EX-12.02 8 a14-3681_6ex12d02.htm EX-12.02
Exhibit 12.02

CITIGROUP INC.
 
 
 
 
 
 
 
 
 
CALCULATION OF RATIO OF INCOME TO FIXED CHARGES
 
 
 
 
 
 
 
 
 
INCLUDING PREFERRED STOCK DIVIDENDS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Years ended December 31,
In millions of dollars, except for ratios
2013
 
2012
 
2011
 
2010
 
2009
EXCLUDING INTEREST ON DEPOSITS:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed Charges
 
 
 
 
 
 
 
 
 
Interest expense (other than interest on deposits)
$
9,941

 
$
12,922

 
$
15,678

 
$
16,725

 
$
17,711

Interest factor in rent expense
460

 
496

 
495

 
500

 
522

Dividends--Preferred Stock
194

 
26

 
26

 
9

 
22,708

Total fixed charges
$
10,595

 
$
13,444

 
$
16,199

 
$
17,234

 
$
40,941

 
 
 
 
 
 
 
 
 
 
Income
 
 
 
 
 
 
 
 
 
Income from continuing operations before taxes and noncontrolling interests
$
19,497

 
$
7,825

 
$
14,722

 
$
13,116

 
$
(7,776
)
Fixed charges (including preferred stock dividends)
$
10,595

 
$
13,444

 
$
16,199

 
$
17,234

 
$
40,941

Total income
30,092

 
21,269

 
30,921

 
30,350

 
33,165

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ratio of income to fixed charges excluding interest on deposits
2.84

 
1.58

 
1.91

 
1.76

 
NM

 
 
 
 
 
 
 
 
 
 
INCLUDING INTEREST ON DEPOSITS:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed Charges
 
 
 
 
 
 
 
 
 
Interest expense
$
16,177

 
$
20,612

 
$
24,209

 
$
25,057

 
$
27,902

Interest factor in rent expense
460

 
496

 
495

 
500

 
522

Dividends--Preferred Stock
194

 
26

 
26

 
9

 
22,708

Total fixed charges
$
16,831

 
$
21,134

 
$
24,730

 
$
25,566

 
$
51,132

 
 
 
 
 
 
 
 
 
 
Income
 
 
 
 
 
 
 
 
 
Income from continuing operations before taxes and noncontrolling interests
$
19,497

 
$
7,825

 
$
14,722

 
$
13,116

 
$
(7,776
)
Fixed charges (including preferred stock dividends)
$
16,831

 
$
21,134

 
$
24,730

 
$
25,566

 
$
51,132

Total income
36,328

 
28,959

 
39,452

 
38,682

 
43,356

 
 
 
 
 
 
 
 
 
 
Ratio of income to fixed charges including interest on deposits
2.16

 
1.37

 
1.60

 
1.51

 
NM