EX-99.1 2 ex99-1.htm EXHIBIT 99.1 ex99-1.htm


 
One North Central Avenue  §  Phoenix, AZ  85004
Financial Contacts:
     
Media Contact:
 
Kathleen L. Quirk
(602) 366-8016
 
David P. Joint
(504) 582-4203
 
William L. Collier
(504) 582-1750
 
 
Freeport-McMoRan Copper & Gold Inc. Reports
First-Quarter 2010 Results
 


§  
Net income attributable to common stock for first-quarter 2010 was $897 million, $2.00 per share, compared with net income of $43 million, $0.11 per share, for first-quarter 2009.

§  
Consolidated sales from mines for first-quarter 2010 totaled 960 million pounds of copper, 478 thousand ounces of gold and 17 million pounds of molybdenum, compared with 1.0 billion pounds of copper, 545 thousand ounces of gold and 10 million pounds of molybdenum for first-quarter 2009.

§  
Consolidated sales from mines for the year 2010 are expected to approximate 3.8 billion pounds of copper, 1.8 million ounces of gold and 62 million pounds of molybdenum, including 830 million pounds of copper, 270 thousand ounces of gold and 15 million pounds of molybdenum for second-quarter 2010.  Consolidated sales in the second half of 2010 are expected to be higher than the first half because of mine sequencing at the Grasberg mine.

§  
Consolidated unit net cash costs (net of by-product credits and excluding Tenke Fungurume) averaged $0.81 per pound for first-quarter 2010, compared with $0.66 per pound for first-quarter 2009.  Assuming average prices of $1,100 per ounce for gold and $15 per pound for molybdenum for the remainder of 2010, consolidated unit net cash costs (net of by-product credits and excluding Tenke Fungurume) are estimated to average approximately $0.88 per pound for the year 2010.  Quarterly unit net cash costs will vary with fluctuations in sales volumes.

§  
Operating cash flows totaled $1.8 billion for first-quarter 2010.  Using estimated sales volumes and assuming average prices of $3.50 per pound for copper, $1,100 per ounce for gold and $15 per pound for molybdenum for the remainder of 2010, operating cash flows for the year 2010 are estimated to exceed $6 billion, net of $0.3 billion in working capital requirements.

§  
Capital expenditures totaled $231 million for first-quarter 2010.  FCX currently expects capital expenditures to approximate $1.7 billion for the year 2010, including $0.9 billion for sustaining capital and $0.8 billion for major projects.  A number of studies are ongoing, which may result in increased capital spending programs.

§  
At March 31, 2010, total debt approximated $6.1 billion and consolidated cash approximated $3.8 billion.  After taking into account the April 1st redemption of $1.0 billion in Senior Floating Rate Notes due 2015, total debt approximated $5.1 billion and consolidated cash approximated $2.7 billion.  From January 1 through April 20, 2010, FCX repaid $1.3 billion in debt.

§  
FCX’s Board of Directors authorized an increase in the common stock dividend from an annual rate of $0.60 per share to $1.20 per share ($0.30 per share quarterly).  The first quarterly dividend of $0.30 per share is expected to be paid on August 1, 2010.
 
 
1

 

PHOENIX, AZ, April 21, 2010 – Freeport-McMoRan Copper & Gold Inc. (NYSE: FCX) reported first-quarter 2010 net income attributable to common stock of $897 million, $2.00 per share, compared with net income of $43 million, $0.11 per share, for the first quarter of 2009.
 
James R. Moffett, Chairman of the Board, and Richard C. Adkerson, President and Chief Executive Officer, said, “Our first-quarter results reflect continued strong performance at our operations around the world and improved pricing for our products – copper, gold and molybdenum.  Our strong cash flow generation and positive outlook for our business are allowing us to resume our focus on investments in our assets which will enable us to develop new projects and enhance our long-term operating performance.  We have continued to strengthen our balance sheet during one of the most volatile financial periods in history – bringing our debt net of cash to $2.3 billion.  We are pleased that our Board has authorized an increase in our common stock dividend and look forward to a bright future as we work to deliver value to shareholders.”
 
SUMMARY FINANCIAL AND OPERATING DATA

       
   
First Quarter
 
   
2010
 
2009
 
Financial Data (in millions, except per share amounts)
         
Revenuesa
 
$4,363
 
$2,602
 
Operating income
 
$2,048
 
$672
 
Net income
 
$1,215
 
$207
 
Net income attributable to common stockb
 
$897
c
$43
d
Diluted net income per share of common stock
 
$2.00
c
$0.11
d
Diluted weighted-average common shares outstanding
 
473
e
401
 
Operating cash flowsf
 
$1,818
 
$(258
)
Capital expenditures
 
$231
 
$519
 
           
FCX Operating Data
         
Copper (millions of recoverable pounds)
         
Production
 
929
 
1,041
 
Sales, excluding purchased metal
 
960
 
1,020
 
Average realized price per pound
 
$3.42
 
$1.72
 
Site production and delivery unit costs per poundg
 
$1.35
 
$1.07
 
Unit net cash costs per poundg
 
$0.81
 
$0.66
 
Gold (thousands of recoverable ounces)
         
Production
 
449
 
595
 
Sales, excluding purchased metal
 
478
 
545
 
Average realized price per ounce
 
$1,110
 
$904
 
Molybdenum (millions of recoverable pounds)
         
Production
 
17
 
14
 
Sales, excluding purchased metal
 
17
 
10
 
Average realized price per pound
 
$15.09
 
$11.52
 
           
 
a.  
Includes impacts of adjustments to provisionally priced concentrate and cathode sales recognized in prior periods (see discussion on page 9).
 
b.  
After noncontrolling interests and preferred dividends.
 
c.  
Includes losses on early extinguishment of debt totaling $23 million to net income attributable to common stock or $0.05 per share in first-quarter 2010.
 
d.  
Includes charges totaling $31 million to net income attributable to common stock or $0.08 per share associated with adjustments to environmental obligations, $22 million to net income attributable to common stock or $0.05 per share for restructuring and other costs associated with FCX’s revised operating plans and $19 million to net
 
 
2

 
 
  
income attributable to common stock or $0.05 per share for lower of cost or market molybdenum inventory adjustments, partly offset by a reduction related to 2008 incentive compensation costs totaling $29 million to net income attributable to common stock or $0.07 per share.
 
e.  
For first-quarter 2010, the diluted shares reflect the assumed conversion of FCX’s 6¾% Mandatory Convertible Preferred Stock.  See footnote e on page III.
 
f.  
Includes working capital sources (uses) of $280 million in first-quarter 2010 and $(895) million in first-quarter 2009.
 
g.  
Reflects per pound weighted-average site production and delivery unit costs and unit net cash costs, net of by-product credits and excluding Tenke Fungurume, where ramp-up activities in the cobalt circuit are still under way.  For reconciliations of unit costs per pound by operating division to production and delivery costs reported in FCX’s consolidated financial statements, refer to the supplemental schedule, “Product Revenues and Production Costs,” beginning on page VI, which is available on FCX’s web site, “www.fcx.com.”
 
OPERATIONS
 
Consolidated.  First-quarter 2010 consolidated copper sales of 960 million pounds were higher than the January 2010 estimate of 890 million pounds but below the first-quarter 2009 copper sales of 1.0 billion pounds.  The favorable variance to the January 2010 estimate primarily reflects the timing of sales from North America copper mines.  The variance to the 2009 period primarily reflects anticipated lower copper ore grades at Grasberg resulting from planned mine sequencing; and lower sales from the South America mines in the first quarter of 2010, as anticipated.  These lower sales were partially offset by sales from the Tenke Fungurume mine in Africa.
 
First-quarter 2010 consolidated gold sales of 478 thousand ounces were lower than the January 2010 estimate of 490 thousand ounces and the first-quarter 2009 gold sales of 545 thousand ounces, reflecting lower gold ore grades at Grasberg resulting from planned mine sequencing.
 
Consolidated molybdenum sales of 17 million pounds in the first quarter of 2010 were higher than first-quarter 2009 sales of 10 million pounds and the January 2010 estimate of 15 million pounds because of improved demand in the metallurgical and chemicals sectors.
 
Consolidated unit site production and delivery costs, excluding Tenke Fungurume, averaged $1.35 per pound of copper in the first quarter of 2010, compared with first-quarter 2009 unit costs of $1.07 per pound.  The higher unit costs, primarily reflecting anticipated lower copper volumes at Grasberg and South America, were partly offset by higher by-product credits primarily because of higher gold and molybdenum prices.  First-quarter 2010 unit net cash costs, after by-product credits and excluding Tenke Fungurume, averaged $0.81 per pound, compared with $0.66 per pound in the year-ago period.
 
Assuming average prices of $3.50 per pound for copper, $1,100 per ounce for gold and $15 per pound for molybdenum for the remainder of 2010; current sales estimates and current estimates for costs; consolidated unit net cash costs, excluding Tenke Fungurume, are expected to average approximately $0.88 per pound for the year 2010.  Quarterly unit net cash costs will vary with fluctuations in sales volumes.  Unit net cash costs for 2010 would change by approximately $0.015 per pound for each $50 per ounce change in the average price of gold for the remainder of 2010 and by approximately $0.01 per pound for each $2 per pound change in the average price of molybdenum for the remainder of 2010.  Projected consolidated average unit net cash costs for 2010 reflect projected lower 2010 copper and gold sales volumes from Grasberg and increased commodity-based input costs and foreign currency exchange rates.  FCX will incorporate Tenke Fungurume in its consolidated unit net cash costs disclosures upon completion of ramp-up activities in the cobalt circuit.
 
North America Copper Mines.  FCX operates six open-pit copper mines in North America (Morenci, Sierrita, Bagdad, Safford and Miami in Arizona and Tyrone in New Mexico).  By-product molybdenum is produced primarily at Sierrita and Bagdad.  All of the North America mining operations are wholly owned, except for Morenci.  FCX records its 85 percent joint venture interest in Morenci using the proportionate consolidation method.

 
3

 


       
   
First Quarter
 
North America Copper Mining Operations
 
2010
 
2009
 
               
Copper (millions of recoverable pounds)
             
Production
   
264
   
289
 
Sales, excluding purchased metal
   
291
   
301
 
Average realized price per pound
 
$
3.32
 
$
1.59
 
               
Molybdenum (millions of recoverable pounds)a
             
Production
   
6
   
6
 
               
Unit net cash costs per pound of copper:
             
Site production and delivery, after adjustments
 
$
1.31
 
$
1.32
 
By-product credits, primarily molybdenum
   
(0.26
)
 
(0.18
)
Treatment charges
   
0.08
   
0.08
 
Unit net cash costsb
 
$
1.13
 
$
1.22
 
               
 
a.  
Represents by-product production.  Sales of by-product molybdenum are reflected in the molybdenum division discussion on page 8.
 
b.  
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX’s consolidated financial statements, refer to the supplemental schedule, “Product Revenues and Production Costs,” beginning on page VI, which is available on FCX’s web site, “www.fcx.com.”
 
First-quarter 2010 consolidated copper sales in North America of 291 million pounds were lower than first-quarter 2009 sales of 301 million pounds.  FCX operated at reduced mining rates at certain of its North America copper mines since the fourth quarter of 2008.  The mining rate at Morenci is being increased (see “Operating and Development Activities” below).
 
For the year 2010, FCX expects sales from North America copper mines to approximate 1.0 billion pounds of copper, compared with 1.2 billion pounds of copper for 2009.  By-product molybdenum production is expected to approximate 30 million pounds in 2010, compared with 25 million pounds in 2009.
 
North America unit site production and delivery costs in the first quarter of 2010 approximated the first-quarter 2009 unit site production and delivery costs.  First-quarter 2010 unit net cash costs were lower than the first quarter of 2009 because of higher molybdenum by-product credits.
 
Based on current operating plans and assuming achievement of current sales estimates, an average molybdenum price of $15 per pound for the remainder of 2010 and current estimates for costs, FCX estimates that average unit net cash costs, including molybdenum credits, for its North America copper mines would approximate $1.24 per pound of copper for the year 2010.  Unit net cash costs for 2010 would change by approximately $0.03 per pound for each $2 per pound change in the average price of molybdenum for the remainder of 2010.
 
Operating and Development Activities.  In late 2008, FCX revised its operating plans at certain North America copper mines to reduce costs in response to weak market conditions.  These plans, designed to achieve optimal cash flows at low copper prices, resulted in a reduction in production volumes and lower unit costs.  Operating rates at Morenci, Safford and Tyrone were reduced by approximately 50 percent; mining activities at the Chino mine were suspended and the restart of the Miami mine was deferred.
 
In the fourth quarter of 2009, FCX initiated plans to restart copper production at the Miami mine in Arizona to improve efficiencies of ongoing reclamation projects associated with historical mining operations at the site.  During the approximate five-year mine life, FCX expects to ramp up production at Miami to approximately 100 million pounds of copper per year by the second half of 2011.  FCX is investing $40 million in this project, which is benefiting from the use of existing mining equipment.
 
At Morenci, FCX is initiating plans for a staged ramp up from the current mining rate of 450,000 metric tons of ore per day (500,000 short tons) to 635,000 metric tons per day (700,000 short tons).  
 
 
4

 
 
FCX restarted the Morenci mill in March 2010 to process available sulfide material currently being mined.  Mill throughput is initially expected to approximate 30,000 metric tons of ore per day and to increase to approximately 50,000 metric tons per day by 2011.  The increased mining and milling activities are expected to expose additional ore and enable copper production to increase by approximately 125 million pounds annually beginning in 2011.  Further increases to Morenci’s mining rate are being evaluated.  Operating plans at the other North America sites are being assessed and adjustments will be made based on market conditions.
 
South America Mining.  FCX operates four copper mines in South America – Cerro Verde in Peru and Candelaria, Ojos del Salado and El Abra in Chile.  FCX owns a 53.56 percent interest in Cerro Verde, an open-pit mine currently producing both electrowon copper cathodes and copper concentrates.  FCX owns 80 percent of the Candelaria and Ojos del Salado mining complexes, which include the Candelaria open-pit and underground mines and the Ojos del Salado underground mines.  These mines use common processing facilities to produce copper concentrates.  FCX owns a 51 percent interest in El Abra, an open-pit mine producing electrowon copper cathodes.  All operations in South America are consolidated in FCX’s financial statements.
       
   
First Quarter
 
South America Mining Operations
 
2010
 
2009
 
               
Copper (millions of recoverable pounds)
             
Production
   
322
   
348
 
Sales
   
307
   
350
 
Average realized price per pound
 
$
3.46
 
$
1.76
 
               
Gold (thousands of recoverable ounces)
             
Production
   
19
   
23
 
Sales
   
19
   
23
 
Average realized price per ounce
 
$
1,113
 
$
902
 
               
Molybdenum (millions of recoverable pounds)a
             
Production
   
2
   
1
 
               
Unit net cash costs per pound of copper:
             
Site production and delivery, after adjustments
 
$
1.20
 
$
1.00
 
Molybdenum and gold credits
   
(0.17
)
 
(0.11
)
Treatment charges
   
0.15
   
0.14
 
Unit net cash costsb
 
$
1.18
 
$
1.03
 
 
a.  
Represents by-product production.  Sales of by-product molybdenum are reflected in the molybdenum division discussion on page 8.
 
b.  
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX’s consolidated financial statements, refer to the supplemental schedule, “Product Revenues and Production Costs,” beginning on page VI, which is available on FCX’s web site, “www.fcx.com.”
 
Consolidated copper sales in South America totaled 307 million pounds in the first quarter of 2010, 12 percent lower than first-quarter 2009 sales, primarily reflecting lower ore grades at Candelaria and timing of shipments at Cerro Verde and El Abra.
 
For the year 2010, FCX expects South America sales of 1.3 billion pounds of copper and 100 thousand ounces of gold, compared with 1.4 billion pounds of copper and 90 thousand ounces of gold for 2009.  Projected sales volumes for 2010 are lower than 2009 primarily because of the impact of anticipated lower ore grades at El Abra.
 
South America unit site production and delivery costs were higher in the first quarter of 2010, compared with the first quarter of 2009 primarily because of lower sales volumes and the impact of increased profit sharing with employees and governments at Cerro Verde because of higher copper prices.
 
 
5

 
 
Assuming achievement of current sales estimates and current estimates for costs, FCX estimates that average unit net cash costs, including molybdenum and gold credits, for its South America mining operations would approximate $1.20 per pound of copper for the year 2010.
 
Operating and Development Activities.  FCX has resumed construction activities associated with the development of a large sulfide deposit at El Abra to extend its mine life by over 10 years.  Production from the sulfide ore, which will ramp up to approximately 300 million pounds of copper per year, is expected to begin in 2012 and will replace the currently depleting oxide copper production.  The capital investment for this project is expected to total $725 million through 2015, including $535 million for the initial phase of the project expected to be completed in 2012.  In addition, FCX has initiated studies for a potential milling operation to process additional sulfide material and to achieve higher recoveries.
 
FCX is engaged in a project to optimize throughput at the existing Cerro Verde concentrator.  The project, which is expected to be completed by the end of 2010, is expected to increase mill throughput from 108,000 metric tons of ore per day to 120,000 metric tons per day, resulting in incremental annual production of approximately 30 million pounds of copper.  The capital investment for this project is expected to total approximately $50 million.
 
In addition, FCX is evaluating a large scale concentrator expansion at Cerro Verde.  Reserve additions in recent years have provided opportunities to potentially more than double the existing facility’s capacity.  A feasibility study is expected to be completed in the first half of 2011.
 
Indonesia Mining.  Through its 90.64 percent owned and wholly consolidated subsidiary PT Freeport Indonesia (PT-FI), FCX operates the world’s largest copper and gold mine in terms of reserves at its Grasberg operations in Papua, Indonesia.
       
   
First Quarter
 
Indonesia Mining Operations
 
2010
 
2009
 
               
Copper (millions of recoverable pounds)
             
Production
   
279
   
404
 
Sales
   
296
   
369
 
Average realized price per pound
 
$
3.51
 
$
1.80
 
               
Gold (thousands of recoverable ounces)
             
Production
   
429
   
570
 
Sales
   
458
   
521
 
Average realized price per ounce
 
$
1,110
 
$
904
 
               
Unit net cash costs (credits) per pound of
             
copper:
             
Site production and delivery, after adjustments
 
$
1.54
 
$
0.92
 
Gold and silver credits
   
(1.79
)
 
(1.34
)
Treatment charges
   
0.23
   
0.20
 
Royalties
   
0.12
   
0.07
 
Unit net cash costs (credits)a
 
$
0.10
 
$
(0.15
)
               
 
a.  
For a reconciliation of unit net cash costs (credits) per pound to production and delivery costs applicable to sales reported in FCX’s consolidated financial statements, refer to the supplemental schedule, “Product Revenues and Production Costs,” beginning on page VI, which is available on FCX’s web site, “www.fcx.com.”
 
Indonesia reported lower copper and gold sales in the first quarter of 2010, compared to the first quarter of 2009 as a result of mining in an anticipated lower ore-grade section of the Grasberg open pit.  At the Grasberg mine, the sequencing in mining areas with varying ore grades causes fluctuations in the timing of ore production, resulting in fluctuations in quarterly and annual sales of copper and gold.
 
FCX expects Indonesia sales of 1.2 billion pounds of copper and 1.7 million ounces of gold for the year 2010, compared with 1.4 billion pounds of copper and 2.5 million ounces of gold for 2009.  Anticipated
 
 
6

 
 
changes in ore grades throughout the year are expected to result in significant variability in quarterly volumes.  Mine sequencing at Grasberg is expected to result in higher copper and gold grades by the fourth quarter of 2010.  Approximately 60 percent of PT-FI’s copper and gold production is expected in the second half of 2010.
 
First-quarter 2010 unit site production and delivery costs of $1.54 per pound of copper were higher, compared to $0.92 per pound for the first quarter of 2009, primarily because of lower copper volumes for the first quarter of 2010.  Unit site production and delivery costs will vary with fluctuations in production volumes because of the primarily fixed nature of PT-FI’s cost structure.  PT-FI’s unit net cash costs (credits), including gold and silver credits, averaged $0.10 per pound of copper for the first quarter of 2010, compared with a net credit of $0.15 per pound for the first quarter of 2009.
 
Assuming achievement of current 2010 sales estimates, average gold prices of $1,100 per ounce for the remainder of 2010 and current estimates for costs, FCX expects PT-FI’s average unit net cash costs, including gold and silver credits, to approximate $0.25 per pound for the year 2010.  Unit net cash costs for 2010 would change by approximately $0.05 per pound for each $50 per ounce change in the average price of gold for the remainder of 2010.  Quarterly unit net cash costs will vary significantly with variations in quarterly metal sales volumes.
 
Africa Mining.  FCX holds an effective 57.75 percent interest in the Tenke Fungurume copper and cobalt mining concessions in the Katanga province of the Democratic Republic of Congo (DRC) and is the operator of the project.  Construction activities on the $2.0 billion initial project were completed in 2009.  Production of copper cathode commenced in March 2009 and achieved targeted rates in September 2009.  The cobalt plant and sulphuric acid plant were commissioned in the third quarter of 2009.  Tenke Fungurume continues to address start-up and quality issues in the cobalt circuit and expects to reach sustained target levels during 2010.  Based on the 10-year average of current design operations, Tenke Fungurume expects to produce 250 million pounds of copper and 18 million pounds of cobalt per year.  Higher grades of cobalt in the initial years are expected to result in higher than average annual cobalt production volumes.

   
First Quarter
 
Africa Mining Operations
 
2010
 
           
Copper (millions of recoverable pounds)
         
Production
   
64
   
Sales
   
66
   
Average realized price per pound
 
$
3.26
   
           
 
FCX expects Tenke Fungurume sales of approximately 250 million pounds of copper and over 20 million pounds of cobalt for the year 2010, compared with 130 million pounds of copper and 3 million pounds of cobalt for 2009.
 
The high grades of copper and cobalt in the ore at Tenke Fungurume are expected to result in an attractive cost structure once the full operation reaches design capacity.  Upon reaching design capacity in the copper and cobalt circuits and assuming average cobalt prices of $10 per pound, average unit net cash costs are targeted to be $0.50 per pound of copper.  Each $2 per pound change in the average price of cobalt would impact unit net cash costs by approximately $0.12 per pound of copper.  Costs in the initial operations have been higher as start-up issues are being addressed.  FCX will incorporate Tenke Fungurume in its unit net cash cost disclosures upon completion of ramp-up activities in the cobalt circuit, expected during 2010.
 
Operating and Development Activities.  FCX continues to engage in drilling activities, exploration analyses and metallurgical testing to evaluate the potential of the highly prospective district at Tenke Fungurume and expects its ore reserves to increase significantly over time.  These analyses are being incorporated in future plans to evaluate opportunities for expansion.  FCX commenced a feasibility study in the fourth quarter of 2009 to evaluate a second phase of the project, which would include optimizing the current plant and increasing capacity significantly; a range of expansion options are being considered.  The feasibility study is expected to be completed by mid-year 2010.
 
 
7

 
 
FCX is continuing to work cooperatively with the DRC government to resolve the ongoing contract review.  FCX believes its contract is fair and equitable, complies with Congolese law and is enforceable without modification.
 
Molybdenum.  FCX is the world’s largest producer of molybdenum.  FCX conducts molybdenum mining operations at its wholly owned Henderson underground mine in Colorado and sells by-product molybdenum primarily from its North America copper mines.

       
   
First Quarter
 
Molybdenum Mining Operations
 
2010
 
2009
 
               
Molybdenum (millions of recoverable pounds)
             
Productiona
   
9
   
7
 
Sales, excluding purchased metalb
   
17
   
10
 
Average realized price per pound
 
$
15.09
 
$
11.52
 
               
Unit net cash costs per pound of molybdenumc
 
$
5.56
 
$
6.69
d
               
 
a.  
Amounts reflect production at the Henderson molybdenum mine.
 
b.  
Includes sales of molybdenum produced as a by-product at the North and South America copper mines.
 
c.  
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX’s consolidated financial statements, refer to the supplemental schedule, “Product Revenues and Production Costs,” beginning on page VI, which is available on FCX’s web site, “www.fcx.com.”
 
d.  
Includes freight and downstream conversion costs totaling $1.09 per pound that were not included in unit net cash costs in prior years.
 
In the first quarter of 2010, consolidated molybdenum sales from the Henderson mine and by-product mines totaled 17 million pounds, 70 percent higher than first-quarter 2009 sales.  Molybdenum markets were significantly affected beginning in the fourth quarter of 2008 by the downturn in global economic conditions, requiring FCX to operate its Henderson mine at reduced rates.  Market conditions improved during 2009 and 2010, and Henderson is currently operating at 90 percent capacity, compared with 60 percent capacity during most of 2009.
 
For the year 2010, FCX expects molybdenum sales from its mines to approximate 62 million pounds, compared with 58 million pounds in 2009.  The weekly average Metals Week Molybdenum Dealer Oxide price as of April 20, 2010, was $17.50 per pound.
 
Unit net cash costs at the Henderson primary molybdenum mine were lower in the first quarter of 2010, compared with the first quarter of 2009 primarily because of higher volumes.  Assuming achievement of current 2010 sales estimates, FCX expects average unit net cash costs for its Henderson mine to approximate $6.25 per pound of molybdenum for the year 2010.
 
Operating and Development Activities.  In September 2009, FCX restarted the molybdenum circuit at the Cerro Verde mine, which produced two million pounds of molybdenum in 2009 and two million pounds in the first quarter of 2010.
 
FCX is monitoring market conditions to determine the timing for restarting construction of the Climax molybdenum project, which was suspended in the fourth quarter of 2008.  FCX believes that this project is one of the most attractive primary molybdenum development projects in the world, with large scale production capacity, attractive cash costs and future growth options.  The Climax mine would have initial annual design capacity of 30 million pounds with significant expansion options.  FCX has continued to advance the project to prepare for resumption of construction activities as market conditions improve.  Once a decision is made to resume construction activities, the project could be completed within 18 months.  The estimated remaining costs for the project approximate $500 million, including approximately $75 million in costs for water management, treatment and tailings facilities, most of which would be incurred after initial start-up.
 
 
8

 
 
EXPLORATION ACTIVITIES
 
FCX is conducting exploration activities near its existing mines with a focus on opportunities to expand reserves that will support additional future production capacity in the large mineral districts where it currently operates.  Significantly expanded drilling activities in recent years were successful in providing meaningful reserve additions and in identifying potential additional ore adjacent to existing ore bodies.  Results indicate opportunities for significant future potential reserve additions at Morenci, Sierrita and Bagdad in North America; Cerro Verde and El Abra in South America and in the Tenke Fungurume district.
 
Exploration spending in 2010 is estimated to approximate $100 million, compared with $72 million in 2009.  Exploration activities will continue to focus principally on the potential in FCX’s existing mineral districts.
 
PROVISIONAL PRICING AND OTHER
 
For the first quarter of 2010, approximately 47 percent of FCX’s mined copper was sold in concentrate, 27 percent as cathode and 26 percent as rod (from North America operations).  Under the long-established structure of sales agreements prevalent in the industry, substantially all of FCX’s concentrate and cathode sales are provisionally priced at the time of shipment.  The provisional prices are finalized in a contractually specified future period (generally one to four months from the shipment date) primarily based on quoted London Metal Exchange (LME) prices.  Because a significant portion of FCX’s concentrate and cathode sales in any quarterly period usually remain subject to final pricing, the quarter-end forward price is a major determinant of recorded revenues and the average recorded copper price for the period.
 
At December 31, 2009, 378 million pounds of copper sales at FCX’s copper mining operations (net of intercompany sales and noncontrolling interests) were provisionally priced at an average of $3.34 per pound.  Unfavorable adjustments to the December 31, 2009, provisionally priced copper sales decreased first-quarter 2010 consolidated revenues by $4 million ($2 million to net income attributable to common stock or less than $0.01 per share), and favorable adjustments to the December 31, 2008, provisionally priced copper sales increased first-quarter 2009 consolidated revenues by $128 million ($60 million to net income attributable to common stock or $0.15 per share).
 
LME copper prices averaged $3.29 per pound during the first quarter of 2010, compared with FCX’s recorded average price of $3.42 per pound.  At March 31, 2010, FCX had copper sales of 372 million pounds of copper at its copper mining operations (net of intercompany sales and noncontrolling interests) priced at an average of $3.53 per pound, subject to final pricing over the next several months.  Each $0.05 change in the price from the March 31, 2010, price for provisionally priced sales would have an approximate $12 million effect on FCX’s 2010 net income attributable to common stock.  The LME closing settlement price for copper on April 20, 2010, was $3.53 per pound.
 
FCX defers recognizing profits on PT-FI’s and its South America sales to Atlantic Copper and on 25 percent of PT-FI’s sales to PT Smelting, PT-FI’s 25 percent-owned Indonesian smelting unit, until final sales to third parties occur.  Changes in these net deferrals resulted in a reduction to FCX’s net income attributable to common stock totaling $20 million, $0.04 per share, in the first quarter of 2010 and a reduction to FCX’s net income attributable to common stock totaling $62 million, $0.15 per share, for the first quarter of 2009.  At March 31, 2010, FCX’s net deferred profits on PT-FI and South America concentrate inventories at Atlantic Copper and PT Smelting to be recognized in future periods’ net income attributable to common stock totaled $157 million.  Quarterly variations in ore grades, the timing of intercompany shipments and changes in product prices will result in variability in FCX’s net deferred profits and quarterly earnings.
 
 
9

 

CASH FLOWS, CASH, DEBT and EQUITY
 
Operating cash flows totaled $1.8 billion for the first quarter of 2010, including $280 million from working capital sources.  Capital expenditures totaled $231 million for the first quarter of 2010.
 
At March 31, 2010, FCX had consolidated cash of $3.8 billion.  Net of noncontrolling interests’ share, taxes and other costs, cash available to parent company totaled $3.0 billion as shown below (in billions):

 
March 31,
 
 
2010
 
Cash at domestic companies
$
2.1
a
Cash at international operations
 
1.7
 
Total consolidated cash
 
3.8
 
Less: Noncontrolling interests’ share
 
(0.6
)
Cash, net of noncontrolling interests’ share
 
3.2
 
Withholding taxes and other
 
(0.2
)
Net cash available to parent company
$
3.0
 
 
a.  
Includes cash at FCX’s parent and North America mining operations.
 
At March 31, 2010, FCX had $6.1 billion in debt.  After giving effect to the April 1, 2010, early redemption of FCX’s Senior Floating Rate Notes due 2015, total debt approximated $5.1 billion and consolidated cash approximated $2.7 billion.  FCX had no borrowings and $40 million of letters of credit issued under its revolving credit facilities, resulting in total availability of approximately $1.5 billion at March 31, 2010.
 
During the first quarter of 2010, FCX reduced debt by $281 million, including repaying $269 million of its senior debt through open-market purchases at a cost of $293 million.  Since the beginning of 2009 through April 20, 2010, FCX has repaid approximately $2.3 billion in debt (approximately 31 percent of outstanding debt on January 1, 2009), resulting in estimated annual interest savings of $155 million.  FCX expects to record an approximate $23 million charge to net income in the second quarter of 2010 primarily in connection with the April 1, 2010, redemption.
 
FCX’s debt maturities through 2012 are indicated in the table below (in millions).

2010
 
$
        9
2011
   
97
2012
   
4
Total 2010 – 2012
 
$
110
 
At March 31, 2010, FCX had 431 million common shares outstanding.  In the first quarter of 2010, holders of FCX’s 6¾% Mandatory Convertible Preferred Stock converted 0.5 million shares of preferred stock into 0.6 million shares of FCX common stock.  FCX’s 6¾% Mandatory Convertible Preferred Stock automatically converts on May 1, 2010, and assuming the minimum conversion rate of 1.3716 shares of FCX common stock for each share of the preferred stock, FCX would have approximately 470 million common shares outstanding after conversion.
 
OUTLOOK
 
Projected sales volumes for 2010 approximate 3.8 billion pounds of copper, 1.8 million ounces of gold and 62 million pounds of molybdenum, including 830 million pounds of copper, 270 thousand ounces of gold and 15 million pounds of molybdenum in the second quarter of 2010.  Mining sequencing at Grasberg will result in significant fluctuations in quarterly sales of copper and gold during 2010.  As a result, projected sales volumes in the second half of 2010 are expected to be higher than the first half.

 
10

 
 
Using estimated sales volumes for 2010 and assuming average prices of $3.50 per pound of copper, $1,100 per ounce of gold and $15 per pound of molybdenum for the remainder of 2010, FCX’s consolidated operating cash flows, net of an estimated $0.3 billion of working capital requirements, are estimated to exceed $6 billion in 2010.  The impact of price changes on FCX’s operating cash flows in 2010 would approximate $200 million for each $0.10 per pound change for copper, $40 million for each $50 per ounce change for gold and $23 million for each $1 per pound change for molybdenum.
 
FCX’s capital expenditures are currently estimated to approximate $1.7 billion for 2010.  Capital expenditures for major projects in 2010 are expected to approximate $0.8 billion, which primarily includes underground development activities at Grasberg, the sulfide ore project at El Abra and investments in a new sulphur burner facility at Safford.  Capital spending plans will continue to be reviewed and adjusted in response to changes in market conditions and other factors.
 
FINANCIAL POLICY
 
FCX has a long-standing tradition of seeking to build shareholder value through pursuing development projects with high rates of return and returning cash to shareholders through common stock dividends and share purchases.
 
FCX’s Board of Directors authorized an increase in the cash dividend on common stock from an annual rate of $0.60 per share to $1.20 per share ($0.30 per share quarterly).  The first quarterly dividend of $0.30 per share is expected to be paid on August 1, 2010.
 
FCX is committed to maintaining a strong balance sheet.  The Board will continue to review FCX’s financial policy on an ongoing basis.
 
                                           -----------------------------------------------------------------------
 
FCX is a leading international mining company with headquarters in Phoenix, Arizona.  FCX operates large, long-lived, geographically diverse assets with significant proven and probable reserves of copper, gold and molybdenum.  FCX has a dynamic portfolio of operating, expansion and growth projects in the copper industry and is the world’s largest producer of molybdenum.
 
The company’s portfolio of assets includes the Grasberg mining complex, the world’s largest copper and gold mine in terms of recoverable reserves, significant mining operations in the Americas, including the large scale Morenci and Safford minerals districts in North America and the Cerro Verde and El Abra operations in South America, and the Tenke Fungurume minerals district in the DRC.  Additional information about FCX is available on FCX’s web site at “www.fcx.com.”
 
Cautionary Statement and Regulation G Disclosure: This press release contains forward-looking statements in which we discuss factors we believe may affect our performance in the future.  Forward-looking statements are all statements other than historical facts, such as statements regarding projected ore grades and milling rates, projected sales volumes, projected unit net cash costs, projected operating cash flows, projected capital expenditures, the impact of copper, gold, molybdenum and cobalt price changes, potential prepayments of debt, future dividend payments and potential share purchases.  The declaration and payment of dividends is at the discretion of FCX’s Board of Directors and will depend on FCX’s financial results, cash requirements, future prospects, and other factors deemed relevant by the Board.  Accuracy of the forward-looking statements depends on assumptions about events that change over time and is thus susceptible to periodic change based on actual experience and new developments.  FCX cautions readers that it assumes no obligation to update the forward-looking statements in this press release and does not intend to update the forward-looking statements more frequently than quarterly.  Additionally, important factors that might cause future results to differ from results anticipated by forward-looking statements include mine sequencing, production rates, industry risks, commodity prices, political risks, the potential effects of violence in Indonesia, potential outcomes of the contract review process in the Democratic Republic of Congo, weather-related risks, labor relations, currency translation risks and other factors described in FCX's Annual Report on Form 10-K for the year ended December 31, 2009, filed with the Securities and Exchange Commission (SEC).
 
This press release also contains certain financial measures such as unit net cash costs per pound of copper and per pound of molybdenum.  As required by SEC Regulation G, reconciliations of these measures to amounts reported in FCX’s consolidated financial statements are in the supplemental schedule, “Product Revenues and Production Costs,” beginning on page VI, which is available on FCX’s web site, “www.fcx.com.”
 
A copy of this release is available on FCX’s web site, “www.fcx.com.”  A conference call with securities analysts about first-quarter 2010 results is scheduled for today at 10:00 a.m. Eastern Time.  The conference call will be broadcast on the Internet along with slides.  Interested parties may listen to the conference call live and view the slides by accessing “www.fcx.com.”  A replay of the webcast will be available through Friday, May 21, 2010.
# # #

 
11

 

FREEPORT-McMoRan COPPER & GOLD INC.
SELECTED OPERATING DATA
     
   
Three Months Ended March 31,
   
Production
 
Sales
COPPER (millions of recoverable pounds)
 
2010
 
2009
 
2010
 
2009
MINED COPPER (FCX’s net interest in %)
                       
North America
                       
Morenci (85%)
 
98
a
 
113
a
 
107
a
 
124
a
Bagdad (100%)
 
52
   
55
   
57
   
53
 
Safford (100%)
 
47
   
47
   
51
   
41
 
Sierrita (100%)
 
35
   
41
   
40
   
42
 
Tyrone (100%)
 
20
   
21
   
22
   
20
 
Chino (100%)
 
8
   
8
   
9
   
17
 
Miami (100%)
 
3
   
4
   
4
   
4
 
Other (100%)
 
1
   
-
   
1
   
-
 
Total North America
 
264
   
289
   
291
   
301
 
                         
South America
                       
Cerro Verde (53.56%)
 
165
   
167
   
156
   
167
 
Candelaria/Ojos del Salado (80%)
 
72
   
96
   
74
   
96
 
El Abra (51%)
 
85
   
85
   
77
   
87
 
Total South America
 
322
   
348
   
307
   
350
 
                         
Indonesia
                       
Grasberg (90.64%)
 
279
b
 
404
b
 
296
b
 
369
b
                         
Africa
                       
Tenke Fungurume (57.75%)
 
64
   
-
   
66
   
-
 
                         
Consolidated
 
929
   
1,041
   
960
   
1,020
 
                         
Less noncontrolling interests
 
186
   
176
   
181
   
174
 
Net
 
743
   
865
   
779
   
846
 
                         
Consolidated sales from mines
             
960
   
1,020
 
Purchased copper
             
21
   
40
 
Total consolidated sales
             
981
   
1,060
 
                         
Average realized price per pound
             
$3.42
   
$1.72
 
                         
                         
GOLD (thousands of recoverable ounces)
                       
MINED GOLD (FCX’s net interest in %)
                       
North America (100%)
 
1
   
2
   
1
   
1
 
South America (80%)
 
19
   
23
   
19
   
23
 
Indonesia (90.64%)
 
429
b
 
570
b
 
458
b
 
521
b
Consolidated
 
449
   
595
   
478
   
545
 
                         
Less noncontrolling interests
 
44
   
58
   
47
   
53
 
Net
 
405
   
537
   
431
   
492
 
                         
Total consolidated sales
             
478
   
545
 
                         
Average realized price per ounce
             
$1,110
   
$904
 
                         
                         
MOLYBDENUM (millions of recoverable pounds)
                       
MINED MOLYBDENUM (FCX’s net interest in %)
                       
Henderson (100%)
 
9
   
7
   
N/A
   
N/A
 
By-product – North America (100%)
 
6
a
 
6
a
 
N/A
   
N/A
 
By-product – Cerro Verde (53.56%)
 
2
   
1
   
N/A
   
N/A
 
Consolidated
 
17
   
14
   
17
   
10
 
                         
Less noncontrolling interests
 
1
   
1
   
1
   
1
 
Net
 
16
   
13
   
16
   
9
 
                         
Consolidated sales from mines
             
17
   
10
 
Purchased molybdenum
             
1
   
1
 
Total consolidated sales
             
18
   
11
 
                         
Average realized price per pound
             
$15.09
   
$11.52
 
                         
a. Amounts are net of Morenci’s joint venture partner’s 15 percent interest.
b. Amounts are net of Grasberg’s joint venture partner’s interest, which varies in accordance with the terms of the joint venture agreement.
 
 

 
I

 

FREEPORT-McMoRan COPPER & GOLD INC.
 
SELECTED OPERATING DATA (continued)
 
                 
     
Three Months Ended
 
     
March 31,
 
         
2010
 
2009
 
100% North America Copper Mining Operating Data
             
Solution Extraction/Electrowinning (SX/EW) Operations
               
Leach ore placed in stockpiles (metric tons per day)
       
601,900
 
669,200
 
Average copper ore grade (percent)
       
0.24
 
0.30
 
Copper production (millions of recoverable pounds)
       
202
 
222
 
                 
Mill Operations
               
Ore milled (metric tons per day)
       
162,900
 
180,800
 
Average ore grades (percent):
               
Copper
       
0.30
 
0.35
 
Molybdenum
       
0.02
 
0.02
 
Copper recovery rate (percent)
       
85.7
 
85.2
 
Production (millions of recoverable pounds):
               
Copper
       
80
 
88
 
Molybdenum (by-product)
       
6
 
6
 
                 
100% South America Mining Operating Data
               
SX/EW Operations
               
Leach ore placed in stockpiles (metric tons per day)
       
255,800
 
250,500
 
Average copper ore grade (percent)
       
0.44
 
0.45
 
Copper production (millions of recoverable pounds)
       
133
 
137
 
                 
Mill Operations
               
Ore milled (metric tons per day)
       
180,100
 
182,400
 
Average ore grades (percent):
               
Copper
       
0.62
 
0.68
 
Molybdenum
       
0.02
 
0.02
 
Copper recovery rate (percent)
       
89.2
 
88.9
 
Production (millions of recoverable pounds):
               
Copper
       
189
 
211
 
Molybdenum
       
2
 
1
 
                 
100% Indonesia Mining Operating Data
               
Ore milled (metric tons per day)
       
234,000
 
237,400
 
Average ore grades:
               
Copper (percent)
       
0.78
 
1.12
 
Gold (grams per metric ton)
       
0.87
 
1.13
 
Recovery rates (percent):
               
Copper
       
88.2
 
90.7
 
Gold
       
79.0
 
81.9
 
Production (recoverable):
               
Copper (millions of pounds)
       
308
 
456
 
Gold (thousands of ounces)
       
466
 
619
 
                 
100% Africa Mining Operating Data
               
Ore milled (metric tons per day)
       
9,700
 
-
a
Average copper ore grade (percent)
       
3.70
 
-
a
Copper recovery rate (percent)
       
91.7
 
-
a
Copper production (millions of recoverable pounds)
       
64
 
-
a
                 
100% North America Primary Molybdenum Mine Operating Data
               
Henderson Molybdenum Mine Operations
               
Ore milled (metric tons per day)
       
23,200
 
15,200
 
Average molybdenum ore grade (percent)
       
0.23
 
0.25
 
Molybdenum production (millions of recoverable pounds)
       
9
 
7
 
                 

a.  
Initial production began in late March 2009.  Amounts were negligible.

 
II

 

FREEPORT-McMoRan COPPER & GOLD INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
                         
     
Three Months Ended
 
     
March 31,
 
         
2010
 
2009
 
             
(In Millions, Except
 
             
Per Share Amounts)
 
Revenues
           
$
4,363
a
$
2,602
a
Cost of sales:
                       
Production and delivery
             
1,918
   
1,562
 
Depreciation, depletion and amortization
             
271
   
232
 
Lower of cost or market inventory adjustments
             
-
   
19
b
Total cost of sales
             
2,189
   
1,813
 
Selling, general and administrative expenses
             
95
c
 
62
c
Exploration and research expenses
             
31
   
30
 
Restructuring and other charges
             
-
   
25
d
Total costs and expenses
             
2,315
   
1,930
 
Operating income
             
2,048
   
672
 
Interest expense, net
             
(145
)e
 
(131
)e
Losses on early extinguishment of debt
             
(27
)
 
-
 
Other income (expense), net
             
12
   
(14
)
Income before income taxes and equity in affiliated companies’ net earnings
         
1,888
   
527
 
Provision for income taxes
             
(678
)
 
(331
)
Equity in affiliated companies’ net earnings
             
5
   
11
 
Net income
             
1,215
   
207
 
Net income attributable to noncontrolling interests
             
(270
)
 
(104
)
Preferred dividends
             
(48
)
 
(60
)
Net income attributable to FCX common stockholders
           
$
897
 
$
43
 
                         
Net income per share attributable to FCX common stockholders:
                       
Basic
           
$
2.08
 
$
0.11
 
Diluted
           
$
2.00
f
$
0.11
 
                         
Weighted-average common shares outstanding:
                       
Basic
             
431
   
400
 
Diluted
             
473
f
 
401
 
                         
Dividends declared per share of common stock
           
$
0.15
 
$
-
 
                         

a.  
Includes (negative) positive adjustments to provisionally priced copper sales recognized in the prior year totaling $(4) million in first-quarter 2010 and $128 million in first-quarter 2009.
b.  
Relates to molybdenum inventories.
c.  
Includes adjustments to compensation expense attributable to prior-year financial results, which reduced general and administrative expenses by $9 million in first-quarter 2010 and $33 million in first-quarter 2009.
d.  
Relates to contract cancellation costs and staff reductions primarily at the Morenci mine, partially offset by gains related to pension and postretirement special benefits and curtailments.
e.  
Consolidated interest expense (before capitalization) totaled $151 million in first-quarter 2010 and $176 million in first-quarter 2009. Capitalized interest totaled $6 million in first-quarter 2010 and $45 million in first-quarter 2009. Lower capitalized interest in the 2010 period primarily reflects the completion of development activities for the initial project at FCX’s Tenke Fungurume mine.
f.  
Reflects assumed conversion of FCX’s 6¾% Mandatory Convertible Preferred Stock, resulting in the exclusion of preferred dividends totaling $48 million and the inclusion of 39 million common shares in first-quarter 2010.  Weighted-average common shares outstanding also include 17.9 million shares resulting from FCX’s redemption of its 5½% Convertible Perpetual Preferred Stock in September 2009 and 26.8 million shares of common stock sold in February 2009.
 
 
III

 

FREEPORT-McMoRan COPPER & GOLD INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
           
 
March 31,
   
December 31,
 
 
2010
   
2009
 
 
(In Millions)
 
ASSETS
             
Current assets:
             
Cash and cash equivalents
$
3,752
   
$
2,656
 
Trade accounts receivable
 
1,498
     
1,517
 
Other accounts receivable
 
235
     
286
 
Inventories:
             
Product
 
1,171
     
1,110
 
Materials and supplies, net
 
1,068
     
1,093
 
Mill and leach stockpiles
 
732
     
667
 
Other current assets
 
110
     
104
 
Total current assets
 
8,566
     
7,433
 
Property, plant, equipment and development costs, net
 
16,175
     
16,195
 
Long-term mill and leach stockpiles
 
1,320
     
1,321
 
Intangible assets, net
 
336
     
347
 
Other assets
 
716
     
700
 
Total assets
$
27,113
   
$
25,996
 
               
LIABILITIES AND EQUITY
             
Current liabilities:
             
Accounts payable and accrued liabilities
$
2,133
   
$
2,038
 
Current portion of long-term debt and short-term borrowings
 
1,017
a
   
16
 
Accrued income taxes
 
815
     
474
 
Current portion of reclamation and environmental obligations
 
169
     
214
 
Dividends payable
 
98
     
99
 
Rio Tinto share of joint venture cash flows
 
75
     
161
 
Total current liabilities
 
4,307
     
3,002
 
Long-term debt, less current portion
 
5,048
b
   
6,330
 
Deferred income taxes
 
2,513
     
2,503
 
Reclamation and environmental obligations, less current portion
 
2,015
     
1,981
 
Other liabilities
 
1,397
     
1,423
 
Total liabilities
 
15,280
     
15,239
 
Equity:
             
FCX stockholders’ equity:
             
6¾% Mandatory Convertible Preferred Stockc
 
2,829
     
2,875
 
Common stock
 
55
     
55
 
Capital in excess of par value
 
15,783
     
15,680
 
Accumulated deficit
 
(4,973
)
   
(5,805
)
Accumulated other comprehensive loss
 
(270
)
   
(273
)
Common stock held in treasury
 
(3,432
)
   
(3,413
)
       Total FCX stockholders’ equity
 
9,992
     
9,119
 
Noncontrolling interests
 
1,841
     
1,638
 
Total equity
 
11,833
     
10,757
 
Total liabilities and equity
$
27,113
   
$
25,996
 
               
a.  
On April 1, 2010, FCX redeemed its outstanding $1 billion of Senior Floating Rate Notes due 2015.
b.  
During the first quarter of 2010, FCX purchased in the open market $133 million of its 8.25% Senior Notes due 2015 for $145 million (an average purchase price of 108.6 percent) and $136 million of its 8.375% Senior Notes due 2017 for $148 million (an average purchase price of 108.4 percent).  From April 1 through April 20, 2010, FCX purchased in the open market $9 million of its 8.25% Senior Notes due 2015 for $9 million (an average purchase price of 108.8 percent).
c.  
FCX's 6¾% Mandatory Convertible Preferred Stock automatically converts on May 1, 2010, into between approximately 39 million and 47 million common shares. The conversion rate depends on the applicable average closing market price of FCX's common stock over the 20-trading-day period beginning on March 31, 2010, and ending on April 28, 2010. If the applicable average closing market price of FCX's common stock is $72.91 or above, then the conversion rate per $100 face amount of the preferred stock will be 1.3716. The conversion rate would be 1.6460 if the applicable average closing market price of FCX's common stock is at or below $60.75. For average FCX common stock prices between $60.75 and $72.91, the conversion rate will be equal to $100 divided by FCX's average closing common stock price during the 20-trading-day period.  FCX’s common stock for the first 14 trading days ending on Tuesday, April 20, averaged $84.55 per share.  The price would have to average below $45.74 per share for the remaining six trading days to result in an average price below the maximum conversion price of $72.91.
 
 
IV

 

FREEPORT-McMoRan COPPER & GOLD INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
       
   
Three Months Ended March 31,
 
   
2010
   
2009
 
   
(In Millions)
 
Cash flow from operating activities:
               
Net income
 
$
1,215
   
$
207
 
Adjustments to reconcile net income to net cash provided by (used in)
               
operating activities:
               
Depreciation, depletion and amortization
   
271
     
232
 
Lower of cost or market inventory adjustments
   
-
     
19
 
Stock-based compensation
   
47
     
33
 
Charges for reclamation and environmental obligations, including accretion
   
39
     
67
 
Payments of reclamation and environmental obligations
   
(68
)
   
(24
)
Losses on early extinguishment of debt
   
27
     
-
 
Deferred income taxes
   
7
     
73
 
Amortization of intangible assets/liabilities and other, net
   
-
     
30
 
(Increases) decreases in working capital:
               
Accounts receivable
   
33
     
(455
)
Inventories, and mill and leach stockpiles
   
(113
)
   
(35
)
Other current assets
   
(2
)
   
77
 
Accounts payable and accrued liabilities
   
(17
)
   
(731
)
Accrued income and other taxes
   
379
     
249
 
Net cash provided by (used in) operating activities
   
1,818
     
(258
)
                 
Cash flow from investing activities:
               
Capital expenditures:
               
North America copper mines
   
(19
)
   
(72
)
South America
   
(48
)
   
(74
)
Indonesia
   
(98
)
   
(55
)
Africa
   
(39
)
   
(251
)
Other
   
(27
)
   
(67
)
Proceeds from the sale of assets and other, net
   
2
     
3
 
Net cash used in investing activities
   
(229
)
   
(516
)
                 
Cash flow from financing activities:
               
Net proceeds from sale of common stock
   
-
     
740
 
Proceeds from debt
   
21
     
101
 
Repayments of revolving credit facility and other debt
   
(326
)
   
(225
)
Cash dividends and distributions paid:
               
Common stock
   
(66
)
   
-
 
Preferred stock
   
(49
)
   
(60
)
Noncontrolling interests
   
(75
)
   
-
 
Contributions from noncontrolling interests
   
8
     
-
 
Net payments for stock-based awards
   
(10
)
   
(7
)
Excess tax benefit from stock-based awards
   
4
     
-
 
Other
   
-
     
(3
)
Net cash (used in) provided by financing activities
   
(493
)
   
546
 
                 
Net increase (decrease) in cash and cash equivalents
   
1,096
     
(228
)
Cash and cash equivalents at beginning of year
   
2,656
     
872
 
Cash and cash equivalents at end of period
 
$
3,752
   
$
644
 
                 
 
 
V

 

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS

PRODUCT REVENUES AND UNIT NET CASH COSTS
Unit net cash costs per pound of copper and per pound of molybdenum are measures intended to provide investors with information about the cash-generating capacity of FCX’s mining operations expressed on a basis relating to the primary metal product for the respective operations.  FCX uses this measure for the same purpose and for monitoring operating performance by its mining operations.  This information differs from measures of performance determined in accordance with U.S. generally accepted accounting principles (GAAP) and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP.  This measure is presented by other metals mining companies, although FCX’s measures may not be comparable to similarly titled measures reported by other companies.

FCX presents gross profit per pound of copper using both a “by-product” method and a “co-product” method.  FCX uses the by-product method in its presentation of gross profit per pound of copper because (i) the majority of its revenues are copper revenues, (ii) it mines ore, which contains copper, gold, molybdenum and other metals, (iii) it is not possible to specifically assign all of FCX’s costs to revenues from the copper, gold, molybdenum and other metals it produces, (iv) it is the method used to compare mining operations in certain industry publications and (v) it is the method used by FCX’s management and Board of Directors to monitor operations.  In the co-product method presentations, costs are allocated to the different products based on their relative revenue values, which will vary to the extent FCX’s metals sales volumes and realized prices change.

In both the by-product and the co-product method calculations, FCX shows adjustments to copper revenues for prior period open sales as separate line items.  Because the copper pricing adjustments do not result from current period sales, FCX has reflected these separately from revenues on current period sales.  Noncash and other costs consist of items such as stock-based compensation costs, lower of cost or market inventory adjustments, write-offs of equipment or unusual charges.  They are removed from site production and delivery costs in the calculation of unit net cash costs.  Gold, molybdenum and other metal revenues at copper mines are reflected as credits against site production and delivery costs in the by-product method.
 
 
VI

 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
         
Three Months Ended March 31, 2010
       
 
By-Product
 
Co-Product Method
 
(In Millions)
Method
 
Copper
 
Molybdenum a
 
Other b
 
Total
 
                               
Revenues, excluding adjustments shown below
$
965
 
$
965
 
$
77
 
$
12
 
$
1,054
 
                               
Site production and delivery, before net noncash
                             
and other costs shown below
 
381
   
349
   
41
   
5
   
395
 
By-product creditsa
 
(75
)
 
-
   
-
   
-
   
-
 
Treatment charges
 
22
   
21
      -    
1
   
22
 
Net cash costs
 
328
   
370
   
41
   
6
   
417
 
Depreciation, depletion and amortization
 
78
   
74
   
4
   
-
   
78
 
Noncash and other costs, net
 
24
   
24
   
-
   
-
   
24
 
Total costs
 
430
   
468
   
45
   
6
   
519
 
Revenue adjustments, primarily for hedging
 
(1
)
 
(1
)
 
-
   
-
   
(1
)
Idle facility and other non-inventoriable costs
 
(18
)
 
(18
)
 
-
   
-
   
(18
)
Gross profit
$
516
 
$
478
 
$
32
 
$
6
 
$
516
 
                               
Copper sales (millions of recoverable pounds)
 
291
   
291
                   
Molybdenum sales (millions of recoverable pounds)c
             
6
             
                               
Gross profit per pound of copper and molybdenum:
                   
                               
Revenues, excluding adjustments shown below
$
3.32
 
$
3.32
 
$
13.93
             
                               
Site production and delivery, before net noncash
                             
and other costs shown below
 
1.31
   
1.20
   
7.40
             
By-product creditsa
 
(0.26
)
 
-
   
-
             
Treatment charges
 
0.08
   
0.08
   
-
             
Unit net cash costs
 
1.13
   
1.28
   
7.40
             
Depreciation, depletion and amortization
 
0.27
   
0.25
   
0.63
             
Noncash and other costs, net
 
0.08
   
0.08
   
0.05
             
Total unit costs
 
1.48
   
1.61
   
8.08
             
Revenue adjustments, primarily for hedging
 
-
   
-
   
-
             
Idle facility and other non-inventoriable costs
 
(0.06
)
 
(0.06
)
 
-
             
Gross profit per pound
$
1.78
 
$
1.65
 
$
5.85
             
                               
Reconciliation to Amounts Reported
         
Depreciation,
             
       
Production
 
Depletion and
             
(In Millions)
Revenues
 
and Delivery
 
Amortization
             
Totals presented above
$
1,054
 
$
395
 
$
78
             
Net noncash and other costs per above
 
N/A
   
24
   
N/A
             
Treatment charges per above
 
N/A
   
22
   
N/A
             
Revenue adjustments, primarily for
                             
hedging per above
 
(1
)
 
N/A
   
N/A
             
Eliminations and other
 
1
   
23
   
4
             
North America copper mines
 
1,054
   
464
   
82
             
South America mining
 
1,069
   
376
   
61
             
Indonesia mining
 
1,459
   
475
   
63
             
Africa mining
 
249
   
110
   
30
             
Molybdenum
 
275
   
185
   
13
             
Rod & Refining
 
1,073
   
1,067
   
2
             
Atlantic Copper Smelting & Refining
 
633
   
628
   
10
             
Corporate, other & eliminations
 
(1,449
)
 
(1,387
)
 
10
             
As reported in FCX’s consolidated financial statements
$
4,363
 
$
1,918
 
$
271
             
                               
a. Molybdenum by-product credits and revenues reflect volumes produced at market-based pricing and also include tolling revenues at Sierrita.
b. Includes gold and silver product revenues and production costs.
c. Reflects molybdenum produced by the North America copper mines.
 
 
 
VII

 

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
         
Three Months Ended March 31, 2009
       
 
By-Product
 
Co-Product Method
 
(In Millions)
Method
 
Copper
 
Molybdenum a
 
Other b
 
Total
 
                               
Revenues, excluding adjustments shown below
$
480
 
$
480
 
$
59
 
$
6
 
$
545
 
                               
Site production and delivery, before net noncash
                             
and other costs shown below
 
396
   
378
   
26
   
2
   
406
 
By-product creditsa
 
(55
)
 
-
   
-
   
-
   
-
 
Treatment charges
 
25
   
25
   
-
   
-
   
25
 
Net cash costs
 
366
   
403
   
26
   
2
   
431
 
Depreciation, depletion and amortization
 
71
   
69
   
1
   
1
   
71
 
Noncash and other costs, net
 
46
   
45
   
1
   
-
   
46
 
Total costs
 
483
   
517
   
28
   
3
   
548
 
Revenue adjustments, primarily for hedging
 
69
   
69
   
-
   
-
   
69
 
Idle facility and other non-inventoriable costs
 
(38
)
 
(38
)
 
-
   
-
   
(38
)
Gross profit (loss)
$
28
 
$
(6
)
$
31
 
$
3
 
$
28
 
                               
Copper sales (millions of recoverable pounds)
 
301
   
301
                   
Molybdenum sales (millions of recoverable pounds)c
             
6
             
                               
Gross profit per pound of copper and molybdenum:
                   
                               
Revenues, excluding adjustments shown below
$
1.59
 
$
1.59
 
$
9.71
             
                               
Site production and delivery, before net noncash
                             
and other costs shown below
 
1.32
   
1.26
   
4.28
             
By-product creditsa
 
(0.18
)
 
-
   
-
             
Treatment charges
 
0.08
   
0.08
   
-
             
Unit net cash costs
 
1.22
   
1.34
   
4.28
             
Depreciation, depletion and amortization
 
0.24
   
0.23
   
0.21
             
Noncash and other costs, net
 
0.15
   
0.15
   
0.15
             
Total unit costs
 
1.61
   
1.72
   
4.64
             
Revenue adjustments, primarily for hedging
 
0.24
   
0.24
   
-
             
Idle facility and other non-inventoriable costs
 
(0.13
)
 
(0.13
)
 
-
             
Gross profit (loss) per pound
$
0.09
 
$
(0.02
)
$
5.07
             
                               
Reconciliation to Amounts Reported
         
Depreciation,
             
       
Production
 
Depletion and
             
(In Millions)
Revenues
 
and Delivery
 
Amortization
             
Totals presented above
$
545
 
$
406
 
$
71
             
Net noncash and other costs per above
 
N/A
   
46
   
N/A
             
Treatment charges per above
 
N/A
   
25
   
N/A
             
Revenue adjustments, primarily for
                             
hedging per above
 
69
   
N/A
   
N/A
             
Eliminations and other
 
4
   
76
   
4
             
North America copper mines
 
618
   
553
   
75
             
South America mining
 
702
   
367
   
65
             
Indonesia mining
 
1,122
   
350
   
65
             
Africa mining
 
-
   
16
   
3
             
Molybdenum
 
146
   
138
d
 
9
             
Rod & Refining
 
619
   
614
   
2
             
Atlantic Copper Smelting & Refining
 
292
   
293
   
8
             
Corporate, other & eliminations
 
(897
)
 
(750
)
 
5
             
As reported in FCX’s consolidated financial statements
$
2,602
 
$
1,581
d
$
232
             
                               
a. Molybdenum by-product credits and revenues reflect volumes produced at market-based pricing and also include tolling revenues at Sierrita.
b. Includes gold and silver product revenues and production costs.
c. Reflects molybdenum produced by the North America copper mines.
d. Includes lower of cost or market (LCM) molybdenum inventory adjustments of $19 million.
 
 
VIII

 

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
 
South America Mining Product Revenues and Production Costs and Unit Net Cash Costs
         
Three Months Ended March 31, 2010
       
 
By-Product
 
Co-Product Method
 
(In Millions)
Method
 
Copper
 
Other a
 
Total
 
                         
Revenues, excluding adjustments shown below
$
1,061
 
$
1,061
 
$
56
 
$
1,117
 
                         
Site production and delivery, before net noncash
                       
and other costs shown below
 
367
   
348
   
23
   
371
 
By-product credits
 
(51
)
 
-
   
-
   
-
 
Treatment charges
 
47
   
47
   
-
   
47
 
Net cash costs
 
363
   
395
   
23
   
418
 
Depreciation, depletion and amortization
 
60
   
58
   
3
   
61
 
Noncash and other costs, net
 
2
   
2
   
-
   
2
 
Total costs
 
425
   
455
   
26
   
481
 
Revenue adjustments, primarily for pricing
                       
on prior period open sales
 
(2
)
 
(2
)
 
-
   
(2
)
Other non-inventoriable costs
 
(8
)
 
(7
)
 
(1
)
 
(8
)
Gross profit
$
626
 
$
597
 
$
29
 
$
626
 
                         
Copper sales (millions of recoverable pounds)
 
307
   
307
             
                         
Gross profit per pound of copper:
             
                         
Revenues, excluding adjustments shown below
$
3.46
 
$
3.46
             
                         
Site production and delivery, before net noncash
                       
and other costs shown below
 
1.20
   
1.14
             
By-product credits
 
(0.17
)
 
-
             
Treatment charges
 
0.15
   
0.15
             
Unit net cash costs
 
1.18
   
1.29
             
Depreciation, depletion and amortization
 
0.19
   
0.19
             
Noncash and other costs, net
 
0.01
   
0.01
             
Total unit costs
 
1.38
   
1.49
             
Revenue adjustments, primarily for pricing
                       
on prior period open sales
 
(0.01
)
 
(0.01
)
           
Other non-inventoriable costs
 
(0.03
)
 
(0.02
)
           
Gross profit per pound
$
2.04
 
$
1.94
             
                         
Reconciliation to Amounts Reported
         
Depreciation,
       
       
Production
 
Depletion and
       
(In Millions)
Revenues
 
and Delivery
 
Amortization
       
Totals presented above
$
1,117
 
$
371
 
$
61
       
Net noncash and other costs per above
 
N/A
   
2
   
N/A
       
Less: Treatment charges per above
 
(47
)
 
N/A
   
N/A
       
Revenue adjustments, primarily for pricing on prior
                       
period open sales per above
 
(2
)
 
N/A
   
N/A
       
Eliminations and other
 
1
   
3
   
-
       
South America mining
 
1,069
   
376
   
61
       
North America copper mines
 
1,054
   
464
   
82
       
Indonesia mining
 
1,459
   
475
   
63
       
Africa mining
 
249
   
110
   
30
       
Molybdenum
 
275
   
185
   
13
       
Rod & Refining
 
1,073
   
1,067
   
2
       
Atlantic Copper Smelting & Refining
 
633
   
628
   
10
       
Corporate, other & eliminations
 
(1,449
)
 
(1,387
)
 
10
       
As reported in FCX’s consolidated financial statements
$
4,363
 
$
1,918
 
$
271
       
                         
a. Includes gold, silver and molybdenum product revenues and production costs.
 

 
IX

 

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues and Production Costs and Unit Net Cash Costs
         
Three Months Ended March 31, 2009
       
 
By-Product
 
Co-Product Method
 
(In Millions)
Method
 
Copper
 
Other a
 
Total
 
                         
Revenues, excluding adjustments shown below
$
617
 
$
617
 
$
44
 
$
661
 
                         
Site production and delivery, before net noncash
                       
and other costs shown below
 
352
   
323
   
34
   
357
 
By-product credits
 
(39
)
 
-
   
-
   
-
 
Treatment charges
 
48
   
48
   
-
   
48
 
Net cash costs
 
361
   
371
   
34
   
405
 
Depreciation, depletion and amortization
 
65
   
62
   
3
   
65
 
Noncash and other costs, net
 
5
   
5
   
-
   
5
 
Total costs
 
431
   
438
   
37
   
475
 
Revenue adjustments, primarily for pricing
                       
on prior period open sales
 
88
   
88
   
-
   
88
 
Other non-inventoriable costs
 
(9
)
 
(8
)
 
(1
)
 
(9
)
Gross profit
$
265
 
$
259
 
$
6
 
$
265
 
                         
Copper sales (millions of recoverable pounds)
 
350
   
350
             
                         
Gross profit per pound of copper:
             
                         
Revenues, excluding adjustments shown below
$
1.76
 
$
1.76
             
                         
Site production and delivery, before net noncash
                       
and other costs shown below
 
1.00
   
0.92
             
By-product credits
 
(0.11
)
 
-
             
Treatment charges
 
0.14
   
0.14
             
Unit net cash costs
 
1.03
   
1.06
             
Depreciation, depletion and amortization
 
0.18
   
0.17
             
Noncash and other costs, net
 
0.02
   
0.02
             
Total unit costs
 
1.23
   
1.25
             
Revenue adjustments, primarily for pricing
                       
on prior period open sales
 
0.25
   
0.25
             
Other non-inventoriable costs
 
(0.02
)
 
(0.02
)
           
Gross profit per pound
$
0.76
 
$
0.74
             
                         
Reconciliation to Amounts Reported
         
Depreciation,
       
       
Production
 
Depletion and
       
(In Millions)
Revenues
 
and Delivery
 
Amortization
       
Totals presented above
$
661
 
$
357
 
$
65
       
Net noncash and other costs per above
 
N/A
   
5
   
N/A
       
Less: Treatment charges per above
 
(48
)
 
N/A
   
N/A
       
Revenue adjustments, primarily for pricing on prior
                       
period open sales per above
 
88
   
N/A
   
N/A
       
Eliminations and other
 
1
   
5
   
-
       
South America mining
 
702
   
367
   
65
       
North America copper mines
 
618
   
553
   
75
       
Indonesia mining
 
1,122
   
350
   
65
       
Africa mining
 
-
   
16
   
3
       
Molybdenum
 
146
   
138
b
 
9
       
Rod & Refining
 
619
   
614
   
2
       
Atlantic Copper Smelting & Refining
 
292
   
293
   
8
       
Corporate, other & eliminations
 
(897
)
 
(750
)
 
5
       
As reported in FCX’s consolidated financial statements
$
2,602
 
$
1,581
b
$
232
       
                         
a. Includes gold, silver and molybdenum product revenues and production costs.
b. Includes LCM molybdenum inventory adjustments of $19 million.
 
 
X

 

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
         
Three Months Ended March 31, 2010
       
 
By-Product
 
Co-Product Method
 
(In Millions)
Method
 
Copper
 
Gold
 
Silver
 
Total
 
                               
Revenues, excluding adjustments shown below
$
1,039
 
$
1,039
 
$
509
 
$
21
 
$
1,569
 
                               
Site production and delivery, before net noncash
                             
and other costs shown below
 
456
   
302
   
148
   
6
   
456
 
Gold and silver credits
 
(530
)
 
-
   
-
   
-
   
-
 
Treatment charges
 
67
   
44
   
21
   
2
   
67
 
Royalty on metals
 
36
   
24
   
12
   
-
   
36
 
Net cash costs
 
29
   
370
   
181
   
8
   
559
 
Depreciation and amortization
 
63
   
42
   
21
   
-
   
63
 
Noncash and other costs, net
 
19
   
13
   
6
   
-
   
19
 
Total costs
 
111
   
425
   
208
   
8
   
641
 
Revenue adjustments, primarily for pricing on
                             
prior period open sales
 
(7
)
 
(7
)
 
-
   
-
   
(7
)
PT Smelting intercompany profit
 
12
   
8
   
4
   
-
   
12
 
Gross profit
$
933
 
$
615
 
$
305
 
$
13
 
$
933
 
                               
Sales
                             
Copper (millions of recoverable pounds)
 
296
   
296
                   
Gold (thousands of recoverable ounces)
             
458
             
Silver (thousands of recoverable ounces)
                   
1,266
       
                               
Gross profit per pound of copper/per ounce of gold and silver:
               
                               
Revenues, excluding adjustments shown below
$
3.51
 
$
3.51
 
$
1,109.64
 
$
17.06
       
                               
Site production and delivery, before net noncash
                             
and other costs shown below
 
1.54
   
1.02
   
323.21
   
4.88
       
Gold and silver credits
 
(1.79
)
 
-
   
-
   
-
       
Treatment charges
 
0.23
   
0.15
   
47.38
   
0.72
       
Royalty on metals
 
0.12
   
0.08
   
25.64
   
0.39
       
Unit net cash costs
 
0.10
   
1.25
   
396.23
   
5.99
       
Depreciation and amortization
 
0.21
   
0.14
   
44.87
   
0.68
       
Noncash and other costs, net
 
0.06
   
0.04
   
13.07
   
0.20
       
Total unit costs
 
0.37
   
1.43
   
454.17
   
6.87
       
Revenue adjustments, primarily for pricing on
                             
prior period open sales
 
(0.03
)
 
(0.03
)
 
2.33
   
(0.25
)
     
PT Smelting intercompany profit
 
0.04
   
0.03
   
8.55
   
0.13
       
Gross profit per pound/ounce
$
3.15
 
$
2.08
 
$
666.35
 
$
10.07
       
                               
Reconciliation to Amounts Reported
   
Production
 
Depreciation,
             
     
and
 
Depletion and
             
(In Millions)
Revenues
 
Delivery
 
Amortization
             
Totals presented above
$
1,569
 
$
456
 
$
63
             
Net noncash and other costs per above
 
N/A
   
19
   
N/A
             
Less:      Treatment charges per above
 
(67
)
 
N/A
   
N/A
             
Royalty on metals per above
 
(36
)
 
N/A
   
N/A
             
Revenue adjustments, primarily for pricing on
                             
prior period open sales per above
 
(7
)
 
N/A
   
N/A
             
Indonesia mining
 
1,459
   
475
   
63
             
North America copper mines
 
1,054
   
464
   
82
             
South America mining
 
1,069
   
376
   
61
             
Africa mining
 
249
   
110
   
30
             
Molybdenum
 
275
   
185
   
13
             
Rod & Refining
 
1,073
   
1,067
   
2
             
Atlantic Copper Smelting & Refining
 
633
   
628
   
10
             
Corporate, other & eliminations
 
(1,449
)
 
(1,387
)
 
10
             
As reported in FCX’s consolidated financial statements
$
4,363
 
$
1,918
 
$
271
             
                               
 

 
XI

 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
         
Three Months Ended March 31, 2009
       
 
By-Product
 
Co-Product Method
 
(In Millions)
Method
 
Copper
 
Gold
 
Silver
 
Total
 
                               
Revenues, excluding adjustments shown below
$
665
 
$
665
 
$
477
 
$
17
 
$
1,159
 
                               
Site production and delivery, before net noncash
                             
and other costs shown below
 
339
   
195
   
140
   
4
   
339
 
Gold and silver credits
 
(494
)
 
-
   
-
   
-
   
-
 
Treatment charges
 
75
   
43
   
31
   
1
   
75
 
Royalty on metals
 
25
   
14
   
10
   
1
   
25
 
Net cash (credits) costs
 
(55
)
 
252
   
181
   
6
   
439
 
Depreciation and amortization
 
65
   
37
   
27
   
1
   
65
 
Noncash and other costs, net
 
11
   
7
   
4
   
-
   
11
 
Total costs
 
21
   
296
   
212
   
7
   
515
 
Revenue adjustments, primarily for pricing on
                             
prior period open sales
 
63
   
63
   
-
   
-
   
63
 
PT Smelting intercompany profit
 
(7
)
 
(4
)
 
(3
)
 
-
   
(7
)
Gross profit
$
700
 
$
428
 
$
262
 
$
10
 
$
700
 
                               
Sales
                             
Copper (millions of recoverable pounds)
 
369
   
369
                   
Gold (thousands of recoverable ounces)
             
521
             
Silver (thousands of recoverable ounces)
                   
1,314
       
                               
Gross profit per pound of copper/per ounce of gold and silver:
               
                               
Revenues, excluding adjustments shown below
$
1.80
 
$
1.80
 
$
904.18
 
$
12.58
       
                               
Site production and delivery, before net noncash
                             
and other costs shown below
 
0.92
   
0.53
   
268.28
   
3.94
       
Gold and silver credits
 
(1.34
)
 
-
   
-
   
-
       
Treatment charges
 
0.20
   
0.11
   
59.27
   
0.87
       
Royalty on metals
 
0.07
   
0.04
   
19.48
   
0.29
       
Unit net cash (credits) costs
 
(0.15
)
 
0.68
   
347.03
   
5.10
       
Depreciation and amortization
 
0.18
   
0.10
   
51.27
   
0.75
       
Noncash and other costs, net
 
0.03
   
0.02
   
8.69
   
0.13
       
Total unit costs
 
0.06
   
0.80
   
406.99
   
5.98
       
Revenue adjustments, primarily for pricing on
                             
prior period open sales
 
0.17
   
0.17
   
11.85
   
0.88
       
PT Smelting intercompany profit
 
(0.01
)
 
(0.01
)
 
(5.46
)
 
(0.08
)
     
Gross profit (loss) per pound/ounce
$
1.90
 
$
1.16
 
$
503.58
 
$
7.40
       
                               
Reconciliation to Amounts Reported
   
Production
 
Depreciation,
             
     
and
 
Depletion and
             
(In Millions)
Revenues
 
Delivery
 
Amortization
             
Totals presented above
$
1,159
 
$
339
 
$
65
             
Net noncash and other costs per above
 
N/A
   
11
   
N/A
             
Less:      Treatment charges per above
 
(75
)
 
N/A
   
N/A
             
Royalty on metals per above
 
(25
)
 
N/A
   
N/A
             
Revenue adjustments, primarily for pricing on
                             
prior period open sales per above
 
63
   
N/A
   
N/A
             
Indonesia mining
 
1,122
   
350
   
65
             
North America copper mines
 
618
   
553
   
75
             
South America mining
 
702
   
367
   
65
             
Africa mining
 
-
   
16
   
3
             
Molybdenum
 
146
   
138
a
 
9
             
Rod & Refining
 
619
   
614
   
2
             
Atlantic Copper Smelting & Refining
 
292
   
293
   
8
             
Corporate, other & eliminations
 
(897
)
 
(750
)
 
5
             
As reported in FCX’s consolidated financial statements
$
2,602
 
$
1,581
a
$
232
             
                               
a. Includes LCM molybdenum inventory adjustments of $19 million.
 
 
XII

 

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Henderson Molybdenum Mine Product Revenues and Production Costs and Unit Net Cash Costs
                         
 
Three Months Ended March 31,
             
(In Millions)
2010
 
2009a
             
                         
Revenues, after adjustments
$
139
 
$
77
             
                         
Site production and delivery, before net noncash
                       
and other costs shown below
 
42
   
37
             
Treatment charges and other
 
10
   
7
             
Net cash costs
 
52
   
44
             
Depreciation, depletion and amortization
 
8
   
6
             
Noncash and other costs, net
 
1
   
-
             
Total costs
 
61
   
50
             
Gross profitb
$
78
 
$
27
             
                         
Molybdenum sales (millions of recoverable pounds)
 
9
   
7
             
                         
Gross profit per pound of molybdenum:
             
                         
Revenues, after adjustments
$
14.66
 
$
11.64
             
                         
Site production and delivery, before net noncash
                       
and other costs shown below
 
4.48
   
5.60
             
Treatment charges and other
 
1.08
   
1.09
             
Unit net cash costs
 
5.56
   
6.69
             
Depreciation, depletion and amortization
 
0.84
   
0.93
             
Noncash and other costs, net
 
0.04
   
0.04
             
Total unit costs
 
6.44
   
7.66
             
Gross profit per pound
$
8.22
 
$
3.98
             
                         
Reconciliation to Amounts Reported
                       
(In Millions)
         
Depreciation,
       
       
Production
 
Depletion and
       
Three Months Ended March 31, 2010
Revenues
 
and Delivery
 
Amortization
       
Totals presented above
$
139
 
$
42
 
$
8
       
Less: Treatment charges and other per above
 
(10
)
 
N/A
   
N/A
       
Net noncash and other costs per above
 
N/A
   
1
   
N/A
       
Henderson mine
 
129
   
43
   
8
       
Other molybdenum operations and eliminationsc
 
146
   
142
   
5
       
Molybdenum
 
275
   
185
   
13
       
North America copper mines
 
1,054
   
464
   
82
       
South America mining
 
1,069
   
376
   
61
       
Indonesia mining
 
1,459
   
475
   
63
       
Africa mining
 
249
   
110
   
30
       
Rod & Refining
 
1,073
   
1,067
   
2
       
Atlantic Copper Smelting & Refining
 
633
   
628
   
10
       
Corporate, other & eliminations
 
(1,449
)
 
(1,387
)
 
10
       
As reported in FCX’s consolidated financial statements
$
4,363
 
$
1,918
 
$
271
       
                         
Three Months Ended March 31, 2009
                       
Totals presented above
$
77
 
$
37
 
$
6
       
Less: Treatment charges and other per above
 
(7
)
 
N/A
   
N/A
       
Net noncash and other costs per above
 
N/A
   
-
   
N/A
       
Henderson mine
 
70
   
37
   
6
       
Other molybdenum operations and eliminationsc
 
76
   
101
d
 
3
       
Molybdenum
 
146
   
138
   
9
       
North America copper mines
 
618
   
553
   
75
       
South America mining
 
702
   
367
   
65
       
Indonesia mining
 
1,122
   
350
   
65
       
Africa mining
 
-
   
16
   
3
       
Rod & Refining
 
619
   
614
   
2
       
Atlantic Copper Smelting & Refining
 
292
   
293
   
8
       
Corporate, other & eliminations
 
(897
)
 
(750
)
 
5
       
As reported in FCX’s consolidated financial statements
$
2,602
 
$
1,581
d
$
232
       
                         
a. Revenues and costs were adjusted to include freight and downstream conversion costs in net cash costs. Gross profit was not affected.
b. Gross profit reflects sales of Henderson products based on volumes produced at market-based pricing.  On a consolidated basis, the Molybdenum segment includes profits on sales as they are made to third parties and realizations based on actual contract terms.  As a result, the actual gross profit realized will differ from the amounts reported in this table.
c. Primarily includes amounts associated with the molybdenum sales company, which includes sales of molybdenum produced as a by-product at the North and South America copper mines.
d. Includes LCM molybdenum inventory adjustments of $19 million.

 
XIII

 

FREEPORT-McMoRan COPPER & GOLD INC.
PROVISION FOR INCOME TAXES

PROVISION FOR INCOME TAXES
FCX’s first-quarter 2010 income tax provision resulted from taxes on international operations ($597 million) and U.S. operations ($81 million).  The difference between FCX’s consolidated effective income tax rate of 36 percent for the first quarter of 2010 and the U.S. federal statutory rate of 35 percent was primarily attributable to the proportion of income earned in Indonesia, which was taxed at an effective tax rate of 43 percent.

FCX’s first-quarter 2009 income tax provision resulted from taxes on international operations ($330 million) and U.S. operations ($1 million).  During the first quarter of 2009, FCX did not record a benefit for losses generated in the U.S., and those losses could not be used to offset income generated from international operations.  These factors combined with the high proportion of income earned in Indonesia, which was taxed at an effective tax rate of 42 percent, caused FCX’s consolidated effective income tax rate of 63 percent for the first quarter of 2009 to be substantially higher than the U.S. federal statutory rate of 35 percent.

Summaries of the approximate amounts in the calculation of FCX’s consolidated provision for income taxes follow (in millions, except percentages):

   
Three Months Ended March 31,
 
   
2010
 
2009
 
             
Income Tax
             
Income Tax
 
   
Income
   
Effective
 
(Provision)
 
Income
   
Effective
 
(Provision)
 
   
(Loss)a
   
Tax Rate
 
Benefit
 
(Loss)a
   
Tax Rate
 
Benefit
 
U.S.
 
$
329
   
25%b
 
$
(81
$
(288
)
 
-
 
$
(1
)
South America
   
623
   
32%
   
(197
)  
253
   
33%
   
(84
)
Indonesia
   
909
   
43%
   
(393
)  
689
   
42%
   
(288
)
Africa
   
85
   
30%
   
(25
)  
(2
)
 
30%
   
1
 
Eliminations and other
   
(58
)
 
N/A
   
18
 
 
(125
)
 
N/A
   
41
 
Consolidated FCX
 
$
1,888
   
36%c
 
$
(678
)
$
527
   
63%
 
$
(331
)

a.  
Represents income (loss) by geographic location before income taxes and equity in affiliated companies’ net earnings.
 
b.  
During the first quarter of 2010, the “Patient Protection and Affordable Care Act” and the “Health Care and Education Reconciliation Act of 2010” (the “Acts”) were enacted.  These Acts reduce the tax benefit available for Medicare Part D subsidies paid to FCX by the U.S. federal government and, as a result, FCX’s first-quarter 2010 U.S. income tax provision includes a cumulative tax charge of $5 million.
 
c.  
FCX’s estimated consolidated effective tax rate for 2010 will vary with commodity price changes and the mix of income from international and U.S. operations.  Assuming average prices of $3.50 per pound for copper, $1,100 per ounce for gold, $15 per pound for molybdenum for the remainder of 2010 and current sales estimates, FCX estimates its annual consolidated effective tax rate will approximate 36 percent.  The 2010 estimated effective tax rate would range from approximately 38 percent assuming $2.50 per pound for copper to approximately 36 percent assuming $4.00 per pound for copper.
 
 
XIV

 

FREEPORT-McMoRan COPPER & GOLD INC.
BUSINESS SEGMENTS

FCX has organized its operations into five primary divisions – North America copper mines, South America mining, Indonesia mining, Africa mining and Molybdenum operations.  Notwithstanding this structure, FCX internally reports information on a mine-by-mine basis.  Therefore, FCX concluded that its operating segments include individual mines.  Operating segments that meet certain thresholds are reportable segments.  Further discussion of the reportable segments included in FCX’s primary operating divisions, as well as FCX’s other reportable segments – Rod & Refining and Atlantic Copper Smelting & Refining – follows.

North America Copper Mines.  FCX has six operating copper mines in North America – Morenci, Sierrita, Bagdad, Safford, Miami and Tyrone.  The North America copper mines include Morenci as a reportable segment.  Other North America copper mines include FCX’s other southwestern U.S. copper mines, including mines on care-and-maintenance status.  In addition to copper, the Sierrita and Bagdad mines produce molybdenum concentrates as a by-product.

South America.  South America mining includes four operating copper mines – Cerro Verde in Peru, and Candelaria, Ojos del Salado and El Abra in Chile.  South America mining includes Cerro Verde as a reportable segment.  In addition to copper, the Cerro Verde mine produces molybdenum concentrates as a by-product.  Other South America mining includes FCX’s Chilean copper mines.  In addition to copper, the Candelaria and Ojos del Salado mines produce gold and silver as by-products.

Indonesia.  Indonesia mining includes PT Freeport Indonesia’s Grasberg minerals district.  PT Freeport Indonesia produces copper concentrates, which contain significant quantities of gold and silver.

Africa.  Africa mining includes the Tenke Fungurume copper and cobalt mining concession in the Katanga province of the Democratic Republic of Congo.  The Tenke Fungurume mine produces copper cathode and cobalt hydroxide.  Copper cathode production commenced in March 2009 and the first copper cathode was sold in the second quarter of 2009.  The cobalt plant and sulphuric acid plant were commissioned in the third quarter of 2009.

Molybdenum.  The Molybdenum segment includes the Henderson molybdenum mine in Colorado and related conversion facilities.  The Molybdenum segment also includes a sales company that purchases and sells molybdenum from the Henderson mine as well as from FCX’s North and South America copper mines that produce molybdenum as a by-product.

Rod & Refining.  The Rod & Refining segment consists of copper conversion facilities located in North America, including a refinery, three rod mills and a specialty copper products facility.  These operations process copper produced at FCX’s North America mines and purchased copper into copper cathode, rod and custom copper shapes.  At times these operations refine copper and produce copper rod and shapes for customers on a toll basis.

Atlantic Copper Smelting & Refining.  Atlantic Copper, FCX’s wholly owned smelting unit in Spain, smelts and refines copper concentrates and markets refined copper and precious metals in slimes.

Intersegment Sales.  Intersegment sales between FCX’s operations are based on similar arms-length transactions with third parties at the time of the sale.  Intersegment sales may not be reflective of the actual prices ultimately realized because of a variety of factors, including additional processing, timing of sales to unaffiliated customers and transportation premiums.

Allocations.  FCX allocates certain operating costs, expenses and capital expenditures to the operating divisions and individual segments.  However, not all costs and expenses applicable to a mine or operation are allocated.  All U.S. federal and state income taxes are recorded and managed at the corporate level, whereas foreign income taxes are recorded and managed at the applicable mine or operation.  In addition, most exploration and research activities are managed at the corporate level, and those costs along with some selling, general and administrative costs are not allocated to the operating divisions or segments.  Accordingly, the following segment information reflects management determinations that may not be indicative of what the actual financial performance of each operating division or segment would be if it was an independent entity.

 
XV

 

FREEPORT-McMoRan COPPER & GOLD INC.
BUSINESS SEGMENTS
(continued)
                                                     
(in millions)
North America Copper Mines
 
South America
 
Indonesia
 
Africa
                     
                                         
Atlantic
         
                                         
Copper
 
Corporate,
     
     
Other
     
Cerro
 
Other
             
Molyb-
 
Rod &
 
Smelting
 
Other &
 
FCX
 
Three Months Ended March 31, 2010
Morenci
 
Mines
 
Total
 
Verde
 
Mines
 
Total
 
Grasberg
 
Tenke
 
denum
 
Refining
 
& Refining
 
Eliminations
 
Total
 
Revenues:
                                                                             
Unaffiliated customers
$
9
 
$
15
 
$
24
 
$
458
 
$
497
 
$
955
 
$
1,161
a
$
249
 
$
275
 
$
1,066
 
$
633
 
$
-
 
$
4,363
 
Intersegment
 
356
   
674
   
1,030
   
83
   
31
   
114
   
298
   
-
   
-
   
7
   
-
   
(1,449
)
 
-
 
Production and delivery
 
146
   
318
   
464
   
171
   
205
   
376
   
475
   
110
   
185
   
1,067
   
628
   
(1,387
)
 
1,918
 
Depreciation, depletion and amortization
 
42
   
40
   
82
   
34
   
27
   
61
   
63
   
30
   
13
   
2
   
10
   
10
   
271
 
Selling, general and administrative expenses
 
-
   
-
   
-
   
-
   
-
   
-
   
29
   
-
   
3
   
-
   
6
   
57
   
95
 
Exploration and research expenses
 
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
1
   
-
   
-
   
30
   
31
 
Operating income (loss)
 
177
   
331
   
508
   
336
   
296
   
632
   
892
   
109
   
73
   
4
   
(11
)
 
(159
)
 
2,048
 
                                                                               
Interest expense, net
 
2
   
3
   
5
   
-
   
-
   
-
   
-
   
2
   
-
   
-
   
2
   
136
   
145
 
Provision for income taxes
 
-
   
-
   
-
   
105
   
92
   
197
   
393
   
25
   
-
   
-
   
-
   
63
   
678
 
Total assets at March 31, 2010
 
1,897
   
4,194
   
6,091
   
4,294
   
2,803
   
7,097
   
4,896
   
3,431
   
1,745
   
347
   
1,207
   
2,299
   
27,113
 
Capital expenditures
 
3
   
16
   
19
   
12
   
36
   
48
   
98
   
39
   
7
   
1
   
9
   
10
   
231
 
                                                                               
Three Months Ended March 31, 2009
                                                                             
Revenues:
                                                                             
Unaffiliated customers
$
21
 
$
23
 
$
44
 
$
246
 
$
338
 
$
584
 
$
920
a
$
-
 
$
146
 
$
613
 
$
292
 
$
3
 
$
2,602
 
Intersegment
 
212
   
362
   
574
   
77
   
41
   
118
   
202
   
-
   
-
   
6
   
-
   
(900
)
 
-
 
Production and delivery
 
190
   
363
   
553
   
149
   
218
   
367
   
350
   
16
   
119
   
614
   
293
   
(750
)
 
1,562
 
Depreciation, depletion and amortization
 
36
   
39
   
75
   
35
   
30
   
65
   
65
   
3
   
9
   
2
   
8
   
5
   
232
 
LCM inventory adjustments
 
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
19
   
-
   
-
   
-
   
19
 
Selling, general and administrative expenses
 
-
   
-
   
-
   
-
   
-
   
-
   
18
   
-
   
4
   
-
   
2
   
38
   
62
 
Exploration and research expenses
 
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
30
   
30
 
Restructuring and other charges
 
24
   
(2
)
 
22
   
-
   
6
   
6
   
-
   
-
   
(1
)
 
(2
)
 
-
   
-
   
25
 
Operating income (loss)
 
(17
)
 
(15
)
 
(32
)
 
139
   
125
   
264
   
689
   
(19
)
 
(4
)
 
5
   
(11
)
 
(220
)
 
672
 
                                                                               
Interest expense, net
 
1
   
2
   
3
   
-
   
1
   
1
   
1
   
-
   
-
   
-
   
1
   
125
   
131
 
Provision for (benefit from) income taxes
 
-
   
-
   
-
   
47
   
37
   
84
   
288
   
(1
)
 
-
   
-
   
-
   
(40
)
 
331
 
Total assets at March 31, 2009
 
2,079
   
4,072
   
6,151
   
4,002
   
2,401
   
6,403
   
4,765
   
3,013
   
1,755
   
268
   
875
   
478
   
23,708
 
Capital expenditures
 
29
   
43
   
72
   
37
   
37
   
74
   
55
   
251
   
44
   
3
   
6
   
14
   
519
 
                                                                               
a. Includes PT Freeport Indonesia’s sales to PT Smelting totaling $486 million in first-quarter 2010 and $263 million in first-quarter 2009.
 
 
 
XVI