.com."
i.
Includes net working capital sources (uses) and other tax payments of $122 million for fourth-quarter 2012, $(335) million for fourth-quarter 2011, $(1.4) billion for the year 2012 and $(461) million for the year 2011.
j.
Reflects per pound weighted-average site production and delivery costs and unit net cash costs (net of by-product credits) for all copper mines, excluding net noncash and other costs. For reconciliations of per pound unit costs by operating division to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, “Product Revenues and Production Costs,” beginning on page VII, which is also available on FCX's website, “www.fcx.com.”

OPERATIONS
Consolidated. Fourth-quarter 2012 consolidated copper sales of 972 million pounds were higher than the October 2012 estimates of 930 million pounds, primarily reflecting higher production in North and South America. Fourth-quarter 2012 consolidated sales of 254 thousand ounces of gold and 21 million pounds of molybdenum approximated the October 2012 estimates of 255 thousand ounces of gold and 20 million pounds of molybdenum. Fourth-quarter 2012 consolidated copper and gold sales were higher than fourth-quarter 2011 sales of 823 million pounds of copper and 133 thousand ounces of gold primarily reflecting the impact of PT Freeport Indonesia labor disruptions in fourth-quarter 2011. Operations and productivity have improved in 2012 at PT Freeport Indonesia.
Consolidated sales from mines for the year 2013 are expected to approximate 4.3 billion pounds of copper, 1.4 million ounces of gold and 90 million pounds of molybdenum, including 940 million pounds of copper, 230 thousand ounces of gold and 23 million pounds of molybdenum in first-quarter 2013. Projected copper sales for 2013 are expected be 18 percent higher than 2012 sales, reflecting access to higher grade ore at PT Freeport Indonesia and in South America and higher production in North America and Africa. Projected 2013 gold sales are expected to be 37 percent higher than 2012, primarily reflecting higher ore grades at Grasberg.
Consolidated average unit net cash costs (net of by-product credits) of $1.54 per pound of copper in fourth-quarter 2012 were lower than unit net cash costs of $1.57 per pound in fourth-quarter 2011 reflecting charges in fourth-quarter 2011 associated with new labor agreements and other employee costs, partly offset by higher fourth-quarter 2012 mining costs in North and South America.
FCX expects to gain access to higher grade ore at Grasberg in late 2013, which will result in higher copper and gold production volumes. Approximately 29 percent of 2013 consolidated copper sales volumes and 37 percent of consolidated gold sales volumes are expected in fourth-quarter 2013. Quarterly unit net cash costs vary with fluctuations in sales volumes and average realized prices for gold and molybdenum. Assuming average prices of $1,700 per ounce of gold and $11 per pound of molybdenum and achievement of current sales volume and cost estimates, consolidated unit net cash costs (net of by-product credits) for FCX's copper mining operations are expected to average $1.67 per pound of copper in first-quarter 2013 and $1.35 per pound for the year 2013. The impact of price changes on 2013 consolidated unit net cash costs would approximate $0.015 per pound for each

 
 
 
Freeport-McMoRan Copper & Gold                             3


$50 per ounce change in the average price of gold and $0.015 per pound for each $2 per pound change in the average price of molybdenum.

North America Copper Mines. FCX operates seven open-pit copper mines in North America - Morenci, Bagdad, Safford, Sierrita and Miami in Arizona, and Tyrone and Chino in New Mexico. All of the North America mining operations are wholly owned, except for Morenci. FCX records its 85 percent joint venture interest in Morenci using the proportionate consolidation method. In addition to copper, certain of FCX's North America copper mines (Sierrita, Bagdad, Morenci and Chino) also produce molybdenum concentrates.
Operating and Development Activities. FCX has completed projects to increase production at its North America copper mines, including restarting certain mining and milling operations and increasing mining rates at Morenci and Chino. Ramp up activities at Chino are continuing, with annual production of approximately 250 million pounds of copper targeted in 2014. FCX continues to evaluate opportunities to invest in additional production capacity at its North America copper mines in response to positive exploration results in recent years.
At Morenci, FCX is engaged in a project to expand mining and milling capacity to process additional sulfide ores identified through exploratory drilling. The approximate $1.4 billion project is targeting incremental annual production of approximately 225 million pounds of copper in 2014 (an approximate 40 percent increase from 2012) through an increase in milling rates from 50,000 metric tons of ore per day to approximately 115,000 metric tons of ore per day and mining rates from 700,000 short tons per day to 900,000 short tons per day. Engineering activities are progressing and construction activities are under way.
Operating Data. Following is summary consolidated operating data for the North America copper mines for the fourth quarters and years ended 2012 and 2011:
 
 
Three Months Ended
 
Years Ended
 
 
 
December 31,
 
December 31,
 
 
 
2012
 
2011
 
2012
 
2011
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
358

 
341

 
1,363

 
1,258

 
Sales, excluding purchases
 
321

 
333

 
1,351

 
1,247

 
Average realized price per pound
 
$
3.63

 
$
3.44

 
$
3.64

 
$
3.99

 
 
 
 
 
 
 
 
 
 
 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Productiona
 
9

 
8

 
36

 
35

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of copper:
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
2.00

 
$
1.73

 
$
1.91

 
$
1.78

 
By-product credits, primarily molybdenumb
 
(0.35
)
 
(0.37
)
 
(0.36
)
 
(0.48
)
 
Treatment charges
 
0.13

 
0.12

 
0.12

 
0.11

 
Unit net cash costsc
 
$
1.78

 
$
1.48

 
$
1.67

 
$
1.41

 
 
 
 
 
 
 
 
 
 
 
a.
Reflects molybdenum production from certain of the North America copper mines. Sales of molybdenum are reflected in the Molybdenum division (refer to page 9).
b.
Molybdenum credits reflect volumes produced at market-based pricing.
c.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, “Product Revenues and Production Costs,” beginning on page VII, which is also available on FCX's website, “www.fcx.com.”
Consolidated copper sales volumes from North America of 321 million pounds in fourth-quarter 2012 were lower than fourth-quarter 2011 sales of 333 million pounds primarily reflecting timing of shipments.
FCX expects sales from the North America copper mines to approximate 1.45 billion pounds of copper for the year 2013, compared with 1.35 billion pounds of copper in 2012, primarily reflecting higher production at Morenci and Chino.
Average unit net cash costs (net of by-product credits) for the North America copper mines of $1.78 per pound of copper in fourth-quarter 2012 were higher than unit net cash costs of $1.48 per pound in fourth-quarter 2011, primarily reflecting increased mining and milling activities.

 
 
 
Freeport-McMoRan Copper & Gold                             4


FCX estimates that average unit net cash costs (net of by-product credits) for the North America copper mines would approximate $1.82 per pound of copper for the year 2013, based on current sales volume and cost estimates and assuming an average molybdenum price of $11 per pound. North America's average unit net cash costs for 2013 would change by approximately $0.04 per pound for each $2 per pound change in the average price of molybdenum. North America's average unit net cash costs for 2013 are expected to be higher than 2012 because of lower molybdenum credits and higher mining rates.

South America Mining. FCX operates four copper mines in South America - Cerro Verde in Peru and El Abra, Candelaria and Ojos del Salado in Chile. FCX owns a 53.56 percent interest in Cerro Verde, a 51 percent interest in El Abra, and an 80 percent interest in both the Candelaria and Ojos del Salado mining complexes. All operations in South America are consolidated in FCX's financial statements. South America mining includes open-pit and underground mining. In addition to copper, the Cerro Verde mine produces molybdenum concentrates, and the Candelaria and Ojos del Salado mines produce gold and silver.
Operating and Development Activities. At Cerro Verde, FCX is engaged in a large-scale expansion. The approximate $4.4 billion project would expand the concentrator facilities from 120,000 metric tons of ore per day to 360,000 metric tons of ore per day and provide incremental annual production of approximately 600 million pounds of copper and 15 million pounds of molybdenum beginning in 2016. Cerro Verde received approval of the environmental impact assessment in fourth-quarter 2012. Detailed engineering and long-lead item procurement are under way, and construction is expected to commence in 2013.
FCX is also engaged in pre-feasibility studies for a potential large-scale milling operation at El Abra to process additional sulfide material and to achieve higher recoveries. Exploration results at El Abra have identified a significant sulfide resource.
Operating Data. Following is summary consolidated operating data for the South America mining operations for the fourth quarters and years ended 2012 and 2011:
 
 
Three Months Ended
 
Years Ended
 
 
 
December 31,
 
December 31,
 
 
 
2012
 
2011
 
2012
 
2011
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
349

 
337

 
1,257

 
1,306

 
Sales
 
350

 
357

 
1,245

 
1,322

 
Average realized price per pound
 
$
3.60

 
$
3.45

 
$
3.58

 
$
3.77

 
 
 
 
 
 
 
 
 
 
 
Gold (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
 
Production
 
26

 
28

 
83

 
101

 
Sales
 
26

 
29

 
82

 
101

 
Average realized price per ounce
 
$
1,686

 
$
1,626

 
$
1,673

 
$
1,580

 
 
 
 
 
 
 
 
 
 
 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Productiona
 
2

 
2

 
8

 
10

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of copper:
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
1.67

b 
$
1.56

b 
$
1.60

b 
$
1.38

b 
By-product credits
 
(0.29
)
 
(0.27
)
 
(0.26
)
 
(0.35
)
 
Treatment charges
 
0.16

 
0.15

 
0.16

 
0.17

 
Unit net cash costsc
 
$
1.54

 
$
1.44

 
$
1.50

 
$
1.20

 
 
 
 
 
 
 
 
 
 
 
a.
Reflects molybdenum production from Cerro Verde. Sales of molybdenum are reflected in the Molybdenum division (refer to page 9).
b.
The 2012 periods include $16 million ($0.04 per pound of copper for fourth-quarter 2012 and $0.01 per pound for the year 2012) associated with labor agreement costs at Candelaria. The 2011 periods include $50 million ($0.14 per pound of copper for fourth-quarter 2011 and $0.04 per pound for the year 2011) associated with bonuses paid at Cerro Verde and El Abra pursuant to the new labor agreements.

 
 
 
Freeport-McMoRan Copper & Gold                             5


c.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, “Product Revenues and Production Costs,” beginning on page VII, which is also available on FCX's website, “www.fcx.com.”
Copper sales from South America mining totaled 350 million pounds in fourth-quarter 2012 and 357 million pounds in fourth-quarter 2011.
FCX expects South America's sales to approximate 1.33 billion pounds of copper and 140 thousand ounces of gold for the year 2013, compared with 2012 sales of 1.25 billion pounds of copper and 82 thousand ounces of gold, primarily reflecting the mining of higher grade ore at Candelaria.
Average unit net cash costs (net of by-product credits) for South America of $1.54 per pound of copper in fourth-quarter 2012 were higher than unit net cash costs of $1.44 per pound in fourth-quarter 2011, primarily reflecting higher mining and input costs (including energy), partly offset by lower costs relating to labor agreements.
FCX estimates that average unit net cash costs (net of by-product credits) for South America mining would approximate $1.50 per pound of copper for the year 2013, based on current sales volume and cost estimates and assuming average prices of $1,700 per ounce of gold and $11 per pound of molybdenum.

Indonesia Mining. Through its 90.64 percent owned and wholly consolidated subsidiary PT Freeport Indonesia, FCX operates the world's largest copper and gold mine in terms of reserves at its Grasberg operations in Papua, Indonesia. PT Freeport Indonesia produces copper concentrates, which contain significant quantities of gold and also silver.
Operating and Development Activities. FCX has several projects in progress in the Grasberg minerals district, primarily related to the development of large-scale, high-grade underground ore bodies. In aggregate, these underground ore bodies are expected to ramp up over several years to approximately 240,000 metric tons of ore per day following the currently anticipated transition from the Grasberg open pit in 2016. Development of the Grasberg Block Cave and Deep Mill Level Zone (DMLZ) is advancing. The DMLZ is expected to commence production in 2015, and the Grasberg Block Cave mine is scheduled to commence production in 2017. Over the next five years, estimated aggregate capital spending on these projects is currently expected to average $715 million per year ($565 million per year net to PT Freeport Indonesia).
Production from the Deep Ore Zone (DOZ) underground mine averaged 51,200 metric tons of ore per day in fourth-quarter 2012, and is expected to ramp up to the design rate of 80,000 metric tons of ore per day by year-end 2013, following completion of ongoing panel repairs.
The high-grade Big Gossan underground mine, which began producing in fourth-quarter 2010, averaged 2,100 metric tons of ore per day in fourth-quarter 2012. Full rates of 7,000 metric tons of ore per day are expected in 2014.
    

 
 
 
Freeport-McMoRan Copper & Gold                             6


Operating Data. Following is summary consolidated operating data for the Indonesia mining operations for the fourth quarters and years ended 2012 and 2011:
 
 
Three Months Ended
 
Years Ended
 
 
 
December 31,
 
December 31,
 
 
 
2012
 
2011
 
2012
 
2011
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
200

 
68

 
695

 
846

 
Sales
 
204

 
50

 
716

 
846

 
Average realized price per pound
 
$
3.59

 
$
3.31

 
$
3.58

 
$
3.85

 
 
 
 
 
 
 
 
 
 
 
Gold (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
 
Production
 
221

 
149

 
862

 
1,272

 
Sales
 
224

 
102

 
915

 
1,270

 
Average realized price per ounce
 
$
1,680

 
$
1,664

 
$
1,664

 
$
1,583

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of copper:
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
2.91

 
$
6.92

a 
$
3.12

 
$
2.21

a 
Gold and silver credits
 
(1.93
)
 
(3.72
)
 
(2.22
)
 
(2.47
)
 
Treatment charges
 
0.22

 
0.22

 
0.21

 
0.19

 
Royalty on metals
 
0.13

 
0.15

 
0.13

 
0.16

 
Unit net cash costsb
 
$
1.33

 
$
3.57

 
$
1.24

 
$
0.09

 
 
 
 
 
 
 
 
 
 
 
a.
The 2011 periods include $66 million ($1.30 per pound of copper for fourth-quarter 2011 and $0.08 per pound for the year 2011) associated with bonuses and other strike-related costs.
b.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, “Product Revenues and Production Costs,” beginning on page VII, which is also available on FCX's website, “www.fcx.com.”
Indonesia's fourth-quarter 2012 sales of 204 million pounds of copper and 224 thousand ounces of gold were higher than fourth-quarter 2011 sales of 50 million pounds of copper and 102 thousand ounces of gold, primarily reflecting the impact in fourth-quarter 2011 of labor related disruptions and temporary suspension of milling operations.
At the Grasberg mine, the sequencing of mining areas with varying ore grades causes fluctuations in the timing of ore production resulting in varying quarterly and annual sales of copper and gold. FCX expects sales from Indonesia to approximate 1.1 billion pounds of copper and 1.2 million ounces of gold for the year 2013, compared with 716 million pounds of copper and 915 thousand ounces of gold for the year 2012. FCX expects sales from Indonesia to increase in fourth-quarter 2013 as PT Freeport Indonesia gains access to higher ore grades and achieves the targeted ramp up in production from the DOZ mine. Approximately 33 percent of Indonesia's projected copper sales and 38 percent of projected gold sales are expected in fourth-quarter 2013.
Indonesia's unit net cash costs (including gold and silver credits) of $1.33 per pound of copper in fourth-quarter 2012 were lower than unit net cash costs of $3.57 per pound in fourth-quarter 2011 primarily reflecting higher sales volumes. Fourth-quarter 2011 costs also included $66 million, or $1.30 per pound of copper, for bonuses and other strike-related costs.
FCX estimates Indonesia's unit net cash costs (net of gold and silver credits) would approximate $0.68 per pound of copper for the year 2013, based on current sales volume and cost estimates and assuming an average gold price of $1,700 per ounce. Indonesia's unit net cash costs for 2013 would change by approximately $0.055 per pound for each $50 per ounce change in the average price of gold. Because of the fixed nature of a large portion of Indonesia's costs, unit costs vary from quarter to quarter depending on copper and gold sales volumes, as well as average realized gold prices for the quarterly period. Indonesia's unit net cash costs for first-quarter 2013 are expected to approximate $1.57 per pound of copper and are expected to decline in future quarterly periods as volumes increase.


 
 
 
Freeport-McMoRan Copper & Gold                             7


Africa Mining. Through its 56 percent owned and wholly consolidated subsidiary Tenke Fungurume Mining S.A.R.L (TFM), FCX operates the Tenke Fungurume (Tenke) mine in the Katanga province of the Democratic Republic of Congo (DRC). In addition to copper, the Tenke mine produces cobalt hydroxide.
Operating and Development Activities. An expansion of the project to optimize the current plant and increase capacity is substantially complete. The expanded mill will be capable of throughput of 14,000 metric tons of ore per day, and expanded processing facilities will enable the addition of approximately 150 million pounds of copper per year. The approximate $850 million project, which included mill upgrades, additional mining equipment, a new tankhouse and a new sulphuric acid plant, is being completed within budget. The addition of a second sulphuric acid plant is expected to be completed in 2015.
FCX continues to engage in drilling activities, exploration analyses and metallurgical testing to evaluate the potential of the highly prospective minerals district at Tenke. These analyses are being incorporated in future plans to evaluate opportunities for expansion. Future expansions are subject to a number of factors, including economic and market conditions, and the business and investment climate in the DRC.
On January 21, 2013, FCX, through a newly formed joint venture, entered into a definitive agreement with OM Group, Inc. to acquire a large scale cobalt chemical refinery located in Kokkola, Finland, and the related sales and marketing business. The acquisition would provide direct end-market access for the cobalt hydroxide production at Tenke. FCX will be the operator of the joint venture with an effective 56 percent ownership interest, with the remaining effective ownership interests held by its partners in TFM, including 24 percent by Lundin Mining Corporation and 20 percent by La Générale des Carrières et des Mines (Gécamines). Under the terms of the agreement, initial consideration of $325 million (subject to working capital adjustments) will be paid at closing, with the potential for additional consideration of up to $110 million over a period of three years, contingent upon the achievement of revenue-based performance targets. The acquisition is subject to customary closing conditions, including required regulatory approvals, and is expected to close in second-quarter 2013.
Operating Data. Following is summary consolidated operating data for the Africa mining operations for the fourth quarters and years ended 2012 and 2011:
 
 
Three Months Ended
 
Years Ended
 
 
 
December 31,
 
December 31,
 
 
 
2012
 
2011
 
2012
 
2011
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
98

 
77

 
348

 
281

 
Sales
 
97

 
83

 
336

 
283

 
Average realized price per pounda
 
$
3.50

 
$
3.32

 
$
3.51

 
$
3.74

 
 
 
 
 
 
 
 
 
 
 
Cobalt (millions of contained pounds)
 
 
 
 
 
 
 
 
 
Production
 
6

 
7

 
26

 
25

 
Sales
 
6

 
6

 
25

 
25

 
Average realized price per pound
 
$
6.95

 
$
8.78

 
$
7.83

 
$
9.99

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of copper:
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
1.38

 
$
1.58

 
$
1.49

 
$
1.57

 
Cobalt creditsb
 
(0.21
)
 
(0.35
)
 
(0.33
)
 
(0.58
)
 
Royalty on metals
 
0.07

 
0.07

 
0.07

 
0.08

 
Unit net cash costsc
 
$
1.24

 
$
1.30

 
$
1.23

 
$
1.07

 
 
 
 
 
 
 
 
 
 
 
a.
Includes point-of-sale transportation costs as negotiated in customer contracts.
b.
Net of cobalt downstream processing and freight costs.
c.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, “Product Revenues and Production Costs,” beginning on page VII, which is also available on FCX's website, “www.fcx.com.”
During 2012, Tenke achieved record mining, milling and production rates. Copper sales from Africa of 97 million pounds in fourth-quarter 2012 were higher than fourth-quarter 2011 copper sales of 83 million pounds primarily reflecting higher mining and milling rates principally related to the ramp-up of the second phase expansion.

 
 
 
Freeport-McMoRan Copper & Gold                             8


FCX expects Africa's sales to approximate 410 million pounds of copper and 30 million pounds of cobalt for the year 2013, compared with 336 million pounds of copper and 25 million pounds of cobalt for the year 2012.
Africa's unit net cash costs (net of cobalt credits) of $1.24 per pound of copper were lower than unit net cash costs of $1.30 per pound in fourth-quarter 2011 primarily reflecting higher volumes, partly offset by higher mining costs and lower cobalt credits.
FCX estimates Africa's unit net cash costs would approximate $1.03 per pound of copper for the year 2013, based on current sales volume and cost estimates and assuming an average cobalt price of $12 per pound. Africa's unit net cash costs for 2013 would change by approximately $0.09 per pound for each $2 per pound change in the average price of cobalt.

Molybdenum. FCX is the world's largest producer of molybdenum. FCX conducts molybdenum mining operations at its wholly owned Henderson underground mine and Climax open-pit mine in Colorado, and also sells molybdenum produced from its North and South America copper mines.
Operating and Development Activities. The Climax molybdenum mine, which was commissioned in second-quarter 2012, includes a new 25,000 metric ton per day mill facility. Production in fourth-quarter 2012 totaled 5 million pounds of molybdenum and is targeted at 20 million pounds for 2013, with potential to produce 30 million pounds per year, depending on market conditions. FCX intends to operate the Climax and Henderson mines in a flexible manner to meet market requirements. FCX believes that Climax is one of the most attractive primary molybdenum mines in the world, with large-scale production capacity, attractive cash costs and future growth options.
Operating Data. Following is summary consolidated operating data for the Molybdenum operations for the fourth quarters and years ended 2012 and 2011:
 
 
Three Months Ended
 
Years Ended
 
 
 
December 31,
 
December 31,
 
 
 
2012
 
2011
 
2012
 
2011
 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
13

a 
8

 
41

a 
38

 
Sales, excluding purchasesb
 
21

 
19

 
83

 
79

 
Average realized price per pound
 
$
12.62

 
$
15.08

 
$
14.26

 
$
16.98

 
 
 
 
 
 
 
 
 
 
 
Unit net cash cost per pound of molybdenumc
 
$
7.53

 
$
6.87

 
$
7.07

 
$
6.34

 
 
 
 
 
 
 
 
 
 
 
a.
Molybdenum production from the Climax mine totaled 5 million pounds in fourth-quarter 2012 and 7 million pounds for the year 2012 reflecting production since the start of commercial operations in May 2012. The 2011 periods reflect production only from the Henderson molybdenum mine.
b.
Includes sales of molybdenum produced at the North and South America copper mines.
c.
Reflects unit net cash costs for the Henderson molybdenum mine, excluding net noncash and other costs. For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, “Product Revenues and Production Costs,” beginning on page VII, which is also available on FCX's website, “www.fcx.com.”
For the year 2013, FCX expects molybdenum sales to approximate 90 million pounds (including production of approximately 40 million pounds from the North and South America copper mines), compared with 83 million pounds in 2012 (including production of 44 million pounds from the North and South America copper mines).
Unit net cash costs at the Henderson mine of $7.53 per pound of molybdenum in fourth-quarter 2012 were higher than unit net cash costs of $6.87 per pound in fourth-quarter 2011, primarily reflecting lower production volumes and higher input costs.
Based on current sales volume and cost estimates, FCX expects unit net cash costs for primary molybdenum mines to average $7.00 per pound of molybdenum for the year 2013 (reflecting approximately $7.50 per pound for Henderson and $6.50 per pound for Climax).


 
 
 
Freeport-McMoRan Copper & Gold                             9


PRELIMINARY RECOVERABLE PROVEN AND PROBABLE RESERVES
FCX has significant reserves, resources and future development opportunities within its portfolio of assets. FCX's preliminary estimated consolidated recoverable proven and probable reserves at December 31, 2012, include 116.5 billion pounds of copper, 32.5 million ounces of gold and 3.42 billion pounds of molybdenum, which were determined using long-term average prices of $2.00 per pound for copper, $750 per ounce for gold and $10.00 per pound for molybdenum, consistent with the long-term average prices used at year-end 2011. The preliminary recoverable proven and probable reserves presented in the table below represent the estimated metal quantities from which FCX expects to be paid after application of estimated metallurgical recovery rates and smelter recovery rates, where applicable. Recoverable reserves are that part of a mineral deposit, which FCX estimates can be economically and legally extracted or produced at the time of the reserve determination.
 
Preliminary Recoverable Proven and Probable Reserves
 
 
at December 31, 2012
 
 
Copper
 
Gold
 
Molybdenum
 
 
(billions of lbs)
 
(millions of ozs)
 
(billions of lbs)
 
North America
38.8

 
0.4

 
2.69

 
South America
38.8

 
1.2

 
0.73

 
Indonesia
31.0

 
30.9

 

 
Africa
7.9

 

 

 
Consolidated basisa
116.5

 
32.5

 
3.42

 
 
 
 
 
 
 
 
Net equity interestb
93.2

 
29.4

 
3.08

 
 
 
 
 
 
 
 

a.
Consolidated basis reserves represent estimated metal quantities after reduction for joint venture partner interests at the Morenci mine in North America and the Grasberg minerals district in Indonesia. Excluded from the table above are FCX's estimated recoverable proven and probable reserves of 0.84 billion pounds for cobalt at Tenke Fungurume and 321.4 million ounces for silver in Indonesia, South America and North America.
b.
Net equity interest reserves represent estimated consolidated basis metal quantities further reduced for noncontrolling interest ownership. Excluded from the table above are FCX's estimated recoverable proven and probable reserves totaling 0.47 billion pounds for cobalt at Tenke Fungurume and 264.2 million ounces for silver in Indonesia, South America and North America.
The following table summarizes changes in FCX's estimated consolidated recoverable proven and probable copper, gold and molybdenum reserves during 2012:
 
Copper
 
Gold
 
Molybdenum
 
 
(billions of lbs)
 
(millions of ozs)
 
(billions of lbs)
 
Reserves at December 31, 2011
119.7

 
33.9

 
3.42

 
Net additions/revisions
0.5

 
(0.4
)
 
0.08

 
Production
(3.7
)
 
(1.0
)
 
(0.08
)
 
Reserves at December 31, 2012
116.5

 
32.5

 
3.42

 
 
 
 
 
 
 
 
At December 31, 2012, in addition to preliminary consolidated recoverable proven and probable reserves, FCX's preliminary estimated mineralized material (assessed using a long-term average copper price of $2.20 per pound for copper) totals 113 billion pounds of incremental contained copper. FCX continues to pursue aggressively opportunities to convert this mineralized material into reserves, future production volumes and cash flow.

EXPLORATION ACTIVITIES
FCX is actively conducting exploration activities near its existing mines with a focus on opportunities to expand reserves that will support the development of additional future production capacity in the large minerals districts where it currently operates. Favorable exploration results indicate opportunities for significant future potential reserve additions in North and South America and in the Tenke Fungurume minerals district. The drilling data in North America continue to indicate the potential for expanded sulfide production.

 
 
 
Freeport-McMoRan Copper & Gold                             10


Exploration spending for the year 2013 is expected to approximate $235 million, compared with $251 million in 2012. Exploration activities will continue to focus primarily on the potential for future reserve additions in FCX's existing minerals districts. Approximately one third of the 2013 budget is associated with greenfield exploration projects.

PROVISIONAL PRICING AND OTHER
For the year 2012, 46 percent of FCX's mined copper was sold in concentrate, 28 percent as cathode and 26 percent as rod from North America operations. Under the long-established structure of sales agreements prevalent in the industry, copper contained in concentrate and cathode is provisionally priced at the time of shipment. The provisional prices are finalized in a contractually specified future month (generally one to four months from the shipment date) primarily based on quoted monthly average spot copper prices on the London Metal Exchange (LME). Because a significant portion of FCX's concentrate and cathode sales in any quarterly period usually remain subject to final pricing, the quarter-end forward price is a major determinant of recorded revenues and the average recorded copper price for the period. During fourth-quarter 2012, LME spot copper prices averaged $3.59 per pound, compared to FCX's recorded average price of $3.60 per pound.
At September 30, 2012, FCX had provisionally priced copper sales at its copper mining operations, primarily South America and Indonesia, totaling 325 million pounds (net of intercompany sales and noncontrolling interests) recorded at an average of $3.72 per pound. Lower prices resulted in adjustments to these provisionally priced copper sales that unfavorably impacted fourth-quarter 2012 consolidated revenues by $73 million ($31 million to net income attributable to common stock or $0.03 per share), compared with adjustments to the September 30, 2011, provisionally priced copper sales that favorably impacted fourth-quarter 2011 consolidated revenues by $125 million ($56 million to net income attributable to common stock or $0.06 per share).
Adjustments to the December 31, 2011, provisionally priced copper sales favorably impacted consolidated revenues by $101 million ($43 million to net income attributable to common stock or $0.05 per share) for the year 2012, compared with adjustments to the December 31, 2010, provisionally priced copper sales that unfavorably impacted consolidated revenues by $12 million ($5 million to net income attributable to common stock or $0.01 per share) for the year 2011.
At December 31, 2012, FCX had provisionally priced copper sales at its copper mining operations, primarily South America and Indonesia, totaling 341 million pounds of copper (net of intercompany sales and noncontrolling interests) recorded at an average of $3.59 per pound, subject to final pricing over the next several months. FCX estimates that each $0.05 change in the price realized from the December 31, 2012, provisional price recorded would have an approximate $11 million effect on 2013 net income attributable to common stock. The LME spot copper price closed at $3.64 per pound on January 21, 2013.
FCX defers recognizing profits on its sales from its mining operations to Atlantic Copper and on 25 percent of Indonesia's sales to PT Smelting (PT Freeport Indonesia's 25 percent-owned Indonesian smelting unit) until final sales to third parties occur. FCX's net deferred profits on its Indonesia and South America concentrate inventories at Atlantic Copper and PT Smelting to be recognized in future periods' net income attributable to common stock totaled $121 million at December 31, 2012. Refer to the "Consolidated Statements of Income" on page IV for a summary of net impacts from changes in these deferrals. Quarterly variations in ore grades, the timing of intercompany shipments and changes in product prices will result in variability in FCX's net deferred profits and quarterly earnings.

CASH FLOWS
FCX generated operating cash flows of $1.3 billion for fourth-quarter 2012 (including net working capital sources and other tax payments of $122 million) and $3.8 billion for the year 2012 (net of working capital uses and other tax payments of $1.4 billion).
Based on current sales volume and cost estimates and assuming average prices of $3.65 per pound of copper, $1,700 per ounce of gold and $11 per pound of molybdenum, FCX's consolidated operating cash flows, excluding results from pending acquisitions, are estimated to approximate $7 billion for the year 2013 (including $450 million from net working capital sources and other tax payments). The impact of price changes on operating cash flows would approximate $350 million for each $0.10 per pound change in the average price of copper, $55

 
 
 
Freeport-McMoRan Copper & Gold                             11


million for each $50 per ounce change in the average price of gold and $110 million for each $2 per pound change in the average price of molybdenum.
Capital expenditures totaled $976 million for fourth-quarter 2012 and $3.5 billion for the year 2012. Excluding amounts for pending acquisitions, capital expenditures are currently estimated to approximate $4.6 billion for the year 2013 (including $2.8 billion for major projects and $1.8 billion for sustaining capital). Major projects for 2013 primarily include underground development activities at Grasberg and the expansion projects at Cerro Verde and Morenci. FCX is also considering additional investments at several of its sites. Capital spending plans will continue to be reviewed and adjusted in response to changes in market conditions and other factors.

CASH AND DEBT
At December 31, 2012, FCX had consolidated cash of $3.7 billion. Net of noncontrolling interests' share, taxes and other costs, cash available to the parent company totaled $2.7 billion as shown below (in billions):
 
December 31,
 
2012
Cash at domestic companiesa
$
1.3

Cash at international operations
2.4

Total consolidated cash and cash equivalents
3.7

Less: Noncontrolling interests' share
(0.8
)
Cash, net of noncontrolling interests' share
2.9

Less: Withholding taxes and other
(0.2
)
Net cash available
$
2.7

 
 
a. Includes cash at the parent company and North America operations.    
At December 31, 2012, FCX had $3.5 billion in debt. FCX had no borrowings and $43 million of letters of credit issued under its revolving credit facility resulting in total availability of $1.5 billion at December 31, 2012.

FINANCIAL POLICY
FCX has a long-standing tradition of seeking to build shareholder value through investing in projects with attractive rates of return and returning cash to shareholders through common stock dividends and share purchases. FCX paid common stock dividends of $1.1 billion during 2012. FCX's current annual dividend rate for its common stock is $1.25 per share. On December 26, 2012, FCX's Board of Directors (the Board) declared a regular quarterly dividend of $0.3125 per share, which will be paid on February 1, 2013. FCX intends to continue to maintain a strong financial position, invest in financially attractive growth projects and provide cash returns to shareholders. The Board will continue to review FCX's financial policy on an ongoing basis.

PENDING ACQUISITIONS of PLAINS EXPLORATION & PRODUCTION COMPANY (PXP) AND McMoRAN EXPLORATION CO. (MMR)
On December 5, 2012, FCX announced definitive agreements to acquire PXP and MMR. PXP per-share consideration is equivalent to 0.6531 shares of FCX common stock and $25.00 in cash (approximately $3.4 billion in cash and 91 million shares of FCX common stock). MMR per-share consideration consists of $14.75 in cash (approximately $3.4 billion in cash, or $2.1 billion net of MMR interests currently owned by FCX and PXP) and 1.15 units of a royalty trust, which will hold a five percent overriding royalty interest in future production from MMR's existing ultra-deep exploration prospects. The value of the transactions, including assumed debt of the targets, approximates $20 billion.
The combined company would be a premier U.S.-based natural resource company with a growing production profile and an industry leading global portfolio of mineral assets and significant oil and gas resources. The addition of a high quality, U.S.-focused oil and gas resource base is expected to provide strong margins and cash flows, exploration leverage and financially attractive long-term investment opportunities to enhance long-term returns for FCX shareholders. After giving effect to the transactions, FCX's estimated pro forma total debt would have approximated $20 billion (or $16 billion net of cash) at September 30, 2012, and total pro forma outstanding FCX common shares would have approximated 1.04 billion. On a pro forma basis for 2013, the combined

 
 
 
Freeport-McMoRan Copper & Gold                             12


company's estimated EBITDA (equal to operating income plus depreciation, depletion, and amortization) is expected to approximate $12 billion (approximately 74 percent from mining and 26 percent from oil and gas, with 48 percent of combined EBITDA from U.S. operations).
Completion of the transactions is subject to receipt of PXP and MMR shareholder approval, regulatory approvals (including U.S. antitrust clearance under the Hart-Scott-Rodino Act), and other customary conditions. On December 26, 2012, the U.S. Federal Trade Commission granted early termination of the Hart-Scott-Rodino waiting period with respect to both transactions. PXP and MMR shareholder meetings to approve the transactions will be scheduled upon the effectiveness of the registration statements filed with the U.S. Securities and Exchange Commission on December 28, 2012. The transactions are expected to close in second-quarter 2013.

WEBCAST INFORMATION
A conference call with securities analysts to discuss FCX's fourth-quarter 2012 results is scheduled for today at 10:00 a.m. Eastern Time. The conference call will be broadcast on the Internet along with slides. Interested parties may listen to the conference call live and view the slides by accessing “www.fcx.com.” A replay of the webcast will be available through Friday, February 22, 2013.
-----------------------------------------------------------------------------------------------------------
    
FCX is a leading international mining company with headquarters in Phoenix, Arizona. FCX operates large, long-lived, geographically diverse assets with significant proven and probable reserves of copper, gold and molybdenum. FCX has a dynamic portfolio of operating, expansion and growth projects in the copper industry and is the world's largest producer of molybdenum.
FCX's portfolio of assets includes the Grasberg minerals district in Indonesia, the world’s largest copper and gold mine in terms of recoverable reserves; significant mining operations in the Americas, including the large-scale Morenci minerals district in North America and the Cerro Verde and El Abra operations in South America; and the Tenke Fungurume minerals district in the DRC. Additional information about FCX is available on FCX's website at "www.fcx.com."
Cautionary Statement and Regulation G Disclosure: This press release contains forward-looking statements in which FCX discusses its potential future performance. Forward-looking statements are all statements other than statements of historical facts, such as those statements regarding projected ore grades and milling rates, projected production and sales volumes, projected unit net cash costs, projected operating cash flows, projected capital expenditures, exploration efforts and results, mine production and development plans, the impact of deferred intercompany profits on earnings, liquidity, other financial commitments and tax rates, the impact of copper, gold, molybdenum and cobalt price changes, reserve estimates, future dividend payments and potential share purchases, and estimated EBITDA for 2013 assuming completion of the pending acquisitions. The words “anticipates,” “may,” “can,” “plans,” “believes,” “estimates,” “expects,” “projects,” “intends,” “likely,” “will,” “should,” “to be,” and any similar expressions are intended to identify those assertions as forward-looking statements. The declaration of dividends is at the discretion of FCX's Board and will depend on FCX's financial results, cash requirements, future prospects, and other factors deemed relevant by the Board.
This press release also includes forward-looking statements regarding mineralized material not included in reserves. The mineralized material described in this press release will not qualify as reserves until comprehensive engineering studies establish their economic feasibility. Accordingly, no assurance can be given that the estimated mineralized material not included in reserves will become proven and probable reserves.
FCX cautions readers that forward-looking statements are not guarantees of future performance and its actual results may differ materially from those anticipated, projected or assumed in the forward-looking statements. Important factors that can cause FCX's actual results to differ materially from those anticipated in the forward-looking statements include commodity prices, mine sequencing, production rates, industry risks, regulatory changes, political risks, the outcome of ongoing discussions with the Indonesian government, the potential effects of violence in Indonesia, the resolution of administrative disputes in the Democratic Republic of Congo, weather- and climate-related risks, labor relations, environmental risks, litigation results, currency translation risks, risks associated with completion of the pending acquisitions, and other factors described in more detail under the heading “Risk Factors” in FCX's Annual Report on Form 10-K for the year ended December 31, 2011, filed with the U.S. Securities and Exchange Commission (SEC) as updated by our subsequent filings with the SEC.
Investors are cautioned that many of the assumptions on which FCX's forward-looking statements are based are likely to change after its forward-looking statements are made, including for example commodity prices, which FCX cannot control, and production volumes and costs, some aspects of which FCX may or may not be able to control. Further, FCX may make changes to its business plans that could or will affect its results. FCX cautions investors that it does not intend to update forward-looking statements more frequently than quarterly notwithstanding any changes in FCX's assumptions, changes in business plans, actual experience or other changes, and FCX undertakes no obligation to update any forward-looking statements.
This press release also contains certain financial measures such as unit net cash costs per pound of copper and per pound of molybdenum. As required by SEC Regulation G, reconciliations of these measures to amounts reported in FCX's consolidated financial statements are in the supplemental schedule, “Product Revenues and Production Costs,” beginning on page VII, which is also available on FCX's website, “www.fcx.com.”


 
 
 
Freeport-McMoRan Copper & Gold                             13


ADDITIONAL INFORMATION ABOUT THE PROPOSED PXP AND MMR TRANSACTIONS AND WHERE TO FIND IT

PXP Transaction

In connection with the proposed transaction, FCX has filed with the SEC a registration statement on Form S-4 that includes a preliminary proxy statement of PXP that also constitutes a prospectus of FCX. FCX and PXP also plan to file other relevant documents with the SEC regarding the proposed transaction. INVESTORS ARE URGED TO READ THE PROXY STATEMENT/PROSPECTUS AND OTHER RELEVANT DOCUMENTS FILED WITH THE SEC IF AND WHEN THEY BECOME AVAILABLE, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION. You may obtain a free copy of the definitive proxy statement/prospectus (if and when it becomes available) and other relevant documents filed by FCX and PXP with the SEC at the SEC's website at www.sec.gov. You may also obtain these documents by contacting FCX's Investor Relations department at (602) 366-8400, or via e-mail at IR@fmi.com; or by contacting PXP's Investor Relations department at (713) 579-6291, or via email at investor@pxp.com.

FCX and PXP and their respective directors and executive officers and other members of management and employees may be deemed to be participants in the solicitation of proxies in respect of the proposed transaction. Information about FCX's directors and executive officers is available in FCX's proxy statement dated April 27, 2012, for its 2012 Annual Meeting of Stockholders. Information about PXP's directors and executive officers is available in PXP's proxy statement dated April 13, 2012, for its 2012 Annual Meeting of Stockholders. Other information regarding the participants in the proxy solicitation and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the definitive proxy statement/prospectus and other relevant materials to be filed with the SEC regarding the merger when they become available. Investors should read the definitive proxy statement/prospectus carefully when it becomes available. You may obtain free copies of these documents from FCX or PXP using the sources indicated above.

This document shall not constitute an offer to sell or the solicitation of an offer to buy any securities, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offering of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the U.S. Securities Act of 1933, as amended.

MMR Transaction

In connection with the proposed transaction, the royalty trust formed in connection with the transaction has filed with the SEC a registration statement on Form S-4 that includes a preliminary proxy statement of MMR that also constitutes a prospectus of the royalty trust. FCX, the royalty trust and MMR also plan to file other relevant documents with the SEC regarding the proposed transaction. INVESTORS ARE URGED TO READ THE PROXY STATEMENT/PROSPECTUS AND OTHER RELEVANT DOCUMENTS FILED WITH THE SEC IF AND WHEN THEY BECOME AVAILABLE, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION. You may obtain a free copy of the proxy statement/prospectus (if and when it becomes available) and other relevant documents filed by FCX, the royalty trust and MMR with the SEC at the SEC's website at www.sec.gov. You may also obtain these documents by contacting FCX's Investor Relations department at (602) 366-8400, or via e-mail at IR@fmi.com; or by contacting MMR's Investor Relations department at (504) 582-4000, or via email at IR@fmi.com.

FCX and MMR and their respective directors and executive officers and other members of management and employees may be deemed to be participants in the solicitation of proxies in respect of the proposed transaction. Information about FCX's directors and executive officers is available in FCX's proxy statement dated April 27, 2012, for its 2012 Annual Meeting of Stockholders. Information about MMR's directors and executive officers is available in MMR's proxy statement dated April 27, 2012, for its 2012 Annual Meeting of Stockholders. Other information regarding the participants in the proxy solicitation and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the definitive proxy statement/prospectus and other relevant materials to be filed with the SEC regarding the merger when they become available. Investors should read the definitive proxy statement/prospectus carefully when it becomes available. You may obtain free copies of these documents from FCX or MMR using the sources indicated above.

This document shall not constitute an offer to sell or the solicitation of an offer to buy any securities, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offering of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the U.S. Securities Act of 1933, as amended.

# # #

 
 
 
Freeport-McMoRan Copper & Gold                             14


FREEPORT-McMoRan COPPER & GOLD INC.
SELECTED OPERATING DATA
 
 
 
 
 
 
 
 
 
 
Three Months Ended December 31,
 
 
Production
 
Sales
 
COPPER (millions of recoverable pounds)
2012
 
2011
 
2012
 
2011
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
North America
 
 
 
 
 
 
 
 
Morenci (85%)a
142

 
131

 
127

 
132

 
Bagdad (100%)
50

 
49

 
46

 
49

 
Safford (100%)
46

 
50

 
40

 
45

 
Sierrita (100%)
37

 
46

 
35

 
46

 
Miami (100%)
15

 
20

 
14

 
19

 
Tyrone (100%)
22

 
20

 
20

 
19

 
Chino (100%)
45

 
24

 
38

 
22

 
Other (100%)
1

 
1

 
1

 
1

 
Total North America
358

 
341

 
321

 
333

 
 
 
 
 
 
 
 
 
 
South America
 
 
 
 
 
 
 
 
Cerro Verde (53.56%)
152

 
145

 
149

 
154

 
El Abra (51%)
89

 
88

 
98

 
93

 
Candelaria/Ojos del Salado (80%)
108

 
104

 
103

 
110

 
Total South America
349

 
337

 
350

 
357

 
 
 
 
 
 
 
 
 
 
Indonesia
 
 
 
 
 
 
 
 
Grasberg (90.64%)b
200

 
68

 
204

 
50

 
 
 
 
 
 
 
 
 
 
Africa
 
 
 
 
 
 
 
 
Tenke Fungurume (56%)c
98

 
77

 
97

 
83

 
 
 
 
 
 
 
 
 
 
Consolidated
1,005

 
823

 
972

 
823

 
Less noncontrolling interests
197

 
170

 
200

 
179

 
Net
808

 
653

 
772

 
644

 
 
 
 
 
 
 
 
 
 
Consolidated sales from mines
 
 
 
 
972

 
823

 
Purchased copper
 
 
 
 
28

 
38

 
Total copper sales, including purchases
 
 
 
 
1,000

 
861

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
3.60

 
$
3.42

 
 
 
 
 
 
 
 
 
 
GOLD (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
North America (100%)
4

 
4

 
4

 
2

 
South America (80%)
26

 
28

 
26

 
29

 
Indonesia (90.64%)b
221

 
149

 
224

 
102

 
Consolidated
251

 
181

 
254

 
133

 
Less noncontrolling interests
27

 
20

 
26

 
15

 
Net
224

 
161

 
228

 
118

 
 
 
 
 
 
 
 
 
 
Consolidated sales from mines
 
 
 
 
254

 
133

 
Purchased gold
 
 
 
 

 

 
Total gold sales, including purchases
 
 
 
 
254

 
133

 
 
 
 
 
 
 
 
 
 
Average realized price per ounce
 
 
 
 
$
1,681

 
$
1,656

 
 
 
 
 
 
 
 
 
 
MOLYBDENUM (millions of recoverable pounds)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
Henderson (100%)
8

 
8

 
N/A

 
N/A

 
Climax (100%)
5

 

 
N/A

 
N/A

 
North America (100%)a
9

 
8

 
N/A

 
N/A

 
Cerro Verde (53.56%)
2

 
2

 
N/A

 
N/A

 
Consolidated
24

 
18

 
21

 
19

 
Less noncontrolling interests
1

 
1

 
1

 
1

 
Net
23

 
17

 
20

 
18

 
 
 
 
 
 
 
 
 
 
Consolidated sales from mines
 
 
 
 
21

 
19

 
Purchased molybdenum
 
 
 
 

 

 
Total molybdenum sales, including purchases
 
 
 
 
21

 
19

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
12.62

 
$
15.08

 
 
 
 
 
 
 
 
 
 
COBALT (millions of contained pounds)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
Consolidated - Tenke Fungurume (56%)c
6

 
7

 
6

 
6

 
Less noncontrolling interests
2

 
3

 
3

 
2

 
Net
4

 
4

 
3

 
4

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
6.95

 
$
8.78

 
 
 
 
 
 
 
 
 
 
a. Amounts are net of Morenci's 15 percent joint venture partner's interest.
b. Amounts are net of Grasberg's joint venture partner's interest, which varies in accordance with the terms of the joint venture agreement.
c. Effective March 26, 2012, FCX's interest in Tenke Fungurume was prospectively reduced from 57.75 percent to 56 percent.

I


FREEPORT-McMoRan COPPER & GOLD INC.
SELECTED OPERATING DATA (continued)
 
 
 
 
 
 
 
 
 
 
Years Ended December 31,
 
 
Production
 
Sales
 
COPPER (millions of recoverable pounds)
2012
 
2011
 
2012
 
2011
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
North America
 
 
 
 
 
 
 
 
Morenci (85%)a
537

 
522

 
532

 
521

 
Bagdad (100%)
197

 
194

 
196

 
201

 
Safford (100%)
175

 
151

 
175

 
147

 
Sierrita (100%)
157

 
177

 
162

 
175

 
Miami (100%)
66

 
66

 
68

 
59

 
Tyrone (100%)
83

 
76

 
82

 
79

 
Chino (100%)
144

 
69

 
132

 
62

 
Other (100%)
4

 
3

 
4

 
3

 
Total North America
1,363

 
1,258

 
1,351

 
1,247

 
 
 
 
 
 
 
 
 
 
South America
 
 
 
 
 
 
 
 
Cerro Verde (53.56%)
595

 
647

 
589

 
657

 
El Abra (51%)
338

 
274

 
338

 
276

 
Candelaria/Ojos del Salado (80%)
324

 
385

 
318

 
389

 
Total South America
1,257

 
1,306

 
1,245

 
1,322

 
 
 
 
 
 
 
 
 
 
Indonesia
 
 
 
 
 
 
 
 
Grasberg (90.64%)b
695

 
846

 
716

 
846

 
 
 
 
 
 
 
 
 
 
Africa
 
 
 
 
 
 
 
 
Tenke Fungurume (56%)c
348

 
281

 
336

 
283

 
 
 
 
 
 
 
 
 
 
Consolidated
3,663

 
3,691

 
3,648

 
3,698

 
Less noncontrolling interests
723

 
710

 
717

 
717

 
Net
2,940

 
2,981

 
2,931

 
2,981

 
 
 
 
 
 
 
 
 
 
Consolidated sales from mines
 
 
 
 
3,648

 
3,698

 
Purchased copper
 
 
 
 
125

 
223

 
Total copper sales, including purchases
 
 
 
 
3,773

 
3,921

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
3.60

 
$
3.86

 
 
 
 
 
 
 
 
 
 
GOLD (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
North America (100%)
13

 
10

 
13

 
7

 
South America (80%)
83

 
101

 
82

 
101

 
Indonesia (90.64%)b
862

 
1,272

 
915

 
1,270

 
Consolidated
958

 
1,383

 
1,010

 
1,378

 
Less noncontrolling interests
98

 
139

 
102

 
139

 
Net
860

 
1,244

 
908

 
1,239

 
 
 
 
 
 
 
 
 
 
Consolidated sales from mines
 
 
 
 
1,010

 
1,378

 
Purchased gold
 
 
 
 
2

 
1

 
Total gold sales, including purchases
 
 
 
 
1,012

 
1,379

 
 
 
 
 
 
 
 
 
 
Average realized price per ounce
 
 
 
 
$
1,665

 
$
1,583

 
 
 
 
 
 
 
 
 
 
MOLYBDENUM (millions of recoverable pounds)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
Henderson (100%)
34

 
38

 
N/A

 
N/A

 
Climax (100%)d
7

 
N/A

 
N/A

 
N/A

 
North America (100%)a
36

 
35

 
N/A

 
N/A

 
Cerro Verde (53.56%)
8

 
10

 
N/A

 
N/A

 
Consolidated
85

 
83

 
83

 
79

 
Less noncontrolling interests
4

 
5

 
4

 
4

 
Net
81

 
78

 
79

 
75

 
 
 
 
 
 
 
 
 
 
Consolidated sales from mines
 
 
 
 
83

 
79

 
Purchased molybdenum
 
 
 
 

 

 
Total molybdenum sales, including purchases
 
 
 
 
83

 
79

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
14.26

 
$
16.98

 
 
 
 
 
 
 
 
 
 
COBALT (millions of contained pounds)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
Consolidated - Tenke Fungurume (56%)c
26

 
25

 
25

 
25

 
Less noncontrolling interests
11

 
11

 
11

 
10

 
Net
15

 
14

 
14

 
15

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
7.83

 
$
9.99

 
 
 
 
 
 
 
 
 
 
a. Amounts are net of Morenci's 15 percent joint venture partner's interest.
b. Amounts are net of Grasberg's joint venture partner's interest, which varies in accordance with the terms of the joint venture agreement.
c. Effective March 26, 2012, FCX's interest in Tenke Fungurume was prospectively reduced from 57.75 percent to 56 percent.
d. Includes results from the Climax molybdenum mine since the start of commercial operations in May 2012.

II


FREEPORT-McMoRan COPPER & GOLD INC.
 
SELECTED OPERATING DATA (continued)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Years Ended
 
 
December 31,
 
December 31,
 
 
2012
 
2011
 
2012
 
2011
 
100% North America Copper Mines
 
 
 
 
 
 
 
 
Solution Extraction/Electrowinning (SX/EW) Operations
 
 
 
 
 
 
 
 
Leach ore placed in stockpiles (metric tons per day)
1,090,600

 
1,019,500

 
998,600

 
888,300

 
Average copper ore grade (percent)
0.21

 
0.23

 
0.22

 
0.24

 
Copper production (millions of recoverable pounds)
227

 
219

 
866

 
801

 
 
 
 
 
 
 
 
 
 
Mill Operations
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
251,100

 
230,700

 
239,600

 
222,800

 
Average ore grades (percent):
 
 
 
 
 
 
 
 
Copper
0.38

 
0.39

 
0.37

 
0.38

 
Molybdenum
0.03

 
0.03

 
0.03

 
0.03

 
Copper recovery rate (percent)
84.7

 
81.5

 
83.9

 
83.1

 
Production (millions of recoverable pounds):
 
 
 
 
 
 
 
 
Copper
156

 
145

 
592

 
549

 
Molybdenum
9

 
8

 
36

 
35

 
 
 
 
 
 
 
 
 
 
100% South America Mining
 
 
 
 
 
 
 
 
SX/EW Operations
 
 
 
 
 
 
 
 
Leach ore placed in stockpiles (metric tons per day)
229,900

 
232,500

 
229,300

 
245,200

 
Average copper ore grade (percent)
0.57

 
0.60

 
0.55

 
0.50

 
Copper production (millions of recoverable pounds)
111

 
125

 
457

 
439

 
 
 
 
 
 
 
 
 
 
Mill Operations
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
195,500

 
179,900

 
191,400

 
189,200

 
Average ore grades:
 
 
 
 
 
 
 
 
Copper (percent)
0.68

 
0.69

 
0.60

 
0.66

 
Gold (grams per metric ton)
0.12

 
0.14

 
0.10

 
0.12

 
Molybdenum (percent)
0.02

 
0.02

 
0.02

 
0.02

 
Copper recovery rate (percent)
91.4

 
88.5

 
90.1

 
89.6

 
Production (recoverable):
 
 
 
 
 
 
 
 
Copper (millions of pounds)
238

 
212

 
800

 
867

 
Gold (thousands of ounces)
26

 
28

 
83

 
101

 
Molybdenum (millions of pounds)
2

 
2

 
8

 
10

 
 
 
 
 
 
 
 
 
 
100% Indonesia Mining
 
 
 
 
 
 
 
 
Ore milled (metric tons per day):a
 
 
 
 
 
 
 
 
Grasberg open pit
125,200

 
40,600

 
118,800

 
112,900

 
DOZ underground mine
51,200

 
30,300

 
44,600

 
51,700

 
Big Gossan underground mine
2,100

 
900

 
1,600

 
1,500

 
Total
178,500

 
71,800

 
165,000

 
166,100

 
Average ore grades:
 
 
 
 
 
 
 
 
Copper (percent)
0.66

 
0.65

 
0.62

 
0.79

 
Gold (grams per metric ton)
0.59

 
1.09

 
0.59

 
0.93

 
Recovery rates (percent):
 
 
 
 
 
 
 
 
Copper
88.9

 
88.9

 
88.7

 
88.3

 
Gold
75.9

 
80.5

 
82.7

 
81.2

 
Production (recoverable):
 
 
 
 
 
 
 
 
Copper (millions of pounds)
200

 
79

 
695

 
882

 
Gold (thousands of ounces)
221

 
183

 
862

 
1,444

 
 
 
 
 
 
 
 
 
 
100% Africa Mining
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
13,300

 
11,900

 
13,000

 
11,100

 
Average ore grades (percent):
 
 
 
 
 
 
 
 
Copper
3.81

 
3.40

 
3.62

 
3.41

 
Cobalt
0.35

 
0.38

 
0.37

 
0.40

 
Copper recovery rate (percent)
94.8

 
93.8

 
92.4

 
92.5

 
Production (millions of pounds):
 
 
 
 
 
 
 
 
Copper (recoverable)
98

 
77

 
348

 
281

 
Cobalt (contained)
6

 
7

 
26

 
25

 
 
 
 
 
 
 
 
 
 
100% Henderson Molybdenum Mine
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
19,900

 
19,300

 
20,800

 
22,300

 
Average molybdenum ore grade (percent)
0.22

 
0.24

 
0.23

 
0.24

 
Molybdenum production (millions of recoverable pounds)
8

 
8

 
34

 
38

 
 
 
 
 
 
 
 
 
 
a. Amounts represent the approximate average daily throughput processed at PT Freeport Indonesia's mill facilities from each producing mine.

III


FREEPORT-McMoRan COPPER & GOLD INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Years Ended
 
 
December 31,
 
December 31,
 
 
2012
 
2011
 
2012
 
2011
 
 
(In Millions, Except Per Share Amounts)
 
Revenues
$
4,513

a 
$
4,162

a 
$
18,010

a 
$
20,880

a 
Cost of sales:
 
 
 
 
 
 
 
 
Production and delivery
2,740

b 
2,394

b 
10,382

b 
9,898

b 
Depreciation, depletion and amortization
323

 
266

 
1,179

 
1,022

 
Total cost of sales
3,063

 
2,660

 
11,561

 
10,920

 
Selling, general and administrative expenses
120

c 
92

 
431

c 
415

 
Exploration and research expenses
71

 
77

 
285

 
271

 
Environmental obligations and shutdown costs
(40
)
d 
36

d 
(22
)
d 
134

d 
Gain on insurance settlement
(59
)
e 

 
(59
)
e 

 
Total costs and expenses
3,155

 
2,865

 
12,196

 
11,740

 
Operating income
1,358

 
1,297

 
5,814

 
9,140

 
Interest expense, net
(38
)
f 
(62
)
f 
(186
)
f 
(312
)
f 
Losses on early extinguishment of debt

 

 
(168
)
 
(68
)
 
Other income, net
4

 
18

 
27

 
58

 
Income before income taxes and equity in
 
 
 
 
 
 
 
 
affiliated companies' net earnings
1,324

 
1,253

 
5,487

 
8,818

 
Provision for income taxes
(382
)
 
(389
)
 
(1,510
)
g 
(3,087
)
g 
Equity in affiliated companies' net earnings
3

 
2

 
3

 
16

 
Net income
945

 
866

 
3,980

 
5,747

 
Net income attributable to noncontrolling interests
(202
)
 
(226
)
 
(939
)
g 
(1,187
)
g 
Net income attributable to FCX common stockholders
$
743

a,b,c,d,e,h 
$
640

a,b,d,h 
$
3,041

a,b,c,d,e,g,h 
$
4,560

a,b,d,g,h 
 
 
 
 
 
 
 
 
 
Net income per share attributable to
 
 
 
 
 
 
 
 
FCX common stockholders:
 
 
 
 
 
 
 
 
Basic
$
0.78

 
$
0.67

 
$
3.20

 
$
4.81

 
Diluted
$
0.78

 
$
0.67

 
$
3.19

 
$
4.78

 
 
 
 
 
 
 
 
 
 
Weighted-average common shares outstanding:
 
 
 
 
 
 
 
 
Basic
949

 
948

 
949

 
947

 
Diluted
954

 
953

 
954

 
955

 
 
 
 
 
 
 
 
 
 
Dividends declared per share of common stock
$
0.3125

 
$
0.25

 
$
1.25

 
$
1.50

 
 
 
 
 
 
 
 
 
 
a.
Includes (unfavorable) favorable adjustments to provisionally priced copper sales recognized in prior periods totaling $(73) million ($(31) million to net income attributable to common stockholders) in fourth-quarter 2012, $125 million ($56 million to net income attributable to common stockholders) in fourth-quarter 2011, $101 million ($43 million to net income attributable to common stockholders) for the year 2012 and $(12) million ($(5) million to net income attributable to common stockholders) for the year 2011.
b.
The 2012 periods include a charge of $16 million ($8 million to net income attributable to common stockholders) associated with labor agreement costs at Candelaria. The 2011 periods include charges totaling $116 million ($50 million to net income attributable to common stock) associated with bonuses for new labor agreements and other employee costs at PT Freeport Indonesia, Cerro Verde and El Abra.
c.
The 2012 periods include charges of $9 million ($7 million to net income attributable to common stockholders) for costs associated with the PXP and MMR transactions.
d.
Includes net (credits) charges for adjustments to environmental obligations and related litigation reserves totaling $(42) million ($(24) million to net income attributable to common stockholders) for fourth-quarter 2012, $29 million ($23 million to net income attributable to common stockholders) for fourth-quarter 2011, $(62) million ($(40) million to net income attributable to common stockholders) for the year 2012 and $107 million ($86 million to net income attributable to common stockholders) for the year 2011.
e.
The 2012 periods reflect a gain of $59 million ($31 million to net income attributable to common stockholders) for the settlement of the insurance claim for business interruption and property damage relating to the 2011 incidents affecting PT Freeport Indonesia's concentrate pipelines.
f.
Consolidated interest expense, before capitalized interest, totaled $57 million in fourth-quarter 2012, $96 million in fourth-quarter 2011, $267 million for the year 2012 and $421 million for the year 2011. Lower interest expense in the 2012 periods primarily reflects the impact of the first-quarter 2012 refinancing transaction.
g.
The year 2012 includes a net credit of $205 million ($107 million attributable to noncontrolling interests and $98 million to net income attributable to common stockholders) associated with adjustments to Cerro Verde's deferred income taxes. The year 2011 includes a tax charge of $53 million ($4 million attributable to noncontrolling interests and $49 million to net income attributable to common stockholders) for additional taxes associated with Cerro Verde's election to pay a special mining burden during the remaining term of its current stability agreement. For further discussion refer to the supplemental schedule, "Provision for Income Taxes," on page XXVI, which is also available on FCX's website, "www.fcx.com."
h.
FCX defers recognizing profits on intercompany sales until final sales to third parties occur. Changes in these deferrals attributable to variability in intercompany volumes resulted in net (reductions) additions to net income attributable to common stockholders of $(10) million in fourth-quarter 2012, $39 million in fourth-quarter 2011, $(80) million for the year 2012 and $156 million for the year 2011.

IV



FREEPORT-McMoRan COPPER & GOLD INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
 
 
 
 
 
 
December 31,
 
December 31,
 
 
2012
 
2011
 
 
(In Millions)
 
ASSETS
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
$
3,705

 
$
4,822

 
Trade accounts receivable
927

 
892

 
Other accounts receivable
702

 
250

 
Inventories:
 
 
 
 
Mill and leach stockpiles
1,672

 
1,289

 
Materials and supplies, net
1,504

 
1,354

 
Product
1,400

 
1,226

 
Other current assets
387

 
214

 
Total current assets
10,297

 
10,047

 
Property, plant, equipment and development costs, net
20,999

 
18,449

 
Long-term mill and leach stockpiles
1,955

 
1,686

 
Long-term receivables
769

 
675

 
Intangible assets, net
334

 
325

 
Other assets
1,086

 
888

 
Total assets
$
35,440

 
$
32,070

 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
Current liabilities:
 
 
 
 
Accounts payable and accrued liabilities
$
2,324

 
$
2,194

 
Current deferred income taxes
384

 
103

 
Dividends payable
299

 
240

 
Current portion of reclamation and environmental obligations
241

 
236

 
Accrued income taxes
93

 
163

 
Current portion of debt
2

 
4

 
Total current liabilities
3,343

 
2,940

 
Long-term debt, less current portion
3,525

 
3,533

 
Deferred income taxes
3,490

 
3,255

 
Reclamation and environmental obligations, less current portion
2,127

 
2,138

 
Other liabilities
1,644

 
1,651

 
Total liabilities
14,129

 
13,517

 
Equity:
 
 
 
 
FCX stockholders' equity:
 
 
 
 
Common stock
107

 
107

 
Capital in excess of par value
19,119

 
19,007

 
Retained earnings
2,399

 
546

 
Accumulated other comprehensive loss
(506
)
 
(465
)
 
Common stock held in treasury
(3,576
)
 
(3,553
)
 
Total FCX stockholders' equity
17,543

 
15,642

 
Noncontrolling interests
3,768

 
2,911

 
Total equity
21,311

 
18,553

 
Total liabilities and equity
$
35,440

 
$
32,070

 
 
 
 
 
 

V


FREEPORT-McMoRan COPPER & GOLD INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
 
 
 
 
 
 
Years Ended
 
 
 
December 31,
 
 
 
2012
 
2011
 
 
 
(In Millions)
 
Cash flow from operating activities:
 
 
 
 
 
Net income
 
$
3,980

 
$
5,747

 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Depreciation, depletion and amortization
 
1,179

 
1,022

 
Stock-based compensation
 
100

 
117

 
Pension plans contributions
 
(140
)
 
(46
)
 
Net charges for reclamation and environmental obligations, including accretion
 
22

 
208

 
Payments of reclamation and environmental obligations
 
(246
)
 
(170
)
 
Losses on early extinguishment of debt
 
168

 
68

 
Deferred income taxes
 
269

 
523

 
Increase in long-term mill and leach stockpiles
 
(269
)
 
(262
)
 
Other, net
 
128

 
(126
)
 
(Increases) decreases in working capital and other tax payments:
 
 
 
 

 
Accounts receivable
 
(365
)
 
1,246

 
Inventories
 
(729
)
 
(431
)
 
Other current assets
 
(76
)
 
(57
)
 
Accounts payable and accrued liabilities
 
209

 
(387
)
 
Accrued income and other tax payments
 
(456
)
 
(832
)
 
Net cash provided by operating activities
 
3,774

 
6,620

 
 
 
 
 
 
 
Cash flow from investing activities:
 
 
 
 
 
Capital expenditures:
 
 
 
 
 
North America copper mines
 
(827
)
 
(495
)
 
South America
 
(931
)
 
(603
)
 
Indonesia
 
(843
)
 
(648
)
 
Africa
 
(539
)
 
(193
)
 
Molybdenum
 
(258
)
 
(461
)
 
Other
 
(96
)
 
(134
)
 
Other, net
 
31

 
(1
)
 
Net cash used in investing activities
 
(3,463
)
 
(2,535
)
 
 
 
 
 
 
 
Cash flow from financing activities:
 
 
 
 
 
Repayments of debt
 
(3,186
)
 
(1,313
)
 
Proceeds from debt
 
3,029

 
48

 
Cash dividends paid:
 
 
 
 
 
Common stock
 
(1,129
)
 
(1,423
)
 
Noncontrolling interests
 
(113
)
 
(391
)
 
Contributions from noncontrolling interests
 
15

 
62

 
Excess tax benefit from stock-based awards
 
8

 
23

 
Other, net
 
(52
)
 
(7
)
 
Net cash used in financing activities
 
(1,428
)
 
(3,001
)
 
 
 
 
 
 
 
Net (decrease) increase in cash and cash equivalents
 
(1,117
)
 
1,084

 
Cash and cash equivalents at beginning of year
 
4,822

 
3,738

 
Cash and cash equivalents at end of year
 
$
3,705

 
$
4,822

 
 
 
 
 
 
 

VI



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS

PRODUCT REVENUES AND UNIT NET CASH COSTS
Unit net cash costs per pound of copper and molybdenum are measures intended to provide investors with information about the cash-generating capacity of FCX's mining operations expressed on a basis relating to the primary metal product for the respective operations. FCX uses this measure for the same purpose and for monitoring operating performance by its mining operations. This information differs from measures of performance determined in accordance with U.S. generally accepted accounting principles (GAAP) and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. This measure is presented by other metals mining companies, although FCX's measures may not be comparable to similarly titled measures reported by other companies.

FCX presents gross profit per pound of copper in the following tables using both a “by-product” method and a “co-product” method. FCX uses the by-product method in its presentation of gross profit per pound of copper because (i) the majority of its revenues are copper revenues, (ii) it mines ore, which contains copper, gold, molybdenum and other metals, (iii) it is not possible to specifically assign all of FCX's costs to revenues from the copper, gold, molybdenum and other metals it produces, (iv) it is the method used to compare mining operations in certain industry publications and (v) it is the method used by FCX's management and Board of Directors to monitor operations. In the co-product method presentations, shared costs are allocated to the different products based on their relative revenue values, which will vary to the extent FCX's metals sales volumes and realized prices change.

FCX shows revenue adjustments for prior period open sales as separate line items. Because these adjustments do not result from current period sales, FCX has reflected these separately from revenues on current period sales. Noncash and other costs consist of items such as stock-based compensation costs, start-up costs, write-offs of equipment and/or unusual charges. They are removed from site production and delivery costs in the calculation of unit net cash costs. As discussed above, gold, molybdenum and other metal revenues at copper mines are reflected as credits against site production and delivery costs in the by-product method. Following are presentations under both the by-product and co-product methods together with reconciliations to amounts reported in FCX's consolidated financial statements.



VII



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended December 31, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
1,160

 
$
1,160

 
$
106

 
$
28

 
$
1,294

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
640

 
575

 
63

 
23

 
661

 
By-product creditsa
 
(113
)
 

 

 

 

 
Treatment charges
 
41

 
32

 

 
9

 
41

 
Net cash costs
 
568

 
607

 
63

 
32

 
702

 
Depreciation, depletion and amortization
 
84

 
77

 
6

 
1

 
84

 
Noncash and other costs, net
 
40

 
38

 
1

 
1

 
40

 
Total costs
 
692

 
722

 
70

 
34

 
826

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(9
)
 
(9
)
 

 

 
(9
)
 
Gross profit
 
$
459

 
$
429

 
$
36

 
$
(6
)
 
$
459

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
320

 
320

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)c
 
 
 
 
 
9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper and molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.63

 
$
3.63

 
$
11.38

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
2.00

 
1.80

 
6.77

 
 
 
 
 
By-product creditsa
 
(0.35
)
 

 

 
 
 
 
 
Treatment charges
 
0.13

 
0.10

 

 
 
 
 
 
Unit net cash costs
 
1.78

 
1.90

 
6.77

 
 
 
 
 
Depreciation, depletion and amortization
 
0.26

 
0.24

 
0.57

 
 
 
 
 
Noncash and other costs, net
 
0.12

 
0.12

 
0.13

 
 
 
 
 
Total unit costs
 
2.16

 
2.26

 
7.47

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.03
)
 
(0.03
)
 

 
 
 
 
 
Gross profit per pound
 
$
1.44

 
$
1.34

 
$
3.91

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
1,294

 
$
661

 
$
84

 
 
 
 
 
Treatment charges
 
N/A

 
41

 
N/A

 
 
 
 
 
Net noncash and other costs
 
N/A

 
40

 
N/A

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(9
)
 
N/A

 
N/A

 
 
 
 
 
Eliminations and other
 
6

 
21

 
3

 
 
 
 
 
North America copper mines
 
1,291

 
763

 
87

 
 
 
 
 
South America mining
 
1,266

 
631

 
79

 
 
 
 
 
Indonesia mining
 
1,024

 
645

 
59

 
 
 
 
 
Africa mining
 
365

 
159

 
62

 
 
 
 
 
Molybdenum
 
273

 
221

 
18

 
 
 
 
 
Rod & Refining
 
1,194

 
1,193

 
2

 
 
 
 
 
Atlantic Copper Smelting & Refining
 
664

 
652

 
11

 
 
 
 
 
Corporate, other & eliminations
 
(1,564
)
 
(1,524
)
 
5

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
4,513

 
$
2,740

 
$
323

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Molybdenum credits and revenues reflect volumes produced at market-based pricing.
 
b. Includes gold and silver product revenues and production costs.
 
c. Reflects molybdenum produced by certain of the North America copper mines. Sales of molybdenum are reflected in the Molybdenum division.

VIII



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended December 31, 2011
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
1,143

 
$
1,143

 
$
116

 
$
27

 
$
1,286

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
576

 
521

 
60

 
13

 
594

 
By-product creditsa
 
(125
)
 

 

 

 

 
Treatment charges
 
41

 
39

 

 
2

 
41

 
Net cash costs
 
492

 
560

 
60

 
15

 
635

 
Depreciation, depletion and amortization
 
79

 
74

 
3

 
2

 
79

 
Noncash and other costs, net
 
49

 
47

 
2

 

 
49

 
Total costs
 
620

 
681

 
65

 
17

 
763

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
5

 
5

 

 

 
5

 
Gross profit
 
$
528

 
$
467

 
$
51

 
$
10

 
$
528

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
332

 
332

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)c
 
 
 
 
8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper and molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.44

 
$
3.44

 
$
13.97

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.73

 
1.57

 
7.22

 
 
 
 
 
By-product creditsa
 
(0.37
)
 

 

 
 
 
 
 
Treatment charges
 
0.12

 
0.11

 

 
 
 
 
 
Unit net cash costs
 
1.48

 
1.68

 
7.22

 
 
 
 
 
Depreciation, depletion and amortization
 
0.24

 
0.23

 
0.43

 
 
 
 
 
Noncash and other costs, net
 
0.14

 
0.14

 
0.16

 
 
 
 
 
Total unit costs
 
1.86

 
2.05

 
7.81

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.01

 
0.01

 

 
 
 
 
 
Gross profit per pound
 
$
1.59

 
$
1.40

 
$
6.16

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
1,286

 
$
594

 
$
79

 
 
 
 
 
Treatment charges
 
N/A

 
41

 
N/A

 
 
 
 
 
Net noncash and other costs
 
N/A

 
49

 
N/A

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
5

 
N/A

 
N/A

 
 
 
 
 
Eliminations and other
 
3

 
22

 
4

 
 
 
 
 
North America copper mines
 
1,294

 
706

 
83

 
 
 
 
 
South America mining
 
1,355

 
575

 
71

 
 
 
 
 
Indonesia mining
 
390

 
278

 
36

 
 
 
 
 
Africa mining
 
326

 
169

 
42

 
 
 
 
 
Molybdenum
 
305

 
250

 
16

 
 
 
 
 
Rod & Refining
 
1,239

 
1,235

 
2

 
 
 
 
 
Atlantic Copper Smelting & Refining
 
732

 
717

 
10

 
 
 
 
 
Corporate, other & eliminations
 
(1,479
)
 
(1,536
)
 
6

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
4,162

 
$
2,394

 
$
266

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Molybdenum credits and revenues reflect volumes produced at market-based pricing.
 
b. Includes gold and silver product revenues and production costs.
 
c. Reflects molybdenum produced by certain of the North America copper mines. Sales of molybdenum are reflected in the Molybdenum division.

IX



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Year Ended December 31, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
4,908

 
$
4,908

 
$
468

 
$
91

 
$
5,467

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
2,572

 
2,357

 
227

 
60

 
2,644

 
By-product creditsa
 
(487
)
 

 

 

 

 
Treatment charges
 
161

 
147

 

 
14

 
161

 
Net cash costs
 
2,246

 
2,504

 
227

 
74

 
2,805

 
Depreciation, depletion and amortization
 
346

 
323

 
18

 
5

 
346

 
Noncash and other costs, net
 
138

 
134

 
3

 
1

 
138

 
Total costs
 
2,730

 
2,961

 
248

 
80

 
3,289

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
4

 
4

 

 

 
4

 
Gross profit
 
$
2,182

 
$
1,951

 
$
220

 
$
11

 
$
2,182

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
1,347

 
1,347

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)c
 
 
 
 
 
36

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper and molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.64

 
$
3.64

 
$
13.00

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.91

 
1.75

 
6.32

 
 
 
 
 
By-product creditsa
 
(0.36
)
 

 

 
 
 
 
 
Treatment charges
 
0.12

 
0.11

 

 
 
 
 
 
Unit net cash costs
 
1.67

 
1.86

 
6.32

 
 
 
 
 
Depreciation, depletion and amortization
 
0.26

 
0.24

 
0.48

 
 
 
 
 
Noncash and other costs, net
 
0.10

 
0.10

 
0.09

 
 
 
 
 
Total unit costs
 
2.03

 
2.20

 
6.89

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.01

 
0.01

 

 
 
 
 
 
Gross profit per pound
 
$
1.62

 
$
1.45

 
$
6.11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
5,467

 
$
2,644

 
$
346

 
 
 
 
 
Treatment charges
 
N/A

 
161

 
N/A

 
 
 
 
 
Net noncash and other costs
 
N/A

 
138

 
N/A

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
4

 
N/A

 
N/A

 
 
 
 
 
Eliminations and other
 
19

 
69

 
16

 
 
 
 
 
North America copper mines
 
5,490

 
3,012

 
362

 
 
 
 
 
South America mining
 
4,728

 
2,114

 
287

 
 
 
 
 
Indonesia mining
 
3,921

 
2,349

 
212

 
 
 
 
 
Africa mining
 
1,359

 
615

 
176

 
 
 
 
 
Molybdenum
 
1,255

 
1,033

 
65

 
 
 
 
 
Rod & Refining
 
5,016

 
4,993

 
9

 
 
 
 
 
Atlantic Copper Smelting & Refining
 
2,709

 
2,640

 
42

 
 
 
 
 
Corporate, other & eliminations
 
(6,468
)
 
(6,374
)
 
26

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
18,010

 
$
10,382

 
$
1,179

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Molybdenum credits and revenues reflect volumes produced at market-based pricing.
 
b. Includes gold and silver product revenues and production costs.
 
c. Reflects molybdenum produced by certain of the North America copper mines. Sales of molybdenum are reflected in the Molybdenum division.

X



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Year Ended December 31, 2011
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
4,968

 
$
4,968

 
$
546

 
$
111

 
$
5,625

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
2,213

 
1,987

 
238

 
46

 
2,271

 
By-product creditsa
 
(599
)
 

 

 

 

 
Treatment charges
 
138

 
132

 

 
6

 
138

 
Net cash costs
 
1,752

 
2,119

 
238

 
52

 
2,409

 
Depreciation, depletion and amortization
 
264

 
247

 
13

 
4

 
264

 
Noncash and other costs, net
 
166

 
161

 
4

 
1

 
166

 
Total costs
 
2,182

 
2,527

 
255

 
57

 
2,839

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(1
)
 
(1
)
 

 

 
(1
)
 
Gross profit
 
$
2,785

 
$
2,440

 
$
291

 
$
54

 
$
2,785

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
1,244

 
1,244

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)c
 
 
 
 
 
35

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper and molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.99

 
$
3.99

 
$
15.72

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.78

 
1.60

 
6.86

 
 
 
 
 
By-product creditsa
 
(0.48
)
 

 

 
 
 
 
 
Treatment charges
 
0.11

 
0.10

 

 
 
 
 
 
Unit net cash costs
 
1.41

 
1.70

 
6.86

 
 
 
 
 
Depreciation, depletion and amortization
 
0.21

 
0.20

 
0.39

 
 
 
 
 
Noncash and other costs, net
 
0.13

 
0.13

 
0.09

 
 
 
 
 
Total unit costs
 
1.75

 
2.03

 
7.34

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 

 

 

 
 
 
 
 
Gross profit per pound
 
$
2.24

 
$
1.96

 
$
8.38

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
5,625

 
$
2,271

 
$
264

 
 
 
 
 
Treatment charges
 
N/A

 
138

 
N/A

 
 
 
 
 
Net noncash and other costs
 
N/A

 
166

 
N/A

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(1
)
 
N/A

 
N/A

 
 
 
 
 
Eliminations and other
 
9

 
54

 
15

 
 
 
 
 
North America copper mines
 
5,633

 
2,629

 
279

 
 
 
 
 
South America mining
 
5,258

 
1,905

 
258

 
 
 
 
 
Indonesia mining
 
5,046

 
1,791

 
215

 
 
 
 
 
Africa mining
 
1,289

 
591

 
140

 
 
 
 
 
Molybdenum
 
1,424

 
1,036

 
60

 
 
 
 
 
Rod & Refining
 
5,549

 
5,527

 
8

 
 
 
 
 
Atlantic Copper Smelting & Refining
 
2,984

 
2,991

 
40

 
 
 
 
 
Corporate, other & eliminations
 
(6,303
)
 
(6,572
)
 
22

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
20,880

 
$
9,898

 
$
1,022

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Molybdenum credits and revenues reflect volumes produced at market-based pricing.
 
b. Includes gold and silver product revenues and production costs.
 
c. Reflects molybdenum produced by certain of the North America copper mines. Sales of molybdenum are reflected in the Molybdenum division.


XI



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
Three Months Ended December 31, 2012
 
 
 
 
 
 
By-Product
 
Co-Product Method
(In Millions)
 
Method
 
Copper
 
Other
 
Total
Revenues, excluding adjustments
 
$
1,260

 
$
1,260

 
$
107

a 
$
1,367

 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
and other costs shown below
 
585

b 
540

 
51

 
591

By-product credits
 
(101
)
 

 

 

Treatment charges
 
54

 
54

 

 
54

Net cash costs
 
538

 
594

 
51

 
645

Depreciation, depletion and amortization
 
79

 
75

 
4

 
79

Noncash and other costs, net
 
47

 
35

 
12

 
47

Total costs
 
664

 
704

 
67

 
771

Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
on prior period open sales
 
(45
)
 
(45
)
 

 
(45
)
Gross profit
 
$
551

 
$
511

 
$
40

 
$
551

 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
350

 
350

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.60

 
$
3.60

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
and other costs shown below
 
1.67

b 
1.54

 
 
 
 
By-product credits
 
(0.29
)
 

 
 
 
 
Treatment charges
 
0.16

 
0.16

 
 
 
 
Unit net cash costs
 
1.54

 
1.70

 
 
 
 
Depreciation, depletion and amortization
 
0.23

 
0.21

 
 
 
 
Noncash and other costs, net
 
0.13

 
0.10

 
 
 
 
Total unit costs
 
1.90

 
2.01

 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.13
)
 
(0.13
)
 
 
 
 
Gross profit per pound
 
$
1.57

 
$
1.46

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
Production
 
Depletion and
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
Totals presented above
 
$
1,367

 
$
591

 
$
79

 
 
Treatment charges
 
(54
)
 
N/A

 
N/A

 
 
Net noncash and other costs
 
N/A

 
47

 
N/A

 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
on prior period open sales
 
(45
)
 
N/A

 
N/A

 
 
Eliminations and other
 
(2
)
 
(7
)
 

 
 
South America mining
 
1,266

 
631

 
79

 
 
North America copper mines
 
1,291

 
763

 
87

 
 
Indonesia mining
 
1,024

 
645

 
59

 
 
Africa mining
 
365

 
159

 
62

 
 
Molybdenum
 
273

 
221

 
18

 
 
Rod & Refining
 
1,194

 
1,193

 
2

 
 
Atlantic Copper Smelting & Refining
 
664

 
652

 
11

 
 
Corporate, other & eliminations
 
(1,564
)
 
(1,524
)
 
5

 
 
As reported in FCX's consolidated financial statements
 
$
4,513

 
$
2,740

 
$
323

 
 
 
 
 
 
 
 
 
 
 
a. Includes gold sales of 26 thousand ounces ($1,686 per ounce average realized price) and silver sales of 1 million ounces ($33.65 per ounce average realized price); also includes molybdenum sales of 2 million pounds ($9.01 per pound average realized price), which reflects molybdenum produced by Cerro Verde at market-based pricing.
b. Includes $16 million ($0.04 per pound) associated with labor agreement costs at Candelaria.

XII



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended December 31, 2011
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Other
 
Total
 
Revenues, excluding adjustments
 
$
1,231

 
$
1,231

 
$
105

a 
$
1,336

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
557

b 
519

 
44

 
563

 
By-product credits
 
(99
)
 

 

 

 
Treatment charges
 
54

 
54

 

 
54

 
Net cash costs
 
512

 
573

 
44

 
617

 
Depreciation, depletion and amortization
 
71

 
67

 
4

 
71

 
Noncash and other costs, net
 
17

 
15

 
2

 
17

 
Total costs
 
600

 
655

 
50

 
705

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
72

 
72

 

 
72

 
Gross profit
 
$
703

 
$
648

 
$
55

 
$
703

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
357

 
357

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.45

 
$
3.45

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.56

b 
1.46

 
 
 
 
 
By-product credits
 
(0.27
)
 

 
 
 
 
 
Treatment charges
 
0.15

 
0.15

 
 
 
 
 
Unit net cash costs
 
1.44

 
1.61

 
 
 
 
 
Depreciation, depletion and amortization
 
0.20

 
0.18

 
 
 
 
 
Noncash and other costs, net
 
0.04

 
0.04

 
 
 
 
 
Total unit costs
 
1.68

 
1.83

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.20

 
0.20

 
 
 
 
 
Gross profit per pound
 
$
1.97

 
$
1.82

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
1,336

 
$
563

 
$
71

 
 
 
Treatment charges
 
(54
)
 
N/A

 
N/A

 
 
 
Net noncash and other costs
 
N/A

 
17

 
N/A

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
72

 
N/A

 
N/A

 
 
 
Eliminations and other
 
1

 
(5
)
 

 
 
 
South America mining
 
1,355

 
575

 
71

 
 
 
North America copper mines
 
1,294

 
706

 
83

 
 
 
Indonesia mining
 
390

 
278

 
36

 
 
 
Africa mining
 
326

 
169

 
42

 
 
 
Molybdenum
 
305

 
250

 
16

 
 
 
Rod & Refining
 
1,239

 
1,235

 
2

 
 
 
Atlantic Copper Smelting & Refining
 
732

 
717

 
10

 
 
 
Corporate, other & eliminations
 
(1,479
)
 
(1,536
)
 
6

 
 
 
As reported in FCX's consolidated financial statements
 
$
4,162

 
$
2,394

 
$
266

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes gold sales of 29 thousand ounces ($1,626 per ounce average realized price) and silver sales of 893 thousand ounces ($31.90 per ounce average realized price); also includes molybdenum sales of 2 million pounds ($10.38 per pound average realized price), which reflects molybdenum produced by Cerro Verde at market-based pricing.
b. Includes $50 million ($0.14 per pound) for signing bonuses paid at Cerro Verde and El Abra pursuant to the new labor agreements.


XIII



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
Year Ended December 31, 2012
 
 
 
 
 
 
By-Product
 
Co-Product Method
(In Millions)
 
Method
 
Copper
 
Other
 
Total
Revenues, excluding adjustments
 
$
4,462

 
$
4,462

 
$
355

a 
$
4,817

 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
and other costs shown below
 
1,995

b 
1,846

 
173

 
2,019

By-product credits
 
(331
)
 

 

 

Treatment charges
 
202

 
202

 

 
202

Net cash costs
 
1,866

 
2,048

 
173

 
2,221

Depreciation, depletion and amortization
 
287

 
272

 
15

 
287

Noncash and other costs, net
 
110

 
75

 
35

 
110

Total costs
 
2,263

 
2,395

 
223

 
2,618

Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
on prior period open sales
 
106

 
106

 

 
106

Gross profit
 
$
2,305

 
$
2,173

 
$
132

 
$
2,305

 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
1,245

 
1,245

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.58

 
$
3.58

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
and other costs shown below
 
1.60

b 
1.49

 
 
 
 
By-product credits
 
(0.26
)
 

 
 
 
 
Treatment charges
 
0.16

 
0.16

 
 
 
 
Unit net cash costs
 
1.50

 
1.65

 
 
 
 
Depreciation, depletion and amortization
 
0.23

 
0.22

 
 
 
 
Noncash and other costs, net
 
0.09

 
0.06

 
 
 
 
Total unit costs
 
1.82

 
1.93

 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
on prior period open sales
 
0.09

 
0.09

 
 
 
 
Gross profit per pound
 
$
1.85

 
$
1.74

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
Production
 
Depletion and
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
Totals presented above
 
$
4,817

 
$
2,019

 
$
287

 
 
Treatment charges
 
(202
)
 
N/A

 
N/A

 
 
Net noncash and other costs
 
N/A

 
110

 
N/A

 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
on prior period open sales
 
106

 
N/A

 
N/A

 
 
Eliminations and other
 
7

 
(15
)
 

 
 
South America mining
 
4,728

 
2,114

 
287

 
 
North America copper mines
 
5,490

 
3,012

 
362

 
 
Indonesia mining
 
3,921

 
2,349

 
212

 
 
Africa mining
 
1,359

 
615

 
176

 
 
Molybdenum
 
1,255

 
1,033

 
65

 
 
Rod & Refining
 
5,016

 
4,993

 
9

 
 
Atlantic Copper Smelting & Refining
 
2,709

 
2,640

 
42

 
 
Corporate, other & eliminations
 
(6,468
)
 
(6,374
)
 
26

 
 
As reported in FCX's consolidated financial statements
 
$
18,010

 
$
10,382

 
$
1,179

 
 
 
 
 
 
 
 
 
 
 
a. Includes gold sales of 82 thousand ounces ($1,673 per ounce average realized price) and silver sales of 3.2 million ounces ($30.33 per ounce average realized price); also includes molybdenum sales of 8 million pounds ($10.58 per pound average realized price), which reflects molybdenum produced by Cerro Verde at market-based pricing.
b. Includes $16 million ($0.01 per pound) associated with labor agreement costs at Candelaria.

XIV



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Year Ended December 31, 2011
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Other
 
Total
 
Revenues, excluding adjustments
 
$
4,989

 
$
4,989

 
$
477

a 
$
5,466

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1,826

b 
1,679

 
172

 
1,851

 
By-product credits
 
(452
)
 

 

 

 
Treatment charges
 
219

 
219

 

 
219

 
Net cash costs
 
1,593

 
1,898

 
172

 
2,070

 
Depreciation, depletion and amortization
 
258

 
242

 
16

 
258

 
Noncash and other costs, net
 
82

 
75

 
7

 
82

 
Total costs
 
1,933

 
2,215

 
195

 
2,410

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
15

 
(4
)
 
19

 
15

 
Gross profit
 
$
3,071

 
$
2,770

 
$
301

 
$
3,071

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
1,322

 
1,322

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.77

 
$
3.77

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.38

b 
1.27

 
 
 
 
 
By-product credits
 
(0.35
)
 

 
 
 
 
 
Treatment charges
 
0.17

 
0.17

 
 
 
 
 
Unit net cash costs
 
1.20

 
1.44

 
 
 
 
 
Depreciation, depletion and amortization
 
0.20

 
0.18

 
 
 
 
 
Noncash and other costs, net
 
0.06

 
0.05

 
 
 
 
 
Total unit costs
 
1.46

 
1.67

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.01

 

 
 
 
 
 
Gross profit per pound
 
$
2.32

 
$
2.10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
5,466

 
$
1,851

 
$
258

 
 
 
Treatment charges
 
(219
)
 
N/A

 
N/A

 
 
 
Net noncash and other costs
 
N/A

 
82

 
N/A

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
15

 
N/A

 
N/A

 
 
 
Eliminations and other
 
(4
)
 
(28
)
 

 
 
 
South America mining
 
5,258

 
1,905

 
258

 
 
 
North America copper mines
 
5,633

 
2,629

 
279

 
 
 
Indonesia mining
 
5,046

 
1,791

 
215

 
 
 
Africa mining
 
1,289

 
591

 
140

 
 
 
Molybdenum
 
1,424

 
1,036

 
60

 
 
 
Rod & Refining
 
5,549

 
5,527

 
8

 
 
 
Atlantic Copper Smelting & Refining
 
2,984

 
2,991

 
40

 
 
 
Corporate, other & eliminations
 
(6,303
)
 
(6,572
)
 
22

 
 
 
As reported in FCX's consolidated financial statements
 
$
20,880

 
$
9,898

 
$
1,022

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes gold sales of 101 thousand ounces ($1,580 per ounce average realized price) and silver sales of 3.2 million ounces ($36.81 per ounce average realized price); also includes molybdenum sales of 10 million pounds ($13.78 per pound average realized price), which reflects molybdenum produced by Cerro Verde at market-based pricing.
b. Includes $50 million ($0.04 per pound) for signing bonuses paid at Cerro Verde and El Abra pursuant to the new labor agreements.

XV



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
Three Months Ended December 31, 2012
 
 
 
 
 
 
By-Product
 
Co-Product Method
(In Millions)
 
Method
 
Copper
 
Gold
 
Silver
 
Total
Revenues, excluding adjustments
 
$
732

 
$
732

 
$
376

 
$
21

a 
$
1,129

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
592

 
384

 
197

 
11

 
592

Gold and silver credits
 
(392
)
 

 

 

 

Treatment charges
 
44

 
29

 
14

 
1

 
44

Royalty on metals
 
26

 
17

 
9

 

 
26

Net cash costs
 
270

 
430

 
220

 
12

 
662

Depreciation and amortization
 
59

 
38

 
20

 
1

 
59

Noncash and other costs, net
 
43

 
28

 
14

 
1

 
43

Total costs
 
372

 
496

 
254

 
14

 
764

Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(30
)
 
(30
)
 
(4
)
 
(1
)
 
(35
)
PT Smelting intercompany loss
 
(10
)
 
(7
)
 
(3
)
 

 
(10
)
Gross profit
 
$
320

 
$
199

 
$
115

 
$
6

 
$
320

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
204

 
204

 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
 
224

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.59

 
$
3.59

 
$
1,680

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
2.91

 
1.89

 
882

 
 
 
 
Gold and silver credits
 
(1.93
)
 

 

 
 
 
 
Treatment charges
 
0.22

 
0.14

 
66

 
 
 
 
Royalty on metals
 
0.13

 
0.08

 
38

 
 
 
 
Unit net cash costs
 
1.33

 
2.11

 
986

 
 
 
 
Depreciation and amortization
 
0.29

 
0.19

 
89

 
 
 
 
Noncash and other costs, net
 
0.21

 
0.14

 
63

 
 
 
 
Total unit costs
 
1.83

 
2.44

 
1,138

 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(0.14
)
 
(0.14
)
 
(19
)
 
 
 
 
PT Smelting intercompany loss
 
(0.05
)
 
(0.03
)
 
(15
)
 
 
 
 
Gross profit per pound/ounce
 
$
1.57

 
$
0.98

 
$
508

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
Totals presented above
 
$
1,129

 
$
592

 
$
59

 
 
 
 
Treatment charges
 
(44
)
 
N/A

 
N/A

 
 
 
 
Royalty on metals
 
(26
)
 
N/A

 
N/A

 
 
 
 
Net noncash and other costs
 
N/A

 
43

 
N/A

 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(35
)
 
N/A

 
N/A

 
 
 
 
PT Smelting intercompany loss
 
N/A

 
10

 
N/A

 
 
 
 
Indonesia mining
 
1,024

 
645

 
59

 
 
 
 
North America copper mines
 
1,291

 
763

 
87

 
 
 
 
South America mining
 
1,266

 
631

 
79

 
 
 
 
Africa mining
 
365

 
159

 
62

 
 
 
 
Molybdenum
 
273

 
221

 
18

 
 
 
 
Rod & Refining
 
1,194

 
1,193

 
2

 
 
 
 
Atlantic Copper Smelting & Refining
 
664

 
652

 
11

 
 
 
 
Corporate, other & eliminations
 
(1,564
)
 
(1,524
)
 
5

 
 
 
 
As reported in FCX's consolidated financial statements
 
$
4,513

 
$
2,740

 
$
323

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes silver sales of 670 thousand ounces ($30.71 per ounce average realized price).


XVI



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended December 31, 2011
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Gold
 
Silver
 
Total
 
Revenues, excluding adjustments
 
$
167

 
$
167

 
$
169

 
$
5

a 
$
341

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
348

b 
170

 
173

 
5

 
348

 
Gold and silver credits
 
(188
)
 

 

 

 

 
Treatment charges
 
11

 
5

 
6

 

 
11

 
Royalty on metals
 
8

 
4

 
4

 

 
8

 
Net cash costs
 
179

 
179

 
183

 
5

 
367

 
Depreciation and amortization
 
36

 
18

 
18

 

 
36

 
Noncash and other costs, net
 
7

 
3

 
3

 
1

 
7

 
Total costs
 
222

 
200

 
204

 
6

 
410

 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
54

 
54

 
13

 
1

 
68

 
PT Smelting intercompany profit
 
77

 
38

 
38

 
1

 
77

 
Gross profit
 
$
76

 
$
59

 
$
16

 
$
1

 
$
76

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
50

 
50

 
 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
 
102

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.31

 
$
3.31

 
$
1,664

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
6.92

b 
3.38

 
1,701

 
 
 
 
 
Gold and silver credits
 
(3.72
)
 

 

 
 
 
 
 
Treatment charges
 
0.22

 
0.11

 
54

 
 
 
 
 
Royalty on metals
 
0.15

 
0.07

 
36

 
 
 
 
 
Unit net cash costs
 
3.57

 
3.56

 
1,791

 
 
 
 
 
Depreciation and amortization
 
0.72

 
0.35

 
177

 
 
 
 
 
Noncash and other costs, net
 
0.13

 
0.07

 
32

 
 
 
 
 
Total unit costs
 
4.42

 
3.98

 
2,000

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
1.09

 
1.09

 
124

 
 
 
 
 
PT Smelting intercompany profit
 
1.53

 
0.76

 
373

 
 
 
 
 
Gross profit per pound/ounce
 
$
1.51

 
$
1.18

 
$
161

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
341

 
$
348

 
$
36

 
 
 
 
 
Treatment charges
 
(11
)
 
N/A

 
N/A

 
 
 
 
 
Royalty on metals
 
(8
)
 
N/A

 
N/A

 
 
 
 
 
Net noncash and other costs
 
N/A

 
7

 
N/A

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
68

 
N/A

 
N/A

 
 
 
 
 
PT Smelting intercompany profit
 
N/A

 
(77
)
 
N/A

 
 
 
 
 
Indonesia mining
 
390

 
278

 
36

 
 
 
 
 
North America copper mines
 
1,294

 
706

 
83

 
 
 
 
 
South America mining
 
1,355

 
575

 
71

 
 
 
 
 
Africa mining
 
326

 
169

 
42

 
 
 
 
 
Molybdenum
 
305

 
250

 
16

 
 
 
 
 
Rod & Refining
 
1,239

 
1,235

 
2

 
 
 
 
 
Atlantic Copper Smelting & Refining
 
732

 
717

 
10

 
 
 
 
 
Corporate, other & eliminations
 
(1,479
)
 
(1,536
)
 
6

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
4,162

 
$
2,394

 
$
266

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes silver sales of 164 thousand ounces ($28.06 per ounce average realized price).
b. Includes $66 million ($1.30 per pound) associated with signing bonuses and other strike-related costs.

XVII



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
Year Ended December 31, 2012
 
 
 
 
 
 
By-Product
 
Co-Product Method
(In Millions)
 
Method
 
Copper
 
Gold
 
Silver
 
Total
Revenues, excluding adjustments
 
$
2,564

 
$
2,564

 
$
1,522

 
$
64

a 
$
4,150

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
2,230

 
1,378

 
818

 
34

 
2,230

Gold and silver credits
 
(1,589
)
 

 

 

 

Treatment charges
 
152

 
94

 
56

 
2

 
152

Royalty on metals
 
93

 
58

 
34

 
1

 
93

Net cash costs
 
886

 
1,530

 
908

 
37

 
2,475

Depreciation and amortization
 
212

 
131

 
78

 
3

 
212

Noncash and other costs, net
 
82

 
50

 
30

 
2

 
82

Total costs
 
1,180

 
1,711

 
1,016

 
42

 
2,769

Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
13

 
13

 
3

 

 
16

PT Smelting intercompany loss
 
(37
)
 
(23
)
 
(13
)
 
(1
)
 
(37
)
Gross profit
 
$
1,360

 
$
843

 
$
496

 
$
21

 
$
1,360

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
716

 
716

 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
 
915

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.58

 
$
3.58

 
$
1,664

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
3.12

 
1.93

 
894

 
 
 
 
Gold and silver credits
 
(2.22
)
 

 

 
 
 
 
Treatment charges
 
0.21

 
0.13

 
61

 
 
 
 
Royalty on metals
 
0.13

 
0.08

 
38

 
 
 
 
Unit net cash costs
 
1.24

 
2.14

 
993

 
 
 
 
Depreciation and amortization
 
0.30

 
0.18

 
85

 
 
 
 
Noncash and other costs, net
 
0.11

 
0.07

 
33

 
 
 
 
Total unit costs
 
1.65

 
2.39

 
1,111

 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
0.02

 
0.02

 
3

 
 
 
 
PT Smelting intercompany loss
 
(0.05
)
 
(0.03
)
 
(15
)
 
 
 
 
Gross profit per pound/ounce
 
$
1.90

 
$
1.18

 
$
541

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
Totals presented above
 
$
4,150

 
$
2,230

 
$
212

 
 
 
 
Treatment charges
 
(152
)
 
N/A

 
N/A

 
 
 
 
Royalty on metals
 
(93
)
 
N/A

 
N/A

 
 
 
 
Net noncash and other costs
 
N/A

 
82

 
N/A

 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
16

 
N/A

 
N/A

 
 
 
 
PT Smelting intercompany loss
 
N/A

 
37

 
N/A

 
 
 
 
Indonesia mining
 
3,921

 
2,349

 
212

 
 
 
 
North America copper mines
 
5,490

 
3,012

 
362

 
 
 
 
South America mining
 
4,728

 
2,114

 
287

 
 
 
 
Africa mining
 
1,359

 
615

 
176

 
 
 
 
Molybdenum
 
1,255

 
1,033

 
65

 
 
 
 
Rod & Refining
 
5,016

 
4,993

 
9

 
 
 
 
Atlantic Copper Smelting & Refining
 
2,709

 
2,640

 
42

 
 
 
 
Corporate, other & eliminations
 
(6,468
)
 
(6,374
)
 
26

 
 
 
 
As reported in FCX's consolidated financial statements
 
$
18,010

 
$
10,382

 
$
1,179

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes silver sales of 2.1 million ounces ($30.70 per ounce average realized price).


XVIII



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Year Ended December 31, 2011
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Gold
 
Silver
 
Total
 
Revenues, excluding adjustments
 
$
3,261

 
$
3,261

 
$
2,011

 
$
97

a 
$
5,369

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1,869

b 
1,135

 
700

 
34

 
1,869

 
Gold and silver credits
 
(2,090
)
 

 

 

 

 
Treatment charges
 
156

 
95

 
58

 
3

 
156

 
Royalty on metals
 
137

 
83

 
52

 
2

 
137

 
Net cash costs
 
72

 
1,313

 
810

 
39

 
2,162

 
Depreciation and amortization
 
215

 
131

 
80

 
4

 
215

 
Noncash and other costs, net
 
33

 
20

 
12

 
1

 
33

 
Total costs
 
320

 
1,464

 
902

 
44

 
2,410

 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(12
)
 
(12
)
 
(18
)
 

 
(30
)
 
PT Smelting intercompany profit
 
111

 
67

 
41

 
3

 
111

 
Gross profit
 
$
3,040

 
$
1,852

 
$
1,132

 
$
56

 
$
3,040

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
846

 
846

 
 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
 
1,270

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.85

 
$
3.85

 
$
1,583

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
2.21

b 
1.34

 
551

 
 
 
 
 
Gold and silver credits
 
(2.47
)
 

 

 
 
 
 
 
Treatment charges
 
0.19

 
0.11

 
46

 
 
 
 
 
Royalty on metals
 
0.16

 
0.10

 
41

 
 
 
 
 
Unit net cash costs
 
0.09

 
1.55

 
638

 
 
 
 
 
Depreciation and amortization
 
0.25

 
0.16

 
63

 
 
 
 
 
Noncash and other costs, net
 
0.04

 
0.02

 
10

 
 
 
 
 
Total unit costs
 
0.38

 
1.73

 
711

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(0.01
)
 
(0.01
)
 
(13
)
 
 
 
 
 
PT Smelting intercompany profit
 
0.13

 
0.08

 
32

 
 
 
 
 
Gross profit per pound/ounce
 
$
3.59

 
$
2.19

 
$
891

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
5,369

 
$
1,869

 
$
215

 
 
 
 
 
Treatment charges
 
(156
)
 
N/A

 
N/A

 
 
 
 
 
Royalty on metals
 
(137
)
 
N/A

 
N/A

 
 
 
 
 
Net noncash and other costs
 
N/A

 
33

 
N/A

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(30
)
 
N/A

 
N/A

 
 
 
 
 
PT Smelting intercompany profit
 
N/A

 
(111
)
 
N/A

 
 
 
 
 
Indonesia mining
 
5,046

 
1,791

 
215

 
 
 
 
 
North America copper mines
 
5,633

 
2,629

 
279

 
 
 
 
 
South America mining
 
5,258

 
1,905

 
258

 
 
 
 
 
Africa mining
 
1,289

 
591

 
140

 
 
 
 
 
Molybdenum
 
1,424

 
1,036

 
60

 
 
 
 
 
Rod & Refining
 
5,549

 
5,527

 
8

 
 
 
 
 
Atlantic Copper Smelting & Refining
 
2,984

 
2,991

 
40

 
 
 
 
 
Corporate, other & eliminations
 
(6,303
)
 
(6,572
)
 
22

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
20,880

 
$
9,898

 
$
1,022

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes silver sales of 2.7 million ounces ($36.18 per ounce average realized price).
b. Includes $66 million ($0.08 per pound) associated with signing bonuses and other strike related costs.

XIX



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended December 31, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
339

 
$
339

 
$
42

 
$
381

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
134

 
125

 
26

 
151

 
Cobalt creditsb
 
(20
)
 

 

 

 
Royalty on metals
 
6

 
6

 

 
6

 
Net cash costs
 
120

 
131

 
26

 
157

 
Depreciation, depletion and amortization
 
62

 
58

 
4

 
62

 
Noncash and other costs, net
 
8

 
7

 
1

 
8

 
Total costs
 
190

 
196

 
31

 
227

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(5
)
 
(5
)
 
(5
)
 
(10
)
 
Gross profit
 
$
144

 
$
138

 
$
6

 
$
144

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
97

 
97

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
6

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
3.50

 
$
3.50

 
$
6.95

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.38

 
1.29

 
4.27

 
 
 
Cobalt creditsb
 
(0.21
)
 

 

 
 
 
Royalty on metals
 
0.07

 
0.06

 
0.10

 
 
 
Unit net cash costs
 
1.24

 
1.35

 
4.37

 
 
 
Depreciation, depletion and amortization
 
0.63

 
0.59

 
0.61

 
 
 
Noncash and other costs, net
 
0.08

 
0.08

 
0.08

 
 
 
Total unit costs
 
1.95

 
2.02

 
5.06

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.06
)
 
(0.06
)
 
(0.76
)
 
 
 
Gross profit per pound
 
$
1.49

 
$
1.42

 
$
1.13

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
381

 
$
151

 
$
62

 
 
 
Royalty on metals
 
(6
)
 
N/A

 
N/A

 
 
 
Net noncash and other costs
 
N/A

 
8

 
N/A

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(10
)
 
N/A

 
N/A

 
 
 
Africa mining
 
365

 
159

 
62

 
 
 
North America copper mines
 
1,291

 
763

 
87

 
 
 
South America mining
 
1,266

 
631

 
79

 
 
 
Indonesia mining
 
1,024

 
645

 
59

 
 
 
Molybdenum
 
273

 
221

 
18

 
 
 
Rod & Refining
 
1,194

 
1,193

 
2

 
 
 
Atlantic Copper Smelting & Refining
 
664

 
652

 
11

 
 
 
Corporate, other & eliminations
 
(1,564
)
 
(1,524
)
 
5

 
 
 
As reported in FCX's consolidated financial statements
 
$
4,513

 
$
2,740

 
$
323

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes point-of-sale transportation costs as negotiated in customer contracts.
 
b. Net of cobalt downstream processing and freight costs.
 


XX



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended December 31, 2011
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
275

 
$
275

 
$
58

 
$
333

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
131

 
118

 
36

 
154

 
Cobalt creditsb
 
(29
)
 

 

 

 
Royalty on metals
 
6

 
5

 
1

 
6

 
Net cash costs
 
108

 
123

 
37

 
160

 
Depreciation, depletion and amortization
 
42

 
38

 
4

 
42

 
Noncash and other costs, net
 
15

 
14

 
1

 
15

 
Total costs
 
165

 
175

 
42

 
217

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
5

 
5

 
(6
)
 
(1
)
 
Gross profit
 
$
115

 
$
105

 
$
10

 
$
115

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
83

 
83

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
6

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
3.32

 
$
3.32

 
$
8.78

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.58

 
1.43

 
5.45

 
 
 
Cobalt creditsb
 
(0.35
)
 

 

 
 
 
Royalty on metals
 
0.07

 
0.06

 
0.13

 
 
 
Unit net cash costs
 
1.30

 
1.49

 
5.58

 
 
 
Depreciation, depletion and amortization
 
0.51

 
0.46

 
0.65

 
 
 
Noncash and other costs, net
 
0.18

 
0.16

 
0.23

 
 
 
Total unit costs
 
1.99

 
2.11

 
6.46

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.06

 
0.06

 
(0.90
)
 
 
 
Gross profit per pound
 
$
1.39

 
$
1.27

 
$
1.42

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
333

 
$
154

 
$
42

 
 
 
Royalty on metals
 
(6
)
 
N/A

 
N/A

 
 
 
Net noncash and other costs
 
N/A

 
15

 
N/A

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(1
)
 
N/A

 
N/A

 
 
 
Africa mining
 
326

 
169

 
42

 
 
 
North America copper mines
 
1,294

 
706

 
83

 
 
 
South America mining
 
1,355

 
575

 
71

 
 
 
Indonesia mining
 
390

 
278

 
36

 
 
 
Molybdenum
 
305

 
250

 
16

 
 
 
Rod & Refining
 
1,239

 
1,235

 
2

 
 
 
Atlantic Copper Smelting & Refining
 
732

 
717

 
10

 
 
 
Corporate, other & eliminations
 
(1,479
)
 
(1,536
)
 
6

 
 
 
As reported in FCX's consolidated financial statements
 
$
4,162

 
$
2,394

 
$
266

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes point-of-sale transportation costs as negotiated in customer contracts.
 
b. Net of cobalt downstream processing and freight costs.
 

XXI



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Year Ended December 31, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
1,179

 
$
1,179

 
$
194

 
$
1,373

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
501

 
465

 
121

 
586

 
Cobalt creditsb
 
(112
)
 

 

 

 
Royalty on metals
 
25

 
22

 
3

 
25

 
Net cash costs
 
414

 
487

 
124

 
611

 
Depreciation, depletion and amortization
 
176

 
160

 
16

 
176

 
Noncash and other costs, net
 
29

 
26

 
3

 
29

 
Total costs
 
619

 
673

 
143

 
816

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
8

 
8

 
3

 
11

 
Gross profit
 
$
568

 
$
514

 
$
54

 
$
568

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
336

 
336

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
25

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
3.51

 
$
3.51

 
$
7.83

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.49

 
1.39

 
4.86

 
 
 
Cobalt creditsb
 
(0.33
)
 

 

 
 
 
Royalty on metals
 
0.07

 
0.06

 
0.12

 
 
 
Unit net cash costs
 
1.23

 
1.45

 
4.98

 
 
 
Depreciation, depletion and amortization
 
0.52

 
0.47

 
0.67

 
 
 
Noncash and other costs, net
 
0.09

 
0.08

 
0.11

 
 
 
Total unit costs
 
1.84

 
2.00

 
5.76

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.02

 
0.02

 
0.09

 
 
 
Gross profit per pound
 
$
1.69

 
$
1.53

 
$
2.16

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
1,373

 
$
586

 
$
176

 
 
 
Royalty on metals
 
(25
)
 
N/A

 
N/A

 
 
 
Net noncash and other costs
 
N/A

 
29

 
N/A

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
11

 
N/A

 
N/A

 
 
 
Africa mining
 
1,359

 
615

 
176

 
 
 
North America copper mines
 
5,490

 
3,012

 
362

 
 
 
South America mining
 
4,728

 
2,114

 
287

 
 
 
Indonesia mining
 
3,921

 
2,349

 
212

 
 
 
Molybdenum
 
1,255

 
1,033

 
65

 
 
 
Rod & Refining
 
5,016

 
4,993

 
9

 
 
 
Atlantic Copper Smelting & Refining
 
2,709

 
2,640

 
42

 
 
 
Corporate, other & eliminations
 
(6,468
)
 
(6,374
)
 
26

 
 
 
As reported in FCX's consolidated financial statements
 
$
18,010

 
$
10,382

 
$
1,179

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes point-of-sale transportation costs as negotiated in customer contracts.
 
b. Net of cobalt downstream processing and freight costs.
 

XXII



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Year Ended December 31, 2011
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
1,059

 
$
1,059

 
$
253

 
$
1,312

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
444

 
393

 
141

 
534

 
Cobalt creditsb
 
(165
)
 

 

 

 
Royalty on metals
 
24

 
20

 
4

 
24

 
Net cash costs
 
303

 
413

 
145

 
558

 
Depreciation, depletion and amortization
 
140

 
120

 
20

 
140

 
Noncash and other costs, net
 
57

 
49

 
8

 
57

 
Total costs
 
500

 
582

 
173

 
755

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(1
)
 
(1
)
 
2

 
1

 
Gross profit
 
$
558

 
$
476

 
$
82

 
$
558

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
283

 
283

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
25

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
3.74

 
$
3.74

 
$
9.99

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.57

 
1.39

 
5.58

 
 
 
Cobalt creditsb
 
(0.58
)
 

 

 
 
 
Royalty on metals
 
0.08

 
0.07

 
0.16

 
 
 
Unit net cash costs
 
1.07

 
1.46

 
5.74

 
 
 
Depreciation, depletion and amortization
 
0.50

 
0.42

 
0.78

 
 
 
Noncash and other costs, net
 
0.20

 
0.18

 
0.32

 
 
 
Total unit costs
 
1.77

 
2.06

 
6.84

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 

 

 
0.06

 
 
 
Gross profit per pound
 
$
1.97

 
$
1.68

 
$
3.21

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
1,312

 
$
534

 
$
140

 
 
 
Royalty on metals
 
(24
)
 
N/A

 
N/A

 
 
 
Net noncash and other costs
 
N/A

 
57

 
N/A

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
1

 
N/A

 
N/A

 
 
 
Africa mining
 
1,289

 
591

 
140

 
 
 
North America copper mines
 
5,633

 
2,629

 
279

 
 
 
South America mining
 
5,258

 
1,905

 
258

 
 
 
Indonesia mining
 
5,046

 
1,791

 
215

 
 
 
Molybdenum
 
1,424

 
1,036

 
60

 
 
 
Rod & Refining
 
5,549

 
5,527

 
8

 
 
 
Atlantic Copper Smelting & Refining
 
2,984

 
2,991

 
40

 
 
 
Corporate, other & eliminations
 
(6,303
)
 
(6,572
)
 
22

 
 
 
As reported in FCX's consolidated financial statements
 
$
20,880

 
$
9,898

 
$
1,022

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes point-of-sale transportation costs as negotiated in customer contracts.
 
b. Net of cobalt downstream processing and freight costs.
 


XXIII



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Henderson Molybdenum Mine Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended December 31,
 
 
 
 
(In Millions)
 
 
2012
 
2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
 
$
101

 
$
129

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash and other costs shown below
 
51

 
51

 
 
 
 
Treatment charges and other
 
 
7

 
6

 
 
 
 
Net cash costs
 
 
58

 
57

 
 
 
 
Depreciation, depletion and amortization
 
 
8

 
10

 
 
 
 
Noncash and other costs, net
 
 
3

 

 
 
 
 
Total costs
 
 
69

 
67

 
 
 
 
Gross profita
 
 
$
32

 
$
62

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)b
 
 
8

 
8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
 
$
13.11

 
$
15.56

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash and other costs shown below
 
6.65

 
6.20

 
 
 
 
Treatment charges and other
 
 
0.88

 
0.67

 
 
 
 
Unit net cash costs
 
 
7.53

 
6.87

 
 
 
 
Depreciation, depletion and amortization
 
 
1.02

 
1.18

 
 
 
 
Noncash and other costs, net
 
 
0.34

 
0.04

 
 
 
 
Total unit costs
 
 
8.89

 
8.09

 
 
 
 
Gross profit per pounda
 
 
$
4.22

 
$
7.47

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
(In Millions)
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
Three Months Ended December 31, 2012
Revenues
 
and Delivery
 
Amortization
 
 
 
 
Totals presented above
$
101

 
$
51

 
$
8

 
 
 
 
Treatment charges and other
(7
)
 
N/A

 
N/A

 
 
 
 
Net noncash and other costs
N/A

 
3

 
N/A

 
 
 
 
Henderson mine
94

 
54

 
8

 
 
 
 
Other molybdenum operations and eliminationsc
179

 
167

 
10

 
 
 
 
Molybdenum
273

 
221

 
18

 
 
 
 
North America copper mines
1,291

 
763

 
87

 
 
 
 
South America mining
1,266

 
631

 
79

 
 
 
 
Indonesia mining
1,024

 
645

 
59

 
 
 
 
Africa mining
365

 
159

 
62

 
 
 
 
Rod & Refining
1,194

 
1,193

 
2

 
 
 
 
Atlantic Copper Smelting & Refining
664

 
652

 
11

 
 
 
 
Corporate, other & eliminations
(1,564
)
 
(1,524
)
 
5

 
 
 
 
As reported in FCX's consolidated financial statements
$
4,513

 
$
2,740

 
$
323

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended December 31, 2011
 
 
 
 
 
 
 
 
 
Totals presented above
$
129

 
$
51

 
$
10

 
 
 
 
Treatment charges and other
(6
)
 
N/A

 
N/A

 
 
 
 
Net noncash and other costs
N/A

 

 
N/A

 
 
 
 
Henderson mine
123

 
51

 
10

 
 
 
 
Other molybdenum operations and eliminationsc
182

 
199

 
6

 
 
 
 
Molybdenum
305

 
250

 
16

 
 
 
 
North America copper mines
1,294

 
706

 
83

 
 
 
 
South America mining
1,355

 
575

 
71

 
 
 
 
Indonesia mining
390

 
278

 
36

 
 
 
 
Africa mining
326

 
169

 
42

 
 
 
 
Rod & Refining
1,239

 
1,235

 
2

 
 
 
 
Atlantic Copper Smelting & Refining
732

 
717

 
10

 
 
 
 
Corporate, other & eliminations
(1,479
)
 
(1,536
)
 
6

 
 
 
 
As reported in FCX's consolidated financial statements
$
4,162

 
$
2,394

 
$
266

 
 
 
 
a. Gross profit reflects sales of Henderson production to our molybdenum sales company based on volumes produced at market-based pricing. On a consolidated basis, the Molybdenum division includes profits on sales as they are made to third parties and realizations based on actual contract terms. As a result, the actual gross profit realized will differ from the amounts reported in this table.
b. Reflects production at the Henderson molybdenum mine.
c. Primarily includes amounts associated with the molybdenum sales company, which includes sales of molybdenum produced at the North and South America copper mines. Also includes the results of the Climax molybdenum mine, which commenced commercial production in May 2012.

XXIV



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Henderson Molybdenum Mine Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
 
 
 
 
 
 
 
Years Ended December 31,
 
 
 
 
(In Millions)
 
 
2012
 
2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
 
$
484

 
$
628

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash and other costs shown below
 
210

 
209

 
 
 
 
Treatment charges and other
 
 
30

 
33

 
 
 
 
Net cash costs
 
 
240

 
242

 
 
 
 
Depreciation, depletion and amortization
 
 
33

 
37

 
 
 
 
Noncash and other costs, net
 
 
8

 
2

 
 
 
 
Total costs
 
 
281

 
281

 
 
 
 
Gross profita
 
 
$
203

 
$
347

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)b
 
 
34

 
38

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
 
$
14.27

 
$
16.42

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash and other costs shown below
 
6.19

 
5.46

 
 
 
 
Treatment charges and other
 
 
0.88

 
0.88

 
 
 
 
Unit net cash costs
 
 
7.07

 
6.34

 
 
 
 
Depreciation, depletion and amortization
 
 
0.97

 
0.96

 
 
 
 
Noncash and other costs, net
 
 
0.24

 
0.04

 
 
 
 
Total unit costs
 
 
8.28

 
7.34

 
 
 
 
Gross profit per pounda
 
 
$
5.99

 
$
9.08

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
(In Millions)
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
Year Ended December 31, 2012
Revenues
 
and Delivery
 
Amortization
 
 
 
 
Totals presented above
$
484

 
$
210

 
$
33

 
 
 
 
Treatment charges and other
(30
)
 
N/A

 
N/A

 
 
 
 
Net noncash and other costs
N/A

 
8

 
N/A

 
 
 
 
Henderson mine
454

 
218

 
33

 
 
 
 
Other molybdenum operations and eliminationsc
801

 
815

 
32

 
 
 
 
Molybdenum
1,255

 
1,033

 
65

 
 
 
 
North America copper mines
5,490

 
3,012

 
362

 
 
 
 
South America mining
4,728

 
2,114

 
287

 
 
 
 
Indonesia mining
3,921

 
2,349

 
212

 
 
 
 
Africa mining
1,359

 
615

 
176

 
 
 
 
Rod & Refining
5,016

 
4,993

 
9

 
 
 
 
Atlantic Copper Smelting & Refining
2,709

 
2,640

 
42

 
 
 
 
Corporate, other & eliminations
(6,468
)
 
(6,374
)
 
26

 
 
 
 
As reported in FCX's consolidated financial statements
$
18,010

 
$
10,382

 
$
1,179

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2011
 
 
 
 
 
 
 
 
 
Totals presented above
$
628

 
$
209

 
$
37

 
 
 
 
Treatment charges and other
(33
)
 
N/A

 
N/A

 
 
 
 
Net noncash and other costs
N/A

 
2

 
N/A

 
 
 
 
Henderson mine
595

 
211

 
37

 
 
 
 
Other molybdenum operations and eliminationsc
829

 
825

 
23

 
 
 
 
Molybdenum
1,424

 
1,036

 
60

 
 
 
 
North America copper mines
5,633

 
2,629

 
279

 
 
 
 
South America mining
5,258

 
1,905

 
258

 
 
 
 
Indonesia mining
5,046

 
1,791

 
215

 
 
 
 
Africa mining
1,289

 
591

 
140

 
 
 
 
Rod & Refining
5,549

 
5,527

 
8

 
 
 
 
Atlantic Copper Smelting & Refining
2,984

 
2,991

 
40

 
 
 
 
Corporate, other & eliminations
(6,303
)
 
(6,572
)
 
22

 
 
 
 
As reported in FCX's consolidated financial statements
$
20,880

 
$
9,898

 
$
1,022

 
 
 
 
a. Gross profit reflects sales of Henderson production to our molybdenum sales company based on volumes produced at market-based pricing. On a consolidated basis, the Molybdenum division includes profits on sales as they are made to third parties and realizations based on actual contract terms. As a result, the actual gross profit realized will differ from the amounts reported in this table.
b. Reflects production at the Henderson molybdenum mine.
c. Primarily includes amounts associated with the molybdenum sales company, which includes sales of molybdenum produced at the North and South America copper mines. Also includes the results of the Climax molybdenum mine, which commenced commercial production in May 2012.

XXV



FREEPORT-McMoRan COPPER & GOLD INC.
PROVISION FOR INCOME TAXES

Following are summaries of the approximate amounts in the calculation of FCX's consolidated provision for income taxes for the fourth quarters and years ended 2012 and 2011 (in millions, except percentages):
 
Three Months Ended December 31,
 
 
2012
 
2011
 
 
 
 
 
 
Income Tax
 
 
 
 
 
Income Tax
 
 
 
 
Effective
 
(Provision)
 
 
 
Effective
 
(Provision)
 
 
Incomea
 
Tax Rate
 
Benefit
 
Incomea
 
Tax Rate
 
Benefit
 
U.S.
$
308

 
19%
 
$
(59
)
 
$
340

 
17%
 
$
(57
)
 
South America
536

 
34%
 
(182
)
 
691

 
36%
 
(246
)
 
Indonesia
347

 
32%
 
(110
)
 
53

 
42%
 
(22
)
 
Africa
94

 
35%
 
(33
)
 
64

 
31%
 
(20
)
 
Eliminations and other
39

 
N/A
 
(4
)
 
105

 
N/A
 
(31
)
 
Annualized rate adjustmentb
  N/A

 
N/A
 
6

 
 N/A

 
N/A
 
(13
)
 
Consolidated FCX
$
1,324

 
29%
 
$
(382
)
 
$
1,253

 
31%
 
$
(389
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Years Ended December 31,
 
 
2012
 
2011
 
 
 
 
 
 
Income Tax
 
 
 
 
 
Income Tax
 
 
 
 
Effective
 
(Provision)
 
 
 
Effective
 
(Provision)
 
 
Incomea
 
Tax Rate
 
Benefit
 
Incomea
 
Tax Rate
 
Benefit
 
U.S.
$
1,539

 
23%
 
$
(350
)
 
$
2,112

 
23%
 
$
(478
)
 
South America
2,211

 
36%
 
(791
)
c 
3,017

 
36%
 
(1,075
)
d 
Indonesia
1,287

 
39%
 
(497
)
 
2,923

 
43%
 
(1,256
)
 
Africa
357

 
31%
 
(112
)
 
357

 
34%
 
(120
)
 
Eliminations and other
93

 
N/A
 
6

 
409

 
N/A
 
(158
)
 
 
5,487

 
32%
e 
(1,744
)
 
8,818

 
35%
 
(3,087
)
 
Deferred tax liability adjustment
N/A

 
N/A
 
234

f 
N/A

 
N/A
 
N/A

 
Consolidated FCX
$
5,487

 
28%
 
$
(1,510
)
 
$
8,818

 
35%
 
$
(3,087
)
 
a.
Represents income by geographic location before income taxes and equity in affiliated companies' net earnings.
b.
In accordance with applicable accounting rules, FCX adjusts its interim provision for income taxes equal to its estimated annualized tax rate.
c.
In July 2012, Cerro Verde signed a new 15-year mining stability agreement with the Peruvian government, which is expected to become effective when the current mining stability agreement expires on December 31, 2013. In connection with the new mining stability agreement, Cerro Verde's income tax rate will increase from 30 percent to 32 percent. As a result of the change in the income tax rate, FCX recognized additional deferred tax expense of $29 million ($25 million net of noncontrolling interests) for the year 2012, which relates primarily to the assets recorded in connection with the 2007 acquisition of Freeport-McMoRan Corporation (FMC).
d.
In September 2011, Peru enacted a new mining tax and royalty regime and also created a special mining burden that companies with stability agreements could elect to pay. Cerro Verde elected to pay this special mining burden during the remaining term of its stability agreement. As a result, Cerro Verde recognized additional current and deferred tax expense of $53 million ($49 million net of noncontrolling interests) for the year 2011. The deferred portion of this accrual relates primarily to the assets recorded in connection with the 2007 acquisition of FMC.
e.
FCX's consolidated effective income tax rate is a function of the combined effective tax rates for the jurisdictions in which it operates. Accordingly, variations in the relative proportions of jurisdictional income result in fluctuations to FCX's consolidated effective income tax rate. Assuming average prices of $3.65 per pound for copper, $1,700 per ounce for gold and $11 per pound for molybdenum and achievement of current sales volume and cost estimates, FCX estimates its annual consolidated effective tax rate for the year 2013 (excluding impacts from the pending acquisitions) will approximate 35 percent.
f.
With the exception of Tenke Fungurume S.A.R.L. (TFM), FCX has not elected to permanently reinvest earnings from its foreign subsidiaries and has recorded deferred tax liabilities for foreign earnings that are available to be repatriated to the U.S. Cerro Verde previously recorded deferred Peruvian income tax liabilities for income taxes that would become payable if the reinvested profits used to fund the initial Cerro Verde sulfide expansion are distributed prior to the expiration of Cerro Verde's current stability agreement on December 31, 2013. Based on expected future cash requirements, including funding for Cerro Verde's large-scale concentrator expansion, FCX does not believe that the reinvested profits will be distributed prior to December 31, 2013. Accordingly, a net deferred tax liability of $234 million ($123 million net of noncontrolling interest) was reversed and recognized as an income tax benefit for the year 2012.

XXVI



FREEPORT-McMoRan COPPER & GOLD INC.
BUSINESS SEGMENTS

FCX has organized its operations into five primary divisions - North America copper mines, South America mining, Indonesia mining, Africa mining and Molybdenum operations. Notwithstanding this structure, FCX internally reports information on a mine-by-mine basis. Therefore, FCX concluded that its operating segments include individual mines. Operating segments that meet certain thresholds are reportable segments, which are separately disclosed in the following table.

Intersegment Sales. Intersegment sales between FCX's operations are based on similar arms-length transactions with third parties at the time of the sale. Intersegment sales may not be reflective of the actual prices ultimately realized because of a variety of factors, including additional processing, timing of sales to unaffiliated customers and transportation premiums.

Allocations. FCX allocates certain operating costs, expenses and capital expenditures to the operating divisions and individual segments. However, not all costs and expenses applicable to a mine or operation are allocated. All U.S. federal and state income taxes are recorded and managed at the corporate level, whereas foreign income taxes are recorded and managed at the applicable country. In addition, most exploration and research activities are managed at the corporate level, and those costs along with some selling, general and administrative costs are not allocated to the operating divisions or segments. Accordingly, the following segment information reflects management determinations that may not be indicative of what the actual financial performance of each operating division or segment would be if it was an independent entity.

XXVII



FREEPORT-McMoRan COPPER & GOLD INC.
BUSINESS SEGMENTS (continued)
(In Millions)
North America Copper Mines
 
South America
 
Indonesia
 
Africa
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Atlantic
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Copper
 
Corporate,
 
 
 
 
 
Other
 
 
 
Cerro
 
Other
 
 
 
 
 
 
 
Molyb-
 
Rod &
 
Smelting
 
Other &
 
FCX
 
Morenci
 
Mines
 
Total
 
Verde
 
Mines
 
Total
 
Grasberg
 
Tenke
 
denum
 
Refining
 
& Refining
 
Eliminations
 
Total
Three Months Ended December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
(1
)
 
$
28

 
$
27

 
$
482

 
$
580

 
$
1,062

 
$
938

a 
$
364

 
$
273

 
$
1,187

 
$
660

 
$
2

 
$
4,513

Intersegment
472

 
792

 
1,264

 
39

 
165

 
204

 
86

 
1

 

 
7

 
4

 
(1,566
)
 

Production and delivery
273

 
490

 
763

 
238

 
393

 
631

 
645

 
159

 
221

 
1,193

 
652

 
(1,524
)
 
2,740

Depreciation, depletion and amortization
27

 
60

 
87

 
37

 
42

 
79

 
59

 
62

 
18

 
2

 
11

 
5

 
323

Selling, general and administrative expenses
1

 

 
1

 
1

 

 
1

 
30

 
1

 
4

 

 
5

 
78

 
120

Exploration and research expenses

 

 

 

 

 

 

 

 
1

 

 

 
70

 
71

Environmental obligations and shutdown costs
(11
)
 
(4
)
 
(15
)
 

 

 

 

 

 

 

 

 
(25
)
 
(40
)
Gain on insurance settlement

 

 

 

 

 

 
(59
)
 

 

 

 

 

 
(59
)
Operating income (loss)
181

 
274

 
455

 
245

 
310

 
555

 
349

 
143

 
29

 
(1
)
 
(4
)
 
(168
)
 
1,358

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net

 
2

 
2

 
2

 

 
2

 
2

 
1

 

 

 
3

 
28

 
38

Provision for income taxes

 

 

 
97

 
85

 
182

 
110

 
33

 

 

 

 
57

 
382

Total assets at December 31, 2012
2,445

 
5,834

 
8,279

 
5,821

 
4,342

 
10,163

 
6,591

 
4,622

 
2,634

 
242

 
992

 
1,917

 
35,440

Capital expenditures
62

 
196

 
258

 
193

 
79

 
272

 
219

 
111

 
61

 
1

 
5

 
49

 
976

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
47

 
$
26

 
$
73

 
$
453

 
$
654

 
$
1,107

 
$
392

a 
$
323

 
$
305

 
$
1,232

 
$
728

 
$
2

 
$
4,162

Intersegment
423

 
798

 
1,221

 
114

 
134

 
248

 
(2
)
 
3

 

 
7

 
4

 
(1,481
)
 

Production and delivery
265

 
441

 
706

 
258

 
317

 
575

 
278

 
169

 
250

 
1,235

 
717

 
(1,536
)
 
2,394

Depreciation, depletion and amortization
31

 
52

 
83

 
33

 
38

 
71

 
36

 
42

 
16

 
2

 
10

 
6

 
266

Selling, general and administrative expenses
1

 

 
1

 
1

 
1

 
2

 
24

 
2

 
4

 

 
4

 
55

 
92

Exploration and research expenses
3

 

 
3

 

 

 

 

 

 

 

 

 
74

 
77

Environmental obligations and shutdown costs

 

 

 

 

 

 

 

 

 

 

 
36

 
36

Operating income (loss)
170

 
331

 
501

 
275

 
432

 
707

 
52

 
113

 
35

 
2

 
1

 
(114
)
 
1,297

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net

 
2

 
2

 

 

 

 
(1
)
 
1

 

 

 
3

 
57

 
62

Provision for income taxes

 

 

 
77

 
169

 
246

 
22

 
20

 

 

 

 
101

 
389

Total assets at December 31, 2011
2,006

 
5,086

 
7,092

 
5,110

 
3,604

 
8,714

 
5,349

 
3,890

 
2,434

 
259

 
1,109

 
3,223

 
32,070

Capital expenditures
26

 
127

 
153

 
78

 
94

 
172

 
185

 
104

 
144

 
3

 
3

 
21

 
785

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes PT Freeport Indonesia's sales to PT Smelting totaling $590 million in fourth-quarter 2012 and $268 million in fourth-quarter 2011.

XXVIII



FREEPORT-McMoRan COPPER & GOLD INC.
BUSINESS SEGMENTS (continued)
(In Millions)
North America Copper Mines
 
South America
 
Indonesia
 
Africa
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Atlantic
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Copper
 
Corporate,
 
 
 
 
 
Other
 
 
 
Cerro
 
Other
 
 
 
 
 
 
 
Molyb-
 
Rod &
 
Smelting
 
Other &
 
FCX
 
Morenci
 
Mines
 
Total
 
Verde
 
Mines
 
Total
 
Grasberg
 
Tenke
 
denum
 
Refining
 
& Refining
 
Eliminations
 
Total
Year Ended December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
156

 
$
50

 
$
206

 
$
1,767

 
$
2,143

 
$
3,910

 
$
3,611

a 
$
1,349

 
$
1,255

 
$
4,989

 
$
2,683

 
$
7

 
$
18,010

Intersegment
1,846

 
3,438

 
5,284

 
388

 
430

 
818

 
310

 
10

 

 
27

 
26

 
(6,475
)
 

Production and delivery
1,076

 
1,936

 
3,012

 
813

 
1,301

 
2,114

 
2,349

 
615

 
1,033

 
4,993

 
2,640

 
(6,374
)
 
10,382

Depreciation, depletion and amortization
122

 
240

 
362

 
139

 
148

 
287

 
212

 
176

 
65

 
9

 
42

 
26

 
1,179

Selling, general and administrative expenses
2

 
2

 
4

 
3

 
3

 
6

 
121

 
6

 
13

 

 
19

 
262

 
431

Exploration and research expenses
1

 

 
1

 

 

 

 

 

 
3

 

 

 
281

 
285

Environmental obligations and shutdown costs
(11
)
 
38

 
27

 

 

 

 

 

 

 

 

 
(49
)
 
(22
)
Gain on insurance settlement

 

 

 

 

 

 
(59
)
 

 

 

 

 

 
(59
)
Operating income (loss)
812

 
1,272

 
2,084

 
1,200

 
1,121

 
2,321

 
1,298

 
562

 
141

 
14

 
8

 
(614
)
 
5,814

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
1

 
5

 
6

 
7

 

 
7

 
5

 
1

 

 

 
12

 
155

 
186

Provision for income taxes

 

 

 
228

b 
329

 
557

b 
497

 
112

 

 

 

 
344

 
1,510

Capital expenditures
266

 
561

 
827

 
558

 
373

 
931

 
843

 
539

 
258

 
6

 
16

 
74

 
3,494

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
418

 
$
180

 
$
598

 
$
2,115

 
$
2,457

 
$
4,572

 
$
4,504

a 
$
1,282

 
$
1,424

 
$
5,523

 
$
2,969

 
$
8

 
$
20,880

Intersegment
1,697

 
3,338

 
5,035

 
417

 
269

 
686

 
542

 
7

 

 
26

 
15

 
(6,311
)
 

Production and delivery
984

 
1,645

 
2,629

 
827

 
1,078

 
1,905

 
1,791

 
591

 
1,036

 
5,527

 
2,991

 
(6,572
)
 
9,898

Depreciation, depletion and amortization
116

 
163

 
279

 
135

 
123

 
258

 
215

 
140

 
60

 
8

 
40

 
22

 
1,022

Selling, general and administrative expenses
2

 
2

 
4

 
4

 
3

 
7

 
124

 
8

 
15

 

 
22

 
235

 
415

Exploration and research expenses
7

 

 
7

 

 

 

 

 

 
3

 

 

 
261

 
271

Environmental obligations and shutdown costs
4

 
(15
)
 
(11
)
 

 

 

 

 

 

 
1

 

 
144

 
134

Operating income (loss)
1,002

 
1,723

 
2,725

 
1,566

 
1,522

 
3,088

 
2,916

 
550

 
310

 
13

 
(69
)
 
(393
)
 
9,140

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
2

 
6

 
8

 
1

 

 
1

 
8

 
6

 

 

 
15

 
274

 
312

Provision for income taxes

 

 

 
553

 
522

 
1,075

 
1,256

 
120

 

 

 

 
636

 
3,087

Capital expenditures
95

 
400

 
495

 
198

 
405

 
603

 
648

 
193

 
461

 
10

 
32

 
92

 
2,534

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes PT Freeport Indonesia's sales to PT Smelting totaling $2.1 billion for the year 2012 and $2.3 billion for the year 2011.
b. Includes a credit of $234 million for the reversal of a net deferred tax liability. For further discussion refer to the supplemental schedule, "Provision for Income Taxes," on page XXVI.


XXIX