EX-99.2 3 c-20260714xex99d2.htm EX-99.2

Exhibit 99.2

Graphic

CITIGROUP—QUARTERLY FINANCIAL DATA SUPPLEMENT

2Q26

Page

Citigroup

Financial Summary

1

Consolidated Statement of Income

2

Consolidated Balance Sheet

3

Segment Net Revenues and Income (Loss)

4

Services

5

Markets

6

Banking

7

Wealth

8

U.S. Consumer Cards (USCC)

9

Metrics

10

All Other

11

Legacy Franchises

12

Corporate/Other

13

Divestiture-Related Impacts—Reconciling Items

14

Citigroup Supplemental Detail

Average Balances and Interest Rates

15

EOP (End-of-Period) Loans

16

EOP Deposits

17

Allowance for Credit Losses (ACL) Rollforward

18

Allowance for Credit Losses on Loans (ACLL) and Unfunded Lending Commitments (ACLUC)

19 - 20

Non-Accrual Assets

21

Citigroup Regulatory Capital, Ratios and Composition

22

Tangible Common Equity (TCE), Common Equity, Book Value per Share, Tangible Book Value Per Share (TBVPS) and Returns on Common Equity (RoCE) and Tangible Common Equity (RoTCE)

23

Reconciliations of Adjusted Results and FX Impact

FX Impact

24

Total Citigroup Revenues, Net Interest Income (NII) and Non-Interest Revenues (NIR), and Total Citigroup Operating Expenses

25

Notable Items Adjustments and All Other (Managed Basis)

26

All Other (Managed Basis),and Legacy Franchises (Managed Basis)

27

Services and Banking—Corporate Lending Revenues

28

Total Citigroup Revenues, Total Operating Expenses, RoCE and RoTCE

29

Legacy Franchises Exits Contribution

30


CITIGROUP FINANCIAL SUMMARY

(In millions of dollars, except per share amounts, ratios, bps, and as otherwise noted)

 

 

 

 

 

 

2Q26 Increase/

Six

Six

YTD 2026 vs.

 

2Q

3Q

4Q

1Q

2Q

(Decrease) from

Months

Months

YTD 2025 Increase

 

  ​

2025

  ​

2025

  ​

2025

  ​

2026

  ​

2026

  ​

1Q26

  ​

2Q25

2025

2026

(Decrease)

 

 

 

 

 

 

 

 

Revenues, net of interest expense

$

21,668

$

22,090

$

19,871

$

24,633

$

24,766

1%

14%

$

43,264

$

49,399

14%

Operating expenses

 

13,577

 

14,290

 

13,840

 

14,311

 

14,215

(1%)

5%

27,002

28,526

6%

Net credit losses (NCLs)

 

2,234

 

2,214

 

2,190

 

2,208

 

2,404

9%

8%

4,693

4,612

(2%)

Credit reserve build (release) for loans

 

243

 

45

 

10

 

397

 

199

(50%)

(18%)

345

596

73%

Provision / (release) for unfunded lending commitments

 

(19)

 

100

 

13

 

184

 

(97)

NM

(411%)

89

87

(2%)

Provisions for benefits and claims, other assets and HTM debt securities

 

414

 

91

 

7

 

16

 

16

-

(96%)

468

32

(93%)

Provisions for credit losses and for benefits and claims

 

2,872

 

2,450

 

2,220

 

2,805

 

2,522

(10%)

(12%)

5,595

5,327

(5%)

Income (loss) from continuing operations before income taxes

 

5,219

 

5,350

 

3,811

 

7,517

 

8,029

7%

54%

10,667

15,546

46%

Income taxes (benefits)

 

1,186

 

1,559

 

1,288

 

1,578

 

2,005

27%

69%

2,526

3,583

42%

Income (loss) from continuing operations

 

4,033

 

3,791

 

2,523

 

5,939

 

6,024

1%

49%

8,141

11,963

47%

Income (loss) from discontinued operations, net of taxes

 

-

 

(1)

 

(1)

 

(1)

 

-

100%

-

(1)

(1)

-

Net income (loss) before noncontrolling interests

 

4,033

 

3,790

 

2,522

 

5,938

 

6,024

1%

49%

8,140

11,962

47%

Net income (loss) attributable to noncontrolling interests

 

14

 

38

 

51

 

153

 

193

26%

NM

57

346

NM

Citigroup's net income (loss)

$

4,019

$

3,752

$

2,471

$

5,785

$

5,831

1%

45%

$

8,083

$

11,616

44%

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

$

1.96

$

1.86

$

1.19

$

3.06

$

3.15

3%

61%

$

3.92

$

6.21

58%

Net income (loss)

$

1.96

$

1.86

$

1.19

$

3.06

$

3.15

3%

61%

$

3.92

$

6.21

58%

 

 

 

 

 

 

 

 

 

Preferred dividends

$

287

$

274

$

284

$

305

$

338

11%

18%

$

556

$

643

16%

 

 

 

 

 

 

 

 

 

Income allocated to unrestricted common shareholders—basic

 

 

 

 

 

 

 

 

Income (loss) from continuing operations (for EPS purposes)

3,683

3,439

2,150

5,425

5,446

-

48%

7,435

10,871

46%

Net income (loss) (for EPS purposes)

 

3,683

 

3,438

 

2,149

 

5,424

 

5,446

-

48%

7,434

10,870

46%

 

 

 

 

 

 

 

 

 

Income allocated to unrestricted common shareholders—diluted

 

 

 

 

 

 

 

 

Income (loss) from continuing operations (for EPS purposes)

3,702

3,459

2,170

5,443

5,466

-

48%

7,471

10,909

46%

Net income (loss) (for EPS purposes)

 

3,702

 

3,458

 

2,169

 

5,442

 

5,466

-

48%

7,470

10,908

46%

 

 

 

 

 

 

 

 

 

Shares (in millions):

 

 

 

 

 

 

 

 

Average basic

 

1,855.9

 

1,820.3

 

1,772.8

 

1,736.9

 

1,700.9

(2%)

(8%)

1,867.5

1,718.9

(8%)

Average diluted

 

1,893.1

 

1,862.6

 

1,816.9

 

1,776.0

 

1,735.6

(2%)

(8%)

1,906.4

1,755.8

(8%)

Common shares outstanding, at period end

 

1,840.9

 

1,789.3

 

1,747.5

 

1,705.6

 

1,677.4

(2%)

(9%)

 

 

 

 

 

 

 

 

 

 

 

 

Regulatory capital ratios and performance metrics:

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 (CET1) Capital ratio(1)(2)

 

13.48%

 

13.27%

 

13.18%

 

12.75%

 

12.8%

 

 

Tier 1 Capital ratio(1)(2)

 

14.98%

 

14.97%

 

13.65%

 

14.57%

 

14.7%

 

 

Total Capital ratio(1)(2)

 

15.28%

 

15.31%

 

15.66%

 

15.45%

 

15.7%

 

 

Supplementary Leverage ratio (SLR)(1)(3)

 

5.53%

 

5.52%

 

5.48%

 

5.25%

 

5.2%

 

 

Return on average assets

 

0.61%

 

0.55%

 

0.36%

 

0.83%

 

0.80%

(3) bps

19 bps

0.63%

0.81%

18 bps

Return on average common equity (RoCE)

 

7.7%

 

7.1%

 

4.5%

 

11.5%

 

11.4%

(10) bps

370 bps

7.8%

11.5%

370 bps

Average tangible common equity (TCE) (in billions of dollars)(4)

$

172.1

$

172.3

$

170.4

$

169.2

$

169.1

-

(2%)

$

170.7

$

169.2

(1%)

Return on tangible common equity (RoTCE)(4)

 

8.7%

 

8.0%

 

5.1%

 

13.1%

 

13.0%

(10) bps

430 bps

8.9%

13.1%

420 bps

Operating leverage(5)

567 bps

59 bps

(381) bps

746 bps

960 bps

214 bps

393 bps

668 bps

854 bps

186 bps

Efficiency ratio (total operating expenses/total revenues, net)

 

62.7%

 

64.7%

 

69.6%

 

58.1%

 

57.4%

(70) bps

(530) bps

62.4%

57.7%

(470) bps

 

 

 

 

 

 

 

 

 

 

 

 

Balance sheet data (in billions of dollars, except per share amounts)(1):

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

2,622.8

$

2,642.5

$

2,657.2

$

2,777.7

$

2,894.7

4%

10%

Total average assets

 

2,647.8

 

2,688.8

 

2,722.5

 

2,816.8

 

2,936.0

4%

11%

2,582.5

2,876.4

11%

Total loans

 

725.3

 

733.9

 

752.2

 

761.6

 

793.7

4%

9%

Total deposits

 

1,357.7

 

1,383.9

 

1,403.6

 

1,446.2

 

1,492.6

3%

10%

Citigroup's stockholders' equity

 

213.2

 

213.0

 

212.3

 

211.0

 

212.0

-

(1%)

Book value per share

 

106.94

 

108.41

 

110.01

 

112.22

 

114.74

2%

7%

Tangible book value per share(4)

 

94.16

 

95.72

 

97.06

 

99.01

 

100.89

2%

7%

 

 

 

 

 

 

Direct staff (in thousands)

 

230

 

227

 

226

 

224

 

219

(2%)

(5%)

(1)

Ratios as of June 30, 2026 are preliminary.

(2)

The ratios presented reflect Citi's binding regulatory capital constraints under the U.S. Basel III rules. See page 22 for regulatory capital metrics under both the Standardized and Advanced Approaches.

(3)

For the composition of Citi's SLR, see page 22.

(4)

TCE, RoTCE and Tangible book value per share are non-GAAP financial measures. See page 23 for a reconciliation of Tangible book value per share and Citi's average TCE to Citi's total average stockholders' equity.

(5)

Represents the year-over-year growth rate in basis points (bps) of total revenues, net of interest expense less the year-over-year growth rate of total operating expenses. Positive operating leverage indicates that the revenue growth rate was greater than the expense growth rate.

Note: Ratios and variance percentages are calculated based on the displayed amounts.

NM Not meaningful.

N/D Not disclosed.

Reclassified to conform to the current period's presentation.

Page 1


CITIGROUP CONSOLIDATED STATEMENT OF INCOME

(In millions of dollars)

 

 

 

 

 

 

 

 

 

 

 

2Q26 Increase/

Six

Six

YTD 2026 vs.

 

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

(Decrease) from

Months

Months

YTD 2025 Increase

 

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2026

  ​ ​ ​

1Q26

  ​ ​ ​

2Q25

  ​

  ​

2025

  ​ ​ ​

2026

  ​ ​ ​

(Decrease)

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income (including dividends)

 

$

35,859

 

$

36,690

 

$

36,649

 

$

35,513

 

$

37,662

 

6%

 

5%

$

69,525

$

73,175

5%

Interest expense

 

 

20,684

 

 

21,750

 

 

20,984

 

 

19,772

 

 

20,537

 

4%

 

(1%)

40,338

40,309

-

Net interest income (NII)

 

 

15,175

 

 

14,940

 

 

15,665

 

 

15,741

 

 

17,125

 

9%

 

13%

29,187

32,866

13%

 

 

 

 

 

 

 

 

 

 

 

 

 

Commissions and fees

 

 

2,745

 

 

2,888

 

 

2,829

 

 

3,272

 

 

3,298

 

1%

 

20%

5,452

6,570

21%

Principal transactions

 

 

2,503

 

 

2,772

 

 

1,450

 

 

4,008

 

 

2,481

 

(38%)

 

(1%)

6,013

6,489

8%

Administration and other fiduciary fees

 

 

1,123

 

 

1,117

 

 

1,129

 

 

1,123

 

 

1,257

 

12%

 

12%

2,168

2,380

10%

Realized gains (losses) on sales of investments, net

 

 

138

 

 

105

 

 

107

 

 

270

 

 

169

 

(37%)

 

22%

259

439

69%

Net impairment losses on investments recognized in earnings

 

 

(35)

 

(25)

 

(234)

 

(140)

 

(68)

51%

 

(94%)

(93)

(208)

(124%)

Other revenue (loss)

 

 

19

 

 

293

 

(1,075)

 

 

359

 

 

504

40%

 

NM

278

863

210%

Total non-interest revenues (NIR)

 

 

6,493

 

 

7,150

 

 

4,206

 

 

8,892

 

 

7,641

 

(14%)

 

18%

14,077

16,533

17%

Total revenues, net of interest expense

 

 

21,668

 

 

22,090

 

 

19,871

 

 

24,633

 

 

24,766

 

1%

 

14%

43,264

49,399

14%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions for credit losses and for benefits and claims

 

 

 

 

 

 

 

 

 

 

 

Net credit losses on loans

 

 

2,234

 

 

2,214

 

 

2,190

 

 

2,208

 

 

2,404

 

9%

 

8%

4,693

4,612

(2%)

Credit reserve build / (release) for loans

 

 

243

 

 

45

 

 

10

 

 

397

 

 

199

 

(50%)

 

(18%)

345

596

73%

Provision for credit losses on loans

 

 

2,477

 

 

2,259

 

 

2,200

 

 

2,605

 

 

2,603

 

-

 

5%

5,038

5,208

3%

Provision for credit losses on held-to-maturity (HTM) debt securities

 

 

7

 

(5)

 

 

15

 

 

(30)

 

1

 

NM

 

(86%)

2

(29)

NM

Provision for credit losses on other assets

 

 

381

 

 

79

 

 

(32)

 

 

33

 

 

(2)

 

NM

 

NM

420

31

(93%)

Policyholder benefits and claims

 

 

26

 

 

17

 

 

24

 

 

13

 

 

17

 

31%

 

(35%)

46

30

(35%)

Provision for credit losses on unfunded lending commitments

 

 

(19)

 

100

 

13

 

184

 

(97)

 

NM

 

(411%)

89

87

(2%)

Total provisions for credit losses and for benefits and claims

 

 

2,872

 

 

2,450

 

 

2,220

 

 

2,805

 

 

2,522

 

(10%)

 

(12%)

5,595

5,327

(5%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

7,633

 

 

7,474

 

 

7,068

 

 

8,382

 

 

7,992

 

(5%)

 

5%

15,097

16,374

8%

Technology / communication

 

 

2,290

 

 

2,325

 

 

2,429

 

 

2,335

 

 

2,269

 

(3%)

 

(1%)

4,669

4,604

(1%)

Transactional and product servicing

1,184

1,110

1,179

1,225

1,341

9%

 

13%

2,286

2,566

12%

Premises and equipment

 

 

615

 

 

607

 

 

681

 

 

586

 

 

618

 

5%

-

1,189

1,204

1%

Professional services

510

514

573

441

438

(1%)

 

(14%)

986

879

(11%)

Advertising and marketing

 

 

269

 

 

260

 

 

318

 

 

233

 

 

283

 

21%

5%

519

516

(1%)

Restructuring

 

 

(2)

 

 

(5)

 

 

(4)

 

 

-

 

 

-

 

-

 

100%

(5)

-

100%

Other operating

 

 

1,078

 

 

2,005

 

 

1,596

 

 

1,109

 

 

1,274

 

15%

 

18%

2,261

2,383

5%

Total operating expenses

 

 

13,577

 

 

14,290

 

 

13,840

 

 

14,311

 

 

14,215

 

(1%)

 

5%

27,002

28,526

6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

 

5,219

 

 

5,350

 

3,811

 

 

7,517

 

 

8,029

 

7%

 

54%

10,667

15,546

46%

Provision (benefit) for income taxes

 

 

1,186

 

 

1,559

 

1,288

 

 

1,578

 

 

2,005

 

27%

 

69%

2,526

3,583

42%

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

 

4,033

 

 

3,791

 

2,523

 

 

5,939

 

 

6,024

 

1%

 

49%

8,141

11,963

47%

Discontinued operations

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations

 

 

-

 

 

(1)

 

(1)

 

(1)

 

 

-

100%

 

-

(1)

(1)

-

Provision (benefit) for income taxes

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

-

 

-

-

-

-

Income (loss) from discontinued operations, net of taxes

 

 

-

 

 

(1)

 

(1)

 

(1)

 

 

-

100%

 

-

(1)

(1)

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) before attribution to noncontrolling interests

 

 

4,033

 

 

3,790

 

2,522

 

 

5,938

 

 

6,024

 

1%

 

49%

8,140

11,962

47%

Noncontrolling interests

 

 

14

 

 

38

 

 

51

 

 

153

 

 

193

 

26%

 

NM

57

346

NM

Citigroup's net income (loss)

 

$

4,019

 

$

3,752

$

2,471

 

$

5,785

 

$

5,831

 

1%

 

45%

$

8,083

$

11,616

44%

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 2


CITIGROUP CONSOLIDATED BALANCE SHEET

(In millions of dollars)

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

2Q26 Increase/

June 30,

September 30,

December 31,

March 31,

June 30,

(Decrease) from

 

2025

2025

2025

2026

2026(1)

1Q26

  ​ ​ ​

2Q25

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks (including segregated cash and other deposits)

$

24,991

$

23,545

$

23,717

$

23,625

$

24,663

4%

(1%)

Deposits with banks, net of allowance

 

312,482

 

324,515

 

325,862

 

362,097

 

341,750

(6%)

9%

Securities borrowed and purchased under agreements to resell, net of allowance

 

323,892

 

321,347

 

356,195

 

353,094

 

404,655

15%

25%

Brokerage receivables, net of allowance

 

64,029

 

75,992

 

62,679

 

91,720

 

83,322

(9%)

30%

Trading account assets

 

568,558

 

562,254

 

537,139

 

593,473

 

634,356

7%

12%

Investments

 

 

 

 

 

Available-for-sale debt securities

 

235,802

 

246,227

 

246,720

 

257,822

 

286,765

11%

22%

Held-to-maturity debt securities, net of allowance

 

206,094

 

197,092

 

189,831

 

178,503

 

167,893

(6%)

(19%)

Equity securities

 

7,504

 

7,413

 

7,678

 

7,839

 

8,263

5%

10%

Total investments

 

449,400

 

450,732

 

444,229

 

444,164

 

462,921

4%

3%

Loans

 

 

 

 

 

Consumer(2)

 

395,759

 

398,628

 

408,533

 

402,391

 

416,520

4%

5%

Corporate(3)

 

329,586

 

335,277

 

343,697

 

359,225

 

377,138

5%

14%

Loans, net of unearned income

 

725,345

 

733,905

 

752,230

 

761,616

 

793,658

4%

9%

Allowance for credit losses on loans (ACLL)

 

(19,123)

 

(19,206)

 

(19,247)

 

(19,636)

 

(19,961)

(2%)

(4%)

Total loans, net

 

706,222

 

714,699

 

732,983

 

741,980

 

773,697

4%

10%

Goodwill

 

19,878

 

19,126

 

19,098

 

18,997

 

19,012

-

(4%)

Intangible assets (including MSRs)

 

4,409

 

4,330

 

4,284

 

4,305

 

5,004

16%

13%

Premises and equipment, net of depreciation and amortization

 

32,312

 

32,819

 

33,339

 

33,574

 

33,897

1%

5%

Other assets, net of allowance

 

116,599

 

113,116

 

117,677

 

110,658

 

111,377

1%

(4%)

Total assets

$

2,622,772

$

2,642,475

$

2,657,202

$

2,777,687

$

2,894,654

4%

10%

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Non-interest-bearing deposits in U.S. offices

$

119,898

$

116,921

$

121,610

$

122,083

$

122,307

-

2%

Interest-bearing deposits in U.S. offices

 

575,709

 

592,728

 

613,052

 

634,812

 

665,841

5%

16%

Total U.S. deposits

 

695,607

 

709,649

 

734,662

 

756,895

 

788,148

4%

13%

Non-interest-bearing deposits in offices outside the U.S.

 

86,458

 

83,920

 

87,041

 

86,004

 

83,823

(3%)

(3%)

Interest-bearing deposits in offices outside the U.S.

 

575,668

 

590,360

 

581,870

 

603,341

 

620,636

3%

8%

Total international deposits

 

662,126

 

674,280

 

668,911

 

689,345

 

704,459

2%

6%

 

 

 

 

 

 

Total deposits

 

1,357,733

 

1,383,929

 

1,403,573

 

1,446,240

 

1,492,607

3%

10%

Securities loaned and sold under agreements to repurchase

 

347,913

 

349,726

 

348,098

 

369,585

 

411,126

11%

18%

Brokerage payables

 

90,949

 

89,596

 

74,836

 

111,224

 

116,076

4%

28%

Trading account liabilities

 

163,952

 

160,243

 

162,798

 

185,266

 

187,193

1%

14%

Short-term borrowings

 

55,560

 

54,760

 

51,878

 

72,056

 

68,978

(4%)

24%

Long-term debt

 

317,761

 

315,846

 

315,827

 

307,566

 

333,749

9%

5%

Other liabilities, plus allowances(4)

 

74,774

 

74,498

 

86,370

 

73,178

 

70,475

(4%)

(6%)

Total liabilities

$

2,408,642

$

2,428,598

$

2,443,380

$

2,565,115

$

2,680,204

4%

11%

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

Preferred stock

$

16,350

$

19,050

$

20,050

$

19,550

$

19,550

-

20%

Common stock

 

31

 

31

 

31

 

31

 

31

-

-

Additional paid-in capital(5)

 

108,839

 

109,010

 

108,452

 

107,821

 

107,343

-

(1%)

Retained earnings

 

211,674

 

214,034

 

215,128

 

219,542

 

223,989

2%

6%

Treasury stock, at cost

 

(79,886)

 

(84,932)

 

(89,473)

 

(95,370)

 

(99,398)

(4%)

(24%)

Accumulated other comprehensive income (loss) (AOCI)(5)

 

(43,786)

 

(44,170)

 

(41,897)

 

(40,615)

 

(39,500)

3%

10%

Total common equity

$

196,872

$

193,973

$

192,241

$

191,409

$

192,465

1%

(2%)

 

 

 

 

 

 

Total Citigroup stockholders' equity

$

213,222

$

213,023

$

212,291

$

210,959

$

212,015

1%

(1%)

Noncontrolling interests(5)

 

908

 

854

 

1,531

 

1,613

 

2,435

51%

168%

Total equity

 

214,130

 

213,877

 

213,822

 

212,572

 

214,450

1%

-

Total liabilities and equity

$

2,622,772

$

2,642,475

$

2,657,202

$

2,777,687

$

2,894,654

4%

10%

(1)

June 30, 2026 is preliminary.

(2)

Consumer loans include loans managed by USCC, Wealth, and All Other—Legacy Franchises (other than Mexico small business and middle-market banking (Mexico SBMM), and the Assets Finance Group (AFG)).

(3)

Corporate loans include loans managed by Services, Markets, Banking, and All Other—Legacy Franchises—Mexico SBMM, and the AFG.

(4)

Includes allowance for credit losses for unfunded lending commitments. See page 19.

(5)

The December 31, 2025 and June 30, 2026 balances include the impacts on total equity from the sales of the 25.0% and 22.6% equity stakes, respectively, in Grupo Financiero Banamex, S.A. de C.V.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 3


SEGMENT NET REVENUES AND INCOME (LOSS)

(In millions of dollars)

2Q26 Increase/

Six

Six

YTD 2026 vs.

2Q

3Q

4Q

1Q

2Q

(Decrease) from

Months

Months

YTD 2025 Increase

 

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2026

  ​ ​ ​

1Q26

  ​ ​ ​

2Q25

  ​

  ​

2025

  ​ ​ ​

2026

  ​ ​ ​

(Decrease)

Revenues, net of interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Services

$

5,430

$

5,730

$

6,272

$

6,103

$

6,382

5%

18%

$

10,634

$

12,485

17%

Markets

 

5,980

5,745

4,609

7,246

7,007

(3%)

17%

12,055

14,253

18%

Banking

 

1,434

1,647

1,773

1,767

1,922

9%

34%

2,964

3,689

24%

Wealth

 

2,814

2,839

2,862

3,065

3,177

4%

13%

5,571

6,242

12%

U.S. Consumer Cards (USCC)

 

4,471

4,656

4,564

4,757

4,521

(5%)

1%

9,038

9,278

3%

All Other—managed basis(1)(2)

 

1,716

1,471

(208)

1,682

1,737

3%

1%

3,179

3,419

8%

Reconciling Items—divestiture-related impacts(3)

 

(177)

2

(1)

13

20

54%

NM

(177)

33

NM

Total net revenues—reported

$

21,668

$

22,090

$

19,871

$

24,633

$

24,766

1%

14%

$

43,264

$

49,399

14%

Income (loss) from continuing operations

Services

$

1,728

$

2,098

$

2,512

$

2,242

$

2,597

16%

50%

$

3,577

$

4,839

35%

Markets

 

1,824

 

1,723

 

856

 

2,629

 

2,404

(9%)

32%

3,686

5,033

37%

Banking

 

91

 

267

 

355

 

304

 

351

15%

286%

313

655

109%

Wealth

 

385

 

303

 

299

 

432

583

35%

51%

576

1,015

76%

USCC

 

758

 

929

 

884

 

732

 

852

16%

12%

1,596

1,584

(1%)

All Other—managed basis(1)(2)

 

(573)

 

(752)

 

(2,273)

 

(388)

 

(761)

(96%)

(33%)

(1,412)

(1,149)

19%

Reconciling Items—divestiture-related impacts(3)

 

(180)

 

(777)

 

(110)

 

(12)

 

(2)

83%

99%

(195)

(14)

93%

Income (loss) from continuing operations—reported

 

4,033

 

3,791

 

2,523

 

5,939

 

6,024

1%

49%

8,141

11,963

47%

 

 

 

 

 

 

Discontinued operations

 

-

 

(1)

 

(1)

 

(1)

 

-

100%

-

(1)

(1)

-

 

 

 

 

 

 

Net income (loss) attributable to noncontrolling interests

 

14

 

38

 

51

 

153

 

193

26%

NM

57

346

NM

Net income (loss)

$

4,019

$

3,752

$

2,471

$

5,785

$

5,831

1%

45%

$

8,083

$

11,616

44%

(1)

Includes Legacy Franchises and certain unallocated costs of global staff functions (including finance, risk, human resources, legal, and compliance-related costs), other corporate expenses, and unallocated global operations and technology expenses, and income taxes, as well as Corporate Treasury investment activities and discontinued operations.

(2)

Reflects results on a managed basis, which excludes divestiture-related impacts related to Citi's divestitures of its Asia consumer banking businesses and Mexico Consumer/SBMM (consists of Mexico consumer banking (Mexico Consumer) and Small Business and Middle-Market Banking (SBMM), collectively (Mexico Consumer/SBMM)) within Legacy Franchises. See pages 12 and 14 for additional information.

(3)

Reconciling Items consist of the divestiture-related impacts excluded from All Other on a managed basis. See page 14 for additional information. The Reconciling Items are fully reflected in the various line items in Citi's Consolidated Statement of Income (page 2). See page 14 for additional information.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 4


SERVICES

(In millions of dollars, except as otherwise noted)

2Q26 Increase/

Six

Six

YTD 2026 vs.

2Q

3Q

4Q

1Q

2Q

(Decrease) from

Months

Months

YTD 2025 Increase

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2026

  ​ ​ ​

1Q26

  ​ ​ ​

2Q25

  ​

  ​

2025

  ​ ​ ​

2026

  ​ ​ ​

(Decrease)

Net interest income (including dividends)

$

3,630

$

3,823

$

4,050

$

4,143

$

4,291

4%

18%

$

7,128

$

8,434

18%

Fee revenue

Commissions and fees

904

880

879

909

924

2%

2%

1,719

1,833

7%

Administration and other fiduciary fees

752

746

751

763

889

17%

18%

1,410

1,652

17%

Total fee revenue

1,656

1,626

1,630

1,672

1,813

8%

9%

3,129

3,485

11%

Principal transactions

124

190

257

263

264

-

113%

357

527

48%

All other

20

91

335

25

14

(44%)

(30%)

20

39

95%

Total non-interest revenue

1,800

1,907

2,222

1,960

2,091

7%

16%

3,506

4,051

16%

Total revenues, net of interest expense

5,430

5,730

6,272

6,103

6,382

5%

18%

10,634

12,485

17%

Total operating expenses

2,679

2,707

2,843

2,935

2,803

(4%)

5%

5,263

5,738

9%

Net credit losses (recoveries) on loans

20

11

19

3

5

67%

(75%)

26

8

(69%)

Credit reserve build (release) for loans

53

(4)

(18)

97

46

(53%)

(13%)

77

143

86%

Provision (release) for credit losses on unfunded lending commitments

(6)

(8)

3

(11)

-

100%

100%

(12)

(11)

8%

Provisions for credit losses for other assets and HTM debt securities

286

62

(15)

5

7

40%

(98%)

313

12

(96%)

Provision for credit losses

353

61

(11)

94

58

(38%)

(84%)

404

152

(62%)

Income from continuing operations before taxes

2,398

2,962

3,440

3,074

3,521

15%

47%

4,967

6,595

33%

Income taxes

670

864

928

832

924

11%

38%

1,390

1,756

26%

Income from continuing operations

1,728

2,098

2,512

2,242

2,597

16%

50%

3,577

4,839

35%

Noncontrolling interests

16

17

16

14

13

(7%)

(19%)

31

27

(13%)

Net income

$

1,712

$

2,081

$

2,496

$

2,228

$

2,584

16%

51%

$

3,546

$

4,812

36%

EOP assets (in billions)

$

618

$

627

$

628

$

649

$

645

(1%)

4%

Average assets (in billions)

593

616

630

637

659

3%

11%

$

586

$

648

11%

Efficiency ratio

49%

47%

45%

48%

44%

(400) bps

(500) bps

49%

46%

(300) bps

Average allocated TCE (in billions)(1)

$

33.0

$

33.0

$

33.0

$

33.5

$

33.5

-

2%

$

33.0

$

33.5

2%

RoTCE(1)

20.8%

25.0%

30.0%

27.0%

30.9%

390 bps

1,010 bps

21.7%

29.0%

730 bps

Revenue by line of business

Net interest income

$

2,949

$

3,121

$

3,303

$

3,424

$

3,541

3%

20%

$

5,814

$

6,965

20%

Non-interest revenue

1,063

1,099

1,182

1,192

1,198

1%

13%

2,127

2,390

12%

Treasury and Trade Solutions (TTS)

4,012

4,220

4,485

4,616

4,739

3%

18%

7,941

9,355

18%

Net interest income

681

702

747

719

750

4%

10%

1,314

1,469

12%

Non-interest revenue

737

808

1,040

768

893

16%

21%

1,379

1,661

20%

Securities Services

1,418

1,510

1,787

1,487

1,643

10%

16%

2,693

3,130

16%

Total Services

$

5,430

$

5,730

$

6,272

$

6,103

$

6,382

5%

18%

$

10,634

$

12,485

17%

Revenue by managed geography

North America

$

1,660

$

1,759

$

1,939

$

1,976

$

2,126

8%

28%

$

3,209

$

4,102

28%

International

3,770

3,971

4,333

4,127

4,256

3%

13%

7,425

8,383

13%

Total

$

5,430

$

5,730

$

6,272

$

6,103

$

6,382

5%

18%

$

10,634

$

12,485

17%

Key drivers(2) (in billions of dollars, except as otherwise noted)

Average loans by line of business

TTS

$

93

$

93

$

95

$

97

$

101

4%

9%

$

90

$

99

10%

Securities Services

1

1

1

2

2

-

100%

1

2

100%

Total

$

94

$

94

$

96

$

99

$

103

4%

10%

$

91

$

101

11%

ACLL as a % of EOP loans(3)

0.36%

0.35%

0.33%

0.42%

0.44%

2 bps

8 bps

NCLs as a % of average loans

0.09%

0.05%

0.08%

0.01%

0.02%

1 bps

(7) bps

0.06%

0.02%

(4) bps

Average deposits by line of business

TTS

$

713

$

744

$

780

$

812

$

852

5%

19%

$

702

$

832

19%

Securities Services

144

149

155

149

165

11%

15%

140

157

12%

Total

$

857

$

893

$

935

$

961

$

1,017

6%

19%

$

842

$

989

17%

AUC/AUA (in trillions of dollars)(4)

$

28.2

$

29.7

$

31.4

$

31.6

$

34.5

9%

22%

Cross-border transaction value(5)

$

101.3

$

104.8

$

115.2

$

106.3

$

114.6

8%

13%

$

196.4

$

220.9

12%

U.S. dollar clearing volume (in millions)(6)

44.3

44.8

45.3

43.9

46.3

5%

5%

87.0

90.2

4%

Commercial card spend volume

$

17.9

$

18.4

$

17.7

$

18.6

$

20.1

8%

12%

$

35.1

$

38.7

10%

(1)

TCE and RoTCE are non-GAAP financial measures. See page 23 for a reconciliation of the summation of the segments’ and component's average allocated TCE to Citigroup’s total average TCE and Citi’s total average stockholders’ equity.

(2)

Management uses this information in reviewing the segment’s results and believes it is useful to investors concerning underlying segment performance and trends.

(3)

Excludes loans that are carried at fair value for all periods.

(4)

June 30, 2026 is preliminary.

(5)

Represents the total value of cross-border foreign exchange payments processed through Citi platforms.

(6)

Represents the number of U.S. dollar Clearing Payment instructions processed on behalf of U.S. and foreign-domiciled entities (primarily financial institutions).

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 5


MARKETS

(In millions of dollars, except as otherwise noted)

2Q26 Increase/

Six

Six

YTD 2026 vs.

2Q

3Q

4Q

1Q

2Q

(Decrease) from

Months

Months

YTD 2025 Increase

 

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2026

  ​ ​ ​

1Q26

  ​ ​ ​

2Q25

  ​

  ​

2025

  ​ ​ ​

2026

  ​ ​ ​

(Decrease)

 

 

 

 

 

 

 

 

 

Net interest income (including dividends)

$

2,824

$

2,178

$

2,761

$

2,797

$

4,002

43%

 

42%

$

4,748

$

6,799

43%

Fee revenue

 

 

 

 

 

 

 

 

Brokerage and fees

 

399

 

400

 

364

 

478

 

469

(2%)

 

18%

 

799

 

947

19%

Investment banking fees(1)

 

106

 

163

 

120

 

120

 

143

19%

 

35%

 

241

 

263

9%

Other(2)

 

51

 

63

 

57

 

55

 

54

(2%)

 

6%

 

103

 

109

6%

Total fee revenue

 

556

 

626

 

541

 

653

 

666

2%

 

20%

 

1,143

 

1,319

15%

Principal transactions

 

2,302

 

2,737

 

1,155

 

3,542

 

2,088

(41%)

 

(9%)

 

5,587

 

5,630

1%

All other

 

298

 

204

 

152

 

254

 

251

(1%)

 

(16%)

 

577

 

505

(12%)

Total non-interest revenue

 

3,156

 

3,567

 

1,848

 

4,449

 

3,005

(32%)

 

(5%)

 

7,307

 

7,454

2%

Total revenues, net of interest expense

 

5,980

 

5,745

 

4,609

 

7,246

 

7,007

(3%)

 

17%

 

12,055

 

14,253

18%

Total operating expenses

 

3,508

 

3,490

 

3,608

 

3,835

 

3,784

(1%)

 

8%

 

6,974

 

7,619

9%

Net credit losses (recoveries) on loans

 

8

 

68

 

(12)

 

(3)

 

(10)

(233%)

 

NM

 

150

 

(13)

NM

Credit reserve build (release) for loans

 

53

 

(44)

 

(73)

 

23

 

71

209%

 

34%

 

101

 

94

(7%)

Provision (release) for credit losses on unfunded lending commitments

 

(8)

 

13

 

(7)

 

(23)

 

56

NM

 

NM

 

1

 

33

NM

Provisions for credit losses for other assets and HTM debt securities

 

55

 

(5)

 

(12)

 

(12)

 

(8)

33%

 

NM

 

57

 

(20)

NM

Provision for credit losses

 

108

 

32

 

(104)

 

(15)

 

109

NM

 

1%

 

309

 

94

(70%)

Income (loss) from continuing operations before taxes

 

2,364

 

2,223

 

1,105

 

3,426

 

3,114

(9%)

 

32%

 

4,772

 

6,540

37%

Income taxes (benefits)

 

540

 

500

 

249

 

797

 

710

(11%)

 

31%

 

1,086

 

1,507

39%

Income (loss) from continuing operations

 

1,824

 

1,723

 

856

 

2,629

 

2,404

(9%)

 

32%

 

3,686

 

5,033

37%

Noncontrolling interests

 

21

 

21

 

18

 

34

 

17

(50%)

 

(19%)

 

34

 

51

50%

Net income (loss)

$

1,803

$

1,702

$

838

$

2,595

$

2,387

(8%)

 

32%

$

3,652

$

4,982

36%

EOP assets (in billions)

$

1,164

$

1,179

$

1,185

$

1,280

$

1,363

6%

 

17%

Average assets (in billions)

 

1,219

 

1,229

 

1,247

 

1,325

 

1,406

6%

 

15%

$

1,169

$

1,366

17%

Efficiency ratio

 

59%

 

61%

 

78%

 

53%

 

54%

100 bps

 

(500) bps

 

58%

 

53%

(500) bps

Average allocated TCE (in billions)(3)

$

53.5

$

53.5

$

53.5

$

56.4

$

56.4

-

 

5%

$

53.5

$

56.4

5%

RoTCE(3)

 

13.5%

 

12.6%

 

6.2%

 

18.7%

 

17.0%

(170) bps

 

350 bps

 

13.8%

 

17.8%

400 bps

 

 

 

 

 

 

 

 

 

Revenue by line of business

 

 

 

 

 

 

 

 

Fixed Income Markets

$

4,388

$

4,225

$

3,554

$

5,166

$

4,706

(9%)

 

7%

$

8,966

$

9,872

10%

Equity Markets

 

1,592

 

1,520

 

1,055

 

2,080

 

2,301

11%

 

45%

 

3,089

 

4,381

42%

Total

$

5,980

$

5,745

$

4,609

$

7,246

$

7,007

(3%)

 

17%

$

12,055

$

14,253

18%

 

 

 

 

 

 

 

 

 

Rates and Currencies

$

3,221

$

2,963

$

2,449

$

3,311

$

3,247

(2%)

 

1%

$

6,337

$

6,558

3%

Spread Products / Other Fixed Income

 

1,167

 

1,262

 

1,105

 

1,855

 

1,459

(21%)

 

25%

 

2,629

 

3,314

26%

Total Fixed Income Markets revenues

$

4,388

$

4,225

$

3,554

$

5,166

$

4,706

(9%)

 

7%

$

8,966

$

9,872

10%

 

 

 

 

 

 

 

 

 

Revenue by managed geography

 

 

 

 

 

 

 

 

North America

$

2,124

$

2,270

$

1,826

$

2,559

$

2,561

-

 

21%

$

4,293

$

5,120

19%

International

3,856

3,475

2,783

4,687

4,446

(5%)

15%

7,762

9,133

18%

Total

$

5,980

$

5,745

$

4,609

$

7,246

$

7,007

(3%)

17%

  ​ ​

  ​

$

12,055

$

14,253

18%

Key drivers(4) (in billions of dollars)

 

 

 

 

 

 

 

 

Average loans

$

136

$

147

$

152

$

162

$

176

9%

 

29%

$

132

$

169

28%

NCLs (annualized) as a % of average loans

 

0.02%

 

0.18%

 

(0.03%)

 

(0.01%)

 

(0.02%)

(1) bps

 

(4) bps

 

0.23%

 

(0.02%)

(25) bps

ACLL as a % of EOP loans(5)

 

0.85%

 

0.78%

 

0.67%

 

0.67%

 

0.64%

(3) bps

 

(21) bps

 

 

Average trading account assets

$

547

$

555

$

556

$

573

$

603

5%

 

10%

$

511

$

588

15%

(1)

Investment banking fees are primarily composed of underwriting, advisory, loan syndication structuring, and other related financing activity.

(2)

Primarily includes other non-brokerage and investment banking fees from customer-driven activities.

(3)

TCE and RoTCE are non-GAAP financial measures. See page 23 for a reconciliation of the summation of the segments' and component's average allocated TCE to Citigroup's total average TCE and Citi's total average stockholders' equity.

(4)

Management uses this information in reviewing the segment’s results and believes it is useful to investors concerning underlying segment performance and trends.

(5)

Excludes loans that are carried at fair value for all periods.

NM Not meaningful.

Reclassified to conform to the current period’s presentation.

Page 6


BANKING

(In millions of dollars, except as otherwise noted)

2Q26 Increase/

Six

Six

YTD 2026 vs.

2Q

3Q

4Q

1Q

2Q

 

(Decrease) from

Months

Months

YTD 2025 Increase

 

  ​

2025

  ​

2025

  ​

2025

  ​

2026

  ​

2026

  ​

1Q26

  ​

2Q25

  ​

  ​

2025

  ​

2026

  ​

(Decrease)

Net interest income (including dividends)

$

530

 

$

562

 

$

549

 

$

587

 

$

560

 

(5%)

 

6%

$

1,021

$

1,147

12%

Fee revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment banking fees(1)

 

1,058

 

 

1,169

 

 

1,287

 

 

1,232

 

 

1,492

 

21%

 

41%

 

2,162

 

2,724

26%

Other(2)

 

59

 

 

65

 

 

60

 

 

64

 

 

57

 

(11%)

 

(3%)

 

108

 

121

12%

Total fee revenue

 

1,117

 

 

1,234

 

 

1,347

 

 

1,296

 

 

1,549

 

20%

 

39%

 

2,270

 

2,845

25%

Principal transactions

 

(179)

 

(164)

 

(119)

 

(38)

 

(147)

(287%)

 

18%

 

(269)

 

(185)

31%

All other

 

(34)

 

 

15

 

(4)

 

 

(78)

 

 

(40)

 

49%

 

(18%)

 

(58)

 

(118)

(103%)

Total non-interest revenue

 

904

 

 

1,085

 

 

1,224

 

 

1,180

 

 

1,362

 

15%

 

51%

 

1,943

 

2,542

31%

Total revenues, net of interest expense

 

1,434

 

 

1,647

 

 

1,773

 

 

1,767

 

 

1,922

 

9%

 

34%

 

2,964

 

3,689

24%

Total operating expenses

 

1,137

 

 

1,139

 

 

1,152

 

 

1,240

 

 

1,212

 

(2%)

 

7%

 

2,171

 

2,452

13%

Net credit losses on loans

 

16

 

 

9

 

 

25

 

 

6

 

 

138

 

NM

 

NM

 

50

 

144

188%

Credit reserve build (release) for loans

 

137

 

38

 

136

 

175

 

(19)

 

NM

 

NM

 

215

 

156

(27%)

Provision (release) for credit losses on unfunded lending commitments

 

2

 

98

 

14

 

(51)

 

119

 

NM

 

NM

 

109

 

68

(38%)

Provisions for credit losses for other assets and HTM debt securities

 

18

 

 

12

 

 

1

 

2

 

4

 

100%

 

(78%)

 

13

 

6

(54%)

Provision for credit losses

 

173

 

157

 

176

 

132

 

242

 

83%

 

40%

 

387

 

374

(3%)

Income (loss) from continuing operations before taxes

 

124

 

 

351

 

445

 

 

395

 

 

468

 

18%

 

277%

 

406

 

863

113%

Income taxes (benefits)

 

33

 

 

84

 

90

 

 

91

 

 

117

 

29%

 

255%

 

93

 

208

124%

Income (loss) from continuing operations

 

91

 

 

267

 

355

 

 

304

 

 

351

 

15%

 

286%

 

313

 

655

109%

Noncontrolling interests

 

(2)

 

 

(3)

 

 

1

 

 

-

 

 

1

NM

 

NM

 

(3)

 

1

NM

Net income (loss)

$

93

 

$

270

$

354

 

$

304

 

$

350

 

15%

 

276%

$

316

$

654

107%

EOP assets (in billions)

$

148

 

$

141

 

$

140

 

$

154

 

$

145

 

(6%)

 

(2%)

Average assets (in billions)

 

150

 

 

149

 

 

146

 

 

154

 

 

160

 

4%

 

7%

$

147

$

157

7%

Efficiency ratio

 

79%

 

 

69%

 

 

65%

 

 

70%

 

 

63%

 

(700) bps

 

(1,600) bps

 

73%

 

66%

(700) bps

Average allocated TCE (in billions)(3)

$

9.2

 

$

9.2

 

$

9.2

 

$

7.8

 

$

7.8

 

-

 

(15%)

$

9.2

$

7.8

(15%)

RoTCE(3)

 

4.1%

 

 

11.6%

 

15.3%

 

 

15.8%

 

 

18.0%

 

220 bps

 

1,390 bps

 

6.9%

 

16.9%

1,000 bps

Revenue by line of business

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Banking

$

1,073

 

$

1,238

 

$

1,356

 

$

1,326

 

$

1,548

 

17%

 

44%

$

2,187

$

2,874

31%

Corporate Lending (excluding gain (loss) on loan hedges)(4)

 

423

 

 

453

 

 

443

 

 

391

 

 

406

 

4%

 

(4%)

 

825

 

797

(3%)

Total Banking revenues (ex-gain (loss) on loan hedges)(4)

 

1,496

 

 

1,691

 

 

1,799

 

 

1,717

 

 

1,954

 

14%

 

31%

 

3,012

 

3,671

22%

Gain (loss) on loan hedges(4)

 

(62)

 

(44)

 

(26)

 

50

 

 

(32)

NM

 

48%

 

(48)

 

18

NM

Total Banking revenues including gain (loss) on loan hedges(4)

$

1,434

 

$

1,647

 

$

1,773

 

$

1,767

 

$

1,922

 

9%

 

34%

$

2,964

$

3,689

24%

Business metrics—investment banking revenues(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

Advisory

$

407

 

$

425

 

$

649

 

$

505

 

$

390

 

(23%)

 

(4%)

$

833

$

895

7%

Equity underwriting (Equity Capital Markets (ECM))

 

222

 

 

194

 

 

219

 

 

257

 

 

426

 

66%

 

92%

 

357

 

683

91%

Debt underwriting (Debt Capital Markets (DCM))

 

444

 

 

619

 

 

488

 

 

564

 

 

732

 

30%

 

65%

 

997

 

1,296

30%

Total

$

1,073

 

$

1,238

 

$

1,356

 

$

1,326

 

$

1,548

 

17%

 

44%

$

2,187

$

2,874

31%

Revenue by managed geography

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

$

648

 

$

862

 

$

1,023

 

$

1,109

 

$

1,087

 

(2%)

 

68%

$

1,522

$

2,196

44%

International

 

786

 

 

785

 

 

750

 

 

658

 

 

835

 

27%

 

6%

 

1,442

 

1,493

4%

Total

$

1,434

 

$

1,647

 

$

1,773

 

$

1,767

 

$

1,922

 

9%

 

34%

$

2,964

$

3,689

24%

Key drivers(6) (in billions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Average loans

$

84

 

$

81

 

$

79

 

$

83

 

$

88

 

6%

 

5%

$

83

$

86

4%

NCLs (annualized) as a % of average loans

 

0.08%

 

 

0.04%

 

 

0.13%

 

 

0.03%

 

 

0.63%

 

60 bps

 

55 bps

 

0.12%

 

0.34%

22 bps

ACLL as a % of EOP loans(7)

 

1.72%

 

 

1.83%

 

 

2.04%

 

 

2.06%

 

 

2.16%

 

10 bps

 

44 bps

 

 

(1)

Investment banking fees are primarily composed of underwriting, advisory, loan syndication structuring, and other related financing activity.

(2)

Primarily includes other non-investment banking fees from customer-driven activities.

(3)

TCE and RoTCE are non-GAAP financial measures. See page 23 for a reconciliation of the summation of the segments’ and component’s average allocated TCE to Citigroup’s total average TCE and Citi’s total average stockholders’ equity.

(4)

Credit derivatives are used to economically hedge a portion of the corporate loan portfolio that includes both accrual loans and loans at fair value. Gain (loss) on loan hedges includes the mark-to-market on the credit derivatives, partially offset by the mark-to-market on the loans in the portfolio that are at fair value. Hedges on accrual loans reflect the mark-to-market on credit derivatives used to economically hedge the corporate loan accrual portfolio. The fixed premium costs of these hedges are netted against the corporate lending revenues to reflect the cost of credit protection. Citigroup’s results of operations excluding the impact of gain (loss) on loan hedges are non-GAAP financial measures.

(5)

Beginning in 2Q26, the investment banking fees metric for Banking was replaced with investment banking revenues. This metric includes investment banking fees, other fee revenue, principal transactions, and net interest income from loans generated from investment banking business activities. Prior-period amounts have been conformed to reflect this change in presentation. Citi believes investment banking revenues provides investors with a more comprehensive measure of investment banking performance.

(6)

Management uses this information in reviewing the segment’s results and believes it is useful to investors concerning underlying segment performance and trends.

(7)

Excludes loans that are carried at fair value for all periods.

NM Not meaningful.

Reclassified to conform to the current period’s presentation.

Page 7


WEALTH

(In millions of dollars, except as otherwise noted)

 

 

 

 

 

 

2Q26 Increase/

Six

Six

YTD 2026 vs.

 

2Q

3Q

4Q

1Q

2Q

(Decrease) from

Months

Months

YTD 2025 Increase

 

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2026

  ​ ​ ​

1Q26

  ​ ​ ​

2Q25

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

(Decrease)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

$

1,831

$

1,902

$

2,018

$

2,095

$

2,155

3%

18%

$

3,662

$

4,250

16%

Fee revenue

 

 

 

 

 

Commissions and fees

 

454

 

494

 

465

 

543

 

587

8%

29%

938

1,130

20%

Other(1)

 

246

 

232

 

238

 

207

 

206

-

(16%)

493

413

(16%)

Total fee revenue

 

700

 

726

 

703

 

750

 

793

6%

13%

1,431

1,543

8%

All other(2)

 

283

 

211

 

141

 

220

 

229

4%

(19%)

478

449

(6%)

Total non-interest revenue

 

983

 

937

 

844

 

970

 

1,022

5%

4%

1,909

1,992

4%

Total revenues, net of interest expense

 

2,814

 

2,839

 

2,862

 

3,065

 

3,177

4%

13%

5,571

6,242

12%

Total operating expenses

 

2,313

 

2,375

 

2,377

 

2,415

 

2,377

(2%)

3%

4,703

4,792

2%

Net credit losses on loans

 

73

 

91

 

80

 

88

 

57

(35%)

(22%)

140

145

4%

Credit reserve build (release) for loans

 

(65)

 

(16)

 

6

 

13

 

-

(100%)

100%

(1)

13

NM

Provision (release) for credit losses on unfunded lending commitments

 

(1)

 

(1)

 

1

 

-

 

2

NM

NM

(2)

2

NM

Provisions for benefits and claims (PBC), and other assets

 

-

 

(1)

 

-

 

-

 

-

-

-

(4)

-

100%

Provisions for credit losses and for PBC

 

7

 

73

 

87

 

101

 

59

(42%)

NM

133

160

20%

Income from continuing operations before taxes

 

494

 

391

 

398

 

549

 

741

35%

50%

735

1,290

76%

Income taxes

 

109

 

88

 

99

 

117

 

158

35%

45%

159

275

73%

Income from continuing operations

 

385

 

303

 

299

 

432

 

583

35%

51%

576

1,015

76%

Noncontrolling interests

 

-

 

-

 

-

 

-

 

-

-

-

-

-

-

Net income

$

385

$

303

$

299

$

432

$

583

35%

51%

$

576

$

1,015

76%

EOP assets (in billions)

$

308

$

313

$

316

$

320

$

321

-

4%

Average assets (in billions)

 

305

 

315

 

325

 

321

 

324

1%

6%

$

303

$

323

7%

Efficiency ratio

 

82%

 

84%

 

83%

 

79%

 

75%

(400) bps

(700) bps

84%

77%

(700) bps

Average allocated TCE (in billions)(3)

$

15.4

$

15.4

$

15.4

$

16.2

$

16.2

-

5%

$

15.4

$

16.2

5%

RoTCE(3)

 

10.0%

 

7.8%

 

7.7%

 

10.8%

 

14.4%

360 bps

440 bps

7.5%

12.6%

510 bps

 

 

 

 

 

 

 

 

 

 

Revenue by line of business

 

 

 

 

 

 

 

 

 

Citigold and Retail Banking

$

1,862

$

1,969

$

2,010

$

2,062

$

2,181

6%

17%

$

3,687

$

4,243

15%

Private Bank

 

731

 

656

 

625

 

757

 

769

2%

5%

1,395

1,526

9%

Wealth at Work

 

221

 

214

 

227

 

246

 

227

(8%)

3%

489

473

(3%)

Total

$

2,814

$

2,839

$

2,862

$

3,065

$

3,177

4%

13%

$

5,571

$

6,242

12%

 

 

 

 

 

 

 

 

 

 

Revenue by managed geography

 

 

 

 

 

 

 

 

 

North America

$

1,729

$

1,741

$

1,825

$

1,893

$

1,977

4%

14%

$

3,463

$

3,870

12%

International

 

1,085

 

1,098

 

1,037

 

1,172

 

1,200

2%

11%

2,108

2,372

13%

Total

$

2,814

$

2,839

$

2,862

$

3,065

$

3,177

4%

13%

$

5,571

$

6,242

12%

 

 

 

 

 

 

 

 

 

 

Key drivers(4) (in billions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EOP client balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Client investment assets(5)(6)(7)

 

$

635

 

$

660

 

$

670

 

$

676

 

$

727

 

8%

 

14%

Deposits

 

 

400

 

 

408

 

 

413

 

 

418

 

 

415

 

(1%)

 

4%

Loans

 

 

200

 

 

202

 

 

204

 

 

205

 

 

208

 

2%

 

4%

Total

 

$

1,235

 

$

1,270

 

$

1,287

 

$

1,299

 

$

1,350

 

4%

 

9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net new investment assets (NNIA)(7)(8)

$

2.0

$

18.6

$

7.2

$

14.7

$

15.7

7%

NM

$

18.5

$

30.4

64%

Average deposits

398

405

407

414

415

-

4%

399

415

4%

Average loans

 

197

 

201

 

203

 

205

 

206

 

-

 

5%

196

206

5%

ACLL as a % of EOP loans(9)

 

 

0.34%

 

 

0.33%

 

 

0.33%

 

 

0.33%

 

 

0.33%

 

0 bps

 

(1) bps

NCLs (annualized) as a % of average loans

0.15%

0.18%

0.16%

0.17%

0.11%

(6) bps

(4) bps

0.14%

0.14%

0 bps

U.S. Retail Banking branches (actual)

650

653

655

655

655

-

1%

(1)

Primarily related to fiduciary and administrative fees.

(2)

Primarily related to principal transactions revenue including FX translation.

(3)

TCE and RoTCE are non-GAAP financial measures. See page 23 for a reconciliation of the summation of the segments' and component's average allocated TCE to Citigroup's total average TCE and Citi's total average stockholders' equity.

(4)

Management uses this information in reviewing the segment’s results and believes it is useful to investors concerning underlying segment performance and trends.

(5)

Includes assets under management, and trust and custody assets.

(6)

Beginning in 1Q26, Client investment assets include an additional approximate $10 billion associated with the value of client insurance policies that were not previously reported.

(7)

June 30, 2026 is preliminary.

(8)

Represents investment asset inflows, including dividends, interest and distributions, less investment asset outflows.

(9)

Excludes loans that are carried at fair value for all periods.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 8


U.S. CONSUMER CARDS (USCC)

(In millions of dollars, except as otherwise noted)

2Q26 Increase/

Six

Six

YTD 2026 vs.

2Q

3Q

4Q

1Q

2Q

(Decrease) from

Months

Months

YTD 2025 Increase

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2026

  ​ ​ ​

1Q26

  ​ ​ ​

2Q25

  ​

  ​

2025

  ​ ​ ​

2026

  ​ ​ ​

(Decrease)

Net interest income

$

4,918

$

5,124

$

5,143

$

5,116

$

5,180

1%

5%

$

9,902

$

10,296

4%

Fee revenue

Interchange fees(1)

2,459

2,448

2,526

2,404

2,740

14%

11%

4,744

5,144

8%

Card rewards and partner payments

(3,008)

(3,031)

(3,215)

(2,897)

(3,563)

(23%)

(18%)

(5,829)

(6,460)

(11%)

Other(1)

103

114

114

112

160

43%

55%

199

272

37%

Total fee revenue

(446)

(469)

(575)

(381)

(663)

(74%)

(49%)

(886)

(1,044)

(18%)

All other(2)

(1)

1

(4)

22

4

(82%)

NM

22

26

18%

Total non-interest revenue

(447)

(468)

(579)

(359)

(659)

(84%)

(47%)

(864)

(1,018)

(18%)

Total revenues, net of interest expense

4,471

4,656

4,564

4,757

4,521

(5%)

1%

9,038

9,278

3%

Total operating expenses

1,626

1,644

1,794

1,711

1,794

5%

10%

3,317

3,505

6%

Net credit losses on loans

1,856

1,741

1,739

1,742

1,850

6%

-

3,810

3,592

(6%)

Credit reserve build (release) for loans

(5)

55

(117)

76

40

(47)%

NM

(179)

116

NM

Provision (release) for credit losses on unfunded lending commit.(3)

-

-

-

272

(272)

NM

NM

-

-

-

Provisions for benefits and claims (PBC), and other assets

1

3

2

2

-

(100%)

(100%)

4

2

(50%)

Provisions for credit losses and for PBC

1,852

1,799

1,624

2,092

1,618

(23%)

(13%)

3,635

3,710

2%

Income from continuing operations before taxes

993

1,213

1,146

954

1,109

16%

12%

2,086

2,063

(1%)

Income taxes

235

284

262

222

257

16%

9%

490

479

(2%)

Income from continuing operations

758

929

884

732

852

16%

12%

1,596

1,584

(1%)

Noncontrolling interests

-

-

-

-

-

-

-

-

-

-

Net income

$

758

$

929

$

884

$

732

$

852

16%

12%

$

1,596

$

1,584

(1%)

EOP assets (in billions)

$

171

$

171

$

178

$

171

$

182

6%

6%

Average assets (in billions)

168

171

173

172

178

3%

6%

$

169

$

175

4%

Efficiency ratio

36%

35%

39%

36%

40%

400 bps

400 bps

37%

38%

100 bps

Average allocated TCE (in billions)(4)

$

20.3

$

20.3

$

20.3

$

15.5

$

15.5

-

(24%)

$

20.3

$

15.5

(24%)

RoTCE(4)

15.0%

18.2%

17.3%

19.2%

22.0%

280 bps

700 bps

15.9%

20.6%

470 bps

Key drivers(5) (in billions)

Average loans

$

168

$

171

$

172

$

171

$

177

4%

5%

$

168

$

174

4%

ACLL as a % of EOP loans

8.08%

8.09%

7.74%

8.09%

7.68%

(41) bps

(40) bps

NCLs (annualized) as a % of average loans

4.43%

4.05%

4.00%

4.12%

4.19%

7 bps

(24) bps

4.57%

4.16%

(41) bps

Revenue rate(6)

10.67%

10.80%

10.53%

11.28%

10.25%

(103) bps

(42) bps

10.85%

10.75%

(10) bps

NII(7) (annualized) as a % of average loans

11.74%

11.89%

11.86%

12.13%

11.74%

(39) bps

0 bps

11.89%

11.93%

4 bps

(1)

Primarily includes credit card-related fees.

(2)

Primarily related to revenue incentives from card networks.

(3)

1Q26 includes a reserve build related to Citi's forward purchase commitment of the additional American Airlines co-branded card portfolio. This was released from unfunded lending commitments in 2Q26 and re-established as a reserve for the loans that were acquired.

(4)

TCE and RoTCE are non-GAAP financial measures. See page 23 for a reconciliation of the summation of the segments' and component's average allocated TCE to Citigroup's total average TCE and Citi's total average stockholders' equity.

(5)

Management uses this information in reviewing the segment’s results and believes it is useful to investors concerning underlying segment performance and trends.

(6)

Total revenues, net of interest expense (annualized) as a % of average loans.

(7)

Net interest income includes certain fees that are recorded as interest revenue.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 9


USCC

Metrics

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

2Q26 Increase/

2Q

3Q

4Q

1Q

2Q

(Decrease) from

Key drivers(1)(2) (in billions of dollars, except as otherwise noted)

2025

2025

2025

2026

2026

1Q26

  ​ ​ ​

2Q25

New credit cards account acquisitions (in thousands)

General Purpose Credit Cards (GPCC)(3)

1,704

1,872

2,115

1,899

4,004

111%

135%

Private Label Credit Cards (PLCC)(4)

1,551

1,339

1,572

1,043

1,372

32%

(12%)

Credit card spend volume

GPCC

$

144.8

$

144.5

$

152.4

$

141.5

$

162.3

15%

12%

PLCC

 

13.9

 

12.6

 

13.9

 

10.5

 

13.2

26%

(5%)

Average loans(5)

GPCC

$

134.4

$

136.8

$

138.6

$

138.6

$

144.9

5%

8%

PLCC

30.1

30.0

29.8

28.9

28.3

(2%)

(6%)

Installment Lending

3.7

3.7

3.9

3.8

3.8

-

3%

EOP loans(5)

GPCC

$

136.8

$

137.7

$

143.2

$

138.7

$

149.2

8%

9%

PLCC

30.4

29.8

30.5

28.3

28.4

-

(7%)

Installment Lending

3.7

3.8

3.8

3.8

3.8

-

3%

NCLs as a % of average loans

GPCC

4.20%

3.85%

3.78%

3.87%

4.01%

14 bps

(19) bps

PLCC

5.18%

4.67%

4.77%

5.05%

4.79%

(26) bps

(39) bps

Installment Lending

6.29%

6.43%

6.00%

6.19%

6.54%

35 bps

25 bps

Loans 90+ days past due as a % of EOP loans

GPCC

1.30%

1.27%

1.32%

1.39%

1.21%

(18) bps

(9) bps

PLCC

2.00%

2.08%

2.13%

2.15%

1.92%

(23) bps

(8) bps

Installment Lending

0.57%

0.58%

0.58%

0.55%

0.53%

(2) bps

(4) bps

Loans 30-89 days past due as a % of EOP loans

GPCC

1.12%

1.21%

1.23%

1.20%

1.17%

(3) bps

5 bps

PLCC

1.89%

2.07%

1.99%

1.98%

1.84%

(14) bps

(5) bps

Installment Lending

1.35%

1.26%

1.37%

1.42%

1.24%

(18) bps

(11) bps

(1)

Management uses this information in reviewing the segment’s results and believes it is useful to investors concerning underlying segment performance and trends.

(2)

On April 24, 2026, Citi completed the acquisition of the $6.6 billion additional American Airlines co-branded card portfolio.

(3)

General Purpose Credit Cards (GPCC). Consists of consumer credit cards that operate on established payment networks and are accepted by a wide variety of merchants and service providers.

(4)

Private Label Credit Cards (PLCC). Consists of consumer credit cards that are issued for use with a specific retailer or its affiliates and are limited to purchases of that retailer’s goods and services.

(5)

GPCC and PLCC average loans, EOP loans, and the related consumer delinquency amounts and ratios include interest and fees receivables balances.

Reclassified to conform to the current period's presentation.

Page 10


ALL OTHER—MANAGED BASIS(1)(2)(3)

(In millions of dollars, except as otherwise noted)

2Q26 Increase/

Six

Six

YTD 2026 vs.

  ​ ​ ​

2Q

  ​ ​ ​

3Q

  ​ ​ ​

4Q

  ​ ​ ​

1Q

  ​ ​ ​

2Q

  ​ ​ ​

(Decrease) from

Months

Months

YTD 2025 Increase

2025

2025

2025

2026

2026

1Q26

2Q25

  ​

  ​

2025

  ​ ​ ​

2026

  ​ ​ ​

(Decrease)

Net interest income

$

1,442

$

1,351

$

1,144

$

1,003

$

937

(7%)

(35%)

$

2,726

$

1,940

(29%)

Non-interest revenue(4)(5)

274

120

(1,352)

679

800

18%

192%

453

1,479

226%

Total revenues, net of interest expense

1,716

1,471

(208)

1,682

1,737

3%

1%

3,179

3,419

8%

Total operating expenses(5)(6)(7)(8)(9)

2,277

2,169

2,026

2,144

2,220

4%

(3%)

4,503

4,364

(3%)

Net credit losses on loans

256

297

341

371

366

(1%)

43%

512

737

44%

Credit reserve build (release) for loans

70

16

75

13

61

369%

(13%)

143

74

(48%)

Provision (release) for credit losses on unfunded lending commitments

(6)

(6)

2

(3)

(2)

33%

67%

(7)

(5)

29%

Provisions for benefits and claims (PBC), other assets and HTM debt securities

54

24

31

19

13

(32%)

(76%)

85

32

(62%)

Provisions for credit losses and for PBC

374

331

449

400

438

10%

17%

733

838

14%

Income (loss) from continuing operations before taxes

(935)

(1,029)

(2,683)

(862)

(921)

(7%)

1%

(2,057)

(1,783)

13%

Income taxes (benefits)

(362)

(277)

(410)

(474)

(160)

66%

56%

(645)

(634)

2%

Income (loss) from continuing operations

(573)

(752)

(2,273)

(388)

(761)

(96%)

(33%)

(1,412)

(1,149)

19%

Income (loss) from discontinued operations, net of taxes

-

(1)

(1)

(1)

-

100%

-

(1)

(1)

-

Noncontrolling interests

(21)

3

16

105

162

54%

NM

(5)

267

NM

Net income (loss)

$

(552)

$

(756)

$

(2,290)

$

(494)

$

(923)

(87%)

(67%)

$

(1,408)

$

(1,417)

(1%)

EOP assets (in billions)

$

214

$

211

$

210

$

204

$

239

17%

12%

Average assets (in billions)

 

213

 

209

202

208

209

-

(2%)

$

209

$

207

(1%)

Efficiency ratio

 

133%

 

147%

(974%)

127%

128%

NM

NM

142%

128%

NM

Average allocated TCE (in billions)(10)

$

40.7

$

40.9

$

39.0

$

39.8

$

39.7

-

(2%)

$

39.3

$

39.8

1%

Revenue by line of business

Mexico Consumer/SBMM

$

1,536

$

1,722

$

1,775

$

2,054

$

1,991

(3%)

30%

$

3,003

$

4,045

35%

Asia Consumer(4)(11)

 

155

 

149

(1,434)

 

105

 

77

(27%)

(50%)

290

182

(37%)

Legacy Holdings Assets (LHA)

 

-

 

-

(12)

 

2

 

(15)

NM

NM

19

(13)

NM

Corporate/Other

 

25

 

(400)

(537)

 

(479)

 

(316)

34%

NM

(133)

(795)

(498%)

Total

$

1,716

$

1,471

$

(208)

$

1,682

$

1,737

3%

1%

$

3,179

$

3,419

8%

Mexico Consumer/SBMM—key indicators (in billions of dollars)

EOP loans

$

26.8

$

28.5

$

30.0

$

30.6

$

32.0

5%

19%

EOP deposits

38.4

40.6

43.8

43.8

46.0

5%

20%

Average loans

25.5

27.2

29.2

30.7

31.7

3%

24%

NCLs as a % of average loans (Mexico Consumer only)

5.28%

5.46%

5.91%

6.37%

6.13%

(24) bps

85 bps

Loans 90+ days past due as a % of EOP loans (Mexico Consumer only)

1.58%

1.60%

1.72%

1.71%

1.79%

8 bps

21 bps

Loans 30-89 days past due as a % of EOP loans (Mexico Consumer only)

1.52%

1.58%

1.59%

1.64%

1.59%

(5) bps

7 bps

Asia Consumer—key indicators (in billions of dollars)(12)(13)

EOP loans

$

3.0

$

2.7

$

2.5

$

2.2

$

2.1

(5%)

(30%)

EOP deposits

1.5

1.3

1.1

0.9

0.8

(11%)

(47%)

Average loans

4.0

2.8

2.6

2.4

2.2

(8%)

(45%)

Legacy Holdings Assets—key indicators (in billions of dollars)

EOP loans

$

2.1

$

1.8

$

1.8

$

1.7

$

1.1

(35%)

(48%)

(1)

Includes Legacy Franchises (see page 12 for details) and certain unallocated costs of global staff functions (including finance, risk, human resources, legal and compliance-related costs), other corporate expenses, and unallocated global operations and technology expenses and income taxes, as well as Corporate Treasury investment activities and discontinued operations. The results of operations, as well as certain disclosed balance sheet information, for Mexico Consumer/SBMM are presented on a managerial view and include certain intercompany allocations, managerial charges, and offshore expenses that reflect the Mexico Consumer/SBMM operations as a component of Citi’s consolidated operations. The Mexico Consumer/SBMM results are therefore not intended to reflect, and may differ (significantly) from, Banamex’s results and operations as a standalone legal entity.

(2)

Reflects results on a managed basis, which excludes divestiture-related impacts related to Citi's divestitures of its Asia consumer banking businesses and Mexico Consumer/SBMM within Legacy Franchises. See page 14 for additional information.

(3)

Certain of the results of operations of All Other—managed basis are non-GAAP financial measures. See page 14 for additional information.

(4)

In 4Q25, Citigroup recognized an approximate $1.2 billion loss recorded in revenue (approximately $1.1 billion after-tax) related to the loss on sale of the announced move to held-for-sale of AO Citibank (Russia). The sale closed on February 18, 2026. The loss on sale consists of (($1.556) billion) (($1.506) billion after-tax) in Legacy Franchises and (($32) million) in Corporate/Other, partially offset by $356 million in Services, $19 million in Markets and $40 million in Banking. The only tax impact ($50 million tax benefit) was recorded in Legacy Franchises. For additional information, see Citi's Form 8-K filed on December 29, 2025.

(5)

See footnote 2 on page 14.

(6)

See footnote 3 on page 14.

(7)

See footnote 4 on page 14.

(8)

See footnote 5 on page 14.

(9)

See footnote 6 on page 14.

(10)

TCE is a non-GAAP financial measure. See page 23 for a reconciliation of the summation of the segments' and component's average allocated TCE.

(11)

Asia Consumer includes revenues from the Poland and Russia consumer banking businesses.

(12)

Asia Consumer also includes loans and deposits in Poland (through 1Q25).

(13)

The key indicators for Asia Consumer also reflect the reclassification of loans and deposits to Other assets and Other liabilities under HFS accounting on Citi’s Consolidated Balance Sheet beginning in 2Q25.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 11


ALL OTHER—MANAGED BASIS(1)(2)

Legacy Franchises(3)

(In millions of dollars, except as otherwise noted)

2Q26 Increase/

Six

Six

YTD 2026 vs.

2Q

3Q

4Q

1Q

2Q

(Decrease) from

Months

Months

YTD 2025 Increase

2025

2025

2025

2026

2026

1Q26

2Q25

2025

2026

(Decrease)

Net interest income

  ​ ​ ​

$

1,271

  ​ ​ ​

$

1,338

  ​ ​ ​

$

1,379

  ​ ​ ​

$

1,479

  ​ ​ ​

$

1,484

  ​ ​ ​

-

  ​ ​ ​

17%

  ​

  ​

$

2,438

  ​ ​ ​

$

2,963

  ​ ​ ​

22%

Non-interest revenue(4)(5)

420

533

(1,050)

682

569

(17%)

35%

874

1,251

43%

Total revenues, net of interest expense

1,691

1,871

329

2,161

2,053

(5%)

21%

3,312

4,214

27%

Total operating expenses(5)(6)(7)(8)(9)

1,287

1,320

1,222

1,324

1,243

(6%)

(3%)

2,621

2,567

(2%)

Net credit losses on loans

256

297

341

371

366

(1%)

43%

512

737

44%

Credit reserve build (release) for loans

70

16

75

13

61

369%

(13%)

143

74

(48%)

Provision (release) for credit losses on unfunded lending commitments

(6)

(6)

2

(3)

(2)

33%

67%

(7)

(5)

29%

Provisions for benefits and claims (PBC), other assets and HTM debt securities

51

20

29

28

15

(46%)

(71%)

81

43

(47%)

Provisions for credit losses and for PBC

371

327

447

409

440

8%

19%

729

849

16%

Income (loss) from continuing operations before taxes

33

224

(1,340)

428

370

(14%)

NM

(38)

798

NM

Income taxes (benefits)

(5)

66

147

137

120

(12%)

NM

(30)

257

NM

Income (loss) from continuing operations

38

158

(1,487)

291

250

(14%)

NM

(8)

541

NM

Noncontrolling interests

(22)

3

9

114

159

39%

NM

(8)

273

NM

Net income (loss)

$

60

$

155

$

(1,496)

$

177

$

91

(49%)

52%

$

-

$

268

NM

EOP assets (in billions)

$

83

$

86

$

86

$

87

$

87

-

5%

Average assets (in billions)

81

85

87

88

90

2%

11%

$

79

$

89

13%

Efficiency ratio

76%

71%

371%

61%

61%

NM

NM

79%

61%

NM

Average allocated TCE (in billions)(10)

$

5.1

$

5.1

$

5.1

$

5.7

$

5.7

-

12%

$

5.1

$

5.7

12%

Revenue by line of business

Mexico Consumer/SBMM(3)

$

1,536

$

1,722

$

1,775

$

2,054

$

1,991

(3%)

30%

$

3,003

$

4,045

35%

Asia Consumer(4) (11)

155

149

(1,434)

105

77

(27%)

(50%)

290

182

(37%)

Legacy Holdings Assets (LHA)

-

-

(12)

2

(15)

NM

NM

19

(13)

NM

Total

$

1,691

$

1,871

$

329

$

2,161

$

2,053

(5%)

21%

$

3,312

$

4,214

27%

Mexico Consumer/SBMM(3)—key indicators (in billions of dollars)

EOP loans

$

26.8

$

28.5

$

30.0

$

30.6

$

32.0

5%

19%

EOP deposits

38.4

40.6

43.8

43.8

46.0

5%

20%

Average loans

25.5

27.2

29.2

30.7

31.7

3%

24%

NCLs as a % of average loans (Mexico Consumer only)

5.28%

5.46%

5.91%

6.37%

6.13%

(24) bps

85 bps

Loans 90+ days past due as a % of EOP loans (Mexico Consumer only)

1.58%

1.60%

1.72%

1.71%

1.79%

8 bps

21 bps

Loans 30-89 days past due as a % of EOP loans (Mexico Consumer only)

1.52%

1.58%

1.59%

1.64%

1.59%

(5) bps

7 bps

Asia Consumer—key indicators (in billions of dollars)(12)(13)

EOP loans

$

3.0

$

2.7

$

2.5

$

2.2

$

2.1

(5%)

(30%)

EOP deposits

1.5

1.3

1.1

0.9

0.8

(11%)

(47%)

Average loans

4.0

2.8

2.6

2.4

2.2

(8%)

(45%)

Legacy Holdings Assets—key indicators (in billions of dollars)

EOP loans

$

2.1

$

1.8

$

1.8

$

1.7

$

1.1

(35%)

(48%)

(1)

Reflects results on a managed basis, which excludes divestiture-related impacts related to Citi's divestitures of its Asia consumer banking businesses and Mexico Consumer/SBMM within Legacy Franchises. See page 14 for additional information. The results of operations, as well as certain disclosed balance sheet information, for Mexico Consumer/SBMM are presented on a managerial view and include certain intercompany allocations, managerial charges, and offshore expenses that reflect the Mexico Consumer/SBMM operations as a component of Citi’s consolidated operations. The Mexico Consumer/SBMM results are therefore not intended to reflect, and may differ (significantly) from, Banamex’s results and operations as a standalone legal entity.

(2)

Certain of the results of operations of All Other—managed basis are non-GAAP financial measures. See page 14 for additional information.

(3)

Legacy Franchises consists of the consumer franchises in 13 markets across Asia, Poland and Russia that Citi has exited or intends to exit (collectively Asia Consumer); Mexico Consumer/SBMM (consists of Mexico consumer banking (Mexico Consumer) and Small Business and Middle-Market Banking (SBMM), collectively (Mexico Consumer/SBMM)); and Legacy Holdings Assets (North America consumer mortgage loans, Citigroup's U.K. consumer banking business and other legacy assets).

(4)

In 4Q25, Citigroup recognized an approximate $1.2 billion loss recorded in revenue (approximately $1.1 billion after-tax) related to the loss on sale of the announced move to held-for-sale of AO Citibank (Russia). The sale closed on February 18, 2026. The loss on sale consists of (($1.556) billion) (($1.506) billion after-tax) in Legacy Franchises and (($32) million) in Corporate/Other, partially offset by $356 million in Services, $19 million in Markets and $40 million in Banking. The only tax impact ($50 million tax benefit) was recorded in Legacy Franchises. For additional information, see Citi's Form 8-K filed on December 29, 2025.

(5)

See footnote 2 on page 14.

(6)

See footnote 3 on page 14.

(7)

See footnote 4 on page 14.

(8)

See footnote 5 on page 14.

(9)

See footnote 6 on page 14.

(10)

TCE is a non-GAAP financial measure. See page 23 for a reconciliation of the summation of the segments' and component's average allocated TCE.

(11)

Asia Consumer includes revenues from the Poland and Russia consumer banking businesses.

(12)

Asia Consumer also includes loans and deposits in Poland (through 1Q25).

(13)

The key indicators for Asia Consumer also reflect the reclassification of loans and deposits to Other assets and Other liabilities under HFS accounting on Citi’s Consolidated Balance Sheet beginning in 2Q25.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 12


ALL OTHER

Corporate/Other(1)

(In millions of dollars, except as otherwise noted)

 

   ​ ​

 

   ​ ​

 

  ​  ​

 

   ​ ​

 

   ​ ​

 

   ​ ​

2Q26 Increase/

   ​

  ​ ​

Six

   ​ ​

Six

   ​ ​

YTD 2026 vs.

 

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

(Decrease) from

Months

Months

YTD 2025 Increase

 

 

2025

 

2025

 

2025

 

2026

 

2026

 

1Q26

  ​ ​ ​

2Q25

2025

2026

(Decrease)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

171

 

$

13

 

$

(235)

 

$

(476)

 

$

(547)

 

(15%)

 

NM

$

288

$

(1,023)

NM

Non-interest revenue

 

 

(146)

 

(413)

 

(302)

 

 

(3)

 

231

NM

 

NM

 

(421)

 

228

NM

Total revenues, net of interest expense

 

 

25

 

 

(400)

 

 

(537)

 

 

(479)

 

 

(316)

 

34%

 

NM

 

(133)

 

(795)

(498%)

Total operating expenses

 

 

990

 

 

849

 

 

804

 

 

820

 

 

977

 

19%

 

(1%)

 

1,882

 

1,797

(5%)

Provisions for other assets, HTM debt securities and other

 

 

3

 

4

 

2

 

(9)

 

 

(2)

78%

 

NM

 

4

 

(11)

NM

Income (loss) from continuing operations before taxes

 

 

(968)

 

(1,253)

 

(1,343)

 

(1,290)

 

(1,291)

-

 

(33%)

 

(2,019)

 

(2,581)

(28%)

Income taxes (benefits)

 

 

(357)

 

(343)

 

(557)

 

(611)

 

 

(280)

54%

 

22%

 

(615)

 

(891)

(45%)

Income (loss) from continuing operations

 

 

(611)

 

(910)

 

(786)

 

(679)

 

(1,011)

(49%)

 

(65%)

 

(1,404)

 

(1,690)

(20%)

Income (loss) from discontinued operations, net of taxes

 

 

-

 

 

(1)

 

(1)

 

(1)

 

 

-

100%

 

-

 

(1)

 

(1)

-

Noncontrolling interests

 

 

1

 

 

-

 

7

 

(9)

 

3

NM

 

200%

 

3

 

(6)

NM

Net income (loss)

 

$

(612)

$

(911)

$

(794)

$

(671)

$

(1,014)

(51%)

 

(66%)

$

(1,408)

$

(1,685)

(20%)

EOP assets (in billions)

 

$

131

 

$

125

 

$

124

 

$

117

 

$

152

 

30%

 

16%

Average allocated TCE (in billions)(2)

 

 

35.6

 

 

35.8

 

 

33.9

 

 

34.1

 

 

34.0

 

-

 

(4%)

$

34.2

$

34.1

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes certain unallocated costs of global staff functions (including finance, risk, human resources, legal and compliance-related costs), other corporate expenses and unallocated global operations and technology expenses and income taxes, as well as Corporate Treasury investment activities and discontinued operations.

(2)

TCE is a non-GAAP financial measure. See page 23 for a reconciliation of the summation of the segments' and component's average allocated TCE.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 13


ALL OTHER

Divestiture-Related Impacts

(Reconciling Items)(1)

(In millions of dollars, except as otherwise noted)

 

 

 

 

 

 

2Q26 Increase/

Six

Six

YTD 2026 vs.

 

2Q

3Q

4Q

1Q

2Q

(Decrease) from

Months

Months

YTD 2025 Increase

 

  ​

2025

  ​

2025

  ​

2025

  ​

2026

  ​

2026

  ​

1Q26

  ​

2Q25

  ​

  ​

2025

  ​

2026

  ​

(Decrease)

 

 

 

 

 

 

 

 

Net interest income

$

-

$

-

$

-

$

-

$

-

-

-

$

-

$

-

-

Non-interest revenue(2)

 

(177)

 

2

 

(1)

 

13

 

20

54%

NM

(177)

33

NM

Total revenues, net of interest expense

 

(177)

 

2

 

(1)

 

13

 

20

54%

NM

(177)

33

NM

Total operating expenses(2)(3)(4)(5)(6)

 

37

 

766

 

40

 

31

 

25

(19%)

(32%)

71

56

(21%)

Net credit losses on loans

 

5

 

(3)

 

(2)

 

1

 

(2)

NM

NM

5

(1)

NM

Credit reserve build (release) for loans

 

-

 

-

 

1

 

-

 

-

-

-

(11)

-

100%

Provision (release) for credit losses on unfunded lending commitments

 

-

 

-

 

-

 

-

 

-

-

-

-

-

-

Provisions for benefits and claims (PBC), other assets and HTM debt securities

 

-

 

-

 

-

 

-

 

-

-

-

-

-

-

Provisions for credit losses and for PBC

 

5

 

(3)

 

(1)

 

1

 

(2)

NM

NM

(6)

(1)

83%

Income (loss) from continuing operations before taxes

 

(219)

 

(761)

 

(40)

 

(19)

 

(3)

84%

99%

(242)

(22)

91%

Income taxes (benefits)

 

(39)

 

16

 

70

 

(7)

 

(1)

86%

97%

(47)

(8)

83%

Income (loss) from continuing operations

 

(180)

 

(777)

 

(110)

 

(12)

 

(2)

83%

99%

(195)

(14)

93%

Income (loss) from discontinued operations, net of taxes

 

-

 

-

 

-

 

-

 

-

-

-

-

-

-

Noncontrolling interests

-

-

-

-

-

-

-

-

-

-

Net income (loss)

$

(180)

$

(777)

$

(110)

$

(12)

$

(2)

83%

99%

$

(195)

$

(14)

93%

(1)Reconciling Items consist of the divestiture-related impacts excluded from the results of All Other, as well as All Other—Legacy Franchises on a managed basis. The Reconciling Items are fully reflected in Citi's Consolidated Statement of Income on page 2 for each respective line item.
(2)2Q25 includes (i) an approximate $186 million loss recorded in revenue (approximately $157 million after-tax) related to the announced sale of the Poland consumer banking business; and (ii) approximately $37 million in operating expenses (approximately $26 million after-tax) primarily related to separation costs in Mexico. For additional information, see Citi's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2025.
(3)3Q25 includes approximately $766 million in operating expenses (approximately $744 million after-tax), driven by a goodwill impairment charge in Mexico ($726 million ($714 million after-tax)) and separation costs in Mexico. For additional information, see Citi's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2025.
(4)4Q25 includes approximately $40 million in operating expenses (approximately $28 million after-tax), primarily related to separation costs in Mexico. For additional information, see Citi's Annual Report on Form 10-K for the year ended December 31, 2025.
(5)1Q26 includes approximately $31 million in operating expenses (approximately $23 million after-tax), primarily related to separation costs in Mexico. For additional information, see Citi's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2026.
(6)2Q26 includes approximately $25 million in operating expenses (approximately $18 million after-tax), primarily related to separation costs in Mexico.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 14


AVERAGE BALANCES AND INTEREST RATES(1)(2)(3)(4)

Taxable Equivalent Basis
(In millions of dollars, except as otherwise noted)

 

Average Volumes

Interest

% Average Rate(4)

 

 

  ​ ​ ​

2Q25

  ​ ​ ​

1Q26

  ​ ​ ​

2Q26(5)

  ​ ​ ​

2Q25

  ​ ​ ​

1Q26

  ​ ​ ​

2Q26(5)

  ​ ​ ​

2Q25

  ​ ​ ​

1Q26

  ​ ​ ​

2Q26(5)

Assets

Deposits with banks

$

298,158

$

344,971

$

359,133

$

3,043

$

3,194

$

3,375

4.09%

3.75%

3.77%

Securities borrowed and purchased under resale agreements(6)

375,205

394,172

440,589

6,621

6,681

6,852

7.08%

6.87%

6.24%

Trading account assets(7) 

506,877

535,116

559,737

5,821

4,897

6,112

4.61%

3.71%

4.38%

Investments

449,852

443,526

453,144

4,215

4,028

4,098

3.76%

3.68%

3.63%

Consumer loans

390,349

403,807

410,349

9,771

9,977

10,156

10.04%

10.02%

9.93%

Corporate loans

321,827

351,398

374,696

5,212

5,269

5,502

6.50%

6.08%

5.89%

Total loans (net of unearned income)(8)

712,176

755,205

785,045

14,983

15,246

15,658

8.44%

8.19%

8.00%

Other interest-earning assets

83,064

123,549

113,683

1,204

1,496

1,595

5.81%

4.91%

5.63%

Total average interest-earning assets

$

2,425,332

$

2,596,539

$

2,711,331

$

35,887

$

35,542

$

37,690

5.93%

5.55%

5.58%

 

Liabilities

Deposits

$

1,138,996

$

1,236,277

$

1,295,173

$

8,685

$

8,253

$

8,747

3.06%

2.71%

2.71%

Securities loaned and sold under repurchase agreements(6)

421,198

412,607

449,213

6,938

6,598

6,713

6.61%

6.49%

5.99%

Trading account liabilities(7)

104,148

118,413

131,577

748

769

788

2.88%

2.63%

2.40%

Short-term borrowings and other interest-bearing liabilities

140,571

185,229

189,438

1,800

1,832

2,046

5.14%

4.01%

4.33%

Long-term debt(9)

182,803

184,573

176,982

2,513

2,320

2,243

5.51%

5.10%

5.08%

Total average interest-bearing liabilities

$

1,987,716

$

2,137,099

$

2,242,383

$

20,684

$

19,772

$

20,537

4.17%

3.75%

3.67%

 

 

Net interest income as a % of average interest-earning assets (NIM)(9)

$

15,203

$

15,770

$

17,153

2.51%

2.46%

2.54%

 

2Q26 increase (decrease) from:

3 bps

8 bps

 

(1)

Interest income and Net interest income include the taxable equivalent adjustments (based on the U.S. federal statutory tax rate of 21%) of $28 million for 2Q25, $29 million for 1Q26 and $28 million for 2Q26.

(2)

Citigroup average balances and interest rates include both domestic and international operations.

(3)

Monthly averages have been used by certain subsidiaries where daily averages are unavailable.

(4)

Average rate percentage is calculated as annualized interest over average volumes.

(5)

2Q26 is preliminary.

(6)

Average volumes of securities borrowed or purchased under agreements to resell and securities loaned or sold under agreements to repurchase are reported net pursuant to FIN 41; the related interest excludes the impact of ASU 2013-01 (Topic 210).

(7)

Interest expense on Trading account liabilities of Services, Markets, and Banking is reported as a reduction of Interest income. Interest income and Interest expense on cash collateral positions are reported in Trading account assets and Trading account liabilities, respectively.

(8)

Nonperforming loans are included in the average loan balances.

(9)

Excludes hybrid financial instruments with changes in fair value recorded in Principal transactions revenue.

Reclassified to conform to the current period's presentation.

Page 15


END-OF-PERIOD LOANS(1)(2)

(In billions of dollars)

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

2Q26 Increase/

2Q

3Q

4Q

1Q

2Q

(Decrease) from

2025

2025

2025

2026

2026

1Q26

  ​ ​ ​

2Q25

Corporate loans by region

North America

$

146.5

$

150.1

$

155.2

$

163.6

$

174.8

7%

19%

International

 

183.1

 

185.2

 

188.5

 

195.6

 

202.3

3%

10%

Total corporate loans

$

329.6

$

335.3

$

343.7