XML 37 R53.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE MEASUREMENT (Tables)
9 Months Ended
Sep. 30, 2013
FAIR VALUE MEASUREMENT  
Items measured at fair value on a recurring basis

Fair Value Levels

In millions of dollars at September 30, 2013   Level 1(1)   Level 2(1)   Level 3   Gross
inventory
  Netting(2)   Net
balance
 

Assets

                                     

Federal funds sold and securities borrowed or purchased under agreements to resell

  $   $ 228,301   $ 3,767   $ 232,068   $ (57,053 ) $ 175,015  

Trading securities

                                     

Trading mortgage-backed securities

                                     

U.S. government-sponsored agency guaranteed

  $   $ 25,593   $ 1,240   $ 26,833   $   $ 26,833  

Residential

        1,291     2,695     3,986         3,986  

Commercial

        1,735     379     2,114         2,114  
                           

Total trading mortgage-backed securities

  $   $ 28,619   $ 4,314   $ 32,933   $   $ 32,933  
                           

U.S. Treasury and federal agency securities

  $ 16,267   $ 4,718   $ 54   $ 21,039   $   $ 21,039  

State and municipal

        3,365     255     3,620         3,620  

Foreign government

    53,506     25,870     242     79,618         79,618  

Corporate

        29,623     1,401     31,024         31,024  

Equity securities

    50,389     2,652     557     53,598         53,598  

Asset-backed securities

        1,405     4,068     5,473         5,473  

Other debt securities

        9,843     2,825     12,668         12,668  
                           

Total trading securities

  $ 120,162   $ 106,095   $ 13,716   $ 239,973   $   $ 239,973  
                           

Trading account derivatives

                                     

Interest rate contracts

    39     665,957     3,755     669,751              

Foreign exchange contracts

    31     85,317     1,363     86,711              

Equity contracts

    5,940     18,247     1,011     25,198              

Commodity contracts

    750     8,588     701     10,039              

Credit derivatives

        41,907     3,135     45,042              
                               

Total trading account derivatives

  $ 6,760   $ 820,016   $ 9,965   $ 836,741              

Gross cash collateral paid(3)

                    $ 5,349              

Netting agreements

                          $ (755,725 )      

Netting of cash collateral received

                            (34,616 )      
                           

Total trading account derivatives

  $ 6,760   $ 820,016   $ 9,965   $ 842,090   $ (790,341 ) $ 51,749  
                           

Investments

                                     

Mortgage-backed securities

                                     

U.S. government-sponsored agency guaranteed

  $   $ 43,468   $ 124   $ 43,592   $   $ 43,592  

Residential

        10,476         10,476         10,476  

Commercial

        414     4     418         418  
                           

Total investment mortgage-backed securities

  $   $ 54,358   $ 128   $ 54,486   $   $ 54,486  
                           

U.S. Treasury and federal agency securities

  $ 62,455   $ 20,141   $ 9   $ 82,605   $   $ 82,605  
                           

 

In millions of dollars at September 30, 2013   Level 1(1)   Level 2(1)   Level 3   Gross
inventory
  Netting(2)   Net
balance
 

State and municipal

  $   $ 17,271   $ 726   $ 17,997   $   $ 17,997  

Foreign government

    36,965     55,991     326     92,282         92,282  

Corporate

    5     11,063     472     11,540         11,540  

Equity securities

    2,934     594     799     4,327         4,327  

Asset-backed securities

        14,431     1,843     16,274         16,274  

Other debt securities

        366         366         366  

Non-marketable equity securities

        333     5,102     5,435         5,435  
                           

Total investments

  $ 101,359   $ 174,548   $ 9,405   $ 285,312   $   $ 285,312  
                           

Loans(4)

  $   $ 865   $ 4,333   $ 5,198   $   $ 5,198  

Mortgage servicing rights

            2,580     2,580         2,580  
                           

Nontrading derivatives and other financial assets measured on a recurring basis, gross

  $   $ 11,472   $ 270   $ 11,742              

Cash collateral paid

                    $ 326              

Netting of cash collateral received

                          $ (3,384 )      
                           

Nontrading derivatives and other financial assets measured on a recurring basis

  $   $ 11,472   $ 270   $ 12,068   $ (3,384 ) $ 8,684  
                           

Total assets

  $ 228,281   $ 1,341,297   $ 44,036   $ 1,619,289   $ (850,778 ) $ 768,511  

Total as a percentage of gross assets(5)

    14.2 %   83.1 %   2.7 %   100.0 %            
                           

Liabilities

                                     

Interest-bearing deposits

        779     868     1,647         1,647  

Federal funds purchased and securities loaned or sold under agreements to repurchase

        175,585     895     176,480     (57,053 )   119,427  

Trading account liabilities

                                     

Securities sold, not yet purchased

    61,123     10,306     476     71,905           71,905  

Trading account derivatives

                                     

Interest rate contracts

    31     653,656     2,420     656,107              

Foreign exchange contracts

    4     86,077     962     87,043              

Equity contracts

    5,654     26,235     2,342     34,231              

Commodity contracts

    680     9,107     1,198     10,985              

Credit derivatives

        41,544     3,175     44,719              
                               

Total trading account derivatives

  $ 6,369   $ 816,619   $ 10,097   $ 833,085              

Cash collateral received(6)

                      8,985              

Netting agreements

                          $ (755,725 )      

Netting of cash collateral paid

                            (36,202 )      
                           

Total trading account derivatives

  $ 6,369   $ 816,619   $ 10,097   $ 842,070   $ (791,927 ) $ 50,143  

Short-term borrowings

        4,332     163     4,495         4,495  

Long-term debt

        20,451     6,173     26,624         26,624  
                           

Nontrading derivatives and other financial liabilities measured on a recurring basis, gross

  $   $ 2,132   $ 17   $ 2,149              

Cash collateral received(7)

                    $ 276              

Total nontrading derivatives and other financial liabilities measured on a recurring basis

        2,132     17     2,425           2,425  
                           

Total liabilities

  $ 67,492   $ 1,030,204   $ 18,689   $ 1,125,646   $ (848,980 ) $ 276,666  

Total as a percentage of gross liabilities(5)

    6.0 %   92.3 %   1.7 %   100.0 %            
                           

(1)
For the three and nine months ended September 30, 2013, the Company transferred assets of approximately $47 million and $1.0 billion, respectively, from Level 1 to Level 2. During the three and nine months ended September 30, 2013, the Company transferred assets of approximately $33 million and $49.1 billion, respectively, from Level 2 to Level 1. Almost all of the transfers during the nine months ended September 2013 were related to U.S. Treasury securities held across the Company's major investment portfolios where Citi obtained additional information from its external pricing sources to meet the criteria for Level 1 classification. During the three and nine months ended September 30, 2013, the Company transferred liabilities of $2 million and $27 million, respectively, from Level 1 to Level 2, and $5 million and $60 million, respectively from Level 2 to Level 1.

(2)
Represents netting of: (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase; and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.

(3)
This is the net amount of the $41,551 million of gross cash collateral paid, of which $36,202 million was used to offset derivative liabilities.

(4)
There is no allowance for loan losses recorded for loans reported at fair value.

(5)
Percentage is calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding collateral paid/received on derivatives.

(6)
This is the net amount of the $43,601 million of gross cash collateral received, of which $34,616 million was used to offset derivative assets.

(7)
This is the net amount of the $3,660 million of gross cash collateral received, of which $3,384 million was used to offset derivative assets.

Fair Value Levels  
In millions of dollars at December 31, 2012   Level 1(1)   Level 2(1)   Level 3   Gross
inventory
  Netting(2)   Net
balance
 

Assets

                                     

Federal funds sold and securities borrowed or purchased under agreements to resell

  $   $ 198,278   $ 5,043   $ 203,321   $ (42,732 ) $ 160,589  

Trading securities

                                     

Trading mortgage-backed securities

                                     

U.S. government-sponsored agency guaranteed

        29,835     1,325     31,160         31,160  

Residential

        1,663     1,805     3,468         3,468  

Commercial

        1,322     1,119     2,441         2,441  
                           

Total trading mortgage-backed securities

  $   $ 32,820   $ 4,249   $ 37,069   $   $ 37,069  
                           

U.S. Treasury and federal agency securities

  $ 15,416   $ 4,940   $   $ 20,356   $   $ 20,356  

State and municipal

        3,611     195     3,806         3,806  

Foreign government

    57,831     31,097     311     89,239         89,239  

Corporate

        33,194     2,030     35,224         35,224  

Equity securities

    54,640     2,094     264     56,998         56,998  

Asset-backed securities

        899     4,453     5,352         5,352  

Other debt securities

        15,944     2,321     18,265         18,265  
                           

Total trading securities

  $ 127,887   $ 124,599   $ 13,823   $ 266,309   $   $ 266,309  
                           

Trading account derivatives

                                     

Interest rate contracts

  $ 2   $ 897,635   $ 1,710   $ 899,347              

Foreign exchange contracts

    18     75,358     902     76,278              

Equity contracts

    2,359     14,109     1,741     18,209              

Commodity contracts

    410     9,752     695     10,857              

Credit derivatives

        49,858     4,166     54,024              
                               

Total trading account derivatives

  $ 2,789   $ 1,046,712   $ 9,214   $ 1,058,715              

Gross cash collateral paid(3)

                      5,597              

Netting agreements

                          $ (970,782 )      

Netting of cash collateral received

                            (38,910 )      
                           

Total trading account derivatives

  $ 2,789   $ 1,046,712   $ 9,214   $ 1,064,312   $ (1,009,692 ) $ 54,620  
                           

Investments

                                     

Mortgage-backed securities

                                     

U.S. government-sponsored agency guaranteed

  $ 46   $ 45,841   $ 1,458   $ 47,345   $   $ 47,345  

Residential

        7,472     205     7,677         7,677  

Commercial

        449         449         449  
                           

Total investment mortgage-backed securities

  $ 46   $ 53,762   $ 1,663   $ 55,471   $   $ 55,471  
                           

U.S. Treasury and federal agency securities

  $ 13,204   $ 78,625   $ 12   $ 91,841   $   $ 91,841  
                           

 

In millions of dollars at December 31, 2012   Level 1(1)   Level 2(1)   Level 3   Gross
inventory
  Netting(2)   Net
balance
 

State and municipal

  $   $ 17,483   $ 849   $ 18,332   $   $ 18,332  

Foreign government

    36,048     57,616     383     94,047         94,047  

Corporate

        9,289     385     9,674         9,674  

Equity securities

    4,037     132     773     4,942         4,942  

Asset-backed securities

        11,910     2,220     14,130         14,130  

Other debt securities

            258     258         258  

Non-marketable equity securities

        404     5,364     5,768         5,768  
                           

Total investments

  $ 53,335   $ 229,221   $ 11,907   $ 294,463   $   $ 294,463  
                           

Loans(3)

  $   $ 356   $ 4,931   $ 5,287   $   $ 5,287  

Mortgage servicing rights

            1,942     1,942         1,942  
                           

Nontrading derivatives and other financial assets measured on a recurring basis, gross

  $   $ 15,293   $ 2,452   $ 17,745              

Cash collateral paid

                      214              

Netting of cash collateral received

                          $ (4,660 )      
                           

Nontrading derivatives and other financial assets measured on a recurring basis

  $   $ 15,293   $ 2,452   $ 17,959   $ (4,660 ) $ 13,299  
                           

Total assets

  $ 184,011   $ 1,614,459   $ 49,312   $ 1,853,593   $ (1,057,084 ) $ 796,509  

Total as a percentage of gross assets(5)

    9.9 %   87.4 %   2.7 %   100.0 %            
                           

Liabilities

                                     

Interest-bearing deposits

  $   $ 661   $ 786   $ 1,447   $   $ 1,447  

Federal funds purchased and securities loaned or sold under agreements to repurchase

        158,580     841     159,421     (42,732 )   116,689  

Trading account liabilities

                                     

Securities sold, not yet purchased

    55,145     8,288     365     63,798           63,798  

Trading account derivatives

                                     

Interest rate contracts

  $ 1   $ 890,362   $ 1,529   $ 891,892              

Foreign exchange contracts

    10     81,137     902     82,049              

Equity contracts

    2,664     25,986     3,189     31,839              

Commodity contracts

    317     10,348     1,466     12,131              

Credit derivatives

        47,746     4,508     52,254              
                               

Total trading account derivatives

  $ 2,992   $ 1,055,579   $ 11,594   $ 1,070,165              

Cash collateral received(6)

                      7,923              

Netting agreements

                          $ (970,782 )      

Netting of cash collateral paid

                            (55,555 )      
                           

Total trading account derivatives

  $ 2,992   $ 1,055,579   $ 11,594   $ 1,078,088   $ (1,026,337 ) $ 51,751  

Short-term borrowings

        706     112     818         818  

Long-term debt

        23,038     6,726     29,764         29,764  
                           

Nontrading derivatives and other financial liabilities measured on a recurring basis, gross

  $   $ 2,228   $ 24   $ 2,252              

Cash collateral received(7)

                    $ 658              

Nontrading derivatives and other financial liabilities measured on a recurring basis

  $   $ 2,228   $ 24   $ 2,910   $   $ 2,910  
                           

Total liabilities

  $ 58,137   $ 1,249,080   $ 20,448   $ 1,336,246   $ (1,069,069 ) $ 267,177  

Total as a percentage of gross liabilities(5)

    4.4 %   94.1 %   1.5 %   100.0 %            

(1)
For both the three months and nine months ended September 30, 2012, the Company transferred assets of $0.3 billion and $1.3 billion, respectively, from Level 1 to Level 2, primarily related to foreign government bonds which were traded with less frequency. During the three months and nine months ended September 30, 2012, the Company transferred assets of $0.5 billion and $1.0 billion, respectively, from Level 2 to Level 1 related primarily to foreign government bonds, which were traded with sufficient frequency to constitute a liquid market. During the three months and nine months ended September 30, 2012, the Company transferred liabilities of $5 million and $24 million, respectively, from Level 1 to Level 2, and $99 million and $134 million, respectively, from Level 2 to Level 1.

(2)
Represents netting of: (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase; and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.

(3)
This is the net amount of the $61,152 million of gross cash collateral paid, of which $55,555 million was used to offset derivative liabilities.

(4)
There is no allowance for loan losses recorded for loans reported at fair value.

(5)
Percentage is calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding collateral paid/received on derivatives.

(6)
This is the net amount of the $46,833 million of gross cash collateral received, of which $38,910 million was used to offset derivative assets.

(7)
This is the net amount of the $5,318 million of gross cash collateral received, of which $4,660 million was used to offset derivative liabilities.

Changes in level 3 fair value category

 

 
   
  Net realized/unrealized
gains (losses) incl. in
   
   
   
   
   
   
   
   
 
 
   
  Transfers    
   
   
   
   
   
 
 
   
   
   
   
   
   
  Unrealized
gains
(losses)
still held(3)
 
In millions of dollars   Jun. 30,
2013
  Principal
transactions
  Other(1)(2)   into
Level 3
  out of
Level 3
  Purchases   Issuances   Sales   Settlements   Sep. 30,
2013
 

Assets

                                                                   

Federal funds sold and securities borrowed or purchased under agreements to resell

  $ 4,177   $ 70   $   $ 29   $ (534 ) $ 25   $   $   $   $ 3,767   $ (5 )

Trading securities

                                                                   

Trading mortgage-backed securities

                                                                   

U.S. government-sponsored agency guaranteed

  $ 1,704   $ 43   $   $ 295   $ (453 ) $ 160   $ 6   $ (320 ) $ (195 ) $ 1,240   $ 4  

Residential

    2,938     99         61     (132 )   1,049         (1,320 )       2,695     16  

Commercial

    326     24         109     (54 )   58         (84 )       379     (48 )
                                               

Total trading mortgage-backed securities

  $ 4,968   $ 166   $   $ 465   $ (639 ) $ 1,267   $ 6   $ (1,724 ) $ (195 ) $ 4,314   $ (28 )
                                               

U.S. Treasury and federal agency securities

  $   $   $   $ 54   $   $   $   $   $   $ 54   $ 2  

State and municipal

    241     9         2         11         (8 )       255     4  

Foreign government

    240     (3 )       7         83         (85 )       242     1  

Corporate

    1,688     62         129     (240 )   408         (642 )   (4 )   1,401     44  

Equity securities

    190     (38 )       132     (25 )   331         (33 )       557     72  

Asset-backed securities

    4,259     99         14     (88 )   748         (964 )       4,068     100  

Other debt securities

    2,276     59         2     (84 )   721         (98 )   (51 )   2,825     12  
                                               

Total trading securities

  $ 13,862   $ 354   $   $ 805   $ (1,076 ) $ 3,569   $ 6   $ (3,554 ) $ (250 ) $ 13,716   $ 207  
                                               

 
   
  Net realized/unrealized
gains (losses) incl. in
   
   
   
   
   
   
   
   
 
 
   
  Transfers    
   
   
   
   
   
 
 
   
   
   
   
   
   
  Unrealized
gains
(losses)
still held(3)
 
In millions of dollars   Jun. 30,
2013
  Principal
transactions
  Other(1)(2)   into
Level 3
  out of
Level 3
  Purchases   Issuances   Sales   Settlements   Sep. 30,
2013
 

Trading derivatives, net(4)

                                                                   

Interest rate contracts

    1,083     232         (47 )   (121 )   65         (33 )   156     1,335     530  

Foreign exchange contracts

    367     39         (1 )   (9 )   6         (1 )       401     (15 )

Equity contracts

    (1,092 )   (224 )       (13 )   (46 )   60         (69 )   53     (1,331 )   (814 )

Commodity contracts

    (218 )   (223 )       (12 )   32                 (76 )   (497 )   (332 )

Credit derivatives

    (41 )   (108 )       24     (6 )   7             84     (40 )   (475 )
                                               

Total trading derivatives, net(4)

  $ 99   $ (284 ) $   $ (49 ) $ (150 ) $ 138   $   $ (103 ) $ 217   $ (132 ) $ (1,106 )
                                               

Investments

                                                                   

Mortgage-backed securities

                                                                   

U.S. government-sponsored agency guaranteed

  $ 420   $   $ (12 ) $ 80   $ (371 ) $ 44   $   $ (37 ) $   $ 124   $ 9  

Residential

                                             

Commercial

    3             1                         4      
                                               

Total investment mortgage-backed securities

  $ 423   $   $ (12 ) $ 81   $ (371 ) $ 44   $   $ (37 ) $   $ 128   $ 9  
                                               

U.S. Treasury and federal agency securities

  $ 9   $   $   $   $   $   $   $   $   $ 9   $  

State and municipal

    684         6     5         54         (23 )       726     2  

Foreign government

    367         3     63     (55 )   105         (140 )   (17 )   326     (28 )

Corporate

    404         17     42         85         (75 )   (1 )   472     8  

Equity securities

    779         34         (1 )           (13 )       799     33  

Asset-backed securities

    1,758         14             180         (14 )   (95 )   1,843     29  

Other debt securities

    51                             (51 )            

Non-marketable equity securities

    5,363         111             68             (440 )   5,102     100  
                                               

Total investments

  $ 9,838   $   $ 173   $ 191   $ (427 ) $ 536   $   $ (353 ) $ (553 ) $ 9,405   $ 153  
                                               


 

 
   
  Net realized/unrealized
gains (losses) incl. in
   
   
   
   
   
   
   
   
 
 
   
  Transfers    
   
   
   
   
   
 
 
   
   
   
   
   
   
  Unrealized
gains
(losses)
still held(3)
 
In millions of dollars   Jun. 30,
2013
  Principal
transactions
  Other(1)(2)   into
Level 3
  out of
Level 3
  Purchases   Issuances   Sales   Settlements   Sep. 30,
2013
 

Loans

  $ 4,321   $   $ (19 ) $   $   $   $ 631   $   $ (600 ) $ 4,333   $ (33 )

Mortgage servicing rights

  $ 2,524   $   $ (6 ) $   $   $   $ 166   $   $ (104 ) $ 2,580   $ (10 )

Other financial assets measured on a recurring basis

  $ 245   $   $ 45   $   $   $   $ 107   $ (31 ) $ (96 ) $ 270   $ 41  
                                               

Liabilities

                                                                   

Interest-bearing deposits

  $ 831   $   $ (19 ) $   $   $   $ 23   $   $ (5 ) $ 868   $ (8 )

Federal funds purchased and securities loaned or sold under agreements to repurchase

    1,007     14         15                     (113 )   895     6  

Trading account liabilities

                                                                   

Securities sold, not yet purchased

    450     40         30     (10 )           182     (136 )   476      

Short-term borrowings

    335     (1 )       2             25         (200 )   163     (42 )

Long-term debt

    6,811     (309 )   44     375     (1,016 )       54         (316 )   6,173     (349 )

Other financial liabilities measured on a recurring basis

    95         (23 )               10         (111 )   17     (23 )
                                               

(1)
Changes in fair value for available-for-sale investments (debt securities) are recorded in Accumulated other comprehensive income (loss), unless other-than-temporarily impaired, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.

(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income.

(3)
Represents the amount of total gains or losses for the period, included in earnings (and Accumulated other comprehensive income (loss) for changes in fair value for available-for-sale investments), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at September 30, 2013.

(4)
Total Level 3 derivative assets and liabilities have been netted in these tables for presentation purposes only.

 
   
  Net realized/unrealized
gains (losses) incl. in
  Transfers    
   
   
   
   
   
 
In millions of dollars   Dec. 31,
2012
  Principal
transactions
  Other(1)(2)   into
Level 3
  out of
Level 3
  Purchases   Issuances   Sales   Settlements   Sep. 30,
2013
  Unrealized
gains (losses)
still held(3)
 

Assets

                                                                   

Federal funds sold and securities borrowed or purchased under agreements to resell

  $ 5,043   $ (93 ) $   $ 627   $ (1,852 ) $ 42   $   $   $   $ 3,767   $ 476  

Trading securities

                                                                   

Trading mortgage-backed securities

                                                                   

U.S. government-sponsored agency guaranteed

  $ 1,325   $ 119   $   $ 1,032   $ (1,158 ) $ 1,129   $ 61   $ (1,027 ) $ (241 ) $ 1,240     47  

Residential

    1,805     457         378     (344 )   2,947         (2,541 )   (7 )   2,695     107  

Commercial

    1,119     116         264     (238 )   204         (1,069 )   (17 )   379     7  
                                               

Total trading mortgage-backed securities

  $ 4,249   $ 692   $   $ 1,674   $ (1,740 ) $ 4,280   $ 61   $ (4,637 ) $ (265 ) $ 4,314   $ 161  
                                               

U.S. Treasury and federal agency securities

  $   $   $   $ 54   $   $   $   $   $   $ 54   $ 2  

State and municipal

    195     28         2         86         (56 )       255     2  

Foreign government

    311     (5 )       60     (61 )   200         (263 )       242     1  

Corporate

    2,030     32         267     (340 )   1,787         (1,461 )   (914 )   1,401     (375 )

Equity securities

    264     (34 )       180     (184 )   471         (140 )       557     347  

Asset-backed securities

    4,453     467         100     (143 )   3,780         (4,372 )   (217 )   4,068     80  

Other debt securities

    2,321     165         510     (1,082 )   2,254         (1,094 )   (249 )   2,825     6  
                                               

Total trading securities

  $ 13,823   $ 1,345   $   $ 2,847   $ (3,550 ) $ 12,858   $ 61   $ (12,023 ) $ (1,645 ) $ 13,716   $ 224  
                                               

Trading derivatives, net(4)

                                                                   

Interest rate contracts

    181     544         702     (13 )   208         (115 )   (172 )   1,335   $ 1,430  

Foreign exchange contracts

        350         29     (6 )   21         (9 )   16     401     (183 )

Equity contracts

    (1,448 )   37         (37 )   300     176         (125 )   (234 )   (1,331 )   (1,652 )

Commodity contracts

    (771 )   188         (5 )   37     15         (25 )   64     (497 )   108  

Credit derivatives

    (342 )   (254 )       134     (184 )   19             587     (40 )   (444 )
                                               

Total trading derivatives, net(4)

  $ (2,380 ) $ 865   $   $ 823   $ 134   $ 439   $   $ (274 ) $ 261   $ (132 ) $ (741 )
                                               

 
   
  Net realized/unrealized
gains (losses) incl. in
  Transfers    
   
   
   
   
   
 
In millions of dollars   Dec. 31,
2012
  Principal
transactions
  Other(1)(2)   into
Level 3
  out of
Level 3
  Purchases   Issuances   Sales   Settlements   Sep. 30,
2013
  Unrealized
gains (losses)
still held(3)
 

Investments

                                                                   

Mortgage-backed securities

                                                                   

U.S. government-sponsored agency guaranteed

  $ 1,458   $   $ (10 ) $ 1,977   $ (3,721 ) $ 514   $   $ (37 ) $ (57 ) $ 124   $ 9  

Residential

    205         23     60     (265 )   117         (140 )            

Commercial

                4     (12 )   12                 4      
                                               

Total investment mortgage-backed securities

  $ 1,663   $   $ 13   $ 2,041   $ (3,998 ) $ 643   $   $ (177 ) $ (57 ) $ 128   $ 9  
                                               

U.S. Treasury and federal agency securities

  $ 12   $   $   $   $   $   $   $ (3 ) $   $ 9      

State and municipal

    849         4     12     (117 )   261         (158 )   (125 )   726     (3 )

Foreign government

    383         (1 )   168     (256 )   394         (291 )   (71 )   326     (36 )

Corporate

    385         14     333     (116 )   101         (222 )   (23 )   472     4  

Equity securities

    773         31     17     (1 )   1         (22 )       799     30  

Asset-backed securities

    2,220         64     1,192     (1,684 )   1,105         (31 )   (1,023 )   1,843     4  

Other debt securities

    258                 (205 )           (53 )            

Non-marketable equity securities

    5,364         289             621         (83 )   (1,089 )   5,102     271  
                                               

Total investments

  $ 11,907   $   $ 414   $ 3,763   $ (6,377 ) $ 3,126   $   $ (1,040 ) $ (2,388 ) $ 9,405   $ 279  
                                               

 
   
  Net realized/unrealized
gains (losses) incl. in
  Transfers    
   
   
   
   
   
 
In millions of dollars   Dec. 31,
2012
  Principal
transactions
  Other(1)(2)   into
Level 3
  out of
Level 3
  Purchases   Issuances   Sales   Settlements   Sep. 30,
2013
  Unrealized
gains (losses)
still held(3)
 

Loans

  $ 4,931   $   $ (97 ) $ 353   $   $ 59   $ 644   $ (6 ) $ (1,551 ) $ 4,333   $ (99 )

Mortgage servicing rights

  $ 1,942   $   $ 411   $   $   $   $ 543   $ (1 ) $ (315 ) $ 2,580     181  

Other financial assets measured on a recurring basis

  $ 2,452   $   $ 51   $ 1   $   $ 216   $ 447   $ (2,041 ) $ (856 ) $ 270     266  
                                               

Liabilities

                                                                   

Interest-bearing deposits

  $ 786   $   $ (86 ) $ 22   $   $   $ 86   $   $ (112 ) $ 868     (298 )

Federal funds purchased and securities loaned or sold under agreements to repurchase

    841     74         216     (15 )           40     (113 )   895     35  

Trading account liabilities

                                                                   

Securities sold, not yet purchased

    365     51         54     (21 )           358     (229 )   476     132  

Short-term borrowings

    112     25         2     (4 )       316         (238 )   163     (40 )

Long-term debt

    6,726     62     113     1,740     (2,030 )       959     (1 )   (1,046 )   6,173     (1,027 )

Other financial liabilities measured on a recurring basis

    24         (208 )   5     (2 )   (3 )   100         (315 )   17     (26 )
                                               

(1)
Changes in fair value for available-for-sale investments (debt securities) are recorded in Accumulated other comprehensive income (loss), unless other-than-temporarily impaired, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.

(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income.

(3)
Represents the amount of total gains or losses for the period, included in earnings (and Accumulated other comprehensive income (loss) for changes in fair value for available-for-sale investments), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at September 30, 2013.

(4)
Total Level 3 derivative assets and liabilities have been netted in these tables for presentation purposes only.

 
   
  Net realized/unrealized
gains (losses) incl. in
   
   
   
   
   
   
   
   
 
 
   
  Transfers    
   
   
   
   
   
 
 
   
   
   
   
   
   
  Unrealized
gains
(losses)
still held(3)
 
In millions of dollars   Jun. 30,
2012
  Principal
transactions
  Other(1)(2)   into
Level 3
  out of
Level 3
  Purchases   Issuances   Sales   Settlements   Sep. 30,
2012
 

Assets

                                                                   

Federal funds sold and securities borrowed or purchased under agreements to resell

  $ 4,414   $ 5   $   $ 258   $   $   $   $   $   $ 4,677   $  

Trading securities

                                                                   

Trading mortgage-backed securities

                                                                   

U.S. government-sponsored agency guaranteed

  $ 895   $ (12 ) $   $ 135   $ (199 ) $ 97   $ 17   $ (217 ) $ (32 ) $ 684   $ (21 )

Residential

    1,945     116         243     (78 )   84         (435 )   (4 )   1,871     18  

Commercial

    416     (1 )       163     (29 )   38         (63 )       524     1  
                                               

Total trading mortgage-backed securities

  $ 3,256   $ 103   $   $ 541   $ (306 ) $ 219   $ 17   $ (715 ) $ (36 ) $ 3,079   $ (2 )
                                               

U.S. Treasury and federal agency securities

  $ 13   $   $   $   $   $   $   $ (13 ) $   $   $  
                                               

State and municipal

  $ 223   $ 13   $   $ 4   $   $ 20   $   $ (12 ) $   $ 248   $ 5  

Foreign government

    333     1         14     (124 )   39         (65 )       198     3  

Corporate

    2,189             43     (58 )   392         (215 )       2,351     1  

Equity securities

    217     13         30     (4 )   52         (21 )   (44 )   243     (7 )

Asset-backed securities

    4,835     212         24     (43 )   2,030         (1,933 )   (3 )   5,122     162  

Other debt securities

    2,266     (7 )       324     (143 )   781         (749 )   (58 )   2,414     2  
                                               

Total trading securities

  $ 13,332   $ 335   $   $ 980   $ (678 ) $ 3,533   $ 17   $ (3,723 ) $ (141 ) $ 13,655   $ 164  
                                               

Trading derivatives, net(4)

                                                                   

Interest rate contracts

    619     (188 )       172     (275 )   23         (19 )   (454 )   (122 )   194  

Foreign exchange contracts

    (517 )   50         (70 )   (17 )   2         (6 )   (32 )   (590 )   (85 )

Equity contracts

    (1,587 )           (84 )   20     101         (163 )   84     (1,629 )   (328 )

Commodity contracts

    (902 )   (12 )       (15 )       25         (2 )   (8 )   (914 )   216  

Credit derivatives

    298     (775 )       45     (70 )   2             39     (461 )   (80 )
                                               

Total trading derivatives, net(4)

  $ (2,089 ) $ (925 ) $   $ 48   $ (342 ) $ 153   $   $ (190 ) $ (371 ) $ (3,716 ) $ (83 )
                                               

 
   
  Net realized/unrealized
gains (losses) incl. in
   
   
   
   
   
   
   
   
 
 
   
  Transfers    
   
   
   
   
   
 
 
   
   
   
   
   
   
  Unrealized
gains
(losses)
still held(3)
 
In millions of dollars   Jun. 30,
2012
  Principal
transactions
  Other(1)(2)   into
Level 3
  out of
Level 3
  Purchases   Issuances   Sales   Settlements   Sep. 30,
2012
 

Investments

                                                                   

Mortgage-backed securities

                                                                   

U.S. government-sponsored agency guaranteed

  $ 1,399   $   $ 10   $ 472   $ (1,257 ) $ 580   $   $   $   $ 1,204   $ 55  

Residential

    11         3     203         37         (11 )       243      

Commercial

    5                 (5 )                        
                                               

Total investment mortgage-backed securities

  $ 1,415   $   $ 13   $ 675   $ (1,262 ) $ 617   $   $ (11 ) $   $ 1,447   $ 55  
                                               

U.S. Treasury and federal agency securities

  $   $   $   $ 75   $   $ 12   $   $   $   $ 87   $  

State and municipal

    480         (4 )           118         (3 )       591     6  

Foreign government

    329         (3 )   68     (80 )   127         (26 )   (34 )   381     1  

Corporate

    421         (6 )   23     (2 )   7         (66 )   (40 )   337     (4 )

Equity securities

    1,180         52                     (54 )   (120 )   1,058     28  

Asset-backed securities

    2,771         (170 )   402     (11 )   755         (27 )   (368 )   3,352     (170 )

Other debt securities

    55         (53 )           52                 54      

Non-marketable equity securities

    6,278         232             76         (1,734 )   (68 )   4,784     34  
                                               

Total investments

  $ 12,929   $   $ 61   $ 1,243   $ (1,355 ) $ 1,764   $   $ (1,921 ) $ (630 ) $ 12,091   $ (50 )
                                               


 

 
   
  Net realized/unrealized
gains (losses) incl. in
   
   
   
   
   
   
   
   
 
 
   
  Transfers    
   
   
   
   
   
 
 
   
   
   
   
   
   
  Unrealized
gains
(losses)
still held(3)
 
In millions of dollars   Jun. 30,
2012
  Principal
transactions
  Other(1)(2)   into
Level 3
  out of
Level 3
  Purchases   Issuances   Sales   Settlements   Sep. 30,
2012
 

Loans

  $ 4,737   $   $ 79   $ 87   $   $ 142   $ 415   $ (144 ) $ (252 ) $ 5,064   $ 15  

Mortgage servicing rights

  $ 2,117   $   $ (169 ) $   $   $   $ 101   $   $ (129 ) $ 1,920   $ (169 )

Other financial assets measured on a recurring basis

  $ 2,375   $   $ 207   $ 13   $   $ 1   $ 635   $ (4 ) $ (562 ) $ 2,665   $ 207  
                                               

Liabilities

                                                                   

Interest-bearing deposits

  $ 698   $   $ (85 ) $   $ (36 ) $   $ 71   $   $ (57 ) $ 761   $  

Federal funds purchased and securities loaned or sold under agreements to repurchase

    1,045     (24 )           (14 )           (215 )   1     841     4  

Trading account liabilities

                                                                   

Securities sold, not yet purchased

    148     16         13     (12 )           24     (32 )   125     9  

Short-term borrowings

    367     (20 )       43             66         (397 )   99     (10 )

Long-term debt

    5,952     (135 )   8     363     (216 )       648         (408 )   6,466     (245 )

Other financial liabilities measured on a recurring basis

    2         (3 )               1     (1 )   (2 )   3     (3 )
                                               

(1)
Changes in fair value for available-for-sale investments (debt securities) are recorded in Accumulated other comprehensive income (loss) unless other-than-temporarily impaired, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.

(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income. See Note 12 to the Consolidated Financial Statements for a discussion of other-than-temporary impairment.

(3)
Represents the amount of total gains or losses for the period, included in earnings (and Accumulated other comprehensive income (loss) for changes in fair value for available-for-sale investments), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at September 30, 2012.

(4)
Total Level 3 derivative assets and liabilities have been netted in these tables for presentation purposes only.

 
   
  Net realized/unrealized
gains (losses) incl. in
   
   
   
   
   
   
   
   
 
 
   
  Transfers    
   
   
   
   
   
 
 
   
   
   
   
   
   
  Unrealized
gains
(losses)
still held(3)
 
In millions of dollars   Dec. 31,
2011
  Principal
transactions
  Other(1)(2)   into
Level 3
  out of
Level 3
  Purchases   Issuances   Sales   Settlements   Sep. 30,
2012
 

Assets

                                                                   

Federal funds sold and securities borrowed or purchased under agreements to resell

  $ 4,701   $ 70   $   $ 283   $ (377 ) $   $   $   $   $ 4,677   $  

Trading securities

                                                                   

Trading mortgage-backed securities

                                                                   

U.S. government-sponsored agency guaranteed

  $ 861   $ 21   $   $ 673   $ (544 ) $ 352   $ 62   $ (631 ) $ (110 ) $ 684   $ (27 )

Residential

    1,509     196         703     (378 )   1,401         (1,553 )   (7 )   1,871     13  

Commercial

    618     (71 )       254     (217 )   353         (413 )       524     12  
                                               

Total trading mortgage-backed securities

  $ 2,988   $ 146   $   $ 1,630   $ (1,139 ) $ 2,106   $ 62   $ (2,597 ) $ (117 ) $ 3,079   $ (2 )
                                               

U.S. Treasury and federal agency securities

  $ 3   $   $   $   $   $ 13   $   $ (16 ) $   $   $  
                                               

State and municipal

  $ 252   $ 30   $   $ 4   $ (7 ) $ 48   $   $ (79 ) $   $ 248   $ 3  

Foreign government

    521     5         26     (864 )   881         (371 )       198     2  

Corporate

    3,240     9         391     (449 )   2,148         (1,614 )   (1,374 )   2,351     (40 )

Equity securities

    244     (58 )       49     (17 )   256         (163 )   (68 )   243     (27 )

Asset-backed securities

    5,801     434         189     (104 )   5,690         (6,226 )   (662 )   5,122     126  

Other debt securities

    2,743     15         964     (1,566 )   2,143         (1,630 )   (255 )   2,414      
                                               

Total trading securities

  $ 15,792   $ 581   $   $ 3,253   $ (4,146 ) $ 13,285   $ 62   $ (12,696 ) $ (2,476 ) $ 13,655   $ 62  
                                               

Trading derivatives, net(4)

                                                                   

Interest rate contracts

    726     (46 )       295     (394 )   239         (158 )   (784 )   (122 )   (169 )

Foreign exchange contracts

    (562 )   130         (152 )   29     190         (203 )   (22 )   (590 )   (14 )

Equity contracts

    (1,737 )   199         (120 )   387     304         (498 )   (164 )   (1,629 )   (581 )

Commodity contracts

    (934 )   (51 )       (20 )   45     98         (80 )   28     (914 )   (55 )

Credit derivatives

    1,728     (2,227 )       (85 )   (129 )   116         (10 )   146     (461 )   (926 )
                                               

Total trading derivatives, net(4)

  $ (779 ) $ (1,995 ) $   $ (82 ) $ (62 ) $ 947   $   $ (949 ) $ (796 ) $ (3,716 ) $ (1,745 )
                                               

 
   
  Net realized/unrealized
gains (losses) incl. in
   
   
   
   
   
   
   
   
 
 
   
  Transfers    
   
   
   
   
   
 
 
   
   
   
   
   
   
  Unrealized
gains
(losses)
still held(3)
 
In millions of dollars   Dec. 31,
2011
  Principal
transactions
  Other(1)(2)   into
Level 3
  out of
Level 3
  Purchases   Issuances   Sales   Settlements   Sep. 30,
2012
 

Investments

                                                                   

Mortgage-backed securities

                                                                   

U.S. government-sponsored agency guaranteed

  $ 679   $   $ 6   $ 472   $ (2,778 ) $ 2,825   $   $   $   $ 1,204   $ 55  

Residential

    8         3     203     (6 )   46         (11 )       243      

Commercial

                    (11 )   11                      
                                               

Total investment mortgage-backed securities

  $ 687   $   $ 9   $ 675   $ (2,795 ) $ 2,882   $   $ (11 ) $   $ 1,447   $ 55  
                                               

U.S. Treasury and federal agency securities

  $ 75   $   $   $ 75   $ (75 ) $ 12   $   $   $   $ 87   $  

State and municipal

    667         9         (151 )   276         (210 )       591     (3 )

Foreign government

    447         13     148     (236 )   328         (216 )   (103 )   381     3  

Corporate

    989         (11 )   68     (698 )   136         (102 )   (45 )   337     5  

Equity securities

    1,453         101                     (228 )   (268 )   1,058     16  

Asset-backed securities

    4,041         (160 )   402     (54 )   767         (77 )   (1,567 )   3,352     1  

Other debt securities

    120         (53 )           52         (64 )   (1 )   54      

Non-marketable equity securities

    8,318         411             343         (3,204 )   (1,084 )   4,784     139  
                                               

Total investments

  $ 16,797   $   $ 319   $ 1,368   $ (4,009 ) $ 4,796   $   $ (4,112 ) $ (3,068 ) $ 12,091   $ 216  
                                               

 
   
  Net realized/unrealized
gains (losses) incl. in
   
   
   
   
   
   
   
   
 
 
   
  Transfers    
   
   
   
   
   
 
 
   
   
   
   
   
   
  Unrealized
gains
(losses)
still held(3)
 
In millions of dollars   Dec. 31,
2011
  Principal
transactions
  Other(1)(2)   into
Level 3
  out of
Level 3
  Purchases   Issuances   Sales   Settlements   Sep. 30,
2012
 

Loans

  $ 4,682   $   $ 17   $ 1,004   $ (25 ) $ 249   $ 930   $ (239 ) $ (1,554 ) $ 5,064   $ 65  

Mortgage servicing rights

  $ 2,569   $   $ (462 ) $   $   $ 2   $ 322   $ (5 ) $ (506 ) $ 1,920   $ (464 )

Other financial assets measured on a recurring basis

  $ 2,245   $   $ 305   $ 21   $ (31 ) $ 3   $ 1,264   $ (46 ) $ (1,096 ) $ 2,665   $ 235  
                                               

Liabilities

                                                                   

Interest-bearing deposits

  $ 431   $   $ (105 ) $ 213   $ (36 ) $   $ 251   $   $ (203 ) $ 761   $ (142 )

Federal funds purchased and securities loaned or sold under agreements to repurchase

    1,061     (89 )           (14 )           (211 )   (84 )   841     36  

Trading account liabilities

                                                                   

Securities sold, not yet purchased

    412     (44 )       18     (43 )           164     (470 )   125     (40 )

Short-term borrowings

    499     (76 )       46     (11 )       261         (772 )   99     (26 )

Long-term debt

    6,904     6     89     712     (1,122 )       1,823         (1,756 )   6,466     (534 )

Other financial liabilities measured on a recurring basis

    3         (5 )           (2 )   2     (1 )   (4 )   3     (2 )
                                               

(1)
Changes in fair value for available-for-sale investments (debt securities) are recorded in Accumulated other comprehensive income (loss) unless other-than-temporarily impaired, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.

(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income. See Note 12 to the Consolidated Financial Statements for a discussion of other-than-temporary impairment.

(3)
Represents the amount of total gains or losses for the period, included in earnings (and Accumulated other comprehensive income (loss) for changes in fair value for available-for-sale investments), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at September 30, 2012.

(4)
Total Level 3 derivative assets and liabilities have been netted in these tables for presentation purposes only.

Significant valuation techniques and most significant unobservable inputs used in Level 3 fair value measurements

Valuation Techniques and Inputs for Level 3 Fair Value Measurements

As of September 30, 2013
  Fair Value(1)
(in millions)
  Methodology   Input   Low(2)(3)   High(2)(3)   Weighted
Average(4)
 

Assets

                                 

Federal funds sold and securities borrowed or purchased under agreements to resell

  $ 3,491   Cash flow   Interest rate     1.14 %   2.17 %   1.87 %

            Yield     1.60 %   4.50 %   2.10 %

Trading and investment securities

  $ 2,906   Price-based   Price   $ 0.10   $ 149.16   $ 75.75  

Mortgage-backed securities

    1,231   Yield analysis   Yield     0.01 %   23.17 %   6.37 %

State and municipal, foreign government, corporate and other debt securities

  $ 4,393   Price-based   Price   $ 0.00   $ 116.75   $ 79.10  

    1,109   Cash flow   Credit spread     25 bps     600 bps     256 bps  

Equity securities

  $ 814   Cash flow   Weighted-average life (WAL)     0.01 years     3.53 years     1.37 years  

 

    534   Price-based   Yield     4.00 %   5.00 %   4.50 %

 

            Price(5)   $ 0.00   $ 100.00   $ 72.79  

Asset-backed securities

  $ 4,337   Price-based   Price   $ 0.00   $ 133.32   $ 69.17  

    1,271   Model-based   Credit spread     298 bps     298 bps     298 bps  

Non-marketable equity

  $ 2,739   Price-based   Fund NAV   $ 612   $ 511,647,716   $ 170,404,146  

 

    1,726   Comparables analysis   EBITDA Multiples     4.30 x   18.30 x   9.56 x

 

    510   Cash flow   Discount to price     0.00 %   75.00 %   2.87 %

 

            Price-to-book ratio     0.80 x   2.50 x   1.54 x

 

            PE ratio     9.90 x   16.90 x   12.55 x

 

            Cost of capital     9.50 %   15.98 %   10.96 %
                           

Derivatives—Gross(6)

                                 

Interest rate contracts (gross)

  $ 6,014   Model-based   Interest rate (IR) volatility     11.00 %   90.00 %   20.79 %

Foreign exchange contracts (gross)

  $ 2,228   Model-based   Foreign exchange (FX) volatility     4.00 %   21.00 %   12.59 %

            IR-IR correlation     39.51 %   61.76 %   40.30 %

            IR-FX correlation     40.00 %   60.00 %   48.51 %

Equity contracts (gross)(7)

  $ 3,182   Model-based   Equity volatility     4.96 %   72.72 %   27.95 %

 

            Equity forward     85.98 %   155.88 %   101.54 %

 

            Equity-equity correlation     (81.30 )%   99.40 %   27.00 %

 

            Equity-FX correlation     (67.50 )%   45.00 %   (7.10 )%

 

            Price   $ 0.00   $ 141.71   $ 80.03  

Commodity contracts (gross)

  $ 1,888   Model-based   Commodity volatility     5.00 %   124.00 %   16.00 %

            Commodity correlation     (75.00 )%   91.00 %   30.00 %

            Forward price     30.00 %   186.00 %   108.00 %

Credit derivatives (gross)

  $ 4,658   Model-based   Recovery rate     20.00 %   65.00 %   39.76 %

 

    1,645   Price-based   Price   $ 0.00   $ 116.75   $ 36.16  

 

            Credit correlation     5.00 %   95.00 %   45.19 %

 

            Credit spread     0 bps     1,496 bps     276 bps  

Nontrading derivatives and other financial assets and liabilities measured on a recurring basis (gross)(6)

  $ 122   Model-based   Redemption rate     19.19 %   99.50 %   77.54 %

    83   Price-based   EBITDA multiples     6.80 x   13.80 x   12.03 x

    81   Comparables analysis   PE ratio     8.90 x   8.90 x   8.90 x

            Price-to-book ratio     0.70 x   1.10 x   1.02 x

            Price   $ 0.01   $ 100.00   $ 100.00  

Loans

  $ 1,904   Price-based   Price   $ 0.13   $ 104.76   $ 90.09  

 

    1,134   Cash flow   Credit spread     4 bps     400 bps     104 bps  

 

    769   Model-based   Yield     1.60 %   4.50 %   2.10 %

 

    526   Yield analysis                        
                           

Mortgage servicing rights

  $ 2,488   Cash flow   Yield     2.96 %   12.00 %   8.61 %

            WAL     2.27 years     9.39 years     5.95 years  

 

Liabilities

                                 

Interest-bearing deposits

  $ 868   Model-based   Equity volatility     4.96 %   46.92 %   28.57 %

 

            Equity-IR correlation     15.00 %   19.00 %   18.33 %

 

            Mean reversion     1.00 %   20.00 %   10.50 %

 

            Forward price     30.00 %   186.00 %   108.00 %

 

            Commodity correlation     (75.00 )%   91.00 %   30.00 %

 

            Commodity volatility     5.00 %   124.00 %   16.00 %

Federal funds purchased and securities loaned or sold under agreements to repurchase

  $ 695   Model-based   Interest rate     0.43 %   3.37 %   2.45 %

    200   Cash flow                        

Trading account liabilities

                                 

Securities sold, not yet purchased

  $ 450   Price-based   Credit spread     81 bps     245 bps     231 bps  

            Price   $ 0.00   $ 107.64   $ 77.84  

Short-term borrowings and long-term debt

  $ 5,154   Model-based   Price   $ 0.13   $ 112.41   $ 87.06  

 

    711   Price-based   IR-IR correlation     (51.00 )%   (51.00 )%   (51.00 )%

 

            IR volatility     11.00 %   90.00 %   21.00 %

 

            Interest rate     0.05 %   16.00 %   1.74 %

 

            Equity volatility     10.28 %   76.79 %   21.38 %

 

            Equity forward     87.80 %   106.30 %   99.91 %

 

            Equity-FX correlation     (67.50 )%   45.00 %   (7.10 )%

 

            Equity-equity correlation     (81.30 )%   99.40 %   27.00 %

(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.

(2)
Some inputs are shown as zero due to rounding.

(3)
When the low and high inputs are the same, there is either a constant input applied to all positions, or the methodology involving the input applies to one large position only.

(4)
Where provided, weighted averages are calculated based on the fair value of the instrument.

(5)
For equity securities, the price input is expressed on an absolute basis, not as a percentage of the notional amount.

(6)
Both trading and nontrading account derivatives—assets and liabilities—are presented on a gross absolute value basis.

(7)
Includes hybrid products.

As of December 31, 2012
  Fair Value(1)
(in millions)
  Methodology   Input   Low(2)(3)   High(2)(3)  

Assets

                           

Federal funds sold and securities borrowed or purchased under agreements to resell

  $ 4,786   Cash flow   Interest rate     1.09 %   1.50 %

Trading and investment securities

                           

Mortgage-backed securities

  $ 4,402   Price-based   Price   $ 0.00   $ 135.00  

    1,148   Yield analysis   Yield     0.00 %   25.84 %

            Prepayment period     2.16 years     7.84 years  

State and municipal, foreign

  $ 4,416   Price-based   Price   $ 0.00   $ 159.63  

government, corporate and other

    1,231   Cash flow   Yield     0.00 %   30.00 %

debt securities

    787   Yield analysis   Credit spread     35 bps     300 bps  

Equity securities

  $ 792   Cash flow   Yield     9.00 %   10.00 %

    147   Price-based   Prepayment period     3 years     3 years  

            Price   $ 0.00   $ 750.00  

Asset-backed securities

  $ 4,253   Price-based   Price   $ 0.00   $ 136.63  

 

    1,775   Internal model   Yield     0.00 %   27.00 %

 

    561   Cash flow   Credit correlation     15.00 %   90.00 %

 

            Weighted average life (WAL)     0.34 years     16.07 years  

Non-marketable equity

  $ 2,768   Price-based   Fund NAV   $ 1.00   $ 456,773,838  

    1,803   Comparables analysis   EBITDA multiples     4.70 x   14.39 x

            Price-to-book ratio     0.77 x   1.50 x

    709   Cash flow   Discount to price     0.00 %   75.00 %

Derivatives—Gross(4)

                           

 

                           

Interest rate contracts (gross)

  $ 3,202   Internal model   Interest rate (IR)-IR     (98.00 )%   90.00 %

            correlation              

            Credit spread     0 bps     550.27 bps  

            IR volatility     0.09 %   100.00 %

            Interest rate     0 %   15.00 %

Foreign exchange contracts (gross)

  $ 1,542   Internal model   Foreign exchange (FX) volatility     3.20 %   67.35 %

 

            IR-FX correlation     40.00 %   60.00 %

 

            Credit spread     0 bps     376 bps  

Equity contracts (gross)(5)

  $ 4,669   Internal model   Equity volatility     1.00 %   185.20 %

            Equity forward     74.94 %   132.70 %

            Equity-equity correlation     1.00 %   99.90 %

Commodity contracts (gross)

  $ 2,160   Internal model   Forward price     37.45 %   181.50 %

 

            Commodity correlation     (77.00 )%   95.00 %

 

            Commodity volatility     5.00 %   148.00 %

Credit derivatives (gross)

  $ 4,777   Internal model   Price   $ 0.00   $ 121.16  

    3,886   Price-based   Recovery rate     6.50 %   78.00 %

            Credit correlation     5.00 %   99.00 %

            Credit spread     0 bps     2,236 bps  

            Upfront points     3.62     100.00  

Nontrading derivatives and other financial assets and liabilities measured on a recurring basis (gross)(4)

  $ 2,000   External model   Price   $ 100.00   $ 100.00  

 

    461   Internal model   Redemption rate     30.79 %   99.50 %
                       

Loans

  $ 2,447   Price-based   Price   $ 0.00   $ 103.32  

    1,423   Yield analysis   Credit spread     55 bps     600.19 bps  

    888   Internal model                  

Mortgage servicing rights

  $ 1,858   Cash flow   Yield     0.00 %   53.19 %

 

            Prepayment period     2.16 years     7.84 years  

Liabilities

                           

Interest-bearing deposits

  $ 785   Internal model   Equity volatility     11.13 %   86.10 %

 

            Forward price     67.80 %   182.00 %

 

            Commodity correlation     (76.00 )%   95.00 %

 

            Commodity volatility     5.00 %   148.00 %

Federal funds purchased and securities loaned or sold under agreements to repurchase

  $ 841   Internal model   Interest rate     0.33 %   4.91 %

Trading account liabilities

                           

Securities sold, not yet purchased            

  $ 265   Internal model   Price   $ 0.00   $ 166.47  

    75   Price-based                  

Short-term borrowings and long-term debt

  $ 5,067   Internal model   Price   $ 0.00   $ 121.16  

 

    1,112   Price-based   Equity volatility     12.40 %   185.20 %

 

    649   Yield analysis   Equity forward     75.40 %   132.70 %

 

            Equity-equity correlation     1.00 %   99.90 %

 

            Equity-FX correlation     (80.50 )%   50.40 %

(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.

(2)
Some inputs are shown as zero due to rounding.

(3)
When the low and high inputs are the same, there is either a constant input applied to all positions, or the methodology involving the input applies to one large position only.

(4)
Both trading and nontrading account derivatives—assets and liabilities—are presented on a gross absolute value basis.

(5)
Includes hybrid products.

Items measured at fair value of a nonrecurring basis

 

 

In millions of dollars   Fair value   Level 2   Level 3  

September 30, 2013

                   

Loans held-for-sale

  $ 3,239   $ 1,968   $ 1,271  

Other real estate owned

    162     37     125  

Loans(1)

    4,543     3,963     580  
               

Total assets at fair value on a nonrecurring basis

  $ 7,944   $ 5,968   $ 1,976  
               

(1)
Represents impaired loans held for investment whose carrying amount is based on the fair value of the underlying collateral, including primarily real-estate secured loans.

In millions of dollars   Fair value   Level 2   Level 3  

December 31, 2012

                   

Loans held-for-sale

  $ 2,647   $ 1,159   $ 1,488  

Other real estate owned

    201     22     179  

Loans(1)

    5,732     5,160     572  

Other assets(2)

    4,725     4,725      
               

Total assets at fair value on a nonrecurring basis

  $ 13,305   $ 11,066   $ 2,239  
               

(1)
Represents impaired loans held for investment whose carrying amount is based on the fair value of the underlying collateral, including primarily real-estate secured loans.

(2)
Represents Citi's then-remaining 35% investment in the Morgan Stanley Smith Barney joint venture whose carrying amount was the agreed purchase price. See Note 12 to the Consolidated Financial Statements.
Valuation techniques and inputs for Level 3 nonrecurring fair value measurements

 

 

As of September 30, 2013   Fair Value(1)
(in millions)
  Methodology   Input   Low   High   Weighted
average(2)
 

Loans held-for-sale

  $ 1,160   Price-based   Price   $ 60.00   $ 104.95   $ 95.84  

Other real estate owned

 
$

121
 

Price-based

 

Discount to price

   
24.00

%
 
59.00

%
 
33.43

%

 

            Price   $ 0.01   $ 111.50   $ 100.03  

 

            Appraised value   $ 0.00   $ 2,801,660   $ 1,324,975  

Loans(3)

  $ 354   Price-based   Appraised value   $ 6,500,000   $ 195,314,528   $ 117,837,538  

    132   Model-based   Discount to price     24.00 %   34.00 %   32.69 %

    74   Recovery analysis   Recovery rate     45.00 %   65.00 %   53.80 %

(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.

(2)
Weighted averages are calculated based on the fair value of the instrument.

(3)
Represents loans held for investment whose carrying amounts are based on the fair value of the underlying collateral.

As of December 31, 2012   Fair Value(1)
(in millions)
  Methodology   Input   Low   High  

Loans held-for-sale

  $ 747   Price-based   Price   $ 63.42   $ 100.00  

    485   External model   Credit spread     40 bps     40 bps  

    174   Recovery analysis                  

Other real estate owned

    165   Price-based   Discount to price     11.00 %   50.00 %

 

            Price(2)   $ 39,774   $ 15,457,452  

Loans(3)

    351   Price-based   Discount to price     25.00 %   34.00 %

    111   Internal model   Price(2)   $ 6,272,242   $ 86,200,000  

            Discount rate     6.00 %   16.49 %

(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.

(2)
Prices are based on appraised values.

(3)
Represents loans held for investment whose carrying amounts are based on the fair value of the underlying collateral.

Changes in total nonrecurring fair value measurements

  Three months ended
September 30,
 
In millions of dollars   2013   2012  

Loans held-for-sale

  $ (44 ) $ (12 )

Other real estate owned

    (1 )   (7 )

Loans(1)

    (186 )   (957 )

Other assets(2)

        (3,340 )
           

Total nonrecurring fair value gains (losses)

  $ (231 ) $ (4,316 )
           

(1)
Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, including primarily real-estate loans.

(2)
The three months ended September 30, 2012 includes the recognition of a $3,340 million impairment charge related to the carrying value of Citi's then-remaining 35% interest in the Morgan Stanley Smith Barney joint venture (MSSB). See note 12 to the Consolidated Financial Statements.


 
  Nine months ended
September 30,
 
In millions of dollars   2013   2012  

Loans held-for-sale

  $ (44 ) $ (11 )

Other real estate owned

    (6 )   (22 )

Loans(1)

    (444 )   (1,461 )

Other assets(2)

        (3,340 )
           

Total nonrecurring fair value gains (losses)

  $ (494 ) $ (4,834 )
           

(1)
Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, including primarily real-estate loans.

(2)
The nine months ended September 30, 2012 includes the recognition of a $3,340 million impairment charge related to the carrying value of Citi's then-remaining 35% interest in MSSB. See note 12 to the Consolidated Financial Statements.
Estimated Fair Value of Financial Instruments
  September 30, 2013    
   
   
 
 
  Estimated fair value  
 
  Carrying
value
  Estimated
fair value
 
In billions of dollars   Level 1   Level 2   Level 3  

Assets

                               

Investments

  $ 18.2   $ 18.7   $ 5.3   $ 12.5   $ 0.9  

Federal funds sold and securities borrowed or purchased under agreements to resell

    98.7     98.7         88.1     10.6  

Loans(1)(2)

    629.0     618.5         4.7     613.8  

Other financial assets(2)(3)

    260.9     260.9     10.7     196.8     53.4  
                       

Liabilities

                               

Deposits

  $ 953.8   $ 952.4   $   $ 775.1   $ 177.3  

Federal funds purchased and securities loaned or sold under agreements to repurchase

    97.0     97.0         92.1     4.9  

Long-term debt(4)

    195.0     201.5         176.3     25.2  

Other financial liabilities(5)

    141.5     141.5         23.7     117.8  
                       


 

 
  December 31, 2012    
   
   
 
 
  Estimated fair value  
 
  Carrying
value
  Estimated
fair value
 
In billions of dollars   Level 1   Level 2   Level 3  

Assets

                               

Investments

  $ 17.9   $ 18.4   $ 3.0   $ 14.3   $ 1.1  

Federal funds sold and securities borrowed or purchased under agreements to resell

    100.7     100.7         94.8     5.9  

Loans(1)(2)

    621.9     612.2         4.2     608.0  

Other financial assets(2)(3)

    192.8     192.8     11.4     128.3     53.1  
                       

Liabilities

                               

Deposits

  $ 929.1   $ 927.4   $   $ 748.7   $ 178.7  

Federal funds purchased and securities loaned or sold under agreements to repurchase

    94.5     94.5         94.4     0.1  

Long-term debt(4)

    209.7     215.3         177.0     38.3  

Other financial liabilities(5)

    139.0     139.0         31.1     107.9  
                       

(1)
The carrying value of loans is net of the Allowance for loan losses of $20.6 billion for September 30, 2013 and $25.5 billion for December 31, 2012. In addition, the carrying values exclude $2.8 billion and $2.8 billion of lease finance receivables at September 30, 2013 and December 31, 2012, respectively.

(2)
Includes items measured at fair value on a nonrecurring basis.

(3)
Includes cash and due from banks, deposits with banks, brokerage receivables, reinsurance recoverable and other financial instruments included in Other assets on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.

(4)
The carrying value includes long-term debt balances carried at fair value under fair value hedge accounting.

(5)
Includes brokerage payables, separate and variable accounts, short-term borrowings (carried at cost) and other financial instruments included in Other liabilities on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.