XML 46 R54.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS (Tables)
12 Months Ended
Dec. 31, 2013
Loans receivable  
Schedule of changes in the accretable yield, related allowance and carrying amount, net of accretable yield

 

 

In millions of dollars

 

Accretable
yield

 

Carrying
amount of loan
receivable

 

Allowance

 

Balance at December 31, 2011

 

$

2

 

$

511

 

$

68

 

Purchases (1)

 

15

 

269

 

 

Disposals/payments received

 

(6

)

(171

)

(6

)

Accretion

 

 

 

 

Builds (reductions) to the allowance

 

9

 

 

41

 

Increase to expected cash flows

 

5

 

1

 

 

FX/other

 

(3

)

(72

)

(5

)

Balance at December 31, 2012 (2)

 

$

22

 

$

538

 

$

98

 

Purchases (1)

 

46

 

405

 

 

Disposals/payments received

 

(5

)

(154

)

(8

)

Accretion

 

(10

)

10

 

 

Builds (reductions) to the allowance

 

22

 

 

25

 

Increase to expected cash flows

 

3

 

 

 

FX/other

 

 

(50

)

(2

)

Balance at December 31, 2013 (2)

 

$

78

 

$

749

 

$

113

 

 


(1)         The balance reported in the column “Carrying amount of loan receivable” consists of $405 million and $269 million in 2013 and 2012, respectively, of purchased loans accounted for under the level-yield method. No purchased loans were accounted for under the cost-recovery method. These balances represent the fair value of these loans at their acquisition date. The related total expected cash flows for the level-yield loans at their acquisition dates were $451 million and $285 million in 2013 and 2012, respectively.

(2)         The balance reported in the column “Carrying amount of loan receivable” consists of $737 million $524 million of loans accounted for under the level-yield method and $12 million and $14 million accounted for under the cost-recovery method in 2013 and 2012, respectively.

Consumer
 
Loans receivable  
Schedule of loans

 

 

In millions of dollars

 

2013

 

2012

 

Consumer loans

 

 

 

 

 

In U.S. offices

 

 

 

 

 

Mortgage and real estate(1)

 

$

108,453

 

$

125,946

 

Installment, revolving credit, and other

 

13,398

 

14,070

 

Cards

 

115,651

 

111,403

 

Commercial and industrial

 

6,592

 

5,344

 

 

 

$

244,094

 

$

256,763

 

In offices outside the U.S.

 

 

 

 

 

Mortgage and real estate(1)

 

$

55,511

 

$

54,709

 

Installment, revolving credit, and other

 

33,182

 

33,958

 

Cards

 

36,740

 

40,653

 

Commercial and industrial

 

24,107

 

22,225

 

Lease financing

 

769

 

781

 

 

 

$

150,309

 

$

152,326

 

Total Consumer loans

 

$

394,403

 

$

409,089

 

Net unearned income

 

(572

)

(418

)

Consumer loans, net of unearned income

 

$

393,831

 

$

408,671

 

 


(1)         Loans secured primarily by real estate.

 

Schedule of loan delinquency and non-accrual details

Consumer Loan Delinquency and Non-Accrual Details at December 31, 2013

 

In millions of dollars

 

Total
current(1)(2)

 

30-89 days
past due(3)

 

> 90 days
past due(3)

 

Past due
government
guaranteed(4)

 

Total
loans(2)

 

Total
non-accrual

 

90 days past due
and accruing

 

In North America offices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential first mortgages

 

$

66,666

 

$

2,040

 

$

1,925

 

$

5,271

 

$

75,902

 

$

3,369

 

$

3,997

 

Home equity loans(5)

 

30,603

 

434

 

605

 

 

31,642

 

1,452

 

 

Credit cards

 

113,878

 

1,495

 

1,456

 

 

116,829

 

 

1,456

 

Installment and other

 

12,609

 

225

 

243

 

 

13,077

 

247

 

7

 

Commercial market loans

 

8,630

 

26

 

28

 

 

8,684

 

112

 

7

 

Total

 

$

232,386

 

$

4,220

 

$

4,257

 

$

5,271

 

$

246,134

 

$

5,180

 

$

5,467

 

In offices outside North America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential first mortgages

 

$

46,067

 

$

435

 

$

332

 

$

 

$

46,834

 

$

584

 

$

 

Home equity loans(5)

 

 

 

 

 

 

 

 

Credit cards

 

34,733

 

780

 

641

 

 

36,154

 

402

 

413

 

Installment and other

 

30,138

 

398

 

158

 

 

30,694

 

230

 

 

Commercial market loans

 

33,242

 

111

 

295

 

 

33,648

 

610

 

 

Total

 

$

144,180

 

$

1,724

 

$

1,426

 

$

 

$

147,330

 

$

1,826

 

$

413

 

Total GCB and Citi Holdings

 

$

376,566

 

$

5,944

 

$

5,683

 

$

5,271

 

$

393,464

 

$

7,006

 

$

5,880

 

Other

 

338

 

13

 

16

 

 

367

 

43

 

 

Total Citigroup

 

$

376,904

 

$

5,957

 

$

5,699

 

$

5,271

 

$

393,831

 

$

7,049

 

$

5,880

 

 


(1)          Loans less than 30 days past due are presented as current.

(2)          Includes $0.9 billion of residential first mortgages recorded at fair value.

(3)          Excludes loans guaranteed by U.S. government entities.

(4)          Consists of residential first mortgages that are guaranteed by U.S. government entities that are 30-89 days past due of $1.2 billion and 90 days past due of $4.1 billion.

(5)          Fixed rate home equity loans and loans extended under home equity lines of credit, which are typically in junior lien positions.

 

Consumer Loan Delinquency and Non-Accrual Details at December 31, 2012

 

In millions of dollars

 

Total
current(1)(2)

 

30-89 days
past due(3)

 

> 90 days
past due(3)

 

Past due
government
guaranteed(4)

 

Total
loans(2)

 

Total
non-accrual

 

90 days past due
and accruing

 

In North America offices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential first mortgages

 

$

75,791

 

$

3,074

 

$

3,339

 

$

6,000

 

$

88,204

 

$

4,922

 

$

4,695

 

Home equity loans(5)

 

35,740

 

642

 

843

 

 

37,225

 

1,797

 

 

Credit cards

 

108,892

 

1,582

 

1,527

 

 

112,001

 

 

1,527

 

Installment and other

 

13,319

 

288

 

325

 

 

13,932

 

179

 

8

 

Commercial market loans

 

7,874

 

32

 

19

 

 

7,925

 

210

 

11

 

Total

 

$

241,616

 

$

5,618

 

$

6,053

 

$

6,000

 

$

259,287

 

$

7,108

 

$

6,241

 

In offices outside North America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential first mortgages

 

$

45,496

 

$

547

 

$

485

 

$

 

$

46,528

 

$

807

 

$

 

Home equity loans(5)

 

4

 

 

2

 

 

6

 

2

 

 

Credit cards

 

38,920

 

970

 

805

 

 

40,695

 

516

 

508

 

Installment and other

 

29,351

 

496

 

166

 

 

30,013

 

254

 

 

Commercial market loans

 

31,263

 

106

 

181

 

 

31,550

 

428

 

 

Total

 

$

145,034

 

$

2,119

 

$

1,639

 

$

 

$

148,792

 

$

2,007

 

$

508

 

Total GCB and Citi Holdings

 

$

386,650

 

$

7,737

 

$

7,692

 

$

6,000

 

$

408,079

 

$

9,115

 

$

6,749

 

Other

 

545

 

18

 

29

 

 

592

 

81

 

 

Total Citigroup

 

$

387,195

 

$

7,755

 

$

7,721

 

$

6,000

 

$

408,671

 

$

9,196

 

$

6,749

 

 


(1)          Loans less than 30 days past due are presented as current.

(2)          Includes $1.2 billion of residential first mortgages recorded at fair value.

(3)          Excludes loans guaranteed by U.S. government entities.

(4)          Consists of residential first mortgages that are guaranteed by U.S. government entities that are 30-89 days past due of $1.3 billion and 90 days past due of $4.7 billion.

(5)          Fixed rate home equity loans and loans extended under home equity lines of credit, which are typically in junior lien positions.

 

Schedule of loans credit quality indicators

FICO score distribution in U.S. portfolio(1)(2)

 

 

 

December 31, 2013

 

In millions of dollars

 

Less than
620

 

> 620 but less
than 660

 

Equal to or
greater
than 660

 

Residential first mortgages

 

$

11,860

 

$

6,426

 

$

46,207

 

Home equity loans

 

4,093

 

2,779

 

23,152

 

Credit cards

 

8,125

 

10,693

 

94,437

 

Installment and other

 

3,900

 

2,399

 

5,186

 

Total

 

$

27,978

 

$

22,297

 

$

168,982

 

 


(1)         Excludes loans guaranteed by U.S. government entities, loans subject to long-term standby commitments (LTSCs) with U.S. government-sponsored entities and loans recorded at fair value.

(2)         Excludes balances where FICO was not available. Such amounts are not material.

 

FICO score distribution in U.S. portfolio(1)(2)

 

 

 

December 31, 2012

 

In millions of dollars

 

Less than
620

 

> 620 but less
than 660

 

Equal to or
greater
than 660

 

Residential first mortgages

 

$

16,754

 

$

8,013

 

$

50,833

 

Home equity loans

 

5,439

 

3,208

 

26,820

 

Credit cards

 

7,833

 

10,304

 

90,248

 

Installment and other

 

4,414

 

2,417

 

5,365

 

Total

 

$

34,440

 

$

23,942

 

$

173,266

 

 


(1)         Excludes loans guaranteed by U.S. government entities, loans subject to LTSCs with U.S. government-sponsored entities and loans recorded at fair value.

(2)         Excludes balances where FICO was not available. Such amounts are not material.

 

Schedule of impaired loans

 

 

 

 

At and for the year ended December 31, 2013

 

In millions of dollars

 

Recorded
investment(1)(2)

 

Unpaid
principal balance

 

Related
specific allowance(3)

 

Average
carrying value(4)

 

Interest income
recognized(5)(6)

 

Mortgage and real estate

 

 

 

 

 

 

 

 

 

 

 

Residential first mortgages

 

$

16,801

 

$

17,788

 

$

2,309

 

$

17,616

 

$

790

 

Home equity loans

 

2,141

 

2,806

 

427

 

2,116

 

81

 

Credit cards

 

3,339

 

3,385

 

1,178

 

3,720

 

234

 

Installment and other

 

 

 

 

 

 

 

 

 

 

 

Individual installment and other

 

1,114

 

1,143

 

536

 

1,094

 

153

 

Commercial market loans

 

398

 

605

 

183

 

404

 

22

 

Total(7)

 

$

23,793

 

$

25,727

 

$

4,633

 

$

24,950

 

$

1,280

 

 


(1)         Recorded investment in a loan includes net deferred loan fees and costs, unamortized premium or discount and direct write-downs and includes accrued interest only on credit card loans.

(2)         $2,169 million of residential first mortgages, $568 million of home equity loans and $111 million of commercial market loans do not have a specific allowance.

(3)         Included in the Allowance for loan losses.

(4)         Average carrying value represents the average recorded investment ending balance for the last four quarters and does not include the related specific allowance.

(5)         Includes amounts recognized on both an accrual and cash basis.

(6)         Cash interest receipts on smaller-balance homogeneous loans are generally recorded as revenue. The interest recognition policy for commercial market loans is identical to that for Corporate loans, as described below.

(7)         Prior to 2008, the Company’s financial accounting systems did not separately track impaired smaller-balance, homogeneous Consumer loans whose terms were modified due to the borrowers’ financial difficulties and where it was determined that a concession was granted to the borrower. Smaller-balance Consumer loans modified since January 1, 2008 amounted to $23.4 billion at December 31, 2013. However, information derived from Citi’s risk management systems indicates that the amounts of outstanding modified loans, including those modified prior to 2008, approximated $24.0 billion at December 31, 2013.

 

 

 

At and for the year ended December 31, 2012

 

In millions of dollars

 

Recorded
investment(1)(2)

 

Unpaid
principal balance

 

Related
specific allowance(3)

 

Average
carrying value(4)

 

Interest income
recognized(5)(6)(7)

 

Mortgage and real estate

 

 

 

 

 

 

 

 

 

 

 

Residential first mortgages

 

$

20,870

 

$

22,062

 

$

3,585

 

$

19,956

 

$

875

 

Home equity loans

 

2,135

 

2,727

 

636

 

1,911

 

68

 

Credit cards

 

4,584

 

4,639

 

1,800

 

5,272

 

308

 

Installment and other

 

 

 

 

 

 

 

 

 

 

 

Individual installment and other

 

1,612

 

1,618

 

860

 

1,958

 

248

 

Commercial market loans

 

439

 

737

 

60

 

495

 

21

 

Total(8)

 

$

29,640

 

$

31,783

 

$

6,941

 

$

29,592

 

$

1,520

 

 


(1)         Recorded investment in a loan includes net deferred loan fees and costs, unamortized premium or discount and direct write-downs and includes accrued interest only on credit card loans.

(2)         $2,344 million of residential first mortgages, $378 million of home equity loans and $183 million of commercial market loans do not have a specific allowance.

(3)         Included in the Allowance for loan losses.

(4)         Average carrying value represents the average recorded investment ending balance for last four quarters and does not include related specific allowance.

(5)         Includes amounts recognized on both an accrual and cash basis.

(6)         Cash interest receipts on smaller-balance homogeneous loans are generally recorded as revenue. The interest recognition policy for commercial market loans is identical to that for Corporate loans, as described below.

(7)         Interest income recognized for the year ended December 31, 2011 was $1,711 million.

(8)         Prior to 2008, the Company’s financial accounting systems did not separately track impaired smaller-balance, homogeneous Consumer loans whose terms were modified due to the borrowers’ financial difficulties and where it was determined that a concession was granted to the borrower. Smaller-balance Consumer loans modified since January 1, 2008 amounted to $29.2 billion at December 31, 2012. However, information derived from Citi’s risk management systems indicates that the amounts of outstanding modified loans, including those modified prior to 2008, approximated $30.1 billion at December 31, 2012.

 

Schedule of troubled debt restructurings

 

 

 

 

At and for the year ended December 31, 2013

 

In millions of dollars except number of loans modified

 

Number of
loans
modified

 

Post-
modification
recorded
investment(1)(2)

 

Deferred
principal(3)

 

Contingent
principal
forgiveness(4)

 

Principal
forgiveness(5)

 

Average
interest rate
reduction

 

North America

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential first mortgages

 

32,116

 

$

4,160

 

$

68

 

$

25

 

$

158

 

1

%

Home equity loans

 

11,043

 

349

 

1

 

 

91

 

1

 

Credit cards

 

172,211

 

826

 

 

 

 

14

 

Installment and other revolving

 

53,326

 

381

 

 

 

 

7

 

Commercial markets(6)

 

202

 

39

 

 

 

 

 

Total

 

268,898

 

$

5,755

 

$

69

 

$

25

 

$

249

 

 

 

International

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential first mortgages

 

3,618

 

$

161

 

$

 

$

 

$

2

 

1

%

Home equity loans

 

68

 

2

 

 

 

 

 

Credit cards

 

199,025

 

613

 

 

 

21

 

15

 

Installment and other revolving

 

65,708

 

351

 

 

 

10

 

8

 

Commercial markets(6)

 

413

 

104

 

2

 

 

 

 

Total

 

268,832

 

$

1,231

 

$

2

 

$

 

$

33

 

 

 

 

 

 

At and for the year ended December 31, 2012

 

In millions of dollars except number of loans modified

 

Number of
loans
modified

 

Post-
modification
recorded
investment(1)(7)

 

Deferred
principal(3)

 

Contingent
principal
forgiveness(4)

 

Principal
forgiveness(5)

 

Average
interest rate
reduction

 

North America

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential first mortgages

 

66,759

 

$

9,081

 

$

22

 

$

3

 

$

218

 

1

%

Home equity loans

 

32,710

 

833

 

5

 

 

78

 

2

 

Credit cards

 

234,460

 

1,191

 

 

 

 

15

 

Installment and other revolving

 

67,605

 

488

 

 

 

 

6

 

Commercial markets(6)

 

170

 

18

 

 

 

 

 

Total

 

401,704

 

$

11,611

 

$

27

 

$

3

 

$

296

 

 

 

International

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential first mortgages

 

5,237

 

$

197

 

$

 

$

 

$

3

 

1

%

Home equity loans

 

7

 

1

 

 

 

 

 

Credit cards

 

142,107

 

528

 

 

 

23

 

15

 

Installment and other revolving

 

64,153

 

372

 

 

1

 

9

 

8

 

Commercial markets(6)

 

377

 

171

 

 

1

 

2

 

 

Total

 

211,881

 

$

1,269

 

$

 

$

2

 

$

37

 

 

 

 


(1)             Post-modification balances include past due amounts that are capitalized at modification date.

(2)             Post-modification balances in North America include $502 million of residential first mortgages and $101 million of home equity loans to borrowers who have gone through Chapter 7 bankruptcy in the year ended December 31, 2013. These amounts include $332 million of residential first mortgages and $85 million of home equity loans that are newly classified as TDRs as a result of OCC guidance received in the year ended December 31, 2013, as described above.

(3)             Represents portion of contractual loan principal that is non-interest bearing but still due from the borrower. Such deferred principal is charged off at the time of permanent modification to the extent that the related loan balance exceeds the underlying collateral value.

(4)             Represents portion of contractual loan principal that is non-interest bearing and, depending upon borrower performance, eligible for forgiveness.

(5)             Represents portion of contractual loan principal that was forgiven at the time of permanent modification.

(6)             Commercial markets loans are generally borrower-specific modifications and incorporate changes in the amount and/or timing of principal and/or interest.

(7)             Post-modification balances in North America include $2,702 million of residential first mortgages and $498 million of home equity loans to borrowers who have gone through Chapter 7 bankruptcy in the year ended December 31, 2012. These amounts include $1,401 million of residential first mortgages and $408 million of home equity loans that are newly classified as TDRs as a result of OCC guidance received in the year ended December 31, 2012, as described above.

 

Schedule of troubled debt restructuring loans that defaulted

 

 

 

 

Year ended
December 31,

 

Year ended
December 31,

 

In millions of dollars

 

2013

 

2012

 

North America

 

 

 

 

 

Residential first mortgages

 

$

1,532

 

$

1,323

 

Home equity loans

 

180

 

126

 

Credit cards

 

204

 

508

 

Installment and other revolving

 

91

 

130

 

Commercial markets

 

3

 

 

Total

 

$

2,010

 

$

2,087

 

International

 

 

 

 

 

Residential first mortgages

 

$

61

 

$

74

 

Home equity loans

 

 

 

Credit cards

 

222

 

199

 

Installment and other revolving

 

105

 

106

 

Commercial markets

 

15

 

5

 

Total

 

$

403

 

$

384

 

 

Corporate
 
Loans receivable  
Schedule of loans

 

 

In millions of dollars

 

December 31,
 2013

 

December 31,
 2012

 

Corporate

 

 

 

 

 

In U.S. offices

 

 

 

 

 

Commercial and industrial

 

$

32,704

 

$

26,985

 

Financial institutions

 

25,102

 

18,159

 

Mortgage and real estate(1)

 

29,425

 

24,705

 

Installment, revolving credit and other

 

34,434

 

32,446

 

Lease financing

 

1,647

 

1,410

 

 

 

$

123,312

 

$

103,705

 

In offices outside the U.S.

 

 

 

 

 

Commercial and industrial

 

$

82,663

 

$

82,939

 

Financial institutions

 

38,372

 

37,739

 

Mortgage and real estate(1)

 

6,274

 

6,485

 

Installment, revolving credit and other

 

18,714

 

14,958

 

Lease financing

 

527

 

605

 

Governments and official institutions

 

2,341

 

1,159

 

 

 

$

148,891

 

$

143,885

 

Total Corporate loans

 

$

272,203

 

$

247,590

 

Net unearned income

 

(562

)

(797

)

Corporate loans, net of unearned income

 

$

271,641

 

$

246,793

 

 


(1)         Loans secured primarily by real estate.

 

Schedule of loan delinquency and non-accrual details

Corporate Loan Delinquency and Non-Accrual Details at December 31, 2013

 

In millions of dollars

 

30-89 days
past due
and accruing(1)

 

> 90 days
past due and
accruing(1)

 

Total past due
and accruing

 

Total
non-accrual(2)

 

Total
current(3)

 

Total
loans

 

Commercial and industrial

 

$

72

 

$

5

 

$

77

 

$

769

 

$

112,985

 

$

113,831

 

Financial institutions

 

 

 

 

365

 

61,704

 

62,069

 

Mortgage and real estate

 

183

 

175

 

358

 

515

 

34,027

 

34,900

 

Leases

 

9

 

1

 

10

 

189

 

1,975

 

2,174

 

Other

 

47

 

2

 

49

 

70

 

54,476

 

54,595

 

Loans at fair value

 

 

 

 

 

 

 

 

 

 

 

4,072

 

Total

 

$

311

 

$

183

 

$

494

 

$

1,908

 

$

265,167

 

$

271,641

 

 


(1)         Corporate loans that are 90 days past due are generally classified as non-accrual. Corporate loans are considered past due when principal or interest is contractually due but unpaid.

(2)         Citi generally does not manage Corporate loans on a delinquency basis. Non-accrual loans generally include those loans that are > 90 days past due or those loans for which Citi believes, based on actual experience and a forward-looking assessment of the collectability of the loan in full, that the payment of interest or principal is doubtful.

(3)         Corporate loans are past due when principal or interest is contractually due but unpaid. Loans less than 30 days past due are presented as current.

 

Corporate Loan Delinquency and Non-Accrual Details at December 31, 2012

 

In millions of dollars

 

30-89 days
past due
and accruing(1)

 

> 90 days
past due and
accruing(1)

 

Total past due
and accruing

 

Total
non-accrual(2)

 

Total
current(3)

 

Total
loans

 

Commercial and industrial

 

$

38

 

$

10

 

$

48

 

$

1,078

 

$

107,650

 

$

108,776

 

Financial institutions

 

5

 

 

5

 

454

 

53,858

 

54,317

 

Mortgage and real estate

 

224

 

109

 

333

 

680

 

30,057

 

31,070

 

Leases

 

7

 

 

7

 

52

 

1,956

 

2,015

 

Other

 

70

 

6

 

76

 

69

 

46,414

 

46,559

 

Loans at fair value

 

 

 

 

 

 

 

 

 

 

 

4,056

 

Total

 

$

344

 

$

125

 

$

469

 

$

2,333

 

$

239,935

 

$

246,793

 

 


(1)         Corporate loans that are 90 days past due are generally classified as non-accrual. Corporate loans are considered past due when principal or interest is contractually due but unpaid.

(2)         Citi generally does not manage Corporate loans on a delinquency basis. Non-accrual loans generally include those loans that are > 90 days past due or those loans for which Citi believes, based on actual experience and a forward-looking assessment of the collectability of the loan in full, that the payment of interest or principal is doubtful.

(3)         Corporate loans are past due when principal or interest is contractually due but unpaid. Loans less than 30 days past due are presented as current.

 

Schedule of loans credit quality indicators

 

 

 

 

Recorded investment in loans(1)

 

In millions of dollars

 

December 31,
 2013

 

December 31,
 2012

 

Investment grade(2)

 

 

 

 

 

Commercial and industrial

 

$

79,360

 

$

73,822

 

Financial institutions

 

49,699

 

43,895

 

Mortgage and real estate

 

13,178

 

12,587

 

Leases

 

1,600

 

1,404

 

Other

 

51,370

 

42,575

 

Total investment grade

 

$

195,207

 

$

174,283

 

Non-investment grade(2)

 

 

 

 

 

Accrual

 

 

 

 

 

Commercial and industrial

 

$

33,702

 

$

33,876

 

Financial institutions

 

12,005

 

9,968

 

Mortgage and real estate

 

4,205

 

2,858

 

Leases

 

385

 

559

 

Other

 

3,155

 

3,915

 

Non-accrual

 

 

 

 

 

Commercial and industrial

 

769

 

1,078

 

Financial institutions

 

365

 

454

 

Mortgage and real estate

 

515

 

680

 

Leases

 

189

 

52

 

Other

 

70

 

69

 

Total non-investment grade

 

$

55,360

 

$

53,509

 

Private Banking loans managed on a delinquency basis (2)

 

$

17,002

 

$

14,945

 

Loans at fair value

 

4,072

 

4,056

 

Corporate loans, net of unearned income

 

$

271,641

 

$

246,793

 

 


(1)         Recorded investment in a loan includes net deferred loan fees and costs, unamortized premium or discount, less any direct write-downs.

(2)         Held-for-investment loans are accounted for on an amortized cost basis.

 

Schedule of impaired loans

 

 

 

 

At and for the year ended December 31, 2013

 

In millions of dollars

 

Recorded
investment(1)

 

Unpaid
principal
balance

 

Related specific
allowance

 

Average
carrying value(2)

 

Interest income
recognized (3)

 

Non-accrual Corporate loans

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

769

 

$

1,074

 

$

79

 

$

967

 

$

30

 

Financial institutions

 

365

 

382

 

3

 

378

 

9

 

Mortgage and real estate

 

515

 

651

 

35

 

585

 

3

 

Lease financing

 

189

 

190

 

131

 

189

 

 

Other

 

70

 

216

 

20

 

64

 

1

 

Total non-accrual Corporate loans

 

$

1,908

 

$

2,513

 

$

268

 

$

2,183

 

$

43

 

 

 

 

At and for the year ended December 31, 2012

 

In millions of dollars

 

Recorded
investment(1)

 

Unpaid
principal
balance

 

Related specific
allowance

 

Average
carrying value(2)

 

Interest income 
recognized (3)

 

Non-accrual Corporate loans

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

1,078

 

$

1,368

 

$

155

 

$

1,076

 

$

65

 

Financial institutions

 

454

 

504

 

14

 

518

 

 

Mortgage and real estate

 

680

 

810

 

74

 

811

 

23

 

Lease financing

 

52

 

61

 

16

 

19

 

2

 

Other

 

69

 

245

 

25

 

154

 

8

 

Total non-accrual Corporate loans

 

$

2,333

 

$

2,988

 

$

284

 

$

2,578

 

$

98

 

 

 

 

December 31, 2013

 

December 31, 2012

 

In millions of dollars

 

Recorded
investment(1)

 

Related specific
allowance

 

Recorded
investment(1)

 

Related specific
allowance

 

Non-accrual Corporate loans with valuation allowances

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

401

 

$

79

 

$

608

 

$

155

 

Financial institutions

 

24

 

3

 

41

 

14

 

Mortgage and real estate

 

253

 

35

 

345

 

74

 

Lease financing

 

186

 

131

 

47

 

16

 

Other

 

61

 

20

 

59

 

25

 

Total non-accrual Corporate loans with specific allowance

 

$

925

 

$

268

 

$

1,100

 

$

284

 

Non-accrual Corporate loans without specific allowance

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

368

 

 

 

$

470

 

 

 

Financial institutions

 

341

 

 

 

413

 

 

 

Mortgage and real estate

 

262

 

 

 

335

 

 

 

Lease financing

 

3

 

 

 

5

 

 

 

Other

 

9

 

 

 

10

 

 

 

Total non-accrual Corporate loans without specific allowance

 

$

983

 

N/A

 

$

1,233

 

N/A

 

 


(1)         Recorded investment in a loan includes net deferred loan fees and costs, unamortized premium or discount, less any direct write-downs.

(2)         Average carrying value represents the average recorded investment balance and does not include related specific allowance.

(3)         Interest income recognized for the year ended December 31, 2011 was $109 million.

N/A Not Applicable

 

Schedule of troubled debt restructurings

 

 

In millions of dollars

 

Carrying
Value

 

TDRs
involving changes
in the amount
and/or timing of
principal payments(1)

 

TDRs
involving changes
in the amount
and/or timing of
interest payments(2)

 

TDRs
involving changes
in the amount
and/or timing of
both principal and
interest payments

 

Balance of
principal forgiven
or deferred

 

Net
P&L
impact(3)

 

Commercial and industrial

 

$

130

 

$

55

 

$

58

 

$

17

 

$

 

$

1

 

Financial institutions

 

 

 

 

 

 

 

Mortgage and real estate

 

34

 

19

 

14

 

1

 

 

 

Other

 

5

 

 

 

5

 

 

 

Total

 

$

169

 

$

74

 

$

72

 

$

23

 

$

 

$

1

 

 


(1)             TDRs involving changes in the amount or timing of principal payments may involve principal forgiveness or deferral of periodic and/or final principal payments.

(2)             TDRs involving changes in the amount or timing of interest payments may involve a below-market interest rate.

(3)             Balances reflect charge-offs and reserves recorded during the year ended December 31, 2013 on loans subject to a TDR during the period then ended.

 

The following table presents TDR activity at and for the year ended December 31, 2012.

 

In millions of dollars

 

Carrying
Value

 

TDRs
involving changes
in the amount
and/or timing of
principal payments(1)

 

TDRs
involving changes
in the amount
and/or timing of
interest payments(2)

 

TDRs
involving changes
in the amount
and/or timing of
both principal and
interest payments

 

Balance of
principal forgiven
or deferred

 

Net
P&L
impact(3)

 

Commercial and industrial

 

$

99

 

$

84

 

$

4

 

$

11

 

$

 

$

1

 

Financial institutions

 

 

 

 

 

 

 

Mortgage and real estate

 

113

 

60

 

 

53

 

 

 

Other

 

 

 

 

 

 

 

Total

 

$

212

 

$

144

 

$

4

 

$

64

 

$

 

$

1

 

 


(1)             TDRs involving changes in the amount or timing of principal payments may involve principal forgiveness or deferral of periodic and/or final principal payments.

(2)             TDRs involving changes in the amount or timing of interest payments may involve a below-market interest rate.

(3)             Balances reflect charge-offs and reserves recorded during the year ended December 31, 2012 on loans subject to a TDR during the period then ended.

 

Schedule of troubled debt restructuring loans that defaulted

 

 

 

 

TDR balances at

 

TDR loans in
payment default
during the year ended

 

TDR balances at

 

TDR loans in
payment default
during the year ended

 

In millions of dollars

 

December 31, 2013

 

December 31, 2013

 

December 31, 2012

 

December 31, 2012

 

Commercial and industrial

 

$

197

 

$

27

 

$

275

 

$

94

 

Loans to financial institutions

 

14

 

 

17

 

 

Mortgage and real estate

 

161

 

17

 

131

 

 

Other

 

422

 

 

450

 

 

Total

 

$

794

 

$

44

 

$

873

 

$

94

 

 

Mortgage and real estate
 
Loans receivable  
Schedule of loans credit quality indicators

LTV distribution in U.S. portfolio(1)(2)

 

 

 

December 31, 2013

 

In millions of dollars

 

Less than or
equal to
80%

 

> 80% but less
than or equal to
100%

 

Greater
than
100%

 

Residential first mortgages

 

$

45,809

 

$

13,458

 

$

5,269

 

Home equity loans

 

14,216

 

8,685

 

6,935

 

Total

 

$

60,025

 

$

22,143

 

$

12,204

 

 


(1)         Excludes loans guaranteed by U.S. government entities, loans subject to LTSCs with U.S. government-sponsored entities and loans recorded at fair value.

(2)         Excludes balances where LTV was not available. Such amounts are not material.

 

LTV distribution in U.S. portfolio(1)(2)

 

 

 

December 31, 2012

 

In millions of dollars

 

Less than or
equal to 80%

 

> 80% but less
than or equal to
100%

 

Greater
than
100%

 

Residential first mortgages

 

$

41,555

 

$

19,070

 

$

14,995

 

Home equity loans

 

12,611

 

9,529

 

13,153

 

Total

 

$

54,166

 

$

28,599

 

$

28,148

 

 


(1)         Excludes loans guaranteed by U.S. government entities, loans subject to LTSCs with U.S. government-sponsored entities and loans recorded at fair value.

(2)         Excludes balances where LTV was not available. Such amounts are not material.