EX-12.02 10 exhibit12-02.htm CALCULATION OF RATIO OF INCOME TO FIXED CHARGES INCLUDING PREFERRED STOCK exhibit12-02.htm
Exhibit 12.02
 
CITIGROUP INC.
CALCULATION OF RATIO OF INCOME TO FIXED CHARGES
INCLUDING PREFERRED STOCK DIVIDENDS
 
  Year ended December 31,
In millions of dollars, except for ratios 2010   2009 (2)(3)(4)(5)   2008 (2)(3)(4)   2007 (2)(3)(4)   2006 (3)(4)(5)(6)
EXCLUDING INTEREST ON DEPOSITS:                                            
                             
Fixed Charges                            
Interest expense (other than interest on deposits) $      16,442   $      17,530   $      33,027   $      48,387   $      34,743
Interest factor in rent expense   493     522     734     623     556
Dividends--Preferred Stock   11     22,708     2,830     51     93
Total fixed charges $ 16,946   $ 40,760   $ 36,591   $ 49,061   $ 35,392
 
Income                            
Income from continuing operations before taxes, minority interest                            
       and cumulative effect of accounting changes $ 13,184   $ (7,799)   $ (52,355)   $ 646   $ 28,489
Fixed charges (excluding preferred stock dividends)   16,935     18,052     33,761     49,010     35,299
Total income $ 30,119   $ 10,253   $ (18,594)   $ 49,656   $ 63,788
 
Ratio of income to fixed charges excluding interest on deposits   1.78     NM     NM     1.01     1.80
 
 
INCLUDING INTEREST ON DEPOSITS:                            
 
Fixed Charges                            
Interest expense $ 24,864   $ 27,721   $ 52,750   $ 75,958   $ 55,683
Interest factor in rent expense   493     522     734     623     556
Dividends--Preferred Stock   11     22,708     2,830     51     93
Total fixed charges $ 25,368   $ 50,951   $ 56,314   $ 76,632   $ 56,332
 
Income                            
Income from continuing operations before taxes, minority interest                            
       and cumulative effect of accounting changes $ 13,184   $ (7,799)   $ (52,355)   $ 646   $ 28,489
Fixed charges (excluding preferred stock dividends)   25,357     28,243     53,484     76,581     56,239
Total income $ 38,541   $ 20,444   $ 1,129   $ 77,227   $ 84,728
 
Ratio of income to fixed charges including interest on deposits   1.52     NM     NM     1.01     1.50
 
(1) On September 17, 2010, Citigroup announced an agreement to sell its The Student Loan Corporation to Discover Financial Services ("Discover") and SLM Corporation ("Sallie Mae"). Citigroup reports these businesses separately as discontinued operations in the Company's Consolidated Statement of Income. The calculation of the ratio of income to fixed charges excludes discontinued operations. Prior periods have not been restated due to the immateriality of the impact in those periods.
 
(2) On May 1, 2009, Citigroup announced an agreement to sell its Nikko Cordial Securities to Sumitomo Mitsui Banking Corporation (hereafter SMBC). Citigroup reports these businesses separately as discontinued operations in the Company's Consolidated Statement of Income. The calculation of the ratio of income to fixed charges excludes discontinued operations. Prior periods have been restated on a comparable basis.
 
(3) On July 11, 2008, the Company announced an agreement to sell its German retail banking operations to Credit Mutuel. Citigroup reports these businesses separately as discontinued operations in the Company's Consolidated Statement of Income. The calculation of the ratio of income to fixed charges excludes discontinued operations. Prior periods have been restated on a comparable basis.
 
(4) On April 17, 2008, Citigroup announced an agreement to sell most of Citigroup’s CitiCapital business unit to GE Capital. Citigroup reports these businesses separately as discontinued operations in the Company's Consolidated Statement of Income. The calculation of the ratio of income to fixed charges excludes discontinued operations. Prior periods have been restated on a comparable basis.
 
(5) On December 1, 2005, Citigroup completed the sale of substantially all of Citigroup's Asset Management Business to Legg Mason, Inc. Citigroup reports these businesses separately as discontinued operations in the Company's Consolidated Statement of Income.
 
(6) On July 1, 2005, Citigroup completed the sale of Citigroup's Travelers Life & Annuity and substantially all of Citigroup's international insurance businesses to MetLife, Inc. Citigroup reports these businesses separately as discontinued operations in the Company's Consolidated Statement of Income.