EX-99.1 2 ex99-1.htm EXHIBIT 99.1 ex99-1.htm


One North Central Avenue  §  Phoenix, AZ  85004
Financial Contacts:
     
Media Contact:
 
Kathleen L. Quirk
(504) 582-4195
 
David P. Joint
(504) 582-4203
 
William L. Collier
(504) 582-1750
 
Freeport-McMoRan Copper & Gold Inc. Reports
Second-Quarter and Six-Month 2009 Results 


§  
Net income attributable to common stock for second-quarter 2009 was $588 million, $1.38 per share, compared with $947 million, $2.25 per share, for second-quarter 2008.  Net income attributable to common stock for the first six months of 2009 was $631 million, $1.54 per share, compared with $2.1 billion, $4.89 per share, for the first six months of 2008.

§  
Consolidated sales from mines for second-quarter 2009 totaled 1.1 billion pounds of copper, 837 thousand ounces of gold and 16 million pounds of molybdenum, compared with 942 million pounds of copper, 265 thousand ounces of gold and 20 million pounds of molybdenum for second-quarter 2008.

§  
Consolidated sales from mines are expected to approximate 3.9 billion pounds of copper, 2.4 million ounces of gold and 56 million pounds of molybdenum for the year 2009, including 910 million pounds of copper, 550 thousand ounces of gold and 15 million pounds of molybdenum for third-quarter 2009.

§  
Consolidated unit net cash costs (net of by-product credits) averaged $0.43 per pound for second-quarter 2009 compared with $1.25 per pound in the second quarter of 2008.  Assuming average prices of $900 per ounce for gold and $8 per pound for molybdenum for the second half of 2009, consolidated unit net cash costs are estimated to average approximately $0.70 per pound for the year 2009.

§  
Operating cash flows totaled $1.2 billion for second-quarter 2009 and $896 million for the first six months of 2009, net of $973 million in working capital uses (principally related to customer settlements on provisionally priced prior year copper sales).  Using estimated sales volumes and assuming average prices of $2.25 per pound for copper, $900 per ounce for gold and $8 per pound for molybdenum for the second half of 2009, operating cash flows for the year 2009 are expected to approximate $3.0 billion, net of $0.5 billion in working capital requirements.

§  
Capital expenditures totaled $375 million for second-quarter 2009 and $894 million for the first six months of 2009.  Capital spending is expected to decline in the second half of 2009, reflecting the substantial completion of the Tenke Fungurume project.  FCX currently expects capital expenditures to approximate $1.4 billion for the year 2009, including sustaining capital of $0.6 billion and $0.8 billion for major projects.

§  
Construction activities for the Tenke Fungurume project are substantially complete.  Copper production commenced in March 2009 and 26 million pounds of copper cathode were sold during the second quarter.  Commissioning of the cobalt circuit began during the second quarter.  FCX expects to ramp up to full annual capacity approximating 250 million pounds of copper and 18 million pounds of cobalt in the second half of 2009.

§  
Total debt approximated $7.2 billion and consolidated cash was $1.3 billion at June 30, 2009.
 
 
1

 
PHOENIX, AZ, July 21, 2009 – Freeport-McMoRan Copper & Gold Inc. (NYSE: FCX) reported second-quarter 2009 net income attributable to common stock of $588 million, $1.38 per share, compared with $947 million, $2.25 per share, for the second quarter of 2008.  For the six months ended June 30, 2009, FCX reported net income attributable to common stock of $631 million, $1.54 per share, compared with $2.1 billion, $4.89 per share, in the 2008 six-month period.
 
James R. Moffett, Chairman of the Board, and Richard C. Adkerson, President and Chief Executive Officer, said, “Our results reflect strong operating performance at all of our operations and successful execution of our plans.  Over the past six months, we have achieved meaningful reductions in our costs, enabling us to generate strong margins and cash flows.  Results from the Grasberg operation are particularly impressive, reflecting the mining of a high-grade section in the massive Grasberg open pit.  We are also successfully transitioning our Tenke Fungurume project from a construction project to operating status, which will enhance our future cash flows.  We commend our entire team for their significant achievements in the first half of the year and are pleased with how our company is positioned to build on these achievements to generate value for shareholders.”
 
SUMMARY FINANCIAL AND OPERATING DATA

   
Second Quarter
 
Six Months
 
   
2009
 
2008
 
2009
 
2008
 
Financial Data (in millions, except per share amounts)
                 
Revenuesa
 
$3,684
b
$5,441
b
$6,286
b
$11,113
b
Operating income
 
$1,508
b
$2,053
b
$2,180
b
$4,449
b
Net income
 
$812
 
$1,284
 
$1,019
 
$2,789
 
Net income attributable to common stockc
 
$588
b
$947
b
$631
b
$2,069
b
Diluted net income per share of common stock
 
$1.38
b
$2.25
b
$1.54
b
$4.89
b
Diluted weighted-average common shares outstandingd
 
471
 
450
 
426
 
449
 
Operating cash flows
 
$1,154
e
$1,009
e
$896
e
$1,624
e
Capital expenditures
 
$375
 
$655
 
$894
 
$1,163
 
                   
FCX Operating Data
                 
Copper (millions of recoverable pounds)
                 
Production
 
1,069
 
941
 
2,110
 
1,821
 
Sales, excluding purchased metal
 
1,102
 
942
 
2,122
 
1,853
 
Average realized price per pound
 
$2.22
 
$3.85
 
$2.03
 
$3.77
 
Site production and delivery unit costsf
 
$1.04
 
$1.59
 
$1.05
 
$1.53
 
Unit net cash costsf
 
$0.43
 
$1.25
 
$0.54
 
$1.16
 
Gold (thousands of recoverable ounces)
                 
Production
 
802
 
250
 
1,397
 
525
 
Sales, excluding purchased metal
 
837
 
265
 
1,382
 
545
 
Average realized price per ounce
 
$932
 
$912
 
$919
 
$917
 
Molybdenum (millions of recoverable pounds)
                 
Production
 
13
 
18
 
27
 
36
 
Sales, excluding purchased metal
 
16
 
20
 
26
 
40
 
Average realized price per pound
 
$10.11
 
$31.59
 
$10.65
 
$31.63
 
                   
 
a.  
Includes impacts of adjustments to provisionally priced concentrate and cathode sales recognized in prior periods (see discussion beginning on page 8).

 
2

 
 
b.  
Includes unrealized gains totaling $14 million ($14 million to net income attributable to common stock or $0.03 per share) in second-quarter 2009, $2 million ($1 million to net income attributable to common stock or less than $0.01 per share) in second-quarter 2008, $20 million ($20 million to net income attributable to common stock or $0.05 per share) for the first six months of 2009 and $11 million ($7 million to net income attributable to common stock or $0.01 per share) for the first six months of 2008 on copper derivative contracts entered into in connection with certain of FCX’s sales contracts with its U.S. copper rod customers.  These contracts allow FCX to receive market prices in the month of shipment while the customer pays the fixed price they requested.
 
c.  
After noncontrolling interests and preferred dividends.
 
d.  
As applicable, diluted shares reflect the assumed conversion of FCX’s 5½% Convertible Perpetual Preferred Stock and 6¾% Mandatory Convertible Preferred Stock.  See footnote e on page IV.  In addition, the 2009 periods include 26.8 million shares of common stock sold in February 2009.
 
e.  
Includes working capital uses of $54 million in second-quarter 2009, $753 million in second-quarter 2008, $973 million in the first six months of 2009 and $2.1 billion in the first six months of 2008.
 
f.  
Reflects per pound weighted average site production and delivery unit costs and unit net cash costs, net of by-product credits, excluding Tenke Fungurume which is currently in start up.  For reconciliations of unit costs per pound by operating division to production and delivery costs reported in FCX’s consolidated financial statements, refer to the supplemental schedule, “Product Revenues and Production Costs,” beginning on page VII, which is available on FCX’s web site, “www.fcx.com.”
 
OPERATIONS
 
Consolidated.  Second-quarter 2009 consolidated copper sales of 1.1 billion pounds were higher than second-quarter 2008 sales of 942 million pounds and the April 2009 estimate of 955 million pounds.  The increase from the prior-year quarter primarily reflects the mining of a higher grade section in the Grasberg open pit partially offset by production curtailments in North America.  The favorable variance to the April 2009 estimate reflects the accelerated mining of a high-grade section in the Grasberg open pit.
 
Second-quarter 2009 consolidated gold sales of 837 thousand ounces were significantly higher than second-quarter 2008 gold sales of 265 thousand ounces because of higher ore grades at Grasberg.  Second-quarter 2009 consolidated sales of gold exceeded the April 2009 estimate of 650 thousand ounces primarily because of accelerated mining of a high-grade section in the Grasberg open pit.
 
Consolidated molybdenum sales of 16 million pounds in the second quarter of 2009 were lower than second-quarter 2008 sales of 20 million pounds but were higher than the April 2009 estimate of 11 million pounds.  Sales were higher than first-quarter 2009 and the April 2009 estimate because of increased sales to Europe and Asia.
 
Consolidated unit site production and delivery costs averaged $1.04 per pound of copper in second-quarter 2009, 35 percent lower than second-quarter 2008 unit costs of $1.59 per pound.  Second-quarter 2009 unit net cash costs, after by-product credits, of $0.43 per pound were significantly lower than the year-ago period primarily as a result of higher ore grades at Grasberg, reduced operating rates following production curtailments at North America mining operations, achievement of operating efficiencies, and lower energy and other commodity-based input costs.  Assuming average prices of $2.25 per pound for copper, $900 per ounce for gold and $8 per pound for molybdenum for the second half of 2009, and using recent prices for commodity-based input costs, unit net cash costs are expected to average approximately $0.70 per pound for the year 2009.  Because of the impact of projected lower second-half 2009 copper and gold sales volumes from Grasberg, unit net cash costs for the second half of 2009 are expected to be higher than the first-half 2009 unit net cash costs.  FCX will incorporate Tenke Fungurume in its consolidated unit net cash cost disclosures upon completion of ramp-up activities.

 
3

 

North America Copper Mines.  FCX operates five open-pit copper mines in North America (Morenci, Sierrita, Bagdad and Safford in Arizona and Tyrone in New Mexico).  By-product molybdenum is produced primarily at Sierrita and Bagdad.  All of the North America mining operations are wholly owned, except for Morenci.  FCX records its 85 percent joint venture interest in Morenci using the proportionate consolidation method.

   
Second Quarter
 
Six Months
 
North America Copper Mining Operations
 
2009
 
2008
 
2009
 
2008
 
                           
Copper (millions of recoverable pounds)
                         
Production
   
272
   
350
   
561
   
677
 
Sales, excluding purchased metal
   
281
   
347
   
582
   
686
 
Average realized price per pound
 
$
2.18
 
$
3.82
 
$
1.88
 
$
3.66
 
                           
Molybdenum (millions of recoverable pounds)a
                         
Production
   
7
   
7
   
13
   
15
 
                           
Unit net cash costs per pound of copper:
                         
Site production and delivery, after adjustments
 
$
1.24
 
$
1.84
 
$
1.28
 
$
1.74
 
By-product credits, primarily molybdenum
   
(0.21
)
 
(0.70
)
 
(0.19
)
 
(0.74
)
Treatment charges
   
0.09
   
0.10
   
0.08
   
0.10
 
Unit net cash costsb
 
$
1.12
 
$
1.24
 
$
1.17
 
$
1.10
 
                           
 
a.  
Represents by-product production.  Sales of by-product molybdenum are reflected in the molybdenum division discussion that begins on page 7.
 
b.  
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX’s consolidated financial statements, refer to the supplemental schedule, “Product Revenues and Production Costs,” beginning on page VII, which is available on FCX’s web site, “www.fcx.com.”
 
Consolidated copper sales in North America totaled 281 million pounds in the second quarter of 2009, 19 percent lower than second-quarter 2008 sales primarily reflecting curtailed production rates.  FCX continues to operate at reduced rates at certain of its North America copper mines in response to weak global economic conditions.
 
For the year 2009, FCX expects sales from North America copper mines to approximate 1.1 billion pounds of copper, compared with 1.4 billion pounds of copper for 2008.  By-product molybdenum production is expected to approximate 25 million pounds in 2009, compared with 30 million pounds in 2008.  Copper production in 2010 is currently expected to approximate 1.0 billion pounds, reflecting impacts of reduced 2009 mining activities on 2010 leaching operations.  Operating plans continue to be reviewed and additional adjustments will be made in response to changes in market conditions.
 
North America unit site production and delivery costs were lower in the 2009 periods as compared with the 2008 periods primarily because of cost reduction and efficiency efforts, lower operating rates and reduced input costs, primarily for energy.  These decreases were partly offset by changes in inventory, including draw downs of sulphuric acid and other components of inventory with higher costs.  Molybdenum by-product credits were significantly lower in the 2009 periods compared with the 2008 periods primarily because of lower molybdenum prices.
 
Based on current operating plans and assuming achievement of current sales estimates, an average molybdenum price of $8 per pound for the second half of 2009 and estimates for commodity-based input costs, FCX estimates that its average unit net cash costs, including molybdenum credits, for its North America copper mines would approximate $1.19 per pound of copper for the year 2009.  Unit net cash costs for the year 2009 would change by approximately $0.008 per pound for each $1 per pound change in the average price of molybdenum for the second half of 2009.
 
 
4

 

South America Copper Mines.  FCX operates four copper mines in South America – Cerro Verde in Peru and Candelaria, Ojos del Salado and El Abra in Chile.  FCX owns a 53.56 percent interest in Cerro Verde, an open-pit mine currently producing both electrowon copper cathodes and copper concentrates.  FCX owns 80 percent of the Candelaria and Ojos del Salado mining complexes, which include the Candelaria open-pit and underground mines and the Ojos del Salado underground mines.  These mines use common processing facilities to produce copper concentrates.  FCX owns a 51 percent interest in El Abra, an open-pit mine producing electrowon copper cathodes.  All operations in South America are consolidated in FCX’s financial statements.

   
Second Quarter
 
Six Months
 
South America Copper Mining Operations
 
2009
 
2008
 
2009
 
2008
 
                           
Copper (millions of recoverable pounds)
                         
Production
   
358
   
369
   
706
   
722
 
Sales
   
363
   
366
   
713
   
731
 
Average realized price per pound
 
$
2.22
 
$
3.86
 
$
2.10
 
$
3.84
 
                           
Gold (thousands of recoverable ounces)
                         
Production
   
24
   
25
   
47
   
51
 
Sales
   
25
   
26
   
48
   
53
 
Average realized price per ounce
 
$
928
 
$
910
 
$
915
 
$
914
 
                           
Unit net cash costs per pound of copper:
                         
Site production and delivery, after adjustments
 
$
1.00
 
$
1.15
 
$
1.00
 
$
1.12
 
By-product credits, primarily gold
   
(0.10
)
 
(0.12
)
 
(0.11
)
 
(0.13
)
Treatment charges
   
0.15
   
0.19
   
0.15
   
0.19
 
Unit net cash costsa
 
$
1.05
 
$
1.22
 
$
1.04
 
$
1.18
 
                           
 
a.  
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX’s consolidated financial statements, refer to the supplemental schedule, “Product Revenues and Production Costs,” beginning on page VII, which is available on FCX’s web site, “www.fcx.com.”
 
 For the year 2009, FCX expects South America sales of 1.4 billion pounds of copper and 100 thousand ounces of gold, compared with 1.5 billion pounds of copper and 116 thousand ounces of gold for 2008.  Projected sales volumes for the year 2009 are lower than the year 2008 because of the impact of previously anticipated mining of lower ore grades at Candelaria.
 
South America unit site production and delivery costs were lower in the 2009 periods as compared with the 2008 periods primarily because of cost reduction and efficiency efforts and lower input costs, primarily for energy, partly offset by draw downs of inventory with higher costs.  Treatment charges were lower in the 2009 periods compared with the 2008 periods because of lower price participation resulting from lower copper prices.
 
Assuming achievement of current sales estimates and estimates for commodity-based input costs, FCX estimates that its average unit net cash costs, including gold credits, for its South America copper mines would approximate $1.11 per pound of copper for the year 2009.
 
 
5

 

Indonesia Mining.  Through its 90.64 percent owned and wholly consolidated subsidiary PT Freeport Indonesia (PT-FI), FCX operates the world’s largest copper and gold mine in terms of reserves at its Grasberg operations in Papua, Indonesia.

   
Second Quarter
 
Six Months
 
Indonesia Mining Operations
 
2009
 
2008
 
2009
 
2008
 
                           
Copper (millions of recoverable pounds)
                         
Production
   
403
   
222
   
807
   
422
 
Sales
   
432
   
229
   
801
   
436
 
Average realized price per pound
 
$
2.24
 
$
3.88
 
$
2.06
 
$
3.84
 
                           
Gold (thousands of recoverable ounces)
                         
Production
   
778
   
221
   
1,348
   
467
 
Sales
   
811
   
235
   
1,332
   
486
 
Average realized price per ounce
 
$
932
 
$
912
 
$
919
 
$
917
 
                           
Unit net cash (credits) costs per pound of
                         
copper:
                         
Site production and delivery, after adjustments
 
$
0.93
 
$
1.90
 
$
0.92
 
$
1.88
 
Gold and silver credits
   
(1.80
)
 
(0.99
)
 
(1.58
)
 
(1.11
)
Treatment charges
   
0.22
   
0.28
   
0.21
   
0.31
 
Royalties
   
0.12
   
0.13
   
0.09
   
0.13
 
Unit net cash (credits) costsa
 
$
(0.53
)
$
1.32
 
$
(0.36
)
$
1.21
 
                           
 
a.  
For a reconciliation of unit net cash (credits) costs per pound to production and delivery costs applicable to sales reported in FCX’s consolidated financial statements, refer to the supplemental schedule, “Product Revenues and Production Costs,” beginning on page VII, which is available on FCX’s web site, “www.fcx.com.”
 
Indonesia copper and gold sales in the second quarter of 2009 were significantly higher than in the second quarter of 2008 as a result of mining in a higher ore grade section of the Grasberg open pit, including accelerated mining of a higher grade section previously scheduled for future periods.  At the Grasberg mine, the sequencing in mining areas with varying ore grades causes fluctuations in the timing of ore production, resulting in varying quarterly and annual sales of copper and gold.
 
FCX expects Indonesia sales of 1.3 billion pounds of copper and 2.3 million ounces of gold for the year 2009, compared with 1.1 billion pounds of copper and 1.2 million ounces of gold for 2008.  FCX has increased its estimated 2009 gold sales by 100 thousand ounces from previous estimates because of the accelerated mining of a high-grade section previously projected in future periods.  Copper and gold sales volumes in the second half of 2009 are expected to be lower than first-half 2009 volumes because of mine sequencing.
 
PT-FI’s unit net cash (credits) costs, including gold and silver credits, averaged a net credit of $0.53 per pound for the second quarter of 2009, compared with a net cost of $1.32 per pound for the second quarter of 2008.  The lower unit net cash costs in the 2009 periods primarily reflected higher copper and gold volumes.  Unit site production and delivery costs will vary with fluctuations in production volumes because of the primarily fixed nature of PT-FI’s cost structure.
 
Assuming achievement of current 2009 sales estimates, average gold prices of $900 per ounce for the second half of 2009 and revised estimates for energy, currency exchange rates and other cost factors, FCX expects PT-FI’s average unit net cash costs per pound to approximate a net credit of $0.15 per pound for the year 2009.  Second-half 2009 unit net cash costs are expected to be higher than first-half 2009 unit net cash costs because of lower projected sales volumes.  Unit net cash costs for 2009 would change by approximately $0.035 per pound for each $50 per ounce change in the average price of gold for the second half of 2009.

 
6

 
 
Africa Mining.  FCX holds an effective 57.75 percent interest in the Tenke Fungurume copper and cobalt mining concessions in the Katanga province of the Democratic Republic of Congo (DRC) and is the operator of the project. Construction activities on the $1.8 billion project are substantially complete and the first copper cathode was produced in March 2009.  The cobalt plant is currently being commissioned.  Start-up issues are being addressed in the copper and cobalt circuits and FCX expects to ramp up to full annual capacity of 250 million pounds of copper and 18 million pounds of cobalt in the second half of 2009.  In the second quarter of 2009, Tenke Fungurume produced 36 million pounds of copper and sold 26 million pounds of copper.  FCX expects Tenke Fungurume copper sales to approximate 100 million pounds for the year 2009.
 
The high grades of copper and cobalt produced at the Tenke Fungurume mine are expected to result in an attractive cost structure once the operation reaches full capacity.  Upon reaching design capacity in the copper and cobalt circuits and assuming average cobalt prices of $10 per pound, unit net cash costs are anticipated to be less than $0.50 per pound of copper.  Each $2 per pound change in average prices of cobalt would impact unit net cash costs by $0.12 per pound of copper.  FCX will incorporate Tenke Fungurume in its unit net cash cost disclosures upon completion of ramp-up activities.
 
FCX continues to engage in drilling activities, exploration analyses and metallurgical testing to evaluate the potential of the highly prospective district at Tenke Fungurume and expects its ore reserves to increase significantly over time.  These analyses are being incorporated in future plans to evaluate opportunities for expansion.
 
The project has been designed and constructed in a world-class fashion, using modern technology and following international standards for environmental management, occupational safety and social responsibility.  The facilities include impermeable lined tailing storage and waste-water treatment ponds, the first of their kind in the region.  FCX is also making significant investments in infrastructure in the region that will have lasting benefits to the country, including upgrading a national road and the regional power generation and transmission systems.  FCX’s social and community development programs continue to expand, including development of local micro-enterprise businesses, agricultural capacity-building initiatives, malaria abatement programs, additional potable water wells, new medical facilities and several new schools.  The project will continue to provide important benefits to the Congolese through employment and the provision of local services and to the DRC government through substantial tax, royalty and dividend payments.
 
FCX is continuing to work cooperatively with the DRC government to resolve the ongoing contract review.  FCX believes its contract is fair and equitable, complies with Congolese law and is enforceable without modifications.  The review process has not affected the development schedule or current operations.
 
Molybdenum.  FCX is the world’s largest producer of molybdenum.  FCX conducts molybdenum mining operations at the wholly owned Henderson underground mine in Colorado in addition to sales of by-product molybdenum primarily from FCX’s North America copper mines.

Consolidated
 
Second Quarter
 
Six Months
 
Molybdenum Mining Operations
 
2009
 
2008
 
2009
 
2008
 
                   
Molybdenum (millions of recoverable pounds)
                 
Productiona
 
6
 
11
 
13
 
20
 
Sales, excluding purchased metalb
 
16
 
20
 
26
 
40
 
Average realized price per pound
 
$10.11
 
$31.59
 
$10.65
 
$31.63
 
 
a.  
Amounts reflect production at Henderson.
 
b.  
Includes sales of molybdenum produced as a by-product at the North and South America copper mines.

 
7

 
 
In the second quarter of 2009, consolidated molybdenum sales from the Henderson mine and by-product mines totaled 16 million pounds, 20 percent lower than the second quarter of 2008.  Molybdenum markets have been significantly affected by the downturn in global economic conditions.  Second-quarter 2009 molybdenum sales were 60 percent higher than the first quarter of 2009 and 45 percent higher than the April 2009 estimate, reflecting improved demand from Europe and Asia.
 
FCX continues to operate its Henderson primary molybdenum mine at 60 percent of capacity and has curtailed molybdenum production at Cerro Verde.  FCX will continue to review its operating plans and adjust its operating rates to reflect market conditions.
 
For the year 2009, FCX expects molybdenum sales from its mines to approximate 56 million pounds, compared with 71 million pounds in 2008.  The increase from the previous estimate of 50 million pounds reflects improved sales to Europe and Asia.  For 2009, approximately 90 percent of FCX’s molybdenum sales are expected to be priced at prevailing market prices.  The Metals Week Dealer Oxide closing price for molybdenum as of July 20, 2009, was $12.30 per pound.
 
Unit net cash costs at the Henderson molybdenum mine averaged $6.00 per pound of molybdenum for the second quarter of 2009, $4.98 per pound for the second quarter of 2008, $5.79 per pound for the 2009 six-month period and $5.06 per pound for the 2008 six-month period.  Unit net cash costs were higher in the 2009 periods as compared with the 2008 periods, primarily because of lower volumes.  Assuming achievement of current 2009 sales estimates, FCX estimates 2009 average unit net cash costs for its Henderson mine will approximate $6.00 per pound of molybdenum.  For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX’s consolidated financial statements, refer to the supplemental schedule, “Product Revenues and Production Costs,” beginning on page VII, which is available on FCX’s web site, “www.fcx.com.”
 
EXPLORATION ACTIVITIES
 
FCX is conducting exploration activities near its existing mines with a focus on opportunities to expand reserves that will support additional future production capacity in the large mineral districts where it currently operates.  Drilling activities were significantly expanded in 2007 and 2008 and were successful in providing significant reserve additions and in identifying potential additional ore adjacent to existing ore bodies.  Results indicate opportunities for significant future potential reserve additions at Morenci, Sierrita and Bagdad in North America; Cerro Verde in South America and in the high potential Tenke Fungurume district.
 
Exploration spending in 2009 is estimated to approximate $75 million, compared with $248 million in 2008.  FCX continues to analyze exploratory data gained through the core drilling previously undertaken in addition to conducting new activities.
 
PROVISIONAL PRICING AND OTHER
 
For the first six months of 2009, approximately 58 percent of FCX’s mined copper was sold in concentrate, 21 percent as cathodes and 21 percent as rod (principally from North America operations).  Under the long-established structure of sales agreements prevalent in the industry, substantially all of FCX’s concentrate and cathode sales are provisionally priced at the time of shipment.  The provisional prices are finalized in a contractually specified future period (generally one to four months from the shipment date) primarily based on quoted London Metal Exchange (LME) prices.  Because a significant portion of FCX’s concentrate and cathode sales in any quarterly period usually remain subject to final pricing, the quarter-end forward price is a major determinant of recorded revenues and the average recorded copper price for the period.
 
At March 31, 2009, 407 million pounds of copper (net of intercompany sales and noncontrolling interests) were provisionally priced at $1.83 per pound.  In early April 2009, FCX entered into forward copper sales contracts to lock in prices of $1.86 per pound for the period from April through July 2009 on PT-FI’s provisionally priced copper sales totaling 355 million pounds (including intercompany sales) as of March 31, 2009.  Forward copper sales contracts on 63 million pounds of copper remain open at June 30,
 
 
8

 
 
2009, and are scheduled to final price in July 2009.  Adjustments to the March 31, 2009, provisionally priced copper sales (net of forward copper sales contracts) resulted in a net increase to consolidated revenues of $43 million ($13 million to net income attributable to common stock or $0.03 per share) in the second quarter of 2009, compared with $5 million ($1 million to net income attributable to common stock or less than $0.01 per share) in the second quarter of 2008.  Adjustments to prior year provisionally priced copper sales in the first six months of 2009 resulted in a net increase to consolidated revenues of $132 million ($62 million to net income attributable to common stock or $0.15 per share) in the 2009 six-month period, compared with $267 million ($164 million to net income attributable to common stock or $0.37 per share) in the 2008 six-month period.
 
LME copper prices averaged $2.12 per pound during the second quarter of 2009, compared with FCX’s recorded average price of $2.22 per pound.  Approximately 57 percent of FCX’s consolidated copper sales during the second quarter were provisionally priced at the time of shipment and are subject to final pricing over the second half of 2009.  At June 30, 2009, FCX had copper sales of 434 million pounds of copper (net of intercompany sales, forward sales contracts and noncontrolling interests) priced at an average of $2.25 per pound, subject to final pricing over the next several months.  FCX has not entered into additional forward sales contracts since April 2009 for its provisionally priced sales.  Each $0.05 change in the price from the June 30, 2009, price for provisionally priced sales would have an approximate $14 million effect on FCX’s 2009 net income attributable to common stock.  The LME closing settlement price for copper on July 20, 2009, was $2.45 per pound.
 
FCX defers recognizing profits on PT-FI’s and its South America sales to Atlantic Copper and on 25 percent of PT-FI’s sales to PT Smelting, PT-FI’s 25 percent-owned Indonesian smelting unit, until final sales to third parties occur.  Changes in these net deferrals resulted in reductions in FCX’s net income attributable to common stock totaling $32 million, $0.07 per share, in the second quarter of 2009 and $95 million, $0.22 per share, in the first six months of 2009.  For the 2008 periods, changes in these net deferrals resulted in a reduction in FCX’s net income attributable to common stock of $6 million, $0.01 per share, in the second quarter and an addition to FCX’s net income attributable to common stock totaling less than $1 million, less than $0.01 per share, in the first six months of 2008.  At June 30, 2009, FCX’s net deferred profits on PT-FI and South America concentrate inventories at Atlantic Copper and PT Smelting to be recognized in future periods’ net income attributable to common stock totaled $123 million.
 
CASH and DEBT
 
At June 30, 2009, FCX had consolidated cash of $1.3 billion.  Net of noncontrolling interests’ share, taxes and other costs, cash available to parent company is $1.0 billion as shown below (in millions):

 
June 30,
 
 
2009
 
Cash at domestic companies
$
477
a
Cash from international operations
 
842
 
Total consolidated cash
 
1,319
 
Less: Noncontrolling interests’ share
 
(186
)
Cash, net of noncontrolling interests’ share
 
1,133
 
Taxes and other costs if distributed
 
(118
)
Net cash available to parent company
$
1,015
 
 
a.  
Includes cash at FCX’s parent and North America mining operations.
 
At June 30, 2009, FCX had $7.2 billion in debt.  FCX had no borrowings and $73 million of letters of credit issued under its revolving credit facilities, resulting in total availability of approximately $1.4 billion at June 30, 2009.
 
FCX also announced today that it has called for redemption $340 million in 6⅞% Senior Notes due 2014.  The notes will be redeemed on August 20, 2009, at a redemption price of 103.438% of the
 
 
9

 
 
principal amount, equivalent to $352 million, together with accrued and unpaid interest.  Annual interest cost savings approximate $23 million.  FCX expects to record an approximate $14 million charge to net income in the third quarter in connection with the redemption.  FCX may consider additional opportunities to prepay debt in advance of scheduled maturities.
 
FCX’s debt maturities in the near-term, excluding $340 million of 6⅞% Senior Notes due 2014 being called for redemption in August 2009, are indicated in the table below (in millions).
 
2009
 
$
39
2010
   
15
2011
   
120
Total 2009 - 2011
 
$
174
 
OUTLOOK
 
Projected sales volumes for 2009 approximate 3.9 billion pounds of copper, 2.4 million ounces of gold and 56 million pounds of molybdenum, including 910 million pounds of copper, 550 thousand ounces of gold and 15 million pounds of molybdenum in the third quarter of 2009.  The achievement of FCX’s sales estimates will be dependent on the achievement of targeted mining rates, the successful operation of production facilities, the impact of weather conditions and other factors.
 
Using estimated sales volumes for 2009 and assuming average prices of $2.25 per pound of copper, $900 per ounce of gold and $8 per pound of molybdenum for the second half of 2009, FCX’s consolidated operating cash flows, net of an estimated $0.5 billion of working capital requirements, would approximate $3.0 billion in 2009.  Working capital requirements principally reflect final settlements with customers in early 2009 of prior year provisionally priced sales.  The impact of price changes on FCX’s operating cash flows over the second half of 2009 would approximate $200 million for each $0.10 per pound change for copper, $40 million for each $50 per ounce change for gold and $20 million for each $1 per pound change for molybdenum.
 
FCX’s capital expenditures are currently estimated to approximate $1.4 billion for 2009 and $1.0 billion for 2010.  Major projects in 2009 are expected to approximate $0.8 billion, which primarily includes Tenke and underground development activities at Grasberg.  Major projects in 2010 are expected to approximate $0.5 billion, which primarily includes underground development activities at Grasberg and the sulfide project at El Abra.  Capital spending plans will continue to be reviewed and adjusted in response to changes in market conditions and other factors.
 
FINANCIAL POLICY
 
FCX has a long-standing tradition of seeking to build shareholder values through pursuing development projects with high rates of return and returning cash to shareholders through common stock dividends and share purchases.  FCX is committed to maintaining a strong balance sheet.
 
In late 2008, FCX suspended its share purchase program and common stock dividend in response to market conditions.  The Board will continue to review FCX’s financial policy on an ongoing basis.

-----------------------------------------------------------------------
 
FCX is a leading international mining company with headquarters in Phoenix, Arizona.  FCX operates large, long-lived, geographically diverse assets with significant proven and probable reserves of copper, gold and molybdenum.  FCX has a dynamic portfolio of operating, expansion and growth projects in the copper industry and is the world’s largest producer of molybdenum.
 
The company’s portfolio of assets includes the Grasberg mining complex, the world’s largest copper and gold mine in terms of recoverable reserves, significant mining operations in the Americas, including the large scale Morenci and Safford minerals districts in North America and the Cerro Verde and El Abra operations in South America, and the Tenke Fungurume minerals district in the DRC.  Additional information about FCX is available on FCX’s web site at “www.fcx.com.”
 
 
10

 
 
Cautionary Statement and Regulation G Disclosure: This press release contains forward-looking statements in which we discuss factors we believe may affect our performance in the future.  Forward-looking statements are all statements other than historical facts, such as statements regarding projected ore grades and milling rates, projected sales volumes, projected unit net cash costs, projected operating cash flows, projected capital expenditures, the impact of copper, gold, molybdenum and cobalt price changes, and potential prepayments of debt, future dividend payments and open market purchases of FCX common stock.  Accuracy of the forward-looking statements depends on assumptions about events that change over time and is thus susceptible to periodic change based on actual experience and new developments.  FCX cautions readers that it assumes no obligation to update the forward-looking statements in this press release and does not intend to update the forward-looking statements more frequently than quarterly.  Additionally, important factors that might cause future results to differ from these projections include mine sequencing, production rates, industry risks, commodity prices, political risks, the potential effects of the recent violence in Indonesia, weather-related risks, labor relations, currency translation risks and other factors described in FCX's Annual Report on Form 10-K for the year ended December 31, 2008, filed with the Securities and Exchange Commission (SEC).
 
This press release also contains certain financial measures such as unit net cash costs per pound of copper and per pound of molybdenum.  As required by SEC Regulation G, reconciliations of these measures to amounts reported in FCX’s consolidated financial statements are in the supplemental schedule, “Product Revenues and Production Costs,” beginning on page VII, which is available on FCX’s web site, “www.fcx.com.”
 
A copy of this release is available on FCX’s web site at www.fcx.com.  A conference call with securities analysts about second-quarter 2009 results is scheduled for today at 10:00 a.m. Eastern Time.  The conference call will be broadcast on the Internet along with slides.  Interested parties may listen to the conference call live and view the slides by accessing “www.fcx.com”.  A replay of the webcast will be available through Friday, August 21, 2009.
 
# # #
 
 
11

 
 
FREEPORT-McMoRan COPPER & GOLD INC.
SELECTED OPERATING DATA
     
   
Three Months Ended June 30,
COPPER
 
Production
 
Sales
(millions of recoverable pounds)
 
2009
 
2008
 
2009
 
2008
MINED COPPER (FCX’s net interest in %)
                       
North America
                       
Morenci (85%)
 
103
a
 
155
a
 
111
a
 
158
a
Bagdad (100%)
 
55
   
54
   
54
   
54
 
Sierrita (100%)
 
43
   
49
   
41
   
46
 
Safford (100%)
 
36
   
24
   
38
   
20
 
Tyrone (100%)
 
21
   
16
   
20
   
15
 
Chino (100%)
 
10
   
47
   
13
   
48
 
Miami (100%)
 
4
   
4
   
4
   
5
 
Other (100%)
 
-
   
1
   
-
   
1
 
Total North America
 
272
   
350
   
281
   
347
 
                         
South America
                       
Cerro Verde (53.56%)
 
169
   
179
   
174
   
181
 
Candelaria/Ojos del Salado (80%)
 
98
   
97
   
99
   
101
 
El Abra (51%)
 
91
   
93
   
90
   
84
 
Total South America
 
358
   
369
   
363
   
366
 
                         
Indonesia
                       
Grasberg (90.64%)
 
403
b
 
222
b
 
432
b
 
229
b
Africa
                       
Tenke Fungurume (57.75%)
 
36
   
-
   
26
   
-
 
                         
Consolidated
 
1,069
   
941
   
1,102
   
942
 
                         
Less noncontrolling participants’ share
 
196
   
169
   
196
   
167
 
Net
 
873
   
772
   
906
   
775
 
                         
Consolidated sales from mines
             
1,102
   
942
 
Purchased copper
             
51
   
130
 
Total consolidated sales
             
1,153
   
1,072
 
                         
Average realized price per pound
             
$2.22
   
$3.85
 
                         
GOLD
                       
(thousands of recoverable ounces)
                       
MINED GOLD (FCX’s net interest in %)
                       
North America (100%)
 
-
   
4
   
1
   
4
 
South America (80%)
 
24
   
25
   
25
   
26
 
Indonesia (90.64%)
 
778
b
 
221
b
 
811
b
 
235
b
Consolidated
 
802
   
250
   
837
   
265
 
                         
Less noncontrolling participants’ share
 
77
   
26
   
81
   
27
 
Net
 
725
   
224
   
756
   
238
 
                         
Consolidated sales from mines
             
837
   
265
 
Purchased gold
             
-
c
 
1
 
Total consolidated sales
             
837
   
266
 
                         
Average realized price per ounce
             
$932
   
$912
 
                         
MOLYBDENUM
                       
(millions of recoverable pounds)
                       
MINED MOLYBDENUM (FCX’s net interest in %)
                       
Henderson (100%)
 
6
   
11
   
N/A
   
N/A
 
By-product – North America (100%)
 
7
a
 
7
a
 
N/A
   
N/A
 
By-product – Cerro Verde (53.56%)
 
-
   
-
c
 
N/A
   
N/A
 
Consolidated
 
13
   
18
   
16
   
20
 
                         
Less noncontrolling participants’ share
 
-
   
-
c
 
-
   
-
c
Net
 
13
   
18
   
16
   
20
 
                         
Consolidated sales from mines
             
16
   
20
 
Purchased molybdenum
             
2
   
2
 
Total consolidated sales
             
18
   
22
 
                         
Average realized price per pound
             
$10.11
   
$31.59
 
                         
a. Amounts are net of Morenci’s joint venture partner’s 15 percent interest.
b. Amounts are net of Grasberg’s joint venture partner’s interest, which varies in accordance with the terms of the joint venture agreement.
c. Amount rounds to less than 1 million.

 
I

 

FREEPORT-McMoRan COPPER & GOLD INC.
SELECTED OPERATING DATA
     
   
Six Months Ended June 30,
COPPER
 
Production
 
Sales
(millions of recoverable pounds)
 
2009
 
2008
 
2009
 
2008
MINED COPPER (FCX’s net interest in %)
                       
North America
                       
Morenci (85%)
 
216
a
 
301
a
 
235
a
 
318
a
Bagdad (100%)
 
110
   
106
   
107
   
107
 
Sierrita (100%)
 
84
   
90
   
83
   
87
 
Safford (100%)
 
83
   
46
   
79
   
33
 
Tyrone (100%)
 
42
   
31
   
40
   
30
 
Chino (100%)
 
18
   
91
   
30
   
97
 
Miami (100%)
 
8
   
9
   
8
   
10
 
Other (100%)
 
-
   
3
   
-
   
4
 
Total North America
 
561
   
677
   
582
   
686
 
                         
South America
                       
Cerro Verde (53.56%)
 
336
   
345
   
341
   
349
 
Candelaria/Ojos del Salado (80%)
 
194
   
197
   
195
   
204
 
El Abra (51%)
 
176
   
180
   
177
   
178
 
Total South America
 
706
   
722
   
713
   
731
 
                         
Indonesia
                       
Grasberg (90.64%)
 
807
b
 
422
b
 
801
b
 
436
b
Africa
                       
Tenke Fungurume (57.75%)
 
36
   
-
   
26
   
-
 
                         
Consolidated
 
2,110
   
1,821
   
2,122
   
1,853
 
                         
Less noncontrolling participants’ share
 
372
   
327
   
370
   
331
 
Net
 
1,738
   
1,494
   
1,752
   
1,522
 
                         
Consolidated sales from mines
             
2,122
   
1,853
 
Purchased copper
             
91
   
301
 
Total consolidated sales
             
2,213
   
2,154
 
                         
Average realized price per pound
             
$2.03
   
$3.77
 
                         
GOLD
                       
(thousands of recoverable ounces)
                       
MINED GOLD (FCX’s net interest in %)
                       
North America (100%)
 
2
   
7
   
2
   
6
 
South America (80%)
 
47
   
51
   
48
   
53
 
Indonesia (90.64%)
 
1,348
b
 
467
b
 
1,332
b
 
486
b
Consolidated
 
1,397
   
525
   
1,382
   
545
 
                         
Less noncontrolling participants’ share
 
135
   
54
   
134
   
56
 
Net
 
1,262
   
471
   
1,248
   
489
 
                         
Consolidated sales from mines
             
1,382
   
545
 
Purchased gold
             
-
c
 
1
 
Total consolidated sales
             
1,382
   
546
 
                         
Average realized price per ounce
             
$919
   
$917
 
                         
MOLYBDENUM
                       
(millions of recoverable pounds)
                       
MINED MOLYBDENUM (FCX’s net interest in %)
                       
Henderson (100%)
 
13
   
20
   
N/A
   
N/A
 
By-product – North America (100%)
 
13
a
 
15
a
 
N/A
   
N/A
 
By-product – Cerro Verde (53.56%)
 
1
   
1
   
N/A
   
N/A
 
Consolidated
 
27
   
36
   
26
   
40
 
                         
Less noncontrolling participants’ share
 
1
   
-
c
 
1
   
-
c
Net
 
26
   
36
   
25
   
40
 
                         
Consolidated sales from mines
             
26
   
40
 
Purchased molybdenum
             
3
   
4
 
Total consolidated sales
             
29
   
44
 
                         
Average realized price per pound
             
$10.65
   
$31.63
 
                         
a. Amounts are net of Morenci’s joint venture partner’s 15 percent interest.
b. Amounts are net of Grasberg’s joint venture partner’s interest, which varies in accordance with the terms of the joint venture agreement.
c. Amount rounds to less than 1 million.

 
II

 

FREEPORT-McMoRan COPPER & GOLD INC.
SELECTED OPERATING DATA (continued)
                 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
 
 
2009
 
2008
 
2009
 
2008
 
100% North America Copper Mines Operating Data
             
Solution Extraction/Electrowinning (SX/EW) Operations
               
Leach ore placed in stockpiles (metric tons per day)
553,700
 
1,099,500
 
611,200
 
1,117,200
 
Average copper ore grade (percent)
0.31
 
0.23
 
0.30
 
0.21
 
Copper production (millions of recoverable pounds)
201
 
215
 
423
 
432
 
                 
Mill Operations
               
Ore milled (metric tons per day)
170,600
 
257,600
 
175,700
 
250,800
 
Average ore grades (percent):
               
Copper
0.31
 
0.40
 
0.33
 
0.39
 
Molybdenum
0.03
 
0.02
 
0.03
 
0.02
 
Copper recovery rate (percent)
84.8
 
84.6
 
85.3
 
82.9
 
Production (millions of recoverable pounds):
               
Copper
89
 
163
 
177
 
299
 
Molybdenum (by-product)
7
 
7
 
13
 
15
 
                 
100% South America Copper Mines Operating Data
               
SX/EW Operations
               
Leach ore placed in stockpiles (metric tons per day)
260,200
 
291,500
 
255,400
 
282,800
 
Average copper ore grade (percent)
0.44
 
0.42
 
0.45
 
0.41
 
Copper production (millions of recoverable pounds)
141
 
144
 
278
 
279
 
                 
Mill Operations
               
Ore milled (metric tons per day)
186,300
 
177,200
 
184,400
 
173,900
 
Average ore grades (percent):
               
Copper
0.67
 
0.72
 
0.68
 
0.73
 
Molybdenum
0.02
 
0.02
 
0.02
 
0.02
 
Copper recovery rate (percent)
90.2
 
89.7
 
89.6
 
90.2
 
Production (millions of recoverable pounds):
               
Copper
217
 
225
 
428
 
443
 
Molybdenum
-
 
-
a
1
 
1
 
                 
100% Indonesia Mining Operating Data
               
Ore milled (metric tons per day)
237,700
 
183,300
 
237,600
 
181,600
 
                 
Average ore grades:
               
Copper (percent)
1.10
 
0.75
 
1.11
 
0.72
 
Gold (grams per metric ton)
1.51
 
0.54
 
1.32
 
0.57
 
                 
Recovery rates (percent):
               
Copper
90.6
 
89.8
 
90.6
 
89.7
 
Gold
83.6
 
78.9
 
82.9
 
79.0
 
                 
Production (recoverable):
               
Copper (millions of pounds)
457
 
237
 
913
 
451
 
Gold (thousands of ounces)
849
 
221
 
1,468
 
467
 
                 
100% Primary Molybdenum Operating Data
               
Henderson Molybdenum Mine Operations
               
Ore milled (metric tons per day)
11,700
 
26,800
 
13,400
 
25,900
 
Average molybdenum ore grade (percent)
0.27
 
0.23
 
0.25
 
0.22
 
Molybdenum production (millions of recoverable pounds)
6
 
11
 
13
 
20
 
                 

a.  
Amount rounds to less than 1 million.

 
III

 

FREEPORT-McMoRan COPPER & GOLD INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
                         
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
 
 
2009
 
2008
 
2009
 
2008
 
 
(In Millions, Except Per Share Amounts)
 
Revenues
$
3,684
a
$
5,441
a
$
6,286
a
$
11,113
a
Cost of sales:
                       
Production and delivery
 
1,809
   
2,716
   
3,371
   
5,437
 
Depreciation, depletion and amortization
 
256
   
462
   
488
   
880
 
Lower of cost or market inventory adjustments
 
-
   
4
   
19
b
 
5
 
Total cost of sales
 
2,065
   
3,182
   
3,878
   
6,322
 
Selling, general and administrative expenses
 
89
c
 
126
   
151
c
 
210
 
Exploration and research expenses
 
24
   
80
   
54
   
132
 
Restructuring and other charges
 
(2
)
 
-
   
23
d
 
-
 
Total costs and expenses
 
2,176
   
3,388
   
4,106
   
6,664
 
Operating income
 
1,508
   
2,053
   
2,180
   
4,449
 
Interest expense, net
 
(158
)
 
(140
)
 
(289
)
 
(305
)
Losses on early extinguishment of debt
 
-
   
-
   
-
   
(6
)
Gains on sales of assets
 
-
   
13
   
-
   
13
 
Other income and expense, net
 
(3
)
 
9
   
(17
)
 
11
 
Income before income taxes and equity in affiliated companies’
                       
 net earnings
 
1,347
   
1,935
   
1,874
   
4,162
 
Provision for income taxes
 
(542
)
 
(658
)
 
(873
)
 
(1,387
)
Equity in affiliated companies’ net earnings
 
7
   
7
   
18
   
14
 
Net income
 
812
   
1,284
   
1,019
   
2,789
 
Net income attributable to noncontrolling interests
 
(164
)
 
(274
)
 
(268
)
 
(593
)
Preferred dividends
 
(60
)
 
(63
)
 
(120
)
 
(127
)
Net income attributable to FCX common stockholders
$
588
 
$
947
 
$
631
 
$
2,069
 
                         
Net income per share attributable to FCX common stockholders:
                       
Basic
$
1.43
 
$
2.47
 
$
1.56
 
$
5.40
 
Diluted
$
1.38
e
$
2.25
e
$
1.54
e
$
4.89
e
                         
Weighted-average common shares outstanding:
                       
Basic
 
412
   
384
   
406
   
383
 
Diluted
 
471
e
 
450
e
 
426
e
 
449
e
                         
Dividends declared per share of common stock
$
-
 
$
0.4375
 
$
-
 
$
0.875
 

a.  
Includes positive adjustments to provisionally priced copper sales recognized in prior periods, net of adjustments on forward copper sales contracts entered into in April 2009 to lock in prices on PT-FI’s provisionally priced sales at March 31, 2009, totaling $43 million in second-quarter 2009, $5 million in second-quarter 2008, $132 million in the 2009 six-month period and $267 million in the 2008 six-month period.
b.  
Relates to molybdenum inventories.
c.  
Lower selling, general and administrative expense is primarily associated with a reduction in compensation expense.
d.  
Relates to contract cancellation costs and staff reductions primarily at the Morenci mine, partially offset by gains related to pension and postretirement special benefits and curtailments.
e.  
Reflects assumed conversion of FCX’s 5½% Convertible Perpetual Preferred Stock, resulting in the exclusion of dividends totaling $11 million in second-quarter 2009, $15 million in second-quarter 2008, $23 million in the 2009 six-month period and $30 million in the 2008 six-month period.  Also includes assumed conversion of FCX’s 6¾% Mandatory Convertible Preferred Stock, reflecting exclusion of dividends totaling $49 million in second-quarter 2009, $48 million in second-quarter 2008 and $97 million in the 2008 six-month period.  The assumed conversions result in the inclusion of 57 million common shares in second-quarter 2009, 18 million common shares in the 2009 six-month period and 62 million common shares in each of the 2008 periods.  In addition, the 2009 periods include 26.8 million common shares sold in February 2009.
 
Potential income impact of $97 million in dividends and additional 39 million common shares for the 6¾% Mandatory Convertible Preferred Stock were excluded for the 2009 six-month period, because they were anti-dilutive.  The quarterly dilution threshold for the 5½% Convertible Perpetual Preferred Stock is $0.64 per share and for the 6¾% Mandatory Convertible Preferred Stock is $1.24 per share.
 
 
IV

 

FREEPORT-McMoRan COPPER & GOLD INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
           
 
June 30,
   
December 31,
 
 
2009
   
2008
 
 
(In Millions)
 
ASSETS
             
Current assets:
             
Cash and cash equivalents
$
1,319
   
$
872
 
Trade accounts receivable
 
1,329
     
374
 
Other accounts receivable
 
736
     
838
 
Product inventories and materials and supplies, net
 
2,098
     
2,192
 
Mill and leach stockpiles
 
585
     
571
 
Other current assets
 
269
     
386
 
Total current assets
 
6,336
     
5,233
 
Property, plant, equipment and development costs, net
 
16,092
     
16,002
 
Long-term mill and leach stockpiles
 
1,260
     
1,145
 
Intangible assets, net
 
355
     
364
 
Trust assets
 
145
     
142
 
Other assets
 
436
     
467
 
Total assets
$
24,624
   
$
23,353
 
               
LIABILITIES AND EQUITY
             
Current liabilities:
             
Accounts payable and accrued liabilities
$
1,820
   
$
2,766
 
Accrued income taxes
 
589
     
163
 
Current portion of long-term debt and short-term borrowings
 
389
     
67
 
Current portion of reclamation and environmental liabilities
 
191
     
162
 
Total current liabilities
 
2,989
     
3,158
 
Long-term debt, less current portion:
             
Senior notes
 
6,542
     
6,884
 
Project financing, equipment loans and other
 
292
     
250
 
Revolving credit facility
 
-
     
150
 
Total long-term debt, less current portion
 
6,834
     
7,284
 
Deferred income taxes
 
2,632
     
2,339
 
Reclamation and environmental liabilities, less current portion
 
1,978
     
1,951
 
Other liabilities
 
1,360
     
1,520
 
Total liabilities
 
15,793
     
16,252
 
Equity:
             
FCX stockholders’ equity:
             
5½% Convertible Perpetual Preferred Stock
 
832
     
832
 
6¾% Mandatory Convertible Preferred Stock
 
2,875
     
2,875
 
Common stock
 
53
     
51
 
Capital in excess of par value
 
14,785
     
13,989
 
Accumulated deficit
 
(7,636
)
   
(8,267
)
Accumulated other comprehensive loss
 
(231
)
   
(305
)
Common stock held in treasury
 
(3,409
)
   
(3,402
)
Total FCX stockholders’ equity
 
7,269
     
5,773
 
Noncontrolling interests
 
1,562
     
1,328
 
Total equity
 
8,831
     
7,101
 
Total liabilities and equity
$
24,624
   
$
23,353
 
               

 
V

 

FREEPORT-McMoRan COPPER & GOLD INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
       
   
Six Months Ended
 
   
June 30,
 
   
2009
   
2008
 
   
(In Millions)
 
Cash flow from operating activities:
               
Net income
 
$
1,019
   
$
2,789
 
Adjustments to reconcile net income to net cash provided by
               
operating activities:
               
Depreciation, depletion and amortization
   
488
     
880
 
Lower of cost or market inventory adjustments
   
19
     
5
 
Stock-based compensation
   
57
     
92
 
Charges for reclamation and environmental liabilities, including accretion
   
112
     
79
 
Losses on early extinguishment of debt
   
-
     
6
 
Deferred income taxes
   
61
     
(114
)
Gains on sales of assets
   
-
     
(13
)
Elimination of profit on PT Freeport Indonesia sales to PT Smelting
   
37
     
5
 
Increase in long-term mill and leach stockpiles
   
(31
)
   
(111
)
Changes in other assets and liabilities
   
71
     
59
 
Amortization of intangible assets/liabilities and other, net
   
36
     
56
 
(Increases) decreases in working capital:
               
Accounts receivable
   
(803
)
   
(921
)
Inventories
   
53
     
(374
)
Other current assets
   
105
     
9
 
Accounts payable and accrued liabilities
   
(675
)
   
(525
)
Accrued income and other taxes
   
394
     
(212
)
Settlement of reclamation and environmental liabilities
   
(47
)
   
(86
)
Net cash provided by operating activities
   
896
     
1,624
 
                 
Cash flow from investing activities:
               
Capital expenditures:
               
North America copper mines
   
(100
)
   
(303
)
South America copper mines
   
(111
)
   
(166
)
Indonesia
   
(128
)
   
(223
)
Africa
   
(458
)
   
(384
)
Other
   
(97
)
   
(87
)
Proceeds from the sale of assets and other, net
   
(1
)
   
55
 
Net cash used in investing activities
   
(895
)
   
(1,108
)
                 
Cash flow from financing activities:
               
Net proceeds from sale of common stock
   
740
     
-
 
Proceeds from revolving credit facility and other debt
   
155
     
524
 
Repayments of revolving credit facility and other debt
   
(285
)
   
(384
)
Cash dividends paid:
               
Common stock
   
-
     
(337
)
Preferred stock
   
(120
)
   
(127
)
Noncontrolling interests
   
(63
)
   
(280
)
Net (payments for) proceeds from stock-based awards
   
(7
)
   
22
 
Excess tax benefit from stock-based awards
   
-
     
25
 
Contributions from noncontrolling interests
   
29
     
-
 
Bank fees and other
   
(3
)
   
63
 
Net cash provided by (used in) financing activities
   
446
     
(494
)
                 
Net increase in cash and cash equivalents
   
447
     
22
 
Cash and cash equivalents at beginning of year
   
872
     
1,626
 
Cash and cash equivalents at end of period
 
$
1,319
   
$
1,648
 
 
 
VI

 

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS

PRODUCT REVENUES AND UNIT NET CASH COSTS
Unit net cash costs per pound of copper and per pound of molybdenum are measures intended to provide investors with information about the cash-generating capacity of FCX’s mining operations expressed on a basis relating to the primary metal product for the respective operations.  FCX uses this measure for the same purpose and for monitoring operating performance by its mining operations.  This information differs from measures of performance determined in accordance with U.S. generally accepted accounting principles (GAAP) and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP.  This measure is presented by other metals mining companies, although FCX’s measures may not be comparable to similarly titled measures reported by other companies.

FCX presents gross profit per pound of copper using both a “by-product” method and a “co-product” method.  FCX uses the by-product method in its presentation of gross profit per pound of copper because (i) the majority of its revenues are copper revenues, (ii) it mines ore, which contains copper, gold, molybdenum and other metals, (iii) it is not possible to specifically assign all of FCX’s costs to revenues from the copper, gold, molybdenum and other metals it produces, (iv) it is the method used to compare mining operations in certain industry publications and (v) it is the method used by FCX’s management and Board of Directors to monitor operations.  In the co-product method presentations, costs are allocated to the different products based on their relative revenue values, which will vary to the extent FCX’s metals sales volumes and realized prices change.

In both the by-product and the co-product method calculations, FCX shows adjustments to copper revenues for prior period open sales as separate line items.  Because the copper pricing adjustments do not result from current period sales, FCX has reflected these separately from revenues on current period sales.  Noncash and nonrecurring costs consist of items such as stock-based compensation costs, lower of cost or market adjustments, write-offs of equipment or unusual charges.  They are removed from site production and delivery costs in the calculation of unit net cash costs.  As discussed above, gold, molybdenum and other metal revenues at copper mines are reflected as credits against site production and delivery costs in the by-product method.
 
 
VII

 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
         
Three Months Ended June 30, 2009
       
 
By-Product
 
Co-Product Method
 
(In Millions)
Method
 
Copper
 
Molybdenum a
 
Other b
 
Total
 
                               
Revenues, excluding adjustments shown below
$
615
 
$
615
 
$
60
 
$
10
 
$
685
 
                               
Site production and delivery, before net noncash
                             
and nonrecurring costs shown below
 
350
   
318
   
38
   
6
   
362
 
By-product creditsa
 
(58
)
 
-
   
-
   
-
   
-
 
Treatment charges
 
25
   
24
   
-
   
1
   
25
 
Net cash costs
 
317
   
342
   
38
   
7
   
387
 
Depreciation, depletion and amortization
 
60
   
57
   
3
   
-
   
60
 
Noncash and nonrecurring costs, net
 
41
   
41
   
-
   
-
   
41
 
Total costs
 
418
   
440
   
41
   
7
   
488
 
Revenue adjustments, primarily for hedging
 
19
   
19
   
-
   
-
   
19
 
Idle facility and other non-inventoriable costs
 
(24
)
 
(24
)
 
-
   
-
   
(24
)
Gross profit
$
192
 
$
170
 
$
19
 
$
3
 
$
192
 
                               
Copper sales (in million pounds)
 
281
   
281
                   
Molybdenum sales (in million pounds) c
             
7
             
                               
Gross profit per pound of copper and molybdenum:
                   
                               
Revenues, excluding adjustments shown below
$
2.18
 
$
2.18
 
$
8.43
             
                               
Site production and delivery, before net noncash
                             
and nonrecurring costs shown below
 
1.24
   
1.13
   
5.34
             
By-product credits
 
(0.21
)
 
-
   
-
             
Treatment charges
 
0.09
   
0.08
   
-
             
Unit net cash costs
 
1.12
   
1.21
   
5.34
             
Depreciation, depletion and amortization
 
0.21
   
0.21
   
0.36
             
Noncash and nonrecurring costs, net
 
0.15
   
0.14
   
0.04
             
Total unit costs
 
1.48
   
1.56
   
5.74
             
Revenue adjustments, primarily for hedging
 
0.06
   
0.06
   
-
             
Idle facility and other non-inventoriable costs
 
(0.08
)
 
(0.08
)
 
-
             
Gross profit per pound
$
0.68
 
$
0.60
 
$
2.69
             
                               
Reconciliation to Amounts Reported
         
Depreciation,
             
       
Production
 
Depletion and
             
(In Millions)
Revenues
 
and Delivery
 
Amortization
             
Totals presented above
$
685
 
$
362
 
$
60
             
Net noncash and nonrecurring costs per above
 
N/A
   
41
   
N/A
             
Treatment charges per above
 
N/A
   
25
   
N/A
             
Revenue adjustments, primarily for
                             
hedging per above
 
19
   
N/A
   
N/A
             
Eliminations and other
 
(1
)
 
33
   
4
             
North America copper mines
 
703
   
461
   
64
             
South America copper mines
 
884
   
366
   
69
             
Indonesia mining
 
1,610
   
415
   
78
             
Africa mining
 
57
   
92
   
14
             
Molybdenum
 
186
   
162
   
13
             
Rod & Refining
 
747
   
743
   
2
             
Atlantic Copper Smelting & Refining
 
415
   
419
   
9
             
Corporate, other & eliminations
 
(918
)
 
(849
)
 
7
             
As reported in FCX’s consolidated financial
                             
statements
$
3,684
 
$
1,809
 
$
256
             
                               
a. Molybdenum by-product credits and revenues reflect volumes produced at market-based pricing and also include tolling revenues at Sierrita.
b. Includes gold and silver product revenues and production costs.
c. Reflects molybdenum produced by the North America copper mines.
 
 
 
VIII

 

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
         
Three Months Ended June 30, 2008
       
 
By-Product
 
Co-Product Method
 
(In Millions)
Method
 
Copper
 
Molybdenum a
 
Other b
 
Total
 
                               
Revenues, excluding adjustments shown below
$
1,323
 
$
1,323
 
$
234
 
$
20
 
$
1,577
 
                               
Site production and delivery, before net noncash
                             
and nonrecurring costs shown below
 
636
   
555
   
84
   
8
   
647
 
By-product creditsa
 
(243
)
 
-
   
-
   
-
   
-
 
Treatment charges
 
37
   
35
   
-
   
2
   
37
 
Net cash costs
 
430
   
590
   
84
   
10
   
684
 
Depreciation, depletion and amortization
 
183
   
164
   
18
   
1
   
183
 
Noncash and nonrecurring costs, net
 
20
   
19
   
1
   
-
   
20
 
Total costs
 
633
   
773
   
103
   
11
   
887
 
Revenue adjustments, primarily for hedging
 
(4
)
 
(4
)
 
-
   
-
   
(4
)
Idle facility and other non-inventoriable costs
 
(14
)
 
(14
)
 
-
   
-
   
(14
)
Gross profit
$
672
 
$
532
 
$
131
 
$
9
 
$
672
 
                               
Copper sales (in million pounds)
 
346
   
346
                   
Molybdenum sales (in million pounds)c
             
7
             
                               
Gross profit per pound of copper and molybdenum:
                   
                               
Revenues, excluding adjustments shown below
$
3.82
 
$
3.82
 
$
32.85
             
                               
Site production and delivery, before net noncash
                             
and nonrecurring costs shown below
 
1.84
   
1.60
   
11.70
             
By-product credits
 
(0.70
)
 
-
   
-
             
Treatment charges
 
0.10
   
0.10
   
-
             
Unit net cash costs
 
1.24
   
1.70
   
11.70
             
Depreciation, depletion and amortization
 
0.53
   
0.47
   
2.54
             
Noncash and nonrecurring costs, net
 
0.06
   
0.06
   
0.19
             
Total unit costs
 
1.83
   
2.23
   
14.43
             
Revenue adjustments, primarily for hedging
 
(0.01
)
 
(0.01
)
 
-
             
Idle facility and other non-inventoriable costs
 
(0.04
)
 
(0.04
)
 
(0.02
)
           
Gross profit per pound
$
1.94
 
$
1.54
 
$
18.40
             
                               
Reconciliation to Amounts Reported
         
Depreciation,
             
       
Production
 
Depletion and
             
(In Millions)
Revenues
 
and Delivery
 
Amortization
             
Totals presented above
$
1,577
 
$
647
 
$
183
             
Net noncash and nonrecurring costs per above
 
N/A
   
20
   
N/A
             
Treatment charges per above
 
N/A
   
37
   
N/A
             
Revenue adjustments, primarily for
                             
hedging per above
 
(4
)
 
N/A
   
N/A
             
Eliminations and other
 
(2
)
 
19
   
4
             
North America copper mines
 
1,571
   
723
d
 
187
             
South America copper mines
 
1,428
   
462
   
127
             
Indonesia mining
 
1,016
   
439
   
48
             
Africa mining
 
-
   
9
   
1
             
Molybdenum
 
715
   
421
   
69
             
Rod & Refining
 
1,683
   
1,677
   
1
             
Atlantic Copper Smelting & Refining
 
724
   
698
   
9
             
Corporate, other & eliminations
 
(1,696
)
 
(1,709
)
 
20
             
As reported in FCX’s consolidated financial statements
$
5,441
 
$
2,720
d
$
462
             
                               
a. Molybdenum by-product credits and revenues reflect volumes produced at market-based pricing and also include tolling revenues at Sierrita.
b. Includes gold and silver product revenues and production costs.
c. Reflects molybdenum produced by the North America copper mines.
d. Includes lower of cost or market inventory adjustments of $4 million.
 
 
IX

 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
         
Six Months Ended June 30, 2009
       
 
By-Product
 
Co-Product Method
 
(In Millions)
Method
 
Copper
 
Molybdenum a
 
Other b
 
Total
 
                               
Revenues, excluding adjustments shown below
$
1,095
 
$
1,095
 
$
119
 
$
16
 
$
1,230
 
                               
Site production and delivery, before net noncash
                             
and nonrecurring costs shown below
 
746
   
696
   
64
   
8
   
768
 
By-product creditsa
 
(113
)
 
-
   
-
   
-
   
-
 
Treatment charges
 
50
   
49
   
-
   
1
   
50
 
Net cash costs
 
683
   
745
   
64
   
9
   
818
 
Depreciation, depletion and amortization
 
131
   
126
   
4
   
1
   
131
 
Noncash and nonrecurring costs, net
 
87
   
86
   
1
   
-
   
87
 
Total costs
 
901
   
957
   
69
   
10
   
1,036
 
Revenue adjustments, primarily for hedging
 
88
   
88
   
-
   
-
   
88
 
Idle facility and other non-inventoriable costs
 
(62
)
 
(62
)
 
-
   
-
   
(62
)
Gross profit
$
220
 
$
164
 
$
50
 
$
6
 
$
220
 
                               
Copper sales (in million pounds)
 
582
   
582
                   
Molybdenum sales (in million pounds) c
             
13
             
                               
Gross profit per pound of copper and molybdenum:
                   
                               
Revenues, excluding adjustments shown below
$
1.88
 
$
1.88
 
$
9.02
             
                               
Site production and delivery, before net noncash
                             
and nonrecurring costs shown below
 
1.28
   
1.19
   
4.85
             
By-product credits
 
(0.19
)
 
-
   
-
             
Treatment charges
 
0.08
   
0.08
   
-
             
Unit net cash costs
 
1.17
   
1.27
   
4.85
             
Depreciation, depletion and amortization
 
0.23
   
0.22
   
0.29
             
Noncash and nonrecurring costs, net
 
0.15
   
0.15
   
0.10
             
Total unit costs
 
1.55
   
1.64
   
5.24
             
Revenue adjustments, primarily for hedging
 
0.15
   
0.15
   
-
             
Idle facility and other non-inventoriable costs
 
(0.10
)
 
(0.11
)
 
-
             
Gross profit per pound
$
0.38
 
$
0.28
 
$
3.78
             
                               
Reconciliation to Amounts Reported
         
Depreciation,
             
       
Production
 
Depletion and
             
(In Millions)
Revenues
 
and Delivery
 
Amortization
             
Totals presented above
$
1,230
 
$
768
 
$
131
             
Net noncash and nonrecurring costs per above
 
N/A
   
87
   
N/A
             
Treatment charges per above
 
N/A
   
50
   
N/A
             
Revenue adjustments, primarily for
                             
hedging per above
 
88
   
N/A
   
N/A
             
Eliminations and other
 
3
   
109
   
8
             
North America copper mines
 
1,321
   
1,014
   
139
             
South America copper mines
 
1,586
   
733
   
134
             
Indonesia mining
 
2,732
   
765
   
143
             
Africa mining
 
57
   
108
   
17
             
Molybdenum
 
332
   
300
d
 
22
             
Rod & Refining
 
1,366
   
1,357
   
4
             
Atlantic Copper Smelting & Refining
 
707
   
712
   
17
             
Corporate, other & eliminations
 
(1,815
)
 
(1,599
)
 
12
             
As reported in FCX’s consolidated financial
                             
statements
$
6,286
 
$
3,390
d
$
488
             
                               
a. Molybdenum by-product credits and revenues reflect volumes produced at market-based pricing and also include tolling revenues at Sierrita.
b. Includes gold and silver product revenues and production costs.
c. Reflects molybdenum produced by the North America copper mines.
d. Includes lower of cost or market molybdenum inventory adjustments of $19 million.
 
 
X

 

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
         
Six Months Ended June 30, 2008
       
 
By-Product
 
Co-Product Method
 
(In Millions)
Method
 
Copper
 
Molybdenum a
 
Other b
 
Total
 
                               
Revenues, excluding adjustments shown below
$
2,502
 
$
2,502
 
$
490
 
$
36
 
$
3,028
 
                               
Site production and delivery, before net noncash
                             
and nonrecurring costs shown below
 
1,189
   
1,036
   
160
   
15
   
1,211
 
By-product creditsa
 
(504
)
 
-
   
-
   
-
   
-
 
Treatment charges
 
68
   
66
   
-
   
2
   
68
 
Net cash costs
 
753
   
1,102
   
160
   
17
   
1,279
 
Depreciation, depletion and amortization
 
363
   
323
   
37
   
3
   
363
 
Noncash and nonrecurring costs, net
 
50
   
48
   
2
   
-
   
50
 
Total costs
 
1,166
   
1,473
   
199
   
20
   
1,692
 
Revenue adjustments, primarily for hedging
 
38
   
38
   
-
   
-
   
38
 
Idle facility and other non-inventoriable costs
 
(27
)
 
(27
)
 
-
   
-
   
(27
)
Gross profit
$
1,347
 
$
1,040
 
$
291
 
$
16
 
$
1,347
 
                               
Copper sales (in million pounds)
 
683
   
683
                   
Molybdenum sales (in million pounds)c
             
15
             
                               
Gross profit per pound of copper and molybdenum:
                   
                               
Revenues, excluding adjustments shown below
$
3.66
 
$
3.66
 
$
32.80
             
                               
Site production and delivery, before net noncash
                             
and nonrecurring costs shown below
 
1.74
   
1.52
   
10.68
             
By-product credits
 
(0.74
)
 
-
   
-
             
Treatment charges
 
0.10
   
0.10
   
-
             
Unit net cash costs
 
1.10
   
1.62
   
10.68
             
Depreciation, depletion and amortization
 
0.53
   
0.47
   
2.50
             
Noncash and nonrecurring costs, net
 
0.08
   
0.07
   
0.15
             
Total unit costs
 
1.71
   
2.16
   
13.33
             
Revenue adjustments, primarily for hedging
 
0.06
   
0.06
   
-
             
Idle facility and other non-inventoriable costs
 
(0.04
)
 
(0.04
)
 
(0.02
)
           
Gross profit per pound
$
1.97
 
$
1.52
 
$
19.45
             
                               
Reconciliation to Amounts Reported
         
Depreciation,
             
       
Production
 
Depletion and
             
(In Millions)
Revenues
 
and Delivery
 
Amortization
             
Totals presented above
$
3,028
 
$
1,211
 
$
363
             
Net noncash and nonrecurring costs per above
 
N/A
   
50
   
N/A
             
Treatment charges per above
 
N/A
   
68
   
N/A
             
Revenue adjustments, primarily for
                             
hedging per above
 
38
   
N/A
   
N/A
             
Eliminations and other
 
1
   
40
   
8
             
North America copper mines
 
3,067
   
1,369
d
 
371
             
South America copper mines
 
3,035
   
894
   
257
             
Indonesia mining
 
2,068
   
838
   
93
             
Africa mining
 
-
   
12
   
2
             
Molybdenum
 
1,434
   
881
   
108
             
Rod & Refining
 
3,371
   
3,353
   
3
             
Atlantic Copper Smelting & Refining
 
1,389
   
1,349
   
18
             
Corporate, other & eliminations
 
(3,251
)
 
(3,254
)
 
28
             
As reported in FCX’s consolidated financial statements
$
11,113
 
$
5,442
d
$
880
             
                               
a. Molybdenum by-product credits and revenues reflect volumes produced at market-based pricing and also include tolling revenues at Sierrita.
b. Includes gold and silver product revenues and production costs.
c. Reflects molybdenum produced by the North America copper mines.
d. Includes lower of cost or market inventory adjustments of $5 million.
 
 
XI

 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
 
South America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
         
Three Months Ended June 30, 2009
       
 
By-Product
 
Co-Product Method
 
(In Millions)
Method
 
Copper
 
Other a
 
Total
 
                         
Revenues, excluding adjustments shown below
$
803
 
$
803
 
$
40
 
$
843
 
                         
Site production and delivery, before net noncash
                       
and nonrecurring costs shown below
 
364
   
346
   
19
   
365
 
By-product credits
 
(39
)
 
-
   
-
   
-
 
Treatment charges
 
54
   
54
   
-
   
54
 
Net cash costs
 
379
   
400
   
19
   
419
 
Depreciation, depletion and amortization
 
69
   
67
   
2
   
69
 
Noncash and nonrecurring costs, net
 
(2
)
 
(1
)
 
(1
)
 
(2
)
Total costs
 
446
   
466
   
20
   
486
 
Revenue adjustments, primarily for pricing
                       
on prior period open sales
 
95
   
95
   
-
   
95
 
Other non-inventoriable costs
 
(8
)
 
(5
)
 
(3
)
 
(8
)
Gross profit
$
444
 
$
427
 
$
17
 
$
444
 
                         
Copper sales (in million pounds)
 
363
   
363
             
                         
Gross profit per pound of copper:
             
                         
Revenues, excluding adjustments shown below
$
2.22
 
$
2.22
             
                         
Site production and delivery, before net noncash
                       
and nonrecurring costs shown below
 
1.00
   
0.95
             
By-product credits
 
(0.10
)
 
-
             
Treatment charges
 
0.15
   
0.15
             
Unit net cash costs
 
1.05
   
1.10
             
Depreciation, depletion and amortization
 
0.19
   
0.19
             
Noncash and nonrecurring costs, net
 
(0.01
)
 
-
             
Total unit costs
 
1.23
   
1.29
             
Revenue adjustments, primarily for pricing
                       
on prior period open sales
 
0.26
   
0.26
             
Other non-inventoriable costs
 
(0.02
)
 
(0.01
)
           
Gross profit per pound
$
1.23
 
$
1.18
             
                         
Reconciliation to Amounts Reported
         
Depreciation,
       
       
Production
 
Depletion and
       
(In Millions)
Revenues
 
and Delivery
 
Amortization
       
Totals presented above
$
843
 
$
365
 
$
69
       
Net noncash and nonrecurring costs per above
 
N/A
   
(2
)
 
N/A
       
Treatment charges per above
 
(54
)
 
N/A
   
N/A
       
Revenue adjustments, primarily for pricing on prior
                       
period open sales per above
 
95
   
N/A
   
N/A
       
Eliminations and other
 
-
   
3
   
-
       
South America copper mines
 
884
   
366
   
69
       
North America copper mines
 
703
   
461
   
64
       
Indonesia mining
 
1,610
   
415
   
78
       
Africa mining
 
57
   
92
   
14
       
Molybdenum
 
186
   
162
   
13
       
Rod & Refining
 
747
   
743
   
2
       
Atlantic Copper Smelting & Refining
 
415
   
419
   
9
       
Corporate, other & eliminations
 
(918
)
 
(849
)
 
7
       
As reported in FCX’s consolidated financial statements
$
3,684
 
$
1,809
 
$
256
       
                         
a. Includes gold and silver product revenues and production costs.
 

 
XII

 

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
         
Three Months Ended June 30, 2008
       
 
By-Product
 
Co-Product Method
 
(In Millions)
Method
 
Copper
 
Other a
 
Total
 
                         
Revenues, excluding adjustments shown below
$
1,417
 
$
1,417
 
$
46
 
$
1,463
 
                         
Site production and delivery, before net noncash
                       
and nonrecurring costs shown below
 
423
   
409
   
17
   
426
 
By-product credits
 
(43
)
 
-
   
-
   
-
 
Treatment charges
 
68
   
68
   
-
   
68
 
Net cash costs
 
448
   
477
   
17
   
494
 
Depreciation, depletion and amortization
 
127
   
122
   
5
   
127
 
Noncash and nonrecurring costs, net
 
31
   
31
   
-
   
31
 
Total costs
 
606
   
630
   
22
   
652
 
Revenue adjustments, primarily for pricing
                       
on prior period open sales
 
16
   
16
   
-
   
16
 
Other non-inventoriable costs
 
(10
)
 
(10
)
 
-
   
(10
)
Gross profit
$
817
 
$
793
 
$
24
 
$
817
 
                         
Copper sales (in million pounds)
 
366
   
366
             
                         
Gross profit per pound of copper:
             
                         
Revenues, excluding adjustments shown below
$
3.86
 
$
3.86
             
                         
Site production and delivery, before net noncash
                       
and nonrecurring costs shown below
 
1.15
   
1.11
             
By-product credits
 
(0.12
)
 
-
             
Treatment charges
 
0.19
   
0.19
             
Unit net cash costs
 
1.22
   
1.30
             
Depreciation, depletion and amortization
 
0.34
   
0.33
             
Noncash and nonrecurring costs, net
 
0.09
   
0.09
             
Total unit costs
 
1.65
   
1.72
             
Revenue adjustments, primarily for pricing
                       
on prior period open sales
 
0.04
   
0.04
             
Other non-inventoriable costs
 
(0.02
)
 
(0.02
)
           
Gross profit per pound
$
2.23
 
$
2.16
             
                         
Reconciliation to Amounts Reported
         
Depreciation,
       
       
Production
 
Depletion and
       
(In Millions)
Revenues
 
and Delivery
 
Amortization
       
Totals presented above
$
1,463
 
$
426
 
$
127
       
Net noncash and nonrecurring costs per above
 
N/A
   
31
   
N/A
       
Treatment charges per above
 
(68
)
 
N/A
   
N/A
       
Revenue adjustments, primarily for pricing on prior
                       
period open sales per above
 
16
   
N/A
   
N/A
       
Eliminations and other
 
17
   
5
   
-
       
South America copper mines
 
1,428
   
462
   
127
       
North America copper mines
 
1,571
   
723
b
 
187
       
Indonesia mining
 
1,016
   
439
   
48
       
Africa mining
 
-
   
9
   
1
       
Molybdenum
 
715
   
421
   
69
       
Rod & Refining
 
1,683
   
1,677
   
1
       
Atlantic Copper Smelting & Refining
 
724
   
698
   
9
       
Corporate, other & eliminations
 
(1,696
)
 
(1,709
)
 
20
       
As reported in FCX’s consolidated financial statements
$
5,441
 
$
2,720
b
$
462
       
                         
a. Includes gold, silver and molybdenum product revenues and production costs.
b. Includes lower of cost or market inventory adjustments of $4 million.
 
 
XIII

 

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
 
South America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
         
Six Months Ended June 30, 2009
       
 
By-Product
 
Co-Product Method
 
(In Millions)
Method
 
Copper
 
Other a
 
Total
 
                         
Revenues, excluding adjustments shown below
$
1,497
 
$
1,497
 
$
84
 
$
1,581
 
                         
Site production and delivery, before net noncash
                       
and nonrecurring costs shown below
 
716
   
669
   
53
   
722
 
By-product credits
 
(78
)
 
-
   
-
   
-
 
Treatment charges
 
102
   
102
   
-
   
102
 
Net cash costs
 
740
   
771
   
53
   
824
 
Depreciation, depletion and amortization
 
134
   
129
   
5
   
134
 
Noncash and nonrecurring costs, net
 
3
   
4
   
(1
)
 
3
 
Total costs
 
877
   
904
   
57
   
961
 
Revenue adjustments, primarily for pricing
                       
on prior period open sales
 
106
   
106
   
-
   
106
 
Other non-inventoriable costs
 
(17
)
 
(13
)
 
(4
)
 
(17
)
Gross profit
$
709
 
$
686
 
$
23
 
$
709
 
                         
Copper sales (in million pounds)
 
713
   
713
             
                         
Gross profit per pound of copper:
             
                         
Revenues, excluding adjustments shown below
$
2.10
 
$
2.10
             
                         
Site production and delivery, before net noncash
                       
and nonrecurring costs shown below
 
1.00
   
0.94
             
By-product credits
 
(0.11
)
 
-
             
Treatment charges
 
0.15
   
0.14
             
Unit net cash costs
 
1.04
   
1.08
             
Depreciation, depletion and amortization
 
0.19
   
0.18
             
Noncash and nonrecurring costs, net
 
-
   
0.01
             
Total unit costs
 
1.23
   
1.27
             
Revenue adjustments, primarily for pricing
                       
on prior period open sales
 
0.15
   
0.15
             
Other non-inventoriable costs
 
(0.03
)
 
(0.02
)
           
Gross profit per pound
$
0.99
 
$
0.96
             
                         
Reconciliation to Amounts Reported
         
Depreciation,
       
       
Production
 
Depletion and
       
(In Millions)
Revenues
 
and Delivery
 
Amortization
       
Totals presented above
$
1,581
 
$
722
 
$
134
       
Net noncash and nonrecurring costs per above
 
N/A
   
3
   
N/A
       
Treatment charges per above
 
(102
)
 
N/A
   
N/A
       
Revenue adjustments, primarily for pricing on prior
                       
period open sales per above
 
106
   
N/A
   
N/A
       
Eliminations and other
 
1
   
8
   
-
       
South America copper mines
 
1,586
   
733
   
134
       
North America copper mines
 
1,321
   
1,014
   
139
       
Indonesia mining
 
2,732
   
765
   
143
       
Africa mining
 
57
   
108
   
17
       
Molybdenum
 
332
   
300
b
 
22
       
Rod & Refining
 
1,366
   
1,357
   
4
       
Atlantic Copper Smelting & Refining
 
707
   
712
   
17
       
Corporate, other & eliminations
 
(1,815
)
 
(1,599
)
 
12
       
As reported in FCX’s consolidated financial statements
$
6,286
 
$
3,390
b
$
488
       
                         
a. Includes gold, silver and molybdenum product revenues and production costs.
b. Includes lower of cost or market molybdenum inventory adjustments of $19 million.
 
 
XIV

 

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
         
Six Months Ended June 30, 2008
       
 
By-Product
 
Co-Product Method
 
(In Millions)
Method
 
Copper
 
Other a
 
Total
 
                         
Revenues, excluding adjustments shown below
$
2,806
 
$
2,806
 
$
105
 
$
2,911
 
                         
Site production and delivery, before net noncash
                       
and nonrecurring costs shown below
 
818
   
790
   
37
   
827
 
By-product credits
 
(96
)
 
-
   
-
   
-
 
Treatment charges
 
144
   
144
   
-
   
144
 
Net cash costs
 
866
   
934
   
37
   
971
 
Depreciation, depletion and amortization
 
257
   
248
   
9
   
257
 
Noncash and nonrecurring costs, net
 
56
   
56
   
-
   
56
 
Total costs
 
1,179
   
1,238
   
46
   
1,284
 
Revenue adjustments, primarily for pricing
                       
on prior period open sales
 
237
   
237
   
-
   
237
 
Other non-inventoriable costs
 
(19
)
 
(18
)
 
(1
)
 
(19
)
Gross profit
$
1,845
 
$
1,787
 
$
58
 
$
1,845
 
                         
Copper sales (in million pounds)
 
731
   
731
             
                         
Gross profit per pound of copper:
             
                         
Revenues, excluding adjustments shown below
$
3.84
 
$
3.84
             
                         
Site production and delivery, before net noncash
                       
and nonrecurring costs shown below
 
1.12
   
1.08
             
By-product credits
 
(0.13
)
 
-
             
Treatment charges
 
0.19
   
0.19
             
Unit net cash costs
 
1.18
   
1.27
             
Depreciation, depletion and amortization
 
0.35
   
0.34
             
Noncash and nonrecurring costs, net
 
0.08
   
0.08
             
Total unit costs
 
1.61
   
1.69
             
Revenue adjustments, primarily for pricing
                       
on prior period open sales
 
0.32
   
0.32
             
Other non-inventoriable costs
 
(0.03
)
 
(0.03
)
           
Gross profit per pound
$
2.52
 
$
2.44
             
                         
Reconciliation to Amounts Reported
         
Depreciation,
       
       
Production
 
Depletion and
       
(In Millions)
Revenues
 
and Delivery
 
Amortization
       
Totals presented above
$
2,911
 
$
827
 
$
257
       
Net noncash and nonrecurring costs per above
 
N/A
   
56
   
N/A
       
Treatment charges per above
 
(144
)
 
N/A
   
N/A
       
Revenue adjustments, primarily for pricing on prior
                       
period open sales per above
 
237
   
N/A
   
N/A
       
Eliminations and other
 
31
   
11
   
-
       
South America copper mines
 
3,035
   
894
   
257
       
North America copper mines
 
3,067
   
1,369
b
 
371
       
Indonesia mining
 
2,068
   
838
   
93
       
Africa mining
 
-
   
12
   
2
       
Molybdenum
 
1,434
   
881
   
108
       
Rod & Refining
 
3,371
   
3,353
   
3
       
Atlantic Copper Smelting & Refining
 
1,389
   
1,349
   
18
       
Corporate, other & eliminations
 
(3,251
)
 
(3,254
)
 
28
       
As reported in FCX’s consolidated financial statements
$
11,113
 
$
5,442
b
$
880
       
                         
a. Includes gold, silver and molybdenum product revenues and production costs.
b. Includes lower of cost or market inventory adjustments of $5 million.

 
XV

 

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
         
Three Months Ended June 30, 2009
       
 
By-Product
 
Co-Product Method
 
(In Millions)
Method
 
Copper
 
Gold
 
Silver
 
Total
 
                               
Revenues, excluding adjustments shown below
$
966
 
$
966
 
$
753
 
$
23
 
$
1,742
 
                               
Site production and delivery, before net noncash
                             
and nonrecurring costs shown below
 
401
   
223
   
172
   
6
   
401
 
Gold and silver credits
 
(776
)
 
-
   
-
   
-
   
-
 
Treatment charges
 
94
   
53
   
40
   
1
   
94
 
Royalty on metals
 
49
   
28
   
21
   
-
   
49
 
Net cash (credits) costs
 
(232
)
 
304
   
233
   
7
   
544
 
Depreciation and amortization
 
78
   
44
   
33
   
1
   
78
 
Noncash and nonrecurring costs, net
 
14
   
7
   
7
   
-
   
14
 
Total costs
 
(140
)
 
355
   
273
   
8
   
636
 
Revenue adjustments, primarily for pricing on
                             
prior period open sales
 
11
   
11
   
-
   
-
   
11
 
PT Smelting intercompany profit
 
(30
)
 
(17
)
 
(12
)
 
(1
)
 
(30
)
Gross profit
$
1,087
 
$
605
 
$
468
 
$
14
 
$
1,087
 
                               
Sales
                             
Copper (in million pounds)
 
432
   
432
                   
Gold (in thousand ounces)
             
811
             
Silver (in thousand ounces)
                   
1,635
       
                               
Gross profit per pound of copper/per ounce of gold and silver:
               
                               
Revenues, excluding adjustments shown below
$
2.24
 
$
2.24
 
$
932.32
 
$
13.95
       
                               
Site production and delivery, before net noncash
                             
and nonrecurring costs shown below
 
0.93
   
0.52
   
214.22
   
3.19
       
Gold and silver credits
 
(1.80
)
 
-
   
-
   
-
       
Treatment charges
 
0.22
   
0.12
   
50.10
   
0.75
       
Royalty on metals
 
0.12
   
0.06
   
26.44
   
0.39
       
Unit net cash (credits) costs
 
(0.53
)
 
0.70
   
290.76
   
4.33
       
Depreciation and amortization
 
0.18
   
0.10
   
41.45
   
0.62
       
Noncash and nonrecurring costs, net
 
0.03
   
0.02
   
6.66
   
0.10
       
Total unit costs
 
(0.32
)
 
0.82
   
338.87
   
5.05
       
Revenue adjustments, primarily for pricing on
                             
prior period open sales
 
0.03
   
0.03
   
(4.04
)
 
(0.12
)
     
PT Smelting intercompany profit
 
(0.07
)
 
(0.04
)
 
(16.23
)
 
(0.24
)
     
Gross profit per pound/ounce
$
2.52
 
$
1.41
 
$
573.18
 
$
8.54
       
                               
Reconciliation to Amounts Reported
   
Production
 
Depreciation,
             
     
and
 
Depletion and
             
(In Millions)
Revenues
 
Delivery
 
Amortization
             
Totals presented above
$
1,742
 
$
401
 
$
78
             
Net noncash and nonrecurring costs per above
 
N/A
   
14
   
N/A
             
Less:    Treatment charges per above
 
(94
)
 
N/A
   
N/A
             
  Royalty per above
 
(49
)
 
N/A
   
N/A
             
Revenue adjustments, primarily for pricing on
                             
prior period open sales per above
 
11
   
N/A
   
N/A
             
Indonesia mining
 
1,610
   
415
   
78
             
North America copper mines
 
703
   
461
   
64
             
South America copper mines
 
884
   
366
   
69
             
Africa mining
 
57
   
92
   
14
             
Molybdenum
 
186
   
162
   
13
             
Rod & Refining
 
747
   
743
   
2
             
Atlantic Copper Smelting & Refining
 
415
   
419
   
9
             
Corporate, other & eliminations
 
(918
)
 
(849
)
 
7
             
As reported in FCX’s consolidated
                             
financial statements
$
3,684
 
$
1,809
 
$
256
             
                               
 

 
XVI

 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
         
Three Months Ended June 30, 2008
       
 
By-Product
 
Co-Product Method
 
(In Millions)
Method
 
Copper
 
Gold
 
Silver
 
Total
 
                               
Revenues, excluding adjustments shown below
$
896
 
$
896
 
$
212
 
$
15
 
$
1,123
 
                               
Site production and delivery, before net noncash
                             
and nonrecurring costs shown below
 
434
   
345
   
83
   
6
   
434
 
Gold and silver credits
 
(227
)
 
-
   
-
   
-
   
-
 
Treatment charges
 
64
   
51
   
13
   
-
   
64
 
Royalty on metals
 
30
   
24
   
5
   
1
   
30
 
Net cash costs
 
301
   
420
   
101
   
7
   
528
 
Depreciation and amortization
 
48
   
38
   
9
   
1
   
48
 
Noncash and nonrecurring costs, net
 
5
   
4
   
1
   
-
   
5
 
Total costs
 
354
   
462
   
111
   
8
   
581
 
Revenue adjustments, primarily for pricing on
                             
prior period open sales
 
(13
)
 
(13
)
 
-
   
-
   
(13
)
PT Smelting intercompany profit
 
-
   
(1
)
 
1
   
-
   
-
 
Gross profit
$
529
 
$
420
 
$
102
 
$
7
 
$
529
 
                               
Sales
                             
Copper (in million pounds)
 
229
   
229
                   
Gold (in thousand ounces)
             
235
             
Silver (in thousand ounces)
                   
821
       
                               
Gross profit per pound of copper/per ounce of gold and silver:
               
                               
Revenues, excluding adjustments shown below
$
3.88
 
$
3.88
 
$
911.84
 
$
17.16
       
                               
Site production and delivery, before net noncash
                             
and nonrecurring costs shown below
 
1.90
   
1.51
   
346.42
   
6.53
       
Gold and silver credits
 
(0.99
)
 
-
   
-
   
-
       
Treatment charges
 
0.28
   
0.23
   
51.35
   
0.97
       
Royalty on metals
 
0.13
   
0.11
   
23.96
   
0.45
       
Unit net cash costs
 
1.32
   
1.85
   
421.73
   
7.95
       
Depreciation and amortization
 
0.22
   
0.17
   
37.89
   
0.71
       
Noncash and nonrecurring costs, net
 
0.02
   
0.02
   
3.76
   
0.07
       
Total unit costs
 
1.56
   
2.04
   
463.38
   
8.73
       
Revenue adjustments, primarily for pricing on
                             
prior period open sales
 
(0.01
)
 
(0.01
)
 
(9.80
)
 
(0.16
)
     
PT Smelting intercompany profit
 
-
   
-
   
(0.47
)
 
(0.01
)
     
Gross profit per pound/ounce
$
2.31
 
$
1.83
 
$
438.19
 
$
8.26
       
                               
Reconciliation to Amounts Reported
   
Production
 
Depreciation,
             
     
and
 
Depletion and
             
(In Millions)
Revenues
 
Delivery
 
Amortization
             
Totals presented above
$
1,123
 
$
434
 
$
48
             
Net noncash and nonrecurring costs per above
 
N/A
   
5
   
N/A
             
Less:    Treatment charges per above
 
(64
)
 
N/A
   
N/A
             
 Royalty per above
 
(30
)
 
N/A
   
N/A
             
Revenue adjustments, primarily for pricing on
                             
prior period open sales per above
 
(13
)
 
N/A
   
N/A
             
Indonesia mining
 
1,016
   
439
   
48
             
North America copper mines
 
1,571
   
723
a
 
187
             
South America copper mines
 
1,428
   
462
   
127
             
Africa mining
 
-
   
9
   
1
             
Molybdenum
 
715
   
421
   
69
             
Rod & Refining
 
1,683
   
1,677
   
1
             
Atlantic Copper Smelting & Refining
 
724
   
698
   
9
             
Corporate, other & eliminations
 
(1,696
)
 
(1,709
)
 
20
             
As reported in FCX’s consolidated
                             
financial statements
$
5,441
 
$
2,720
a
$
462
             
                               
a. Includes lower of cost or market inventory adjustments of $4 million.
 
 
XVII

 

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
         
Six Months Ended June 30, 2009
       
 
By-Product
 
Co-Product Method
 
(In Millions)
Method
 
Copper
 
Gold
 
Silver
 
Total
 
                               
Revenues, excluding adjustments shown below
$
1,650
 
$
1,650
 
$
1,230
 
$
40
 
$
2,920
 
                               
Site production and delivery, before net noncash
                             
and nonrecurring costs shown below
 
740
   
418
   
312
   
10
   
740
 
Gold and silver credits
 
(1,270
)
 
-
   
-
   
-
   
-
 
Treatment charges
 
169
   
96
   
71
   
2
   
169
 
Royalty on metals
 
74
   
42
   
31
   
1
   
74
 
Net cash (credits) costs
 
(287
)
 
556
   
414
   
13
   
983
 
Depreciation and amortization
 
143
   
81
   
60
   
2
   
143
 
Noncash and nonrecurring costs, net
 
25
   
14
   
11
   
-
   
25
 
Total costs
 
(119
)
 
651
   
485
   
15
   
1,151
 
Revenue adjustments, primarily for pricing on
                             
prior period open sales
 
55
   
55
   
-
   
-
   
55
 
PT Smelting intercompany profit
 
(37
)
 
(21
)
 
(15
)
 
(1
)
 
(37
)
Gross profit
$
1,787
 
$
1,033
 
$
730
 
$
24
 
$
1,787
 
                               
Sales
                             
Copper (in million pounds)
 
801
   
801
                   
Gold (in thousand ounces)
             
1,332
             
Silver (in thousand ounces)
                   
2,949
       
                               
Gross profit per pound of copper/per ounce of gold and silver:
               
                               
Revenues, excluding adjustments shown below
$
2.06
 
$
2.06
 
$
919.28
 
$
13.35
       
                               
Site production and delivery, before net noncash
                             
and nonrecurring costs shown below
 
0.92
   
0.52
   
233.90
   
3.46
       
Gold and silver credits
 
(1.58
)
 
-
   
-
   
-
       
Treatment charges
 
0.21
   
0.12
   
53.44
   
0.79
       
Royalty on metals
 
0.09
   
0.05
   
23.48
   
0.35
       
Unit net cash (credits) costs
 
(0.36
)
 
0.69
   
310.82
   
4.60
       
Depreciation and amortization
 
0.18
   
0.10
   
45.11
   
0.67
       
Noncash and nonrecurring costs, net
 
0.03
   
0.02
   
7.99
   
0.12
       
Total unit costs
 
(0.15
)
 
0.81
   
363.92
   
5.39
       
Revenue adjustments, primarily for pricing on
                             
prior period open sales
 
0.07
   
0.07
   
4.12
   
0.32
       
PT Smelting intercompany profit
 
(0.05
)
 
(0.03
)
 
(11.81
)
 
(0.17
)
     
Gross profit per pound/ounce
$
2.23
 
$
1.29
 
$
547.67
 
$
8.11
       
                               
Reconciliation to Amounts Reported
   
Production
 
Depreciation,
             
     
and
 
Depletion and
             
(In Millions)
Revenues
 
Delivery
 
Amortization
             
Totals presented above
$
2,920
 
$
740
 
$
143
             
Net noncash and nonrecurring costs per above
 
N/A
   
25
   
N/A
             
Less:    Treatment charges per above
 
(169
)
 
N/A
   
N/A
             
 Royalty per above
 
(74
)
 
N/A
   
N/A
             
Revenue adjustments, primarily for pricing on
                             
prior period open sales per above
 
55
   
N/A
   
N/A
             
Indonesia mining
 
2,732
   
765
   
143
             
North America copper mines
 
1,321
   
1,014
   
139
             
South America copper mines
 
1,586
   
733
   
134
             
Africa mining
 
57
   
108
   
17
             
Molybdenum
 
332
   
300
a
 
22
             
Rod & Refining
 
1,366
   
1,357
   
4
             
Atlantic Copper Smelting & Refining
 
707
   
712
   
17
             
Corporate, other & eliminations
 
(1,815
)
 
(1,599
)
 
12
             
As reported in FCX’s consolidated
                             
financial statements
$
6,286
 
$
3,390
a
$
488
             
                               
a. Includes lower of cost or market molybdenum inventory adjustments of $19 million.
 
 
XVIII

 

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
         
Six Months Ended June 30, 2008
       
 
By-Product
 
Co-Product Method
 
(In Millions)
Method
 
Copper
 
Gold
 
Silver
 
Total
 
                               
Revenues, excluding adjustments shown below
$
1,691
 
$
1,691
 
$
453
 
$
29
 
$
2,173
 
                               
Site production and delivery, before net noncash
                             
and nonrecurring costs shown below
 
819
   
637
   
171
   
11
   
819
 
Gold and silver credits
 
(482
)
 
-
   
-
   
-
   
-
 
Treatment charges
 
132
   
103
   
28
   
1
   
132
 
Royalty on metals
 
55
   
43
   
11
   
1
   
55
 
Net cash costs
 
524
   
783
   
210
   
13
   
1,006
 
Depreciation and amortization
 
93
   
72
   
19
   
2
   
93
 
Noncash and nonrecurring costs, net
 
19
   
15
   
4
   
-
   
19
 
Total costs
 
636
   
870
   
233
   
15
   
1,118
 
Revenue adjustments, primarily for pricing on
                             
prior period open sales
 
82
   
82
   
-
   
-
   
82
 
PT Smelting intercompany profit
 
(5
)
 
(4
)
 
(1
)
 
-
   
(5
)
Gross profit
$
1,132
 
$
899
 
$
219
 
$
14
 
$
1,132
 
                               
Sales
                             
Copper (in million pounds)
 
436
   
436
                   
Gold (in thousand ounces)
             
486
             
Silver (in thousand ounces)
                   
1,601
       
                               
Gross profit per pound of copper/per ounce of gold and silver:
               
                               
Revenues, excluding adjustments shown below
$
3.84
 
$
3.84
 
$
917.31
 
$
17.33
       
                               
Site production and delivery, before net noncash
                             
and nonrecurring costs shown below
 
1.88
   
1.46
   
351.21
   
6.81
       
Gold and silver credits
 
(1.11
)
 
-
   
-
   
-
       
Treatment charges
 
0.31
   
0.24
   
56.77
   
1.10
       
Royalty on metals
 
0.13
   
0.10
   
23.60
   
0.46
       
Unit net cash costs
 
1.21
   
1.80
   
431.58
   
8.37
       
Depreciation and amortization
 
0.21
   
0.17
   
39.66
   
0.77
       
Noncash and nonrecurring costs, net
 
0.04
   
0.03
   
8.06
   
0.16
       
Total unit costs
 
1.46
   
2.00
   
479.30
   
9.30
       
Revenue adjustments, primarily for pricing on
                             
prior period open sales
 
0.23
   
0.23
   
14.13
   
0.73
       
PT Smelting intercompany profit
 
(0.01
)
 
(0.01
)
 
(2.27
)
 
(0.04
)
     
Gross profit per pound/ounce
$
2.60
 
$
2.06
 
$
449.87
 
$
8.72
       
                               
Reconciliation to Amounts Reported
   
Production
 
Depreciation,
             
     
and
 
Depletion and
             
(In Millions)
Revenues
 
Delivery
 
Amortization
             
Totals presented above
$
2,173
 
$
819
 
$
93
             
Net noncash and nonrecurring costs per above
 
N/A
   
19
   
N/A
             
Less:    Treatment charges per above
 
(132
)
 
N/A
   
N/A
             
 Royalty per above
 
(55
)
 
N/A
   
N/A
             
Revenue adjustments, primarily for pricing on
                             
prior period open sales per above
 
82
   
N/A
   
N/A
             
Indonesia mining
 
2,068
   
838
   
93
             
North America copper mines
 
3,067
   
1,369
a
 
371
             
South America copper mines
 
3,035
   
894
   
257
             
Africa mining
 
-
   
12
   
2
             
Molybdenum
 
1,434
   
881
   
108
             
Rod & Refining
 
3,371
   
3,353
   
3
             
Atlantic Copper Smelting & Refining
 
1,389
   
1,349
   
18
             
Corporate, other & eliminations
 
(3,251
)
 
(3,254
)
 
28
             
As reported in FCX’s consolidated
                             
financial statements
$
11,113
 
$
5,442
a
$
880
             
                               
a. Includes lower of cost or market inventory adjustments of $5 million.

 
XIX

 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Henderson Molybdenum Mine Product Revenues and Production Costs and Unit Net Cash Costs
                         
 
Three Months Ended
             
 
June 30,
             
(In Millions)
2009
 
2008
             
                         
Revenues
$
55
 
$
321
             
                         
Site production and delivery, before net noncash
                       
and nonrecurring costs shown below
 
34
   
53
             
Net cash costs
 
34
   
53
             
Depreciation, depletion and amortization
 
6
   
45
             
Noncash and nonrecurring costs, net
 
-
   
-
             
Total costs
 
40
   
98
             
Gross profita
$
15
 
$
223
             
                         
Molybdenum sales (in million pounds)
 
6
   
11
             
                         
Gross profit per pound of molybdenum:
             
                         
Revenues
$
9.86
 
$
30.05
             
                         
Site production and delivery, before net noncash
                       
and nonrecurring costs shown below
 
6.00
   
4.98
             
Unit net cash costs
 
6.00
   
4.98
             
Depreciation, depletion and amortization
 
1.00
   
4.24
             
Noncash and nonrecurring costs, net
 
0.06
   
-
             
Total unit costs
 
7.06
   
9.22
             
Gross profit per pound
$
2.80
 
$
20.83
             
                         
Reconciliation to Amounts Reported
                       
(In Millions)
         
Depreciation,
       
       
Production
 
Depletion and
       
Three Months Ended June 30, 2009
Revenues
 
and Delivery
 
Amortization
       
Totals presented above
$
55
 
$
34
 
$
6
       
Net noncash and nonrecurring costs per above
 
N/A
   
-
   
N/A
       
Henderson mine
 
55
   
34
   
6
       
Other molybdenum operations and eliminationsb
 
131
   
128
   
7
       
Molybdenum
 
186
   
162
   
13
       
North America copper mines
 
703
   
461
   
64
       
South America copper mines
 
884
   
366
   
69
       
Indonesia mining
 
1,610
   
415
   
78
       
Africa mining
 
57
   
92
   
14
       
Rod & Refining
 
747
   
743
   
2
       
Atlantic Copper Smelting & Refining
 
415
   
419
   
9
       
Corporate, other & eliminations
 
(918
)
 
(849
)
 
7
       
As reported in FCX’s consolidated financial statements
$
3,684
 
$
1,809
 
$
256
       
                         
Three Months Ended June 30, 2008
                       
Totals presented above
$
321
 
$
53
 
$
45
       
Net noncash and nonrecurring costs per above
 
N/A
   
-
   
N/A
       
Henderson mine
 
321
   
53
   
45
       
Other molybdenum operations and eliminationsb
 
394
   
368
   
24
       
Molybdenum
 
715
   
421
   
69
       
North America copper mines
 
1,571
   
723
c
 
187
       
South America copper mines
 
1,428
   
462
   
127
       
Indonesia mining
 
1,016
   
439
   
48
       
Africa mining
 
-
   
9
   
1
       
Rod & Refining
 
1,683
   
1,677
   
1
       
Atlantic Copper Smelting & Refining
 
724
   
698
   
9
       
Corporate, other & eliminations
 
(1,696
)
 
(1,709
)
 
20
       
As reported in FCX’s consolidated financial statements
$
5,441
 
$
2,720
c
$
462
       
                         
a. Gross profit reflects sales of Henderson products based on volumes produced at market-based pricing.  On a consolidated basis, the Molybdenum segment includes profits on sales as they are made to third parties and realizations based on actual contract terms.  As a result, the actual gross profit realized will differ from the amounts reported in this table.
b. Primarily includes amounts associated with the molybdenum sales company, which is included in Molybdenum operations.
c. Includes lower of cost or market inventory adjustments of $4 million.
 
 
XX

 

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Henderson Molybdenum Mine Product Revenues and Production Costs and Unit Net Cash Costs
                         
 
Six Months Ended
             
 
June 30,
             
(In Millions)
2009
 
2008
             
                         
Revenues
$
125
 
$
603
             
                         
Site production and delivery, before net noncash
                       
and nonrecurring costs shown below
 
71
   
102
             
Net cash costs
 
71
   
102
             
Depreciation, depletion and amortization
 
12
   
86
             
Noncash and nonrecurring costs, net
 
-
   
1
             
Total costs
 
83
   
189
             
Gross profita
$
42
 
$
414
             
                         
Molybdenum sales (in million pounds)
 
13
   
20
             
                         
Gross profit per pound of molybdenum:
             
                         
Revenues
$
10.23
 
$
29.76
             
                         
Site production and delivery, before net noncash
                       
and nonrecurring costs shown below
 
5.79
   
5.06
             
Unit net cash costs
 
5.79
   
5.06
             
Depreciation, depletion and amortization
 
0.96
   
4.25
             
Noncash and nonrecurring costs, net
 
0.04
   
0.02
             
Total unit costs
 
6.79
   
9.33
             
Gross profit per pound
$
3.44
 
$
20.43
             
                         
Reconciliation to Amounts Reported
                       
(In Millions)
         
Depreciation,
       
       
Production
 
Depletion and
       
Six Months Ended June 30, 2009
Revenues
 
and Delivery
 
Amortization
       
Totals presented above
$
125
 
$
71
 
$
12
       
Net noncash and nonrecurring costs per above
 
N/A
   
-
   
N/A
       
Henderson mine
 
125
   
71
   
12
       
Other molybdenum operations and eliminationsb
 
207
   
229
c
 
10
       
Molybdenum
 
332
   
300
   
22
       
North America copper mines
 
1,321
   
1,014
   
139
       
South America copper mines
 
1,586
   
733
   
134
       
Indonesia mining
 
2,732
   
765
   
143
       
Africa mining
 
57
   
108
   
17
       
Rod & Refining
 
1,366
   
1,357
   
4
       
Atlantic Copper Smelting & Refining
 
707
   
712
   
17
       
Corporate, other & eliminations
 
(1,815
)
 
(1,599
)
 
12
       
As reported in FCX’s consolidated financial statements
$
6,286
 
$
3,390
c
$
488
       
                         
Six Months Ended June 30, 2008
                       
Totals presented above
$
603
 
$
102
 
$
86
       
Net noncash and nonrecurring costs per above
 
N/A
   
1
   
N/A
       
Henderson mine
 
603
   
103
   
86
       
Other molybdenum operations and eliminationsb
 
831
   
778
   
22
       
Molybdenum
 
1,434
   
881
   
108
       
North America copper mines
 
3,067
   
1,369
d
 
371
       
South America copper mines
 
3,035
   
894
   
257
       
Indonesia mining
 
2,068
   
838
   
93
       
Africa mining
 
-
   
12
   
2
       
Rod & Refining
 
3,371
   
3,353
   
3
       
Atlantic Copper Smelting & Refining
 
1,389
   
1,349
   
18
       
Corporate, other & eliminations
 
(3,251
)
 
(3,254
)
 
28
       
As reported in FCX’s consolidated financial statements
$
11,113
 
$
5,442
d
$
880
       
                         
a. Gross profit reflects sales of Henderson products based on volumes produced at market-based pricing.  On a consolidated basis, the Molybdenum segment includes profits on sales as they are made to third parties and realizations based on actual contract terms.  As a result, the actual gross profit realized will differ from the amounts reported in this table.
b. Primarily includes amounts associated with the molybdenum sales company, which is included in Molybdenum operations.
c. Includes lower of cost or market molybdenum inventory adjustments of $19 million.
d. Includes lower of cost or market inventory adjustments of $5 million.

 
XXI

 

FREEPORT-McMoRan COPPER & GOLD INC.
PROVISION FOR INCOME TAXES

PROVISION FOR INCOME TAXES
FCX’s second-quarter 2009 income tax provision resulted from taxes on international operations ($538 million) and U.S. operations ($4 million).  FCX’s income tax provision for the first six months of 2009 resulted from taxes on international operations ($868 million) and U.S. operations ($5 million).  FCX’s effective tax rate for 2009 is expected to be highly sensitive to changes in commodity prices and the mix of income between U.S. and international operations.  Income taxes for FCX’s South America and Indonesia operations are recorded at the applicable statutory rates.  However, at certain commodity prices, FCX does not record a tax benefit for losses generated in the U.S., and those losses cannot be used to offset income generated from international operations.  The difference between FCX’s consolidated effective tax rate of 40 percent for the second quarter of 2009 and the U.S. federal statutory rate of 35 percent was primarily attributable to the high proportion of income earned in Indonesia, which was taxed at an effective tax rate of 43 percent.  The difference between FCX’s consolidated effective tax rate of 47 percent for the first six months of 2009 and the U.S. federal statutory rate of 35 percent was primarily attributable to the high proportion of income earned in Indonesia and from losses that were not benefited in North America.

FCX’s second-quarter 2008 income tax provision resulted from taxes on international operations ($510 million) and U.S. operations ($148 million).  FCX’s income tax provision for the first six months of 2008 resulted from taxes on international operations ($1.1 billion) and U.S. operations ($298 million).  The differences between FCX’s consolidated effective income tax rates for the 2008 periods and the U.S. federal statutory rate of 35 percent were primarily attributable to a U.S. benefit for percentage depletion, partially offset by withholding taxes and incremental U.S. income taxes accrued on foreign earnings.

A summary of the approximate amounts in the calculation of FCX’s consolidated provision for income taxes for the three-month and six-month periods ended June 30, 2009 and 2008 follows (in millions, except percentages):

   
Three Months Ended June 30,
 
   
2009
 
2008
 
             
Income Tax
             
Income Tax
 
   
Income
   
Effective
 
Provision
 
Income
   
Effective
 
Provision
 
   
(Loss)a
   
Tax Rate
 
(Benefit)
 
(Loss)a
   
Tax Rate
 
(Benefit)
 
U.S.
 
$
(30
)
 
(13)%
 
$
4
 
$
513
   
29%
 
$
148
 
South America
   
441
   
31%
   
137
   
814
   
34%
   
275
 
Indonesia
   
1,070
   
43%
   
461
   
483
   
42%
   
205
 
Africa
   
(84
)
 
30%
   
(25
)
 
-
   
N/A
   
-
 
Eliminations and other
   
(50
)
 
N/A
   
(15
)
 
125
   
N/A
   
22
 
Annualized rate adjustmentb
   
N/A
   
N/A
   
(20
)
 
N/A
   
N/A
   
8
 
Consolidated FCX
 
$
1,347
   
40%c
 
$
542
 
$
1,935
   
34%
 
$
658
 

   
Six Months Ended June 30,
 
   
2009
 
2008
 
             
Income Tax
             
Income Tax
 
   
Income
   
Effective
 
Provision
 
Income
   
Effective
 
Provision
 
   
(Loss)a
   
Tax Rate
 
(Benefit)
 
(Loss)a
   
Tax Rate
 
(Benefit)
 
U.S.
 
$
(318
)
 
(2)%
 
$
5
 
$
1,291
   
23%
 
$
298
 
South America
   
694
   
32%
   
221
   
1,838
   
33%
   
608
 
Indonesia
   
1,759
   
43%
   
749
   
1,053
   
42%
   
444
 
Africa
   
(86
)
 
30%
   
(26
)
 
-
   
N/A
   
-
 
Eliminations and other
   
(175
)
 
N/A
   
(56
)
 
(20
)
 
N/A
   
19
 
Annualized rate adjustmentb
   
N/A
   
N/A
   
(20
)
 
N/A
   
N/A
   
18
 
Consolidated FCX
 
$
1,874
   
47%c
 
$
873
 
$
4,162
   
33%
 
$
1,387
 

a.  
Represents income (loss) by geographic location before income taxes and equity in affiliated companies’ net earnings.
b.  
In accordance with applicable accounting rules, FCX adjusts its interim provision for income taxes to equal its estimated annualized tax rate.
c.  
FCX’s estimated consolidated effective tax rate for 2009 will vary with commodity price changes and the mix of income from international and U.S. operations.  Following is a summary of FCX’s estimated annual consolidated effective tax rate using projected sales volumes and based on various commodity price assumptions for the second half of 2009.  Quarterly effective tax rates may vary depending on the mix of income for the quarterly period.

   
Estimated
 
Copper
   
Gold
   
Molybdenum
 
Effective
 
(per pound)
   
(per ounce)
   
(per pound)
 
Tax Rate
$
1.75
 
$
900
 
$
8
 
53%
$
2.25
 
$
900
 
$
8
 
45%
$
2.75
 
$
900
 
$
8
 
42%

 
XXII

 

FREEPORT-McMoRan COPPER & GOLD INC.
BUSINESS SEGMENTS

In third-quarter 2008, FCX revised its presentation of the operating divisions to better reflect management’s view of the consolidated FCX operations.  For comparative purposes, FCX has revised the business segments disclosures for the three-month and six-month periods ended June 30, 2008, to conform with the current period presentation.

FCX has organized its mining operations into five primary divisions – North America copper mines, South America copper mines, Indonesia mining, Africa mining and Molybdenum operations.  Notwithstanding this structure, FCX internally reports information on a mine-by-mine basis.  Therefore, in accordance with Statement of Financial Accounting Standards (SFAS) No. 131, “Disclosures about Segments of an Enterprise and Related Information,” FCX concluded that its operating segments include individual mines.  Operating segments that meet certain SFAS No. 131 thresholds are reportable segments.  In accordance with this guidance, beginning in first-quarter 2009, the Sierrita mine is no longer a reportable segment.  Further discussion of the reportable segments included in FCX’s primary operating divisions, as well as FCX’s other reportable segments – Rod & Refining and Atlantic Copper Smelting & Refining – follows.

North America Copper Mines.  FCX currently has five operating copper mines in North America – Morenci, Sierrita, Bagdad, Safford, and Tyrone.  The North America mines division includes the Morenci copper mine as a reportable segment.  Other North America copper mines include FCX’s other southwestern U.S. copper mines including mines on care-and-maintenance status.  In addition to copper, the Sierrita and Bagdad mines produce molybdenum concentrates as a by-product.

South America Copper Mines.  FCX has four operating copper mines in South America – Cerro Verde in Peru, and Candelaria, Ojos del Salado and El Abra in Chile.  The South America copper mines division includes the Cerro Verde copper mine as a reportable segment.  Other South America copper mines include FCX’s Chilean copper mines.  In addition to copper, the Candelaria and Ojos del Salado mines produce gold and silver as by-products.

Indonesia.  Indonesia mining includes PT Freeport Indonesia’s Grasberg minerals district.  PT Freeport Indonesia produces copper concentrates, which contain significant quantities of gold and silver.

Africa.  Africa mining includes the Tenke Fungurume copper and cobalt mining concessions in the Katanga province of the Democratic Republic of Congo.  The first copper cathode was sold in May 2009 as the project has entered the commissioning and start-up phase.

Molybdenum.  The Molybdenum segment includes the Henderson molybdenum mine in Colorado and related conversion facilities.  The Molybdenum segment also includes a sales company that purchases and sells molybdenum from the Henderson mine as well as from the North and South America copper mines that produce molybdenum as a by-product.

Rod & Refining.  The Rod & Refining segment consists of copper conversion facilities located in North America, including a refinery, three rod mills and a specialty copper products facility.  This segment processes copper produced at FCX’s North America mines and purchased copper into copper cathode, rod and custom copper shapes.  At times this segment refines copper and produces copper rod and shapes for customers on a toll basis.

Atlantic Copper Smelting & Refining.  Atlantic Copper, FCX’s wholly owned smelting unit in Spain, smelts and refines copper concentrates and markets refined copper and precious metals in slimes.

Intersegment Sales.  Intersegment sales between FCX’s operations are based on similar arms-length transactions with third parties at the time of the sale.  Intersegment sales may not be reflective of the actual prices ultimately realized because of a variety of factors, including additional processing, timing of sales to unaffiliated customers and transportation premiums.

Allocations.  FCX allocates certain operating costs, expenses and capital expenditures to the operating divisions and individual segments.  However, not all costs and expenses applicable to a mine or operation are allocated.  All U.S. federal and state income taxes are recorded and managed at the corporate level, whereas foreign income taxes are recorded and managed at the applicable mine or operation.  In addition, most exploration and research activities are managed at the corporate level, and those costs along with some selling, general and administrative costs are not allocated to the operating divisions or segments.  Accordingly, the following segment information reflects management determinations that may not be indicative of what the actual financial performance of each operating division or segment would be if it was an independent entity.

 
XXIII

 

FREEPORT-McMoRan COPPER & GOLD INC.
BUSINESS SEGMENTS
(continued)
                                                       
(In millions)
North America Copper Mines
 
South America Copper Mines
 
Indonesia
 
Africa
                     
                                           
Atlantic
         
                                           
Copper
 
Corporate,
     
       
Other
     
Cerro
 
Other
             
Molyb-
 
Rod &
 
Smelting
 
Other &
 
FCX
 
Three Months Ended June 30, 2009
Morenci
 
Mines
 
Total
 
Verde
 
Mines
 
Total
 
Grasberg
 
Tenke
 
denum
 
Refining
 
& Refining
 
Eliminations
 
Total
 
Revenues:
                                                     
Unaffiliated customers
$
18
 
27
 
45
 
342
 
465
 
807
 
1,430
a
57
 
186
 
741
 
415
 
3
 
3,684
 
Intersegment
 
234
 
424
 
658
 
70
 
7
 
77
 
180
 
-
 
-
 
6
 
-
 
(921
)
-
 
Production and delivery
 
144
 
317
 
461
 
153
 
213
 
366
 
415
 
92
b
162
 
743
 
419
 
(849
)
1,809
 
Depreciation, depletion and amortization
 
34
 
30
 
64
 
40
 
29
 
69
 
78
 
14
 
13
 
2
 
9
 
7
 
256
 
Selling, general and administrative expenses
 
-
 
-
 
-
 
-
 
-
 
-
 
22
 
-
 
3
 
-
 
5
 
59
 
89
 
Exploration and research expenses
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
24
 
24
 
Restructuring charges
 
2
 
-
 
2
 
-
 
(6
)
(6
)
-
 
-
 
-
 
-
 
-
 
2
 
(2
)
Operating income (loss)
$
72
 
104
 
176
 
219
 
236
 
455
 
1,095
 
(49
)
8
 
2
 
(18
)
(161
)
1,508
 
                                                       
Interest expense, net
$
1
 
4
 
5
 
-
 
-
 
-
 
-
 
3
 
-
 
-
 
1
 
149
 
158
 
Provision for (benefit from) income taxes
$
-
 
-
 
-
 
67
 
70
 
137
 
461
 
(25
)
-
 
-
 
-
 
(31
)
542
 
Total assets at June 30, 2009
$
2,022
 
4,023
 
6,045
 
4,016
 
2,535
 
6,551
 
5,312
 
3,160
 
1,750
 
292
 
842
 
672
 
24,624
 
Capital expenditures
$
5
 
23
 
28
 
33
 
4
 
37
 
73
 
207
 
16
 
3
 
6
 
5
 
375
 
                                                       
                                                       
Three Months Ended June 30, 2008
                                                     
Revenues:
                                                     
Unaffiliated customers
$
123
 
106
 
229
 
645
 
639
 
1,284
 
811
a
-
 
715
 
1,675
 
724
 
3
 
5,441
 
Intersegment
 
502
 
840
 
1,342
 
64
 
80
 
144
 
205
 
-
 
-
 
8
 
-
 
(1,699
)
-
 
Production and delivery
 
303
 
416
 
719
 
207
 
255
 
462
 
439
 
9
 
421
 
1,677
 
698
 
(1,709
)
2,716
 
Depreciation, depletion and amortization
 
80
 
107
 
187
 
46
 
81
 
127
 
48
 
1
 
69
 
1
 
9
 
20
 
462
 
Lower of cost or market inventory adjustments
 
-
 
4
 
4
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
4
 
Selling, general and administrative expenses
 
-
 
-
 
-
 
-
 
-
 
-
 
47
 
-
 
5
 
-
 
6
 
68
 
126
 
Exploration and research expenses
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
1
 
-
 
-
 
79
 
80
 
Operating income (loss)
$
242
 
419
 
661
 
456
 
383
 
839
 
482
 
(10
)
219
 
5
 
11
 
(154
)
2,053
 
                                                       
Interest expense, net
$
-
 
2
 
2
 
1
 
(2
)
(1
)
2
 
-
 
-
 
1
 
2
 
134
 
140
 
Provision for income taxes
$
-
 
-
 
-
 
154
 
121
 
275
 
205
 
-
 
-
 
-
 
-
 
178
 
658
 
Goodwill at June 30, 2008
$
1,912
 
2,299
 
4,211
 
763
 
366
 
1,129
 
-
 
2
 
703
 
-
 
-
 
3
 
6,048
 
Total assets at June 30, 2008
$
7,029
 
12,057
 
19,086
 
5,247
 
4,967
 
10,214
 
4,066
 
1,952
 
4,156
 
605
 
1,059
 
1,210
 
42,348
 
Capital expenditures
$
82
 
70
 
152
 
45
 
58
 
103
 
108
 
241
 
32
 
1
 
7
 
11
 
655
 
                                                       
 
a. Includes PT Freeport Indonesia’s sales to PT Smelting totaling $563 million in second-quarter 2009 and $356 million in second-quarter 2008.
b. Includes charges totaling $49 million associated with Tenke Fungurume’s project start-up costs.
                                                       
 
 
XXIV

 

FREEPORT-McMoRan COPPER & GOLD INC.
BUSINESS SEGMENTS
(continued)
                                                       
(In millions)
North America Copper Mines
 
South America Copper Mines
 
Indonesia
 
Africa
                     
                                           
Atlantic
         
                                           
Copper
 
Corporate,
     
       
Other
     
Cerro
 
Other
             
Molyb-
 
Rod &
 
Smelting
 
Other &
 
FCX
 
Six Months Ended June 30, 2009
Morenci
 
Mines
 
Total
 
Verde
 
Mines
 
Total
 
Grasberg
 
Tenke
 
denum
 
Refining
 
& Refining
 
Eliminations
 
Total
 
Revenues:
                                                     
Unaffiliated customers
$
39
 
50
 
89
 
588
 
803
 
1,391
 
2,350
a
57
 
332
 
1,354
 
707
 
6
 
6,286
 
Intersegment
 
446
 
786
 
1,232
 
147
 
48
 
195
 
382
 
-
 
-
 
12
 
-
 
(1,821
)
-
 
Production and delivery
 
334
 
680
 
1,014
 
302
 
431
 
733
 
765
 
108
b
281
 
1,357
 
712
 
(1,599
)
3,371
 
Depreciation, depletion and amortization
 
70
 
69
 
139
 
75
 
59
 
134
 
143
 
17
 
22
 
4
 
17
 
12
 
488
 
Lower of cost or market inventory adjustments
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
19
 
-
 
-
 
-
 
19
 
Selling, general and administrative expenses
 
-
 
-
 
-
 
-
 
-
 
-
 
40
 
-
 
7
 
-
 
7
 
97
 
151
 
Exploration and research expenses
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
54
 
54
 
Restructuring and other chargesc
 
26
 
(2
)
24
 
-
 
-
 
-
 
-
 
-
 
(1
)
(2
)
-
 
2
 
23
 
Operating income (loss)
$
55
 
89
 
144
 
358
 
361
 
719
 
1,784
 
(68
)
4
 
7
 
(29
)
(381
)
2,180
 
                                                       
Interest expense, net
$
2
 
6
 
8
 
-
 
1
 
1
 
1
 
3
 
-
 
-
 
2
 
274
 
289
 
Provision for (benefit from) income taxes
$
-
 
-
 
-
 
114
 
107
 
221
 
749
 
(26
)
-
 
-
 
-
 
(71
)
873
 
Capital expenditures
$
34
 
66
 
100
 
70
 
41
 
111
 
128
 
458
 
60
 
6
 
12
 
19
 
894
 
                                                       
                                                       
Six Months Ended June 30, 2008
                                                     
Revenues:
                                                     
Unaffiliated customers
$
257
 
217
 
474
 
1,257
 
1,500
 
2,757
 
1,698
a
-
 
1,434
 
3,355
 
1,389
 
6
 
11,113
 
Intersegment
 
966
 
1,627
 
2,593
 
181
 
97
 
278
 
370
 
-
 
-
 
16
 
-
 
(3,257
)
-
 
Production and delivery
 
582
 
782
 
1,364
 
369
 
525
 
894
 
838
 
12
 
881
 
3,353
 
1,349
 
(3,254
)
5,437
 
Depreciation, depletion and amortization
 
161
 
210
 
371
 
89
 
168
 
257
 
93
 
2
 
108
 
3
 
18
 
28
 
880
 
Lower of cost or market inventory adjustments
 
-
 
5
 
5
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
5
 
Selling, general and administrative expenses
 
-
 
-
 
-
 
-
 
-
 
-
 
84
 
-
 
11
 
-
 
14
 
101
 
210
 
Exploration and research expenses
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
1
 
-
 
-
 
131
 
132
 
Operating income (loss)
$
480
 
847
 
1,327
 
980
 
904
 
1,884
 
1,053
 
(14
)
433
 
15
 
8
 
(257
)
4,449
 
                                                       
Interest expense, net
$
1
 
5
 
6
 
2
 
(2
)
-
 
3
 
-
 
-
 
2
 
6
 
288
 
305
 
Provision for income taxes
$
-
 
-
 
-
 
327
 
281
 
608
 
444
 
-
 
-
 
-
 
-
 
335
 
1,387
 
Capital expenditures
$
159
 
144
 
303
 
62
 
104
 
166
 
223
 
384
 
44
 
4
 
12
 
27
 
1,163
 
                                                       
 
a. Includes PT Freeport Indonesia’s sales to PT Smelting totaling $826 million in the first six months of 2009 and $820 million in the first six months of 2008.
b. Includes charges totaling $49 million associated with Tenke Fungurume’s project start-up costs.
c. The following table summarizes restructuring and other charges:
                                                       
Restructuring charges
$
25
 
4
 
29
 
-
 
-
 
-
 
-
 
-
 
1
 
-
 
-
 
2
 
32
 
Special retirement benefits and curtailments
 
1
 
(6
)
(5
)
-
 
-
 
-
 
-
 
-
 
(2
)
(2
)
-
 
-
 
(9
)
Restructuring and other charges
$
26
 
(2
)
24
 
-
 
-
 
-
 
-
 
-
 
(1
)
(2
)
-
 
2
 
23
 
                                                       
 
 
XXV