OPTIMA STRATEGIC CREDIT FUND
|
|||||||||||||
PORTFOLIO OF INVESTMENTS
|
|||||||||||||
NOVEMBER 30, 2023 (Unaudited)
|
|||||||||||||
SHORT-TERM INVESTMENTS — 50.8%
|
COUPON *
|
MATURITY DATE
|
PAR (000'S)
|
VALUE
|
|||||||||
U.S. Treasury Obligations — 50.1%
|
|||||||||||||
United States Treasury Bill
|
5.375%
|
12/28/2023
|
$
|
5,000
|
$
|
4,980,204
|
|||||||
United States Treasury Bill
|
5.469%
|
4/4/2024
|
5,000
|
4,909,323
|
|||||||||
United States Treasury Bill(a)
|
5.475%
|
4/11/2024
|
7,000
|
6,866,533
|
|||||||||
TOTAL U.S. TREASURY OBLIGATIONS (COST $16,750,972)
|
16,756,060
|
||||||||||||
NUMBER OF
SHARES (000'S)
|
|||||||||||||
Money Market Deposit Accounts — 0.7%
|
|||||||||||||
U.S. Bank Money Market Deposit Account, 5.20% (a)
|
250
|
250,000
|
|||||||||||
TOTAL MONEY MARKET DEPOSIT ACCOUNTS (COST $250,000)
|
250,000
|
||||||||||||
Money Market Funds — 0.0%
|
|||||||||||||
First American Treasury Obligations Fund, 5.28% (b)
|
0
|
70
|
|||||||||||
TOTAL MONEY MARKET FUNDS (COST $70)
|
70
|
||||||||||||
TOTAL SHORT-TERM INVESTMENTS (COST $17,001,042) — 50.8%
|
17,006,130
|
||||||||||||
OTHER ASSETS IN EXCESS OF LIABILITIES — 49.2%
|
16,455,636
|
||||||||||||
TOTAL NET ASSETS — 100.0%
|
$
|
33,461,766
|
|||||||||||
Percentages are stated as a percent of net assets.
|
*
|
Short-term investments’ coupon reflects the annualized yield on the data of purchase for discounted investments.
|
(a)
|
As of November 30, 2023 a portion of the security is held as collateral in the amount of $6,866,662.
|
(b)
|
The rate shown is as of November 30, 2023.
|
OPTIMA STRATEGIC CREDIT FUND
SCHEDULE OF CENTRALLY CLEARED CREDIT DEFAULT SWAPS
November 30, 2023 (Unaudited)
|
|||||||||
UNREALIZED
|
|||||||||
REFERENCE
|
PROTECTION
|
TERMINATION
|
PAY FIXED
|
PAYMENT
|
NOTIONAL
|
PREMIUM
|
APPRECIATION/
|
||
COUNTERPARTY
|
ENTITY
|
DATE
|
RATE
|
FREQUENCY
|
AMOUNT
|
VALUE
|
RECEIVED/(PAID)
|
(DEPRECIATION)
|
|
Wells Fargo
|
Markit CDX North
American High Yield
|
Sell
|
12/20/2028
|
5.000%
|
Quarterly
|
9,900,000
|
$ 381,051
|
$ 381,051
|
$ -
|
Total
|
$ 381,051
|
$ 381,051
|
$ -
|
Level 1 -
|
Prices are determined using quoted prices in active markets for identical securities.
|
Level 2 -
|
Prices are determined using other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).
|
Level 3 -
|
Prices are determined using significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments).
|
OPTIMA STRATEGIC CREDIT FUND
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
TOTAL
|
|
|
LEVEL 1
|
|
|
LEVEL 2
|
|
|
LEVEL 3
|
|
||||
Short-Term Investments*
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury Obligations
|
|
$
|
16,756,000
|
|
|
$
|
–
|
|
|
$
|
16,756,060
|
|
|
$
|
–
|
|
Money Market Deposit Accounts
|
250,000
|
250,000
|
– | – | ||||||||||||
Money Market Funds
|
70 | 70 | – | – | ||||||||||||
Total Short-Term Investments
|
|
$
|
17,006,130
|
|
|
$
|
250,070
|
|
|
$
|
16,756,060
|
|
|
$
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Financial Instruments**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized Appreciation on Swap Contracts
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
Total Short-Term Investments
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|