XML 99 R62.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE MEASUREMENT (Tables)
12 Months Ended
Dec. 31, 2012
FAIR VALUE MEASUREMENT  
Items measured at fair value on a recurring basis

 

Fair Value Levels
      Gross       Net
In millions of dollars at December 31, 2012       Level 1  (1) Level 2  (1) Level 3       inventory       Netting  (2) balance
Assets      
Federal funds sold and securities borrowed or purchased under
       agreements to resell $ $ 198,278 $ 5,043 $ 203,321 $ (42,732 ) $ 160,589
Trading securities
       Trading mortgage-backed securities
              U.S. government-sponsored agency guaranteed 29,835 1,325 31,160 31,160
              Residential 1,663 1,805 3,468 3,468
              Commercial 1,322 1,119 2,441 2,441
       Total trading mortgage-backed securities $ $ 32,820 $ 4,249 $ 37,069 $ $ 37,069
       U.S. Treasury and federal agency securities $ 15,416 $ 4,940 $ $ 20,356 $ $ 20,356
       State and municipal 3,611 195 3,806 3,806
       Foreign government 57,831 31,097 311 89,239 89,239
       Corporate 33,194 2,030 35,224 35,224
       Equity securities 54,640 2,094 264 56,998 56,998
       Asset-backed securities 899 4,453 5,352 5,352
       Other debt securities 15,944 2,321 18,265 18,265
Total trading securities $ 127,887 $ 124,599 $ 13,823 $ 266,309 $ $ 266,309
Trading account derivatives
       Interest rate contracts $ 2 $ 901,809 $ 1,710 $ 903,521
       Foreign exchange contracts 18 75,712 902 76,632
       Equity contracts 2,359 14,193 1,741 18,293
       Commodity contracts 410 9,802 695 10,907
       Credit derivatives 50,109 4,166 54,275
Total trading account derivatives $ 2,789 $ 1,051,625 $ 9,214 $ 1,063,628
Gross cash collateral paid 61,152
Netting agreements and market value adjustments $ (1,070,160 )
Total trading account derivatives $ 2,789 $ 1,051,625 $ 9,214 $ 1,124,780 $ (1,070,160 ) $ 54,620
Investments
       Mortgage-backed securities
              U.S. government-sponsored agency guaranteed $ 46 $ 45,841 $ 1,458 $ 47,345 $ $ 47,345
              Residential 7,472 205 7,677 7,677
              Commercial 449 449 449
       Total investment mortgage-backed securities $ 46 $ 53,762 $ 1,663 $ 55,471 $ $ 55,471
       U.S. Treasury and federal agency securities $ 13,204 $ 78,625 $ 12 $ 91,841 $ $ 91,841
                  Gross             Net
In millions of dollars at December 31, 2012 Level 1  (1) Level 2  (1) Level 3       inventory       Netting  (2) balance
       State and municipal $ $ 17,483 $ 849 $ 18,332 $ $ 18,332
       Foreign government 36,048 57,616 383 94,047 94,047
       Corporate 9,289 385 9,674 9,674
       Equity securities 4,037 132 773 4,942 4,942
       Asset-backed securities 11,910 2,220 14,130 14,130
       Other debt securities 258 258 258
       Non-marketable equity securities 404 5,364 5,768 5,768
Total investments $ 53,335 $ 229,221 $ 11,907 $ 294,463 $ $ 294,463
Loans (3) $ $ 356 $ 4,931 $ 5,287 $ $ 5,287
Mortgage servicing rights 1,942 1,942 1,942
Nontrading derivatives and other financial assets measured
       on a recurring basis, gross $ $ 15,293 $ 2,452 $ 17,745
Gross cash collateral paid 214
Netting agreements and market value adjustments $ (4,660 )
Nontrading derivatives and other financial assets measured
       on a recurring basis $ $ 15,293 $ 2,452 $ 17,959 $ (4,660 ) $ 13,299
Total assets $ 184,011 $ 1,619,372 $ 49,312 $ 1,914,061 $ (1,117,552 ) $ 796,509
Total as a percentage of gross assets (4) 9.9 % 87.4 % 2.7 % 100.0 %  
Liabilities
Interest-bearing deposits $ $ 661 $ 786 $ 1,447 $ $ 1,447
Federal funds purchased and securities loaned or sold under
       agreements to repurchase 158,580 841 159,421 (42,732 ) 116,689
Trading account liabilities
       Securities sold, not yet purchased 55,145 8,288 365 63,798 63,798
       Trading account derivatives
              Interest rate contracts 1 891,138 1,529 892,668
              Foreign exchange contracts 10 81,209 902 82,121
              Equity contracts 2,664 26,014 3,189 31,867
              Commodity contracts 317 10,359 1,466 12,142
              Credit derivatives 47,792 4,508 52,300
Total trading account derivatives $ 2,992 $ 1,056,512 $ 11,594 $ 1,071,098
Gross cash collateral received   46,833
Netting agreements and market value adjustments $ (1,066,180 )
Total trading account derivatives $ 2,992 $ 1,056,512 $ 11,594 $ 1,117,931 $ (1,066,180 ) $ 51,751
Short-term borrowings 706 112 818 818
Long-term debt 23,038 6,726 29,764 29,764
Nontrading derivatives and other financial liabilities measured
       on a recurring basis, gross $ $ 2,228 $ 24 $ 2,252
Gross cash collateral received $ 5,318
Netting agreements and market value adjustments $ (4,660 )
Nontrading derivatives and other financial liabilities measured
       on a recurring basis $ $ 2,228 $ 24 $ 7,570 $ (4,660 ) $ 2,910
Total liabilities $ 58,137 $ 1,250,013 $ 20,448 $ 1,380,749 $ (1,113,572 ) $ 267,177
Total as a percentage of gross liabilities (4) 4.4 % 94.1 % 1.5 % 100.0 %

(1)      For the year ended December 31, 2012, the Company transferred assets of $1.7 billion from Level 1 to Level 2, primarily related to foreign government bonds, which were not traded with enough frequency to constitute an active market. During the year ended December 31, 2012, the Company transferred assets of $1.2 billion from Level 2 to Level 1 primarily related to foreign government bonds, which were traded with sufficient frequency to constitute an active market. During the year ended December 31, 2012, the Company transferred liabilities of $70 million, from Level 1 to Level 2, and liabilities of $150 million from Level 2 to Level 1.
(2) Represents netting of: (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase; and (ii) derivative exposures covered by a qualifying master netting agreement, cash collateral and the market value adjustment.
(3) There is no allowance for loan losses recorded for loans reported at fair value.
(4) Percentage is calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding collateral paid/received on derivatives.
Fair Value Levels
Gross Net
In millions of dollars at December 31, 2011 Level 1 Level 2 Level 3 inventory Netting  (1) balance
Assets
Federal funds sold and securities borrowed or purchased under                                    
       agreements to resell $ $ 188,034 $ 4,701 $ 192,735 $ (49,873 ) $ 142,862
Trading securities
       Trading mortgage-backed securities
              U.S. government-sponsored agency guaranteed $ $ 26,674 $ 861 $ 27,535 $ $ 27,535
              Residential 1,362 1,509 2,871 2,871
              Commercial 1,715 618 2,333 2,333
       Total trading mortgage-backed securities $ $ 29,751 $ 2,988 $ 32,739 $ $ 32,739
       U.S. Treasury and federal agency securities $ 15,612 $ 3,784 $ 3 $ 19,399 $ $ 19,399
       State and municipal 5,112 252 5,364 5,364
       Foreign government 52,429 26,601 521 79,551 79,551
       Corporate 33,786 3,240 37,026 37,026
       Equity securities 29,707 3,279 244 33,230 33,230
       Asset-backed securities 1,270 5,801 7,071 7,071
       Other debt securities 12,284 2,743 15,027 15,027
Total trading securities $ 97,748 $ 115,867 $ 15,792 $ 229,407 $ $ 229,407
Trading account derivatives
       Interest rate contracts $ 67 $ 755,473 $ 1,947 $ 757,487
       Foreign exchange contracts 93,536 781 94,317
       Equity contracts 2,240 16,376 1,619 20,235  
       Commodity contracts 958 11,940 865 13,763
       Credit derivatives 81,123 9,301 90,424
Total trading account derivatives $ 3,265 $ 958,448 $ 14,513 $ 976,226
Gross cash collateral paid 57,815
Netting agreements and market value adjustments $ (971,714 )
Total trading account derivatives $ 3,265 $ 958,448 $ 14,513 $ 1,034,041 $ (971,714 ) $ 62,327
Investments
       Mortgage-backed securities
              U.S. government-sponsored agency guaranteed $ 59 $ 45,043 $ 679 $ 45,781 $ $ 45,781
              Residential 4,764 8 4,772 4,772
              Commercial 472 472 472
       Total investment mortgage-backed securities $ 59 $ 50,279 $ 687 $ 51,025 $ $ 51,025
       U.S. Treasury and federal agency securities $ 11,642 $ 73,421 $ 75 $ 85,138 $ $ 85,138
                        Gross             Net
In millions of dollars at December 31, 2011 Level 1 Level 2 Level 3 inventory Netting  (1) balance
       State and municipal $ $ 13,732 $ 667 $ 14,399 $ $ 14,399
       Foreign government 33,544 50,523 447 84,514 84,514
       Corporate 9,268 989 10,257 10,257
       Equity securities 6,634 98 1,453 8,185 8,185
       Asset-backed securities 6,962 4,041 11,003 11,003
       Other debt securities 563 120 683 683
       Non-marketable equity securities 518 8,318 8,836 8,836
Total investments $ 51,879 $ 205,364 $ 16,797 $ 274,040 $ $ 274,040
Loans (2) $ $ 583 $ 4,682 $ 5,265 $ $ 5,265
Mortgage servicing rights 2,569 2,569 2,569
Nontrading derivatives and other financial assets measured
       on a recurring basis, gross $ $ 14,270 $ 2,245 $ 16,515
Gross cash collateral paid 307
Netting agreements and market value adjustments $ (3,462 )
Nontrading derivatives and other financial assets measured
       on a recurring basis $ $ 14,270 $ 2,245 $ 16,822 $ (3,462 ) $ 13,360
Total assets $ 152,892 $ 1,482,566 $ 61,299 $ 1,754,879 $ (1,025,049 ) $ 729,830
Total as a percentage of gross assets (3) 9.0 % 87.4 % 3.6 % 100.0 %
Liabilities
Interest-bearing deposits $ $ 895 $ 431 $ 1,326 $ $ 1,326
Federal funds purchased and securities loaned or sold under
       agreements to repurchase 146,524 1,061 147,585 (49,873 ) 97,712
Trading account liabilities
       Securities sold, not yet purchased 58,456 10,941 412 69,809 69,809
       Trading account derivatives  
              Interest rate contracts $ 37 $ 738,833 $ 1,221 $ 740,091
              Foreign exchange contracts 96,020 1,343 97,363
              Equity contracts 2,822 26,961 3,356 33,139
              Commodity contracts 873 11,959 1,799 14,631
              Credit derivatives 77,153 7,573 84,726
Total trading account derivatives $ 3,732 $ 950,926 $ 15,292 $ 969,950
Gross cash collateral received 52,811
Netting agreements and market value adjustments $ (966,488 )
Total trading account derivatives $ 3,732 $ 950,926 $ 15,292 $ 1,022,761 $ (966,488 ) $ 56,273
Short-term borrowings 855 499 1,354 1,354
Long-term debt 17,268 6,904 24,172 24,172
Nontrading derivatives and other financial liabilities measured
       on a recurring basis, gross $ $ 3,559 $ 3 $ 3,562
Gross cash collateral received $ 3,642
Netting agreements and market value adjustments $ (3,462 )
Nontrading derivatives and other financial liabilities measured
       on a recurring basis $ $ 3,559 $ 3 $ 7,204 $ (3,462 ) $ 3,742
Total liabilities $ 62,188 $ 1,130,968 $ 24,602 $ 1,274,211 $ (1,019,823 ) $ 254,388
Total as a percentage of gross liabilities (3) 5.1 % 92.9 % 2.0 % 100.0 %

(1)      Represents netting of: (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase; and (ii) derivative exposures covered by a qualifying master netting agreement, cash collateral and the market value adjustment.
(2) There is no allowance for loan losses recorded for loans reported at fair value.
(3) Percentage is calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding collateral paid/received on derivatives.
Changes in level 3 fair value category

 

Net realized/unrealized Unrealized
gains (losses) included in Transfers Transfers gains
Dec. 31, Principal into out of Dec. 31, (losses)
In millions of dollars   2011   transactions   Other  (1)(2)   Level 3   Level 3   Purchases   Issuances   Sales   Settlements   2012   still held  (3)
Assets
Federal funds sold
     and securities
     borrowed or
     purchased under
     agreements to
     resell
$ 4,701 $ 306      $      $ 540     $ (444 )      $             $ $        $ (60 ) $ 5,043      $ 317
Trading securities
     Trading mortgage-
          backed
          securities
          U.S. government-
               sponsored
               agency
               guaranteed
861 38 1,294 (735 ) 657 79 (735 ) (134 ) 1,325 (16 )
          Residential 1,509 204 848 (499 ) 1,652 (1,897 ) (12 ) 1,805 (27 )
          Commercial 618 (32 ) 327 (305 ) 1,056 (545 ) 1,119 28
Total trading
     mortgage-backed
     securities $ 2,988 $ 210 $ $ 2,469 $ (1,539 ) $ 3,365 $ 79 $ (3,177 ) $ (146 ) $ 4,249 $ (15 )
     U.S. Treasury and
          federal agency
          securities
$ 3 $ $ $ $ $ 13 $ $ (16 ) $ $ $
     State and
          municipal
$ 252 $ 24 $ $ 19 $ (18 ) $ 61 $ $ (143 ) $ $ 195 $ (2 )
     Foreign
          government
521 25 89 (875 ) 960 (409 ) 311 5
     Corporate 3,240 (90 ) 464 (558 ) 2,622 (1,942 ) (1,706 ) 2,030 (28 )
     Equity securities 244 (25 ) 121 (47 ) 231 (192 ) (68 ) 264 (5 )
     Asset-backed
          securities
5,801 503 222 (114 ) 6,873 (7,823 ) (1,009 ) 4,453 (173 )
     Other debt
          securities
2,743 (8 ) 1,126 (2,089 ) 2,954 (2,092 ) (313 ) 2,321 376
Total trading
     securities
$ 15,792 $ 639 $ $ 4,510 $ (5,240 ) $ 17,079 $ 79 $ (15,794 ) $ (3,242 ) $ 13,823 $ 158
Trading derivatives,
     net (4)
          Interest rate
               contracts
$ 726 $ (101 ) $ $ 682 $ (438 ) $ 311 $ $ (194 ) $ (805 ) $ 181 $ (298 )
          Foreign
               exchange
               contracts
(562 ) 440 (1 ) 25 196 (213 ) 115 (190 )
          Equity contracts (1,737 ) 326 (34 ) 443 428 (657 ) (217 ) (1,448 ) (506 )
          Commodity
              contracts
(934 ) 145 (66 ) 5 100 (89 ) 68 (771 ) 114
          Credit
               derivatives
1,728 (2,355 ) 32 (188 ) 117 (11 ) 335 (342 ) (692 )
Total trading
     derivatives, net (4)
$ (779 ) $ (1,545 ) $ $ 613 $ (153 ) $ 1,152 $ $ (1,164 ) $ (504 ) $ (2,380 ) $ (1,572 )
Investments
     Mortgage-backed
          securities
          U.S. government-
               sponsored
               agency
               guaranteed
$ 679 $ $ 7 $ 894 $ (3,742 ) $ 3,622 $ $ $ (2 ) $ 1,458 $ 43
          Residential 8 6 205 (6 ) 46 (54 ) 205
          Commercial (11 ) 11
     Total investment
          mortgage-
          backed
          securities
$ 687 $ $ 13 $ 1,099 $ (3,759 ) $ 3,679 $ $ (54 ) $ (2 ) $ 1,663 $ 43
     U.S. Treasury and
          federal agency
          securities
$ 75 $ $ $ 75 $ (150 ) $ 12 $ $ $ $ 12 $
     State and
          municipal
667 12 129 (153 ) 412 (218 ) 849 (20 )
     Foreign
          government
447 20 193 (297 ) 519 (387 ) (112 ) 383 1
     Corporate 989 (6 ) 68 (698 ) 224 (144 ) (48 ) 385 8
     Equity
          securities
1,453 119 (308 ) (491 ) 773 (34 )
     Asset-backed
          securities
4,041 (98 ) (730 ) 930 (77 ) (1,846 ) 2,220 1
     Other debt
          securities
120 (53 ) 310 (118 ) (1 ) 258
     Non-marketable
          equity securities 8,318 453 1,266 (3,373 ) (1,300 ) 5,364 313
Total investments $ 16,797              $ $ 460 $ 1,564 $ (5,787 ) $ 7,352 $ $ (4,679 ) $ (3,800 ) $ 11,907 $ 312
Net realized/unrealized Unrealized
gains (losses) included in Transfers Transfers gains
Dec. 31, Principal into out of Dec. 31, (losses)
In millions of dollars 2011   transactions   Other  (1)(2)   Level 3   Level 3   Purchases   Issuances   Sales   Settlements   2012   still held  (3)
Loans $ 4,682              $ $ (34 )      $ 1,051     $ (185 )            $ 301        $ 930 $ (251 )         $ (1,563 )    $ 4,931            $ 156
Mortgage servicing rights 2,569 (426 ) 2 421 (5 ) (619 ) 1,942 (427 )
Other financial assets
     measured on a
     recurring basis 2,245 366 21 (35 ) 4 1,700 (50 ) (1,799 ) 2,452 101
Liabilities
Interest-bearing deposits $ 431 $ $ (141 ) $ 213 $ (36 ) $ $ 268 $ $ (231 ) $ 786 $ (414 )
Federal funds purchased
     and securities loaned
     or sold under agreements
     to repurchase
1,061 (64 ) (14 ) (179 ) (91 ) 841 43
Trading account liabilities
     Securities sold, not yet
          purchased
412 (1 ) 294 (47 ) 216 (511 ) 365 (42 )
Short-term borrowings 499 (108 ) 47 (20 ) 268 (790 ) 112 (57 )
Long-term debt 6,904 98 119 2,548 (2,694 ) 2,480 (2,295 ) 6,726 (688 )
Other financial liabilities
     measured on a
     recurring basis
3 (31 ) 2 (2 ) (4 ) 6 (12 ) 24 (13 )

(1)       Changes in fair value for available-for-sale investments (debt securities) are recorded in Accumulated other comprehensive income (loss), unless other-than-temporarily impaired, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.
(2) Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income.
(3) Represents the amount of total gains or losses for the period, included in earnings (and Accumulated other comprehensive income (loss) for changes in fair value for available-for-sale investments), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at December 31, 2012 and 2011.
(4) Total Level 3 derivative assets and liabilities have been netted in these tables for presentation purposes only.
Net realized/unrealized Transfers Unrealized
gains (losses) included in into and/or gains
Dec. 31, Principal out of Dec. 31, (losses)
In millions of dollars   2010   transactions    Other  (1)(2) Level 3   Purchases   Issuances    Sales   Settlements   2011   still held  (3)
Assets
Federal funds sold and
     securities borrowed or
     purchased under
     agreements to resell
$ 4,911                 $ 90 $            $ (300 )      $             $ $         $ $ 4,701      $ 89
Trading securities
     Trading mortgage-backed
          securities
          U.S. government-
               sponsored agency
               guaranteed $ 831 $ (62 ) $ $ 169 $ 677 $ 73 $ (686 ) $ (141 ) $ 861 $ (100 )
          Residential 2,328 148 (138 ) 4,150 (4,901 ) (78 ) 1,509 118
          Commercial 418 33 345 418 (570 ) (26 ) 618 (57 )
     Total trading mortgage-
          backed securities $ 3,577 $ 119 $ $ 376 $ 5,245 $ 73 $ (6,157 ) $ (245 ) $ 2,988 $ (39 )
     U.S. Treasury and federal
          agencies securities $ 72 $ 9 $ $ (45 ) $ 8 $ $ (41 ) $ $ 3 $
     State and municipal $ 208 $ 67 $ $ 102 $ 1,128 $ $ (1,243 ) $ (10 ) $ 252 $ (35 )
     Foreign government 566 (33 ) (243 ) 1,556 (797 ) (528 ) 521 (22 )
     Corporate 5,004 (60 ) 1,452 3,272 (3,864 ) (2,564 ) 3,240 (680 )
     Equity securities 776 (202 ) (145 ) 191 (376 ) 244 (143 )
     Asset-backed securities 7,620 128 606 5,198 (6,069 ) (1,682 ) 5,801 (779 )
     Other debt securities 1,833 (179 ) (17 ) 2,810 (1,700 ) (4 ) 2,743 68
Total trading securities $ 19,656 $ (151 ) $ $ 2,086 $ 19,408 $ 73 $ (20,247 ) $ (5,033 ) $ 15,792 $ (1,630 )
Trading derivatives, net (4)
          Interest rate contracts $ (730 ) $ (242 ) $ $ 1,549 $ 111 $ $ (21 ) $ 59 $ 726 $ 52
          Foreign exchange
               contracts
(336 ) (134 ) (62 ) 11 (3 ) (38 ) (562 ) (100 )
          Equity contracts (1,639 ) 471 (28 ) 362 (242 ) (661 ) (1,737 ) (1,139 )
          Commodity contracts (1,023 ) 426 (83 ) 2 (104 ) (152 ) (934 ) (48 )
          Credit derivatives 2,296 520 183 8 (1 ) (1,278 ) 1,728 1,615
Total trading derivatives, net (4) $ (1,432 ) $ 1,041 $ $ 1,559 $ 494 $ $ (371 ) $ (2,070 ) $ (779 ) $ 380
Investments
     Mortgage-backed securities
          U.S. government-
               sponsored agency
               guaranteed
$ 22 $ $ (22 ) $ 416 $ 270 $ $ (7 ) $ $ 679 $ (38 )
          Residential 167 (2 ) (109 ) 7 (54 ) (1 ) 8
          Commercial 527 (4 ) (513 ) 42 (52 )
     Total investment mortgage-
          backed securities $ 716 $ $ (28 ) $ (206 ) $ 319 $ $ (113 ) $ (1 ) $ 687 $ (38 )
     U.S. Treasury and federal
          agencies securities $ 17 $ $ $ 60 $ $ $ (2 ) $ $ 75 $
     State and municipal 504 (10 ) (59 ) 324 (92 ) 667 (20 )
     Foreign government 358 13 (21 ) 352 (67 ) (188 ) 447 6
     Corporate 525 (106 ) 199 732 (56 ) (305 ) 989 6
     Equity securities 2,055 (38 ) (31 ) (84 ) (449 ) 1,453
     Asset-backed securities 5,424 43 55 106 (460 ) (1,127 ) 4,041 5
     Other debt securities 727 26 121 35 (289 ) (500 ) 120 (2 )
     Non-marketable equity
          securities
6,960 862 (886 ) 4,881 (1,838 ) (1,661 ) 8,318 580
Total investments $ 17,286 $ $ 762 $ (768 ) $ 6,749 $ $ (3,001 ) $ (4,231 ) $ 16,797 $ 537
Net realized/unrealized Transfers Unrealized
gains (losses) included in into and/or gains
Dec. 31, Principal out of Dec. 31, (losses)
In millions of dollars   2010   transactions   Other  (1)(2)   Level 3   Purchases   Issuances   Sales   Settlements   2011   still held  (3)
Loans $ 3,213                  $ $ (309 )           $ 425             $ 250        $ 2,002 $ (85 )         $ (814 )    $ 4,682      $ (265 )
Mortgage servicing rights 4,554 (1,465 ) 408 (212 ) (716 ) 2,569 (1,465 )
Other financial assets measured on a
     recurring basis $ 2,509 $ $ 109 $ (90 ) $ 57 $ 553 $ (172 ) $ (721 ) $ 2,245 $ 112
Liabilities
Interest-bearing deposits $ 277 $ $ 86 $ (72 ) $ $ 325 $ $ (13 ) $ 431 $ (76 )
Federal funds purchased and securities
     loaned or sold under agreements
     to repurchase 1,261 (22 ) 45 (117 ) (150 ) 1,061 (64 )
Trading account liabilities
     Securities sold, not yet purchased 187 48 438 413 (578 ) 412 42
Short-term borrowings 802 190 (220 ) 551 (444 ) 499 39
Long-term debt 8,494 160 266 (509 ) 1,485 (2,140 ) 6,904 (225 )
Other financial liabilities measured
     on a recurring basis 19 (19 ) 7 1 13 (1 ) (55 ) 3 (3 )

(1)       Changes in fair value for available-for-sale investments (debt securities) are recorded in Accumulated other comprehensive income (loss) unless other-than-temporarily impaired, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.
(2)   Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income. See Note 15 to the Consolidated Financial Statements for a discussion of other-than-temporary impairment.
(3)   Represents the amount of total gains or losses for the period, included in earnings (and Accumulated other comprehensive income (loss) for changes in fair value for available-for-sale investments), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at December 31, 2012 and 2011.
(4)   Total Level 3 derivative assets and liabilities have been netted in these tables for presentation purposes only.
Significant valuation techniques and most significant unobservable inputs used in Level 3 fair value measurements

 

Fair Value  (1)
    (in millions)     Methodology     Input     Low  (2)(3)     High  (2)(3)
Assets
Federal funds sold and securities
       borrowed or purchased under
       agreements to resell          $ 4,786 Cash flow Interest rate 1.09 % 1.50 %
Trading and investment securities
       Mortgage-backed securities $ 4,402 Price-based Price $ 0.00 $ 135.00
1,148 Yield analysis Yield 0.00 % 25.84 %
Prepayment period 2.16 years 7.84 years
State and municipal, foreign $ 4,416 Price-based Price $ 0.00 $ 159.63
       government, corporate and other 1,231 Cash flow Yield 0.00 % 30.00 %
       debt securities 787 Yield analysis Credit spread 35  bps 300  bps
Equity securities $ 792 Cash flow Yield 9.00 % 10.00 %
147 Price-based Prepayment period 3 years 3 years
Price $ 0.00 $ 750.00
Asset-backed securities $ 4,253 Price-based Price $ 0.00 $ 136.63
1,775 Internal model Yield 0.00 % 27.00 %
561 Cash flow Credit correlation 15.00 % 90.00 %
Weighted average life
       (WAL) 0.34 years 16.07 years
Non-marketable equity $ 2,768 Price-based Fund NAV $ 1.00 $ 456,773,838
1,803 Comparables analysis EBITDA multiples 4.70 14.39
Price-to-book ratio 0.77 1.50
709 Cash flow Discount to price 0.00 % 75.00 %
Derivatives – Gross (4)
Interest rate contracts (gross) $ 3,202 Internal model Interest rate (IR)-IR correlation (98.00 )% 90.00 %
Credit spread 0  bps 550.27  bps
IR volatility 0.09 % 100.00 %
Interest rate 0 % 15.00 %
Foreign exchange contracts (gross) $ 1,542 Internal model Foreign exchange (FX) volatility 3.20 % 67.35 %
IR-FX correlation 40.00 % 60.00 %
Credit spread 0  bps 376  bps
Equity contracts (gross) (5) $ 4,669 Internal model Equity volatility 1.00 % 185.20 %
Equity forward 74.94 % 132.70 %
Equity-equity correlation 1.00 % 99.90 %
Commodity contracts (gross) $ 2,160 Internal model Forward price 37.45 % 181.50 %
Commodity correlation (77.00 )% 95.00 %
Commodity volatility 5.00 % 148.00 %
Credit derivatives (gross) $ 4,777 Internal model Price $ 0.00 $ 121.16
3,886 Price-based Recovery rate 6.50 % 78.00 %
Credit correlation 5.00 % 99.00 %
Credit spread 0  bps 2,236  bps
Upfront points 3.62 100.00
Nontrading derivatives and other financial assets and $ 2,000 External model Price $ 100.00 $ 100.00
       liabilities measured on a recurring basis (gross) (4) 461 Internal model Redemption rate 30.79 % 99.50 %
Loans $ 2,447 Price-based Price $ 0.00 $ 103.32
1,423 Yield analysis Credit spread 55  bps 600.19  bps
888 Internal model
Mortgage servicing rights $ 1,858 Cash flow Yield 0.00 % 53.19 %
Prepayment period 2.16 years 7.84 years
Liabilities                
Interest-bearing deposits         $ 785         Internal model         Equity volatility 11.13 % 86.10 %
Forward price 67.80 % 182.00 %
Commodity correlation (76.00 )% 95.00 %
Commodity volatility 5.00 % 148.00 %
Federal funds purchased and securities loaned
       or sold under agreements to repurchase $ 841 Internal model Interest rate 0.33 % 4.91 %
Trading account liabilities
       Securities sold, not yet purchased $ 265 Internal model Price $ 0.00 $ 166.47
75 Price-based
Short-term borrowings and long-term debt $ 5,067 Internal model Price $ 0.00 $ 121.16
1,112 Price-based Equity volatility 12.40 % 185.20 %
649 Yield analysis Equity forward 75.40 % 132.70 %
Equity-equity correlation 1.00 % 99.90 %
Equity-FX correlation (80.50 )% 50.40 %

(1)       The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)   Some inputs are shown as zero due to rounding.
(3)   When the low and high inputs are the same, there is either a constant input applied to all positions, or the methodology involving the input applies to one large position only.
(4)   Both trading and nontrading account derivatives—assets and liabilities—are presented on a gross absolute value basis.
(5)   Includes hybrid products.
Schedule of fixed income instruments weighted average price input

 

Mortgage-backed securities $ 86.02
State and municipal, foreign government, corporate,
       and other debt securities 90.95
Asset-backed securities 79.71
Loans 91.25
Short-term borrowings and long-term debt 93.38

Items measured at fair value of a nonrecurring basis

 

In millions of dollars         Fair value         Level 2         Level 3
December 31, 2012
Loans held-for-sale $ 2,647 $ 1,159 $ 1,488
Other real estate owned 201 22 179
Loans (1) 5,732 5,160 572
Other assets (2) 4,725 4,725
Total assets at fair value on a
       nonrecurring basis $ 13,305 $ 11,066 $ 2,239

(1)       Represents impaired loans held for investment whose carrying amount is based on the fair value of the underlying collateral, including primarily real-estate secured loans.
(2)   Represents Citi’s remaining 35% investment in the Morgan Stanley Smith Barney joint venture whose carrying amount is the agreed purchase price. See Note 15 to the Consolidated Financial Statements.

In millions of dollars         Fair value         Level 2         Level 3
December 31, 2011
Loans held-for-sale $ 2,644 $ 1,668 $ 976
Other real estate owned 271 88 183
Loans (1) 3,911 3,185 726
Total assets at fair value on a
       nonrecurring basis $ 6,826 $ 4,941 $ 1,885

(1)       Represents impaired loans held for investment whose carrying amount is based on the fair value of the underlying collateral, including primarily real-estate secured loans.
Valuation techniques and inputs for Level 3 nonrecurring fair value measurements

 

Fair Value  (1)
        (in millions)         Methodology         Input         Low         High
Loans held-for-sale             $ 747 Price-based Price $ 63.42 $ 100.00
485 External model Credit spread 40  bps 40  bps
  174 Recovery analysis
Other real estate owned 165 Price-based Discount to price 11.00 % 50.00 %
Price (2) $ 39,774 $ 15,457,452
Loans (3) 351 Price-based Discount to price 25.00 % 34.00 %
111 Internal model Price (2) $ 6,272,242 $ 86,200,000
Discount rate 6.00 % 16.49 %

(1)       The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)   Prices are based on appraised values.
(3)   Represents loans held for investment whose carrying amounts are based on the fair value of the underlying collateral.
Changes in total nonrecurring fair value measurements

 

In millions of dollars December 31, 2012
Loans held-for-sale                        $ (19 )
Other real estate owned (29 )
Loans (1) (1,489 )
Other assets (2) (3,340 )
Total nonrecurring fair value gains (losses) $ (4,877 )

(1)       Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, including primarily real-estate loans.
(2)   Includes the recognition of a $3,340 million impairment charge related to the carrying value of Citi's remaining 35% interest in the Morgan Stanley Smith Barney joint venture. See Note 15 to the Consolidated Financial Statements.

In millions of dollars December 31, 2011
Loans held-for-sale                        $ (201 )
Other real estate owned (71 )
Loans (1) (973 )
Total nonrecurring fair value gains (losses) $ (1,245 )

(1)       Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, including primarily real-estate loans.
Estimated Fair Value of Financial Instruments

 

December 31, 2012 Estimated fair value
In billions of dollars    Carrying value    Estimated fair value    Level 1    Level 2    Level 3
Assets
Investments                $ 17.9                         $ 18.4      $ 3.0 $ 14.3 $ 1.1
Federal funds sold and securities borrowed or purchased under agreements to resell 100.7 100.7 94.8 5.9
Loans (1)(2) 621.9 612.2 4.2 608.0
Other financial assets (2)(3) 192.8 192.8 11.4 128.3 53.1
Liabilities
Deposits $ 929.1 $ 927.4 $ $ 765.5 $ 161.9
Federal funds purchased and securities loaned or sold under agreements to repurchase 94.5 94.5 94.4 0.1
Long-term debt (4) 209.7 215.3 177.0 38.3
Other financial liabilities (5) 139.0 139.0 31.1 107.9

December 31, 2011
Carrying Estimated
In billions of dollars         value         fair value
Assets
Investments $ 19.4 $ 18.4
Federal funds sold and securities borrowed or purchased
       under agreements to resell 133.0 133.0
Loans (1)(2) 609.3 598.7
Other financial assets (2)(3) 245.7 245.7
Liabilities
Deposits $ 864.6 $ 864.5
Federal funds purchased and securities loaned or sold
       under agreements to repurchase 100.7 100.7
Long-term debt (4) 299.3 289.7
Other financial liabilities (5) 141.1 141.1

(1)       The carrying value of loans is net of the Allowance for loan losses of $25.5 billion for December 31, 2012 and $30.1 billion for December 31, 2011. In addition, the carrying values exclude $2.8 billion and $2.5 billion of lease finance receivables at December 31, 2012 and December 31, 2011, respectively.
(2)   Includes items measured at fair value on a nonrecurring basis.
(3)   Includes cash and due from banks, deposits with banks, brokerage receivables, reinsurance recoverable and other financial instruments included in Other assets on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.
(4)   The carrying value includes long-term debt balances carried at fair value under fair value hedge accounting.
(5)   Includes brokerage payables, separate and variable accounts, short-term borrowings (carried at cost) and other financial instruments included in Other liabilities on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.