XML 46 R53.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE MEASUREMENT (Tables)
6 Months Ended
Jun. 30, 2013
FAIR VALUE MEASUREMENT  
Items measured at fair value on a recurring basis

Fair Value Levels

In millions of dollars at June 30, 2013   Level 1(1)   Level 2(1)   Level 3   Gross
inventory
  Netting(2)   Net
balance
 

Assets

                                     

Federal funds sold and securities borrowed or purchased under agreements to resell

  $   $ 223,686   $ 4,177   $ 227,863   $ (63,697 ) $ 164,166  

Trading securities

                                     

Trading mortgage-backed securities

                                     

U.S. government-sponsored agency guaranteed

  $   $ 29,924   $ 1,704   $ 31,628   $   $ 31,628  

Residential

        1,801     2,938     4,739         4,739  

Commercial

        2,150     326     2,476         2,476  
                           

Total trading mortgage-backed securities

  $   $ 33,875   $ 4,968   $ 38,843   $   $ 38,843  
                           

U.S. Treasury and federal agency securities

  $ 18,339   $ 4,783   $   $ 23,122   $   $ 23,122  

State and municipal

        4,206     241     4,447         4,447  

Foreign government

    54,352     27,671     240     82,263         82,263  

Corporate

        29,738     1,688     31,426         31,426  

Equity securities

    49,861     2,591     190     52,642         52,642  

Asset-backed securities

        1,138     4,259     5,397         5,397  

Other debt securities

        9,357     2,276     11,633         11,633  
                           

Total trading securities

  $ 122,552   $ 113,359   $ 13,862   $ 249,773   $   $ 249,773  
                           

Trading account derivatives

                                     

Interest rate contracts

    38     669,070     3,520     672,628              

Foreign exchange contracts

    41     95,663     1,363     97,067              

Equity contracts

    3,921     17,399     1,667     22,987              

Commodity contracts

    836     10,133     882     11,851              

Credit derivatives

        42,007     3,060     45,067              
                               

Total trading account derivatives

  $ 4,836   $ 834,272   $ 10,492   $ 849,600              

Gross cash collateral paid(3)

                      5,088              

Netting agreements

                          $ (764,620 )      

Netting of cash collateral received

                            (33,271 )      
                           

Total trading account derivatives

  $ 4,836   $ 834,272   $ 10,492   $ 854,688   $ (797,891 ) $ 56,797  
                           

Investments

                                     

Mortgage-backed securities

                                     

U.S. government-sponsored agency guaranteed

  $   $ 48,988   $ 420   $ 49,408   $   $ 49,408  

Residential

        8,938         8,938         8,938  

Commercial

        449     3     452         452  
                           

Total investment mortgage-backed securities

  $   $ 58,375   $ 423   $ 58,798   $   $ 58,798  
                           

U.S. Treasury and federal agency securities

  $ 63,245   $ 21,308   $ 9   $ 84,562   $   $ 84,562  
                           

 

In millions of dollars at June 30, 2013   Level 1(1)   Level 2(1)   Level 3   Gross
inventory
  Netting(2)   Net
balance
 

State and municipal

  $   $ 16,645   $ 684   $ 17,329   $   $ 17,329  

Foreign government

    32,518     53,422     367     86,307         86,307  

Corporate

    6     9,940     404     10,350         10,350  

Equity securities

    2,545     568     779     3,892         3,892  

Asset-backed securities

        14,126     1,758     15,884         15,884  

Other debt securities

        205     51     256         256  

Non-marketable equity securities

        357     5,363     5,720         5,720  
                           

Total investments

  $ 98,314   $ 174,946   $ 9,838   $ 283,098   $   $ 283,098  
                           

Loans(4)

  $   $ 547   $ 4,321   $ 4,868   $   $ 4,868  

Mortgage servicing rights

            2,524     2,524         2,524  
                           

Nontrading derivatives and other financial assets measured on a recurring basis, gross

  $   $ 13,229   $ 245   $ 13,474              

Cash collateral paid

                    $ 7              

Netting of cash collateral received

                          $ (2,960 )      
                           

Nontrading derivatives and other financial assets measured on a recurring basis

  $   $ 13,229   $ 245   $ 13,481   $ (2,960 ) $ 10,521  
                           

Total assets

  $ 225,702   $ 1,360,039   $ 45,459   $ 1,636,295   $ (864,548 ) $ 771,747  

Total as a percentage of gross assets(5)

    13.8 %   83.4 %   2.8 %   100.0 %            
                           

Liabilities

                                     

Interest-bearing deposits

  $   $ 680   $ 831   $ 1,511   $   $ 1,511  

Federal funds purchased and securities loaned or sold under agreements to repurchase

        183,202     1,007     184,209     (63,697 )   120,512  

Trading account liabilities

                                     

Securities sold, not yet purchased

    59,423     11,227     450     71,100           71,100  

Trading account derivatives

                                     

Interest rate contracts

  $ 36   $ 661,570   $ 2,437   $ 664,043              

Foreign exchange contracts

    3     95,508     996     96,507              

Equity contracts

    3,947     26,722     2,759     33,428              

Commodity contracts

    641     10,647     1,100     12,388              

Credit derivatives

        40,454     3,101     43,555              
                               

Total trading account derivatives

  $ 4,627   $ 834,901   $ 10,393   $ 849,921              

Cash collateral received(6)

                      8,814              

Netting agreements

                          $ (764,620 )      

Netting of cash collateral paid

                            (42,193 )      
                           

Total trading account derivatives

  $ 4,627   $ 834,901   $ 10,393   $ 858,735   $ (806,813 ) $ 51,922  

Short-term borrowings

        4,158     335     4,493         4,493  

Long-term debt

        20,346     6,811     27,157         27,157  
                           

Nontrading derivatives and other financial liabilities measured on a recurring basis, gross

  $   $ 2,257   $ 95   $ 2,352              

Cash collateral received(7)

                    $ 313              

Nontrading derivatives and other financial liabilities measured on a recurring basis

        2,257     95     2,665         2,665  
                           

Total liabilities

  $ 64,050   $ 1,056,771   $ 19,922   $ 1,149,870   $ (870,510 ) $ 279,358  

Total as a percentage of gross liabilities(5)

    5.6 %   92.7 %   1.7 %   100.0 %            
                           

(1)
For the three and six months ended June 30, 2013, the Company transferred assets of approximately $0.5 billion and $0.9 billion, respectively, from Level 1 to Level 2. During the three and six months ended June 30, 2013, the Company transferred assets of approximately $0.2 billion and $49 billion, respectively, from Level 2 to Level 1. Almost all of the transfers during the six months ended June 2013 were related to U.S. Treasury securities held across the Company's major investment portfolios where Citi obtained additional information from its external pricing sources to meet the criteria for Level 1 classification. During the three and six months ended June 30, 2013, the Company transferred liabilities of $14 million and $25 million, respectively, from Level 1 to Level 2, and $33 million and $54 million, respectively from Level 2 to Level 1.

(2)
Represents netting of: (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase; and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.

(3)
This is the net amount of the $47,281 million of gross cash collateral paid, of which $42,193 million was used to offset derivative liabilities.

(4)
There is no allowance for loan losses recorded for loans reported at fair value.

(5)
Percentage is calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding collateral paid/received on derivatives.

(6)
This is the net amount of the $42,085 million of gross cash collateral received, of which $33,271 million was used to offset derivative assets.

(7)
This is the net amount of the $3,273 million of gross cash collateral received, of which $2,960 million was used to offset derivative assets.

Fair Value Levels

In millions of dollars at December 31, 2012
  Level 1(1)   Level 2(1)   Level 3   Gross
inventory
  Netting(2)   Net
balance
 

Assets

                                     

Federal funds sold and securities borrowed or purchased under agreements to resell

  $   $ 198,278   $ 5,043   $ 203,321   $ (42,732 ) $ 160,589  

Trading securities

                                     

Trading mortgage-backed securities

                                     

U.S. government-sponsored agency guaranteed          

        29,835     1,325     31,160         31,160  

Residential

        1,663     1,805     3,468         3,468  

Commercial

        1,322     1,119     2,441         2,441  
                           

Total trading mortgage-backed securities

  $   $ 32,820   $ 4,249   $ 37,069   $   $ 37,069  
                           

U.S. Treasury and federal agency securities

  $ 15,416   $ 4,940   $   $ 20,356   $   $ 20,356  

State and municipal

        3,611     195     3,806         3,806  

Foreign government

    57,831     31,097     311     89,239         89,239  

Corporate

        33,194     2,030     35,224         35,224  

Equity securities

    54,640     2,094     264     56,998         56,998  

Asset-backed securities

        899     4,453     5,352         5,352  

Other debt securities

        15,944     2,321     18,265         18,265  
                           

Total trading securities

  $ 127,887   $ 124,599   $ 13,823   $ 266,309   $   $ 266,309  
                           

Trading account derivatives

                                     

Interest rate contracts

  $ 2   $ 897,635   $ 1,710   $ 899,347              

Foreign exchange contracts

    18     75,358     902     76,278              

Equity contracts

    2,359     14,109     1,741     18,209              

Commodity contracts

    410     9,752     695     10,857              

Credit derivatives

        49,858     4,166     54,024              
                               

Total trading account derivatives

  $ 2,789   $ 1,046,712   $ 9,214   $ 1,058,715              

Gross cash collateral paid(3)

                      5,597              

Netting agreements

                          $ (990,782 )      

Netting of cash collateral received

                            (38,910 )      
                           

Total trading account derivatives

  $ 2,789   $ 1,046,712   $ 9,214   $ 1,064,312   $ (1,009,692 ) $ 54,620  
                           

Investments

                                     

Mortgage-backed securities

                                     

U.S. government-sponsored agency guaranteed          

  $ 46   $ 45,841   $ 1,458   $ 47,345   $   $ 47,345  

Residential

        7,472     205     7,677         7,677  

Commercial

        449         449         449  
                           

Total investment mortgage-backed securities

  $ 46   $ 53,762   $ 1,663   $ 55,471   $   $ 55,471  
                           

U.S. Treasury and federal agency securities

  $ 13,204   $ 78,625   $ 12   $ 91,841   $   $ 91,841  
                           

 

In millions of dollars at December 31, 2012
  Level 1(1)   Level 2(1)   Level 3   Gross
inventory
  Netting(2)   Net
balance
 

State and municipal

  $   $ 17,483   $ 849   $ 18,332   $   $ 18,332  

Foreign government

    36,048     57,616     383     94,047         94,047  

Corporate

        9,289     385     9,674         9,674  

Equity securities

    4,037     132     773     4,942         4,942  

Asset-backed securities

        11,910     2,220     14,130         14,130  

Other debt securities

            258     258         258  

Non-marketable equity securities

        404     5,364     5,768         5,768  
                           

Total investments

  $ 53,335   $ 229,221   $ 11,907   $ 294,463   $   $ 294,463  
                           

Loans(3)

  $   $ 356   $ 4,931   $ 5,287   $   $ 5,287  

Mortgage servicing rights

            1,942     1,942         1,942  
                           

Nontrading derivatives and other financial assets measured on a recurring basis, gross

  $   $ 15,293   $ 2,452   $ 17,745              

Cash collateral paid

                      214              

Netting of cash collateral received

                          $ (4,660 )      
                           

Nontrading derivatives and other financial assets measured on a recurring basis

  $   $ 15,293   $ 2,452   $ 17,959   $ (4,660 ) $ 13,299  
                           

Total assets

  $ 184,011   $ 1,614,459   $ 49,312   $ 1,853,593   $ (1,057,084 ) $ 796,509  

Total as a percentage of gross assets(5)

    9.9 %   87.4 %   2.7 %   100.0 %            
                           

Liabilities

                                     

Interest-bearing deposits

  $   $ 661   $ 786   $ 1,447   $   $ 1,447  

Federal funds purchased and securities loaned or sold under agreements to repurchase

        158,580     841     159,421     (42,732 )   116,689  

Trading account liabilities

                                     

Securities sold, not yet purchased

    55,145     8,288     365     63,798           63,798  

Trading account derivatives

                                     

Interest rate contracts

  $ 1   $ 890,362   $ 1,529   $ 891,892              

Foreign exchange contracts

    10     81,137     902     82,049              

Equity contracts

    2,664     25,986     3,189     31,839              

Commodity contracts

    317     10,348     1,466     12,131              

Credit derivatives

        47,746     4,508     52,254              
                               

Total trading account derivatives

  $ 2,992   $ 1,055,579   $ 11,594   $ 1,070,165              

Cash collateral received(6)

                      7,923              

Netting agreements

                          $ (970,782 )      

Netting of cash collateral paid

                            (55,555 )      
                           

Total trading account derivatives

  $ 2,992   $ 1,055,579   $ 11,594   $ 1,078,088   $ (1,026,337 ) $ 51,751  

Short-term borrowings

        706     112     818         818  

Long-term debt

        23,038     6,726     29,764         29,764  
                           

Nontrading derivatives and other financial liabilities measured on a recurring basis, gross

  $   $ 2,228   $ 24   $ 2,252              

Cash collateral received(7)

                    $ 658              

Nontrading derivatives and other financial liabilities measured on a recurring basis

  $   $ 2,228   $ 24   $ 2,910   $   $ 2,910  
                           

Total liabilities

  $ 58,137   $ 1,249,080   $ 20,448   $ 1,336,246   $ (1,069,069 ) $ 267,177  

Total as a percentage of gross liabilities(5)

    4.4 %   94.1 %   1.5 %   100.0 %            
                           

(1)
For both the three months and six months ended June 30, 2012, the Company transferred assets of $1.0 billion from Level 1 to Level 2, primarily related to foreign government bonds which were traded with less frequency. During the three months and six months ended June 30, 2012, the Company transferred assets of $46 million and $0.4 billion, respectively, from Level 2 to Level 1 related primarily to equity securities, which are now traded with sufficient frequency to constitute a liquid market. During the three months and six months ended June 30, 2012, the Company transferred liabilities of $18 million and $19 million, respectively, from Level 1 to Level 2, and $28 million and $36 million, respectively, from Level 2 to Level 1.

(2)
Represents netting of: (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase; and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.

(3)
This is the net amount of the $61,152 million of gross cash collateral paid, of which $55,555 million was used to offset derivative liabilities.

(4)
There is no allowance for loan losses recorded for loans reported at fair value.

(5)
Percentage is calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding collateral paid/received on derivatives.

(6)
This is the net amount of the $46,833 million of gross cash collateral received, of which $38,910 million was used to offset derivative assets.

(7)
This is the net amount of the $5,318 million of gross cash collateral received, of which $4,660 million was used to offset derivative liabilities.
Changes in level 3 fair value category
   
  Net realized/unrealized gains
(losses) included in
   
   
   
   
   
   
   
   
 
 
   
   
   
   
   
   
   
   
  Unrealized
gains
(losses)
still held(3)
 
In millions of dollars
  Mar. 31,
2013
  Principal
transactions
  Other(1)(2)   Transfers
Into
Level 3
  Transfers
out of
Level 3
  Purchases   Issuances   Sales   Settlements   Jun. 30,
2013
 

Assets

                                                                   

Federal funds sold and securities borrowed or purchased under agreements to resell

  $ 4,349   $ (150 ) $   $   $ (39 ) $ 17   $   $   $   $ 4,177   $ 365  

Trading securities

                                                                   

Trading mortgage-backed securities

                                                                   

U.S. government-sponsored agency guaranteed

  $ 1,278   $ 27   $   $ 345   $ (303 ) $ 689   $ 29   $ (339 ) $ (22 ) $ 1,704   $ (9 )

Residential

    2,112     187         219     (36 )   1,171         (715 )       2,938     44  

Commercial

    410     38         66     (148 )   79         (119 )       326     7  
                                               

Total trading mortgage-backed securities

  $ 3,800   $ 252   $   $ 630   $ (487 ) $ 1,939   $ 29   $ (1,173 ) $ (22 ) $ 4,968   $ 42  
                                               

State and municipal

  $ 209   $ 18   $   $   $   $ 56   $   $ (42 ) $   $ 241   $ (6 )

Foreign government

    228     (4 )       47     (25 )   52         (58 )       240     (2 )

Corporate

    1,736     74         62     (83 )   811         (376 )   (536 )   1,688     65  

Equity securities

    279     (33 )       25     (96 )   62         (47 )       190     (24 )

Asset-backed securities                  

    4,410     144         48     (23 )   1,449         (1,552 )   (217 )   4,259     (2 )

Other debt securities

    2,260     8         369     (571 )   789         (480 )   (99 )   2,276     (3 )
                                               

Total trading securities

  $ 12,922   $ 459   $   $ 1,181   $ (1,285 ) $ 5,158   $ 29   $ (3,728 ) $ (874 ) $ 13,862   $ 70  
                                               

 
   
  Net realized/unrealized gains
(losses) included in
   
   
   
   
   
   
   
   
 
 
   
   
   
   
   
   
   
   
  Unrealized
gains
(losses)
still held(3)
 
In millions of dollars
  Mar. 31,
2013
  Principal
transactions
  Other(1)(2)   Transfers
Into
Level 3
  Transfers
out of
Level 3
  Purchases   Issuances   Sales   Settlements   Jun. 30,
2013
 

Trading derivatives, net(4)

                                                                   

Interest rate contracts            

    298     339         235     275     52         (67 )   (49 )   1,083     434  

Foreign exchange contracts

    140     213         20     13     6         (1 )   (24 )   367     (64 )

Equity contracts

    (1,474 )   169         (2 )   265     67         5     (122 )   (1,092 )   (389 )

Commodity contracts

    (637 )   357         (1 )   7     12         (18 )   62     (218 )   528  

Credit derivatives

    (156 )   (43 )       102     (49 )   4             101     (41 )   7  
                                               

Total trading derivatives, net(4)

  $ (1,829 ) $ 1,035   $   $ 354   $ 511   $ 141   $   $ (81 ) $ (32 ) $ 99   $ 516  
                                               

Investments

                                                                   

Mortgage-backed securities

                                                                   

U.S. government-sponsored agency guaranteed

  $ 2,526   $   $ (1 ) $ 264   $ (2,319 ) $ (1 ) $   $   $ (49 ) $ 420   $ 5  

Residential

    186         14         (60 )           (140 )            

Commercial

                3     (12 )   12                 3      
                                               

Total investment mortgage-backed securities

  $ 2,712   $   $ 13   $ 267   $ (2,391 ) $ 11   $   $ (140 ) $ (49 ) $ 423   $ 5  
                                               

U.S. Treasury and federal agency securities

  $ 11   $   $   $   $   $   $   $ (2 ) $   $ 9   $  

State and municipal

    748         15             126         (80 )   (125 )   684     13  

Foreign government

    268         (5 )   83     (27 )   159         (84 )   (27 )   367      

Corporate

    345         (4 )   191     (104 )   2         (4 )   (22 )   404     1  

Equity securities

    767         (5 )   17                         779     (38 )

Asset-backed securities                  

    3,815         12         (1,684 )   233             (618 )   1,758     6  

Other debt securities

    52                             (1 )       51      

Non-marketable equity securities

    5,287         109             513         (62 )   (484 )   5,363     72  
                                               

Total investments

  $ 14,005   $   $ 135   $ 558   $ (4,206 ) $ 1,044   $   $ (373 ) $ (1,325 ) $ 9,838   $ 59  
                                               

 
   
  Net realized/unrealized gains
(losses) included in
   
   
   
   
   
   
   
   
 
 
   
   
   
   
   
   
   
   
  Unrealized
gains
(losses)
still held(3)
 
In millions of dollars
  Mar. 31,
2013
  Principal
transactions
  Other(1)(2)   Transfers
Into
Level 3
  Transfers
out of
Level 3
  Purchases   Issuances   Sales   Settlements   Jun. 30,
2013
 

Loans

  $ 4,514   $   $ (3 ) $ 353   $   $ (36 ) $ 6   $ 57   $ (570 ) $ 4,321   $  

Mortgage servicing rights

  $ 2,203   $   $ 227   $   $   $   $ 205   $   $ (111 ) $ 2,524   $ 228  

Other financial assets measured on a recurring basis

  $ 2,428   $   $ (30 ) $   $   $ 78   $ 50   $ (2,005 ) $ (276 ) $ 245   $ (35 )
                                               

Liabilities

                                                                   

Interest-bearing deposits

  $ 834   $   $ (51 ) $   $   $   $ 38   $   $ (92 ) $ 831   $ (23 )

Federal funds purchased and securities loaned or sold under agreements to repurchase

    1,053     33             (15 )           2         1,007     29  

Trading account liabilities

                                                                   

Securities sold, not yet purchased                  

    335     (8 )       4     (6 )           130     (21 )   450     (40 )

Short-term borrowings

    53     (16 )           (4 )       290         (20 )   335     (45 )

Long-term debt

    6,847     380     36     730     (549 )       621         (422 )   6,811     (464 )

Other financial liabilities measured on a recurring basis

    16         (186 )   3         (1 )   88         (197 )   95     (196 )
                                               

(1)
Changes in fair value for available-for-sale investments (debt securities) are recorded in Accumulated other comprehensive income (loss), unless other-than-temporarily impaired, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.

(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income.

(3)
Represents the amount of total gains or losses for the period, included in earnings (and Accumulated other comprehensive income (loss) for changes in fair value for available-for-sale investments), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at June 30, 2013.

(4)
Total Level 3 derivative assets and liabilities have been netted in these tables for presentation purposes only.

 
   
  Net realized/unrealized
gains (losses) included in
   
   
   
   
   
   
   
   
 
 
   
   
   
   
   
   
   
   
  Unrealized
gains
(losses)
still
held(3)
 
In millions of dollars   Dec. 31,
2012
  Principal
transactions
  Other(1)(2)   Transfers
Into
Level 3
  Transfers
out of
Level 3
  Purchases   Issuances   Sales   Settlements   Jun. 30,
2013
 

Assets

                                                                   

Federal funds sold and securities borrowed or purchased under agreements to resell

  $ 5,043   $ (163 ) $   $ 598   $ (1,318 ) $ 17   $   $   $   $ 4,177   $ 123  

Trading securities

                                                                   

Trading mortgage-backed securities

                                                                   

U.S. government-sponsored agency guaranteed

  $ 1,325   $ 76   $   $ 737   $ (705 ) $ 969   $ 55   $ (707 ) $ (46 ) $ 1,704   $ 43  

Residential

    1,805     358         317     (212 )   1,898         (1,221 )   (7 )   2,938     99  

Commercial

    1,119     92         155     (184 )   146         (985 )   (17 )   326     8  
                                               

Total trading mortgage-backed securities

  $ 4,249   $ 526   $   $ 1,209   $ (1,101 ) $ 3,013   $ 55   $ (2,913 ) $ (70 ) $ 4,968   $ 150  
                                               

State and municipal

  $ 195   $ 19   $   $   $   $ 75   $   $ (48 ) $   $ 241   $ (6 )

Foreign government

    311     (2 )       53     (61 )   117         (178 )       240     (2 )

Corporate

    2,030     (30 )       138     (100 )   1,379         (819 )   (910 )   1,688     (406 )

Equity securities

    264     4         48     (159 )   140         (107 )       190     286  

Asset-backed securities

    4,453     368         86     (55 )   3,032         (3,408 )   (217 )   4,259     13  

Other debt securities

    2,321     106         508     (998 )   1,533         (996 )   (198 )   2,276     13  
                                               

Total trading securities

  $ 13,823   $ 991   $   $ 2,042   $ (2,474 ) $ 9,289   $ 55   $ (8,469 ) $ (1,395 ) $ 13,862   $ 48  
                                               

Trading derivatives, net(4)

                                                                   

Interest rate contracts

    181     312         749     108     143         (82 )   (328 )   1,083     983  

Foreign exchange contracts

        311         30     3     15         (8 )   16     367     (151 )

Equity contracts

    (1,448 )   261         (24 )   346     116         (56 )   (287 )   (1,092 )   (589 )

Commodity contracts

    (771 )   411         7     5     15         (25 )   140     (218 )   669  

Credit derivatives

    (342 )   (146 )       110     (178 )   12             503     (41 )   217  
                                               

Total trading derivatives, net(4)

  $ (2,380 ) $ 1,149   $   $ 872   $ 284   $ 301   $   $ (171 ) $ 44   $ 99   $ 1,129  
                                               

 
   
  Net realized/unrealized
gains (losses) included in
   
   
   
   
   
   
   
   
 
 
   
   
   
   
   
   
   
   
  Unrealized
gains
(losses)
still
held(3)
 
In millions of dollars   Dec. 31,
2012
  Principal
transactions
  Other(1)(2)   Transfers
Into
Level 3
  Transfers
out of
Level 3
  Purchases   Issuances   Sales   Settlements   Jun. 30,
2013
 

Investments

                                                                   

Mortgage-backed securities

                                                                   

U.S. government-sponsored agency guaranteed

  $ 1,458   $   $ 2   $ 1,897   $ (3,350 ) $ 470   $   $   $ (57 ) $ 420   $ 2  

Residential

    205         23     60     (265 )   117         (140 )            

Commercial

                3     (12 )   12                 3      
                                               

Total investment mortgage-backed securities

  $ 1,663   $   $ 25   $ 1,960   $ (3,627 ) $ 599   $   $ (140 ) $ (57 ) $ 423   $ 2  
                                               

U.S. Treasury and federal agency securities

  $ 12   $   $   $   $   $   $   $ (3 ) $   $ 9   $  

State and municipal

    849         (2 )   7     (117 )   207         (135 )   (125 )   684     (6 )

Foreign government

    383         (4 )   105     (201 )   289         (151 )   (54 )   367     (6 )

Corporate

    385         (3 )   291     (116 )   16         (147 )   (22 )   404     3  

Equity securities

    773         (3 )   17         1         (9 )       779     (38 )

Asset-backed securities

    2,220         50     1,192     (1,684 )   925         (17 )   (928 )   1,758     6  

Other debt securities

    258                 (205 )           (2 )       51      

Non-marketable equity securities

    5,364         178             553         (83 )   (649 )   5,363     207  
                                               

Total investments

  $ 11,907   $   $ 241   $ 3,572   $ (5,950 ) $ 2,590   $   $ (687 ) $ (1,835 ) $ 9,838   $ 168  
                                               

 
   
  Net realized/unrealized
gains (losses) included in
   
   
   
   
   
   
   
   
 
 
   
   
   
   
   
   
   
   
  Unrealized
gains
(losses)
still
held(3)
 
In millions of dollars   Dec. 31,
2012
  Principal
transactions
  Other(1)(2)   Transfers
Into
Level 3
  Transfers
out of
Level 3
  Purchases   Issuances   Sales   Settlements   Jun. 30,
2013
 

Loans

  $ 4,931   $   $ (78 ) $ 353   $   $ 59   $ 13   $ (6 ) $ (951 ) $ 4,321   $ 178  

Mortgage servicing rights

  $ 1,942   $   $ 417   $   $   $   $ 377   $ (1 ) $ (211 ) $ 2,524   $ 191  

Other financial assets measured on a recurring basis

  $ 2,452   $   $ 6   $ 1   $   $ 216   $ 340   $ (2,010 ) $ (760 ) $ 245   $ 194  
                                               

Liabilities

                                                                   

Interest-bearing deposits

  $ 786   $   $ (67 ) $ 22   $   $   $ 63   $   $ (107 ) $ 831   $ (164 )

Federal funds purchased and securities loaned or sold under agreements to repurchase

    841     60         201     (15 )           40         1,007     41  

Trading account liabilities

                                                                   

Securities sold, not yet purchased

    365     11         24     (11 )           176     (93 )   450     88  

Short-term borrowings

    112     26             (4 )       291         (38 )   335     (44 )

Long-term debt

    6,726     371     69     1,365     (1,014 )       905     (1 )   (730 )   6,811     (907 )

Other financial liabilities measured on a recurring basis

    24         (185 )   5     (2 )   (3 )   90         (204 )   95     (198 )
                                               

(1)
Changes in fair value for available-for-sale investments (debt securities) are recorded in Accumulated other comprehensive income (loss), unless other-than-temporarily impaired, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.

(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income.

(3)
Represents the amount of total gains or losses for the period, included in earnings (and Accumulated other comprehensive income (loss) for changes in fair value for available-for-sale investments), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at June 30, 2013.

(4)
Total Level 3 derivative assets and liabilities have been netted in these tables for presentation purposes only.

 
   
  Net realized/unrealized
gains (losses) included in
   
   
   
   
   
   
   
   
 
 
   
   
   
   
   
   
   
   
  Unrealized
gains
(losses)
still
held(3)
 
In millions of dollars   Mar. 31,
2012
  Principal
transactions
  Other(1)(2)   Transfers
Into
Level 3
  Transfers
out of
Level 3
  Purchases   Issuances   Sales   Settlements   Jun. 30,
2012
 

Assets

                                                                   

Federal funds sold and securities borrowed or purchased under agreements to resell

  $ 4,497   $ 32   $   $   $ (115 ) $   $   $   $   $ 4,414   $ 33  

Trading securities

                                                                   

Trading mortgage-backed securities

                                                                   

U.S. government-sponsored agency guaranteed

  $ 1,115   $ (17 ) $   $ 159   $ (218 ) $ 72   $ 14   $ (189 ) $ (41 ) $ 895   $ (42 )

Residential

    1,347     61         430     (120 )   625         (397 )   (1 )   1,945     (8 )

Commercial

    548     (3 )       55     (80 )   104         (208 )       416     (2 )
                                               

Total trading mortgage-backed securities

  $ 3,010   $ 41   $   $ 644   $ (418 ) $ 801   $ 14   $ (794 ) $ (42 ) $ 3,256   $ (52 )
                                               

U.S. Treasury and federal agency securities

  $   $   $   $   $   $ 13   $   $   $   $ 13   $  
                                               

State and municipal

  $ 223   $ 20   $   $   $ (7 ) $ 6   $   $ (19 ) $   $ 223   $ 8  

Foreign government

    833     1         10     (477 )   132         (166 )       333     (1 )

Corporate

    3,763     (110 )       21     (266 )   260         (804 )   (675 )   2,189     (70 )

Equity securities

    191     (75 )       1     (4 )   126         (22 )       217     (10 )

Asset-backed securities

    5,655     (113 )       148     (25 )   1,009         (1,239 )   (600 )   4,835     (139 )

Other debt securities

    3,013     53         429     (1,174 )   407         (307 )   (155 )   2,266     116  
                                               

Total trading securities

  $ 16,688   $ (183 ) $   $ 1,253   $ (2,371 ) $ 2,754   $ 14   $ (3,351 ) $ (1,472 ) $ 13,332   $ (148 )
                                               

Trading derivatives, net(4)

                                                                   

Interest rate contracts

    691     359         (219 )   (102 )   17         (10 )   (117 )   619     167  

Foreign exchange contracts

    (370 )   (93 )       (77 )   54     59         (90 )       (517 )   24  

Equity contracts

    (1,077 )   (275 )       (39 )   (69 )   69         (160 )   (36 )   (1,587 )   (260 )

Commodity contracts

    (859 )   (113 )           36     28         (10 )   16     (902 )   (97 )

Credit derivatives

    228     (217 )       74     (6 )   3             216     298     (325 )
                                               

Total trading derivatives, net(4)

  $ (1,387 ) $ (339 ) $   $ (261 ) $ (87 ) $ 176   $   $ (270 ) $ 79   $ (2,089 ) $ (491 )
                                               

 
   
  Net realized/unrealized
gains (losses) included in
   
   
   
   
   
   
   
   
 
 
   
   
   
   
   
   
   
   
  Unrealized
gains
(losses)
still
held(3)
 
In millions of dollars   Mar. 31,
2012
  Principal
transactions
  Other(1)(2)   Transfers
Into
Level 3
  Transfers
out of
Level 3
  Purchases   Issuances   Sales   Settlements   Jun. 30,
2012
 

Investments

                                                                   

Mortgage-backed securities

                                                                   

U.S. government-sponsored agency guaranteed

  $ 932   $   $ (13 ) $   $ (880 ) $ 1,360   $   $   $   $ 1,399   $ (9 )

Residential

    2                     309                 311     (1 )

Commercial

    6                 (6 )   5                 5      
                                               

Total investment mortgage-backed securities

  $ 940   $   $ (13 ) $   $ (886 ) $ 1,674   $   $   $   $ 1,715   $ (10 )
                                               

U.S. Treasury and federal agency securities

  $   $   $   $   $   $   $   $   $   $   $  

State and municipal

    682         14         (151 )   126         (191 )       480     (7 )

Foreign government

    375         13     80     (139 )   112         (110 )   (2 )   329      

Corporate

    1,062         (1 )   45     (696 )   42         (29 )   (2 )   421     5  

Equity securities

    1,326         4                     (2 )   (148 )   1,180     2  

Asset-backed securities

    3,073         7             12         (43 )   (278 )   2,771     1  

Other debt securities

    55                                     55      

Non-marketable equity securities

    8,287         (17 )           129         (1,462 )   (659 )   6,278     (161 )
                                               

Total investments

  $ 15,800   $   $ 7   $ 125   $ (1,872 ) $ 2,095   $   $ (1,837 ) $ (1,089 ) $ 13,229   $ (170 )
                                               

 
   
  Net realized/unrealized
gains (losses) included in
   
   
   
   
   
   
   
   
 
 
   
   
   
   
   
   
   
   
  Unrealized
gains
(losses)
still
held(3)
 
In millions of dollars   Mar. 31,
2012
  Principal
transactions
  Other(1)(2)   Transfers
into
Level 3
  Transfers
out of
Level 3
  Purchases   Issuances   Sales   Settlements   Jun. 30,
2012
 

Loans

  $ 4,278   $   $ (25 ) $ 917   $   $ 21   $ 515   $ (87 ) $ (882 ) $ 4,737   $ 43  

Mortgage servicing rights

  $ 2,691   $   $ (480 ) $   $         $ 79         $ (173 ) $ 2,117   $ (479 )

Other financial assets measured on a recurring basis

  $ 2,322   $   $ 91   $   $ (30 ) $ 1   $ 353   $ (4 ) $ (358 ) $ 2,375   $ 86  
                                               

Liabilities

                                                                   

Interest-bearing deposits

  $ 458   $   $ (15 ) $ 130   $   $   $ 172   $   $ (77 ) $ 698   $ (109 )

Federal funds purchased and securities loaned or sold under agreements to repurchase

    1,025     (92 )                       4     (76 )   1,045     118  

Trading account liabilities

                                                                   

Securities sold, not yet purchased

    177     12         1     (24 )           69     (63 )   148     1  

Short-term borrowings

    423             3     (2 )       69         (126 )   367     40  

Long-term debt

    6,519     219     52     190     (490 )       888         (884 )   5,952     (174 )

Other financial liabilities measured on a recurring basis

    2         (1 )           (1 )   1         (1 )   2     (1 )
                                               

(1)
Changes in fair value for available-for-sale investments (debt securities) are recorded in Accumulated other comprehensive income (loss) unless other-than-temporarily impaired, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.

(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income. See Note 12 to the Consolidated Financial Statements for a discussion of other-than-temporary impairment.

(3)
Represents the amount of total gains or losses for the period, included in earnings (and Accumulated other comprehensive income (loss) for changes in fair value for available-for-sale investments), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at June 30, 2012.

(4)
Total Level 3 derivative assets and liabilities have been netted in these tables for presentation purposes only.

 
   
  Net realized/unrealized gains (losses) included in    
   
   
   
   
   
   
   
 
 
   
   
   
   
   
   
   
   
  Unrealized
gains
(losses)
still held(3)
 
In millions of dollars
  Dec. 31,
2011
  Principal
transactions
  Other(1)(2)   Transfers
Into
Level 3
  Transfers
out of
Level 3
  Purchases   Issuances   Sales   Settlements   Jun. 30,
2012
 

Assets

                                                                   

Federal funds sold and securities borrowed or purchased under agreements to resell

  $ 4,701   $ 65   $   $ 25   $ (377 ) $   $   $   $   $ 4,414   $ 65  

Trading securities

                                                                   

Trading mortgage-backed securities

                                                                   

U.S. government-sponsored agency guaranteed

  $ 861   $ 33   $   $ 538   $ (345 ) $ 255   $ 45   $ (414 ) $ (78 ) $ 895   $ (17 )

Residential

    1,509     80         460     (300 )   1,317         (1,118 )   (3 )   1,945     (2 )

Commercial

    618     (70 )       91     (188 )   315         (350 )       416      
                                               

Total trading mortgage-backed securities

  $ 2,988   $ 43   $   $ 1,089   $ (833 ) $ 1,887   $ 45   $ (1,882 ) $ (81 ) $ 3,256   $ (19 )
                                               

U.S. Treasury and federal agency securities

  $ 3   $   $   $   $   $ 13   $   $ (3 ) $   $ 13   $  
                                               

State and municipal

  $ 252   $ 17   $   $   $ (7 ) $ 28   $   $ (67 ) $   $ 223   $ 2  

Foreign government            

    521     4         12     (740 )   842         (306 )       333     (1 )

Corporate

    3,240     9         348     (391 )   1,756         (1,399 )   (1,374 )   2,189     83  

Equity securities

    244     (71 )       19     (13 )   204         (142 )   (24 )   217     (14 )

Asset-backed securities

    5,801     222         165     (61 )   3,660         (4,293 )   (659 )   4,835     (76 )

Other debt securities            

    2,743     22         640     (1,423 )   1,362         (881 )   (197 )   2,266     118  
                                               

Total trading securities

  $ 15,792   $ 246   $   $ 2,273   $ (3,468 ) $ 9,752   $ 45   $ (8,973 ) $ (2,335 ) $ 13,332   $ 93  
                                               

Trading derivatives, net(4)

                                                                   

Interest rate contracts

    726     142         123     (119 )   216         (139 )   (330 )   619     (118 )

Foreign exchange contracts

    (562 )   80         (82 )   46     188         (197 )   10     (517 )   71  

Equity contracts

    (1,737 )   199         (36 )   367     203         (335 )   (248 )   (1,587 )   (476 )

Commodity contracts            

    (934 )   (39 )       (5 )   45     73         (78 )   36     (902 )   (308 )

Credit derivatives

    1,728     (1,452 )       (130 )   (59 )   114         (10 )   107     298     (1,424 )
                                               

Total trading derivatives, net(4)

  $ (779 ) $ (1,070 ) $   $ (130 ) $ 280   $ 794   $   $ (759 ) $ (425 ) $ (2,089 ) $ (2,255 )
                                               

 
   
  Net realized/unrealized gains (losses) included in    
   
   
   
   
   
   
   
 
 
   
   
   
   
   
   
   
   
  Unrealized
gains
(losses)
still held(3)
 
In millions of dollars
  Dec. 31,
2011
  Principal
transactions
  Other(1)(2)   Transfers
Into
Level 3
  Transfers
out of
Level 3
  Purchases   Issuances   Sales   Settlements   Jun. 30,
2012
 

Investments

                                                                   

Mortgage-backed securities

                                                                   

U.S. government-sponsored agency guaranteed

  $ 679   $   $ (4 ) $   $ (1,521 ) $ 2,245   $   $   $   $ 1,399   $ (8 )

Residential

    8                 (6 )   309                 311     (2 )

Commercial

                    (6 )   11                 5      
                                               

Total investment mortgage-backed securities

  $ 687   $   $ (4 ) $   $ (1,533 ) $ 2,565   $   $   $   $ 1,715   $ (10 )
                                               

U.S. Treasury and federal agency securities

  $ 75   $   $   $   $ (75 ) $   $   $   $   $   $  

State and municipal

    667         13         (151 )   158         (207 )       480     (9 )

Foreign government            

    447         16     80     (156 )   201         (190 )   (69 )   329     1  

Corporate

    989         (5 )   45     (696 )   129         (36 )   (5 )   421     8  

Equity securities

    1,453         49                     (174 )   (148 )   1,180     (6 )

Asset-backed securities

    4,041         10         (43 )   12         (50 )   (1,199 )   2,771     1  

Other debt securities            

    120                             (64 )   (1 )   55      

Non-marketable equity securities

    8,318         179             267         (1,470 )   (1,016 )   6,278     73  
                                               

Total investments

  $ 16,797   $   $ 258   $ 125   $ (2,654 ) $ 3,332   $   $ (2,191 ) $ (2,438 ) $ 13,229   $ 58  
                                               

 
   
  Net realized/unrealized gains (losses) included in    
   
   
   
   
   
   
   
 
 
   
   
   
   
   
   
   
   
  Unrealized
gains
(losses)
still held(3)
 
In millions of dollars
  Dec. 31,
2011
  Principal
transactions
  Other(1)(2)   Transfers
Into
Level 3
  Transfers
out of
Level 3
  Purchases   Issuances   Sales   Settlements   Jun. 30,
2012
 

Loans

  $ 4,682   $   $ (62 ) $ 917   $ (25 ) $ 107   $ 515   $ (95 ) $ (1,302 ) $ 4,737   $ 54  

Mortgage servicing rights

  $ 2,569   $   $ (293 ) $   $   $ 2   $ 221   $ (5 ) $ (377 ) $ 2,117   $ (295 )

Other financial assets measured on a recurring basis

  $ 2,245   $   $ 98   $ 8   $ (31 ) $ 2   $ 629   $ (42 ) $ (534 ) $ 2,375   $ 99  
                                               

Liabilities

                                                                   

Interest-bearing deposits

  $ 431   $   $ (20 ) $ 213   $   $   $ 180   $   $ (146 ) $ 698   $ (329 )

Federal funds purchased and securities loaned or sold under agreements to repurchase

    1,061     (65 )                       4     (85 )   1,045     118  

Trading account liabilities

                                                                   

Securities sold, not yet purchased

    412     (60 )       5     (31 )           140     (438 )   148     (53 )

Short-term borrowings

    499     (56 )       3     (11 )       195         (375 )   367     38  

Long-term debt

    6,904     141     81     349     (906 )       1,175         (1,348 )   5,952     (332 )

Other financial liabilities measured on a recurring basis

    3         (2 )           (2 )   1         (2 )   2      
                                               

(1)
Changes in fair value for available-for-sale investments (debt securities) are recorded in Accumulated other comprehensive income (loss) unless other-than-temporarily impaired, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.

(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income. See Note 12 to the Consolidated Financial Statements for a discussion of other-than-temporary impairment.

(3)
Represents the amount of total gains or losses for the period, included in earnings (and Accumulated other comprehensive income (loss) for changes in fair value for available-for-sale investments), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at June 30, 2012.

(4)
Total Level 3 derivative assets and liabilities have been netted in these tables for presentation purposes only.
Significant valuation techniques and most significant unobservable inputs used in Level 3 fair value measurements

 

 

As of June 30, 2013
  Fair Value(1)
(in millions)
  Methodology   Input   Low(2)(3)   High(2)(3)   Weighted
Average(4)
 

Assets

                                 

Federal funds sold and securities borrowed or purchased under agreements to resell

  $ 3,924   Cash flow   Interest rate     1.87 %   2.13 %   2.03 %

Trading and investment securities

                                 

Mortgage-backed securities

  $ 3,446   Price-based   Price   $ 0.01   $ 122.54   $ 75.09  

 

    1,634   Yield analysis   Yield     0.03 %   23.78 %   7.33 %

State and municipal, foreign government, corporate and other debt securities

  $ 4,096   Price-based   Price   $ 0.00   $ 123.97   $ 81.67  

    1,143   Cash flow   Credit spread     0 bps     600 bps     78.99 bps  

            Yield     0.15 %   12.80 %   5.37 %

Equity securities

  $ 780   Cash flow   Yield     4.00 %   5.00 %   4.5 %

 

    186   Price-based   Weighted average life (WAL)     0.01 years     3.6 years     1.85 years  

 

            Price(5)   $ 0.00   $ 923.26   $ 44.62  

Asset-backed securities

  $ 4,385   Price-based   Price   $ 0.00   $ 108.13   $ 72.02  

  $ 1,301   Model-based                        

Non-marketable equity

  $ 2,866   Price-based   Fund NAV   $ 611   $ 494,842,539   $ 156,238,214  

 

    1,817   Comparables analysis   EBITDA multiples     4.4 x   17.5 x   9.69 x

 

    663   Cash flow   Price-to-book ratio     0.8 x   2.1 x   1.39 x

 

            Discount to price     0.00 %   75.00 %   7.29 %

 

            PE ratio     9.40 %   15.40 %   11.70 %

 

            Cost of capital     9.50 %   15.98 %   10.87 %
                           

Derivatives—Gross(6)

                                 

Interest rate contracts (gross)

  $ 5,484   Model-based   Interest rate (IR) volatility     15.00 %   90.00 %      

 

            Mean reversion     1.00 %   20.00 %      

Foreign exchange contracts (gross)

  $ 2,316   Model-based   Foreign exchange (FX) volatility     4.00 %   20.00 %      

            IR-FX correlation     40.00 %   60.00 %      

            IR-IR correlation     40.00 %   40.00 %      

Equity contracts (gross)(7)

  $ 4,143   Model-based   Equity volatility     12.65 %   72.53 %      

 

            Equity-equity correlation     (81.33 )%   99.45 %      

 

            Equity forward     84.92 %   116.70 %      

 

            Equity-FX correlation     (75.00 )%   40.00 %      

Commodity contracts (gross)

  $ 1,977   Model-based   Commodity volatility     3.00 %   124.00 %      

 

            Commodity correlation     (75.00 )%   93.00 %      

 

            Forward price     98.00 %   124.00 %      

Credit derivatives (gross)

  $ 4,633   Model-based   Recovery rate     7.18 %   65.00 %      

    1,517   Price-based   Price   $ 0.00   $ 114.15        

            Credit correlation     5.00 %   95.00 %      

Nontrading derivatives and other financial assets and liabilities measured on a recurring basis (gross)(6)

  $ 145   Model-based   Redemption rate     43.55 %   99.50 %      

 

    113   Price-based   EBITDA multiples     6.2 x   13.8 x      

 

    84   Comparables analysis   PE ratio     10.3 x   10.3 x      

 

            Price-to-book ratio     1.1 x   1.2 x      

 

            Discount to price     0.00 %   30.00 %      

Loans

  $ 2,022   Price-based   Price   $ 0.25   $ 105.20   $ 88.48  

    1,037   Yield analysis   Credit spread     48 bps     390.29 bps     110.31 bps  

    665   Model-based   Yield     1.60 %   3.00 %   2.14 %

    596   Cash flow                        
                           

Mortgage servicing rights

  $ 2,438   Cash flow   Yield     2.07 %   8.64 %   7.04 %

 

            WAL     3.89 years     9.33 years     6.23 years  

        See footnotes on the next page.

As of June 30, 2013
  Fair Value(1)
(in millions)
  Methodology   Input   Low(2)(3)   High(2)(3)   Weighted
Average(4)
 

Liabilities

                                 

Interest-bearing deposits

  $ 831   Model-based   Equity volatility     13.93 %   52.62 %   26.48 %

 

            Equity-IR correlation     21.00 %   25.00 %   22.52 %

 

            Forward price     98.00 %   124.00 %   111.00 %

 

            Commodity correlation     (75.00 )%   93.00 %   9.00 %

 

            Commodity volatility     3.00 %   124.00 %   63.50 %

 

            Mean reversion     1.00 %   20.00 %   10.50 %

Federal funds purchased and securities loaned or sold under agreements to repurchase

  $ 806   Model-based   Interest rate     1.26 %   3.16 %   2.55 %

    200   Cash flow                        

Trading account liabilities

                                 

Securities sold, not yet purchased

  $ 285   Model-based   Credit spread     98 bps     250 bps     230 bps  

    143   Price-based   Price   $ 0.00   $ 115.00   $ 82.95  

Short-term borrowings and long-term debt

  $ 5,160   Model-based   Price   $ 0.25   $ 113.69        

 

    1,220   Price-based   Credit spread     16 bps     300 bps        

 

    765   Yield analysis   Interest rate     4.00 %   10.00 %      

 

            Equity volatility     10.55 %   72.13 %      

 

            Equity forward     88.42 %   117.46 %      

 

            Equity-FX correlation     (75.00 )%   40.00 %      

 

            Equity-equity correlation     (81.33 )%   99.45 %      

 

            IR-IR correlation     (51.00 )%   (51.00 )%      

(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.

(2)
Some inputs are shown as zero due to rounding.

(3)
When the low and high inputs are the same, there is either a constant input applied to all positions, or the methodology involving the input applies to one large position only.

(4)
Where provided, weighted averages are calculated based on the fair value of the instrument.

(5)
For equity securities, the price input is expressed on an absolute basis, not as a percentage of the notional amount.

(6)
Both trading and nontrading account derivatives—assets and liabilities—are presented on a gross absolute value basis.

(7)
Includes hybrid products.

As of December 31, 2012
  Fair Value(1)
(in millions)
  Methodology   Input   Low(2)(3)   High(2)(3)  

Assets

                           

Federal funds sold and securities borrowed or purchased under agreements to resell

  $ 4,786   Cash flow   Interest rate     1.09 %   1.50 %

Trading and investment securities

                           

Mortgage-backed securities

  $ 4,402   Price-based   Price   $ 0.00   $ 135.00  

    1,148   Yield analysis   Yield     0.00 %   25.84 %

            Prepayment period     2.16 years     7.84 years  

State and municipal, foreign

  $ 4,416   Price-based   Price   $ 0.00   $ 159.63  

government, corporate and

    1,231   Cash flow   Yield     0.00 %   30.00 %

other debt securities

    787   Yield analysis   Credit spread     35 bps     300 bps  

Equity securities

  $ 792   Cash flow   Yield     9.00 %   10.00 %

    147   Price-based   Prepayment period     3 years     3 years  

            Price   $ 0.00   $ 750.00  

Asset-backed securities

  $ 4,253   Price-based   Price   $ 0.00   $ 136.63  

 

    1,775   Internal model   Yield     0.00 %   27.00 %

 

    561   Cash flow   Credit correlation     15.00 %   90.00 %

 

            Weighted average life (WAL)     0.34 years     16.07 years  

Non-marketable equity

  $ 2,768   Price-based   Fund NAV   $ 1.00   $ 456,773,838  

    1,803   Comparables analysis   EBITDA multiples     4.70 x   14.39 x

            Price-to-book ratio     0.77 x   1.50 x

    709   Cash flow   Discount to price     0.00 %   75.00 %

Derivatives—Gross(4)

                           

 

                           

Interest rate contracts (gross)

  $ 3,202   Internal model   Interest rate (IR)-IR correlation     (98.00 )%   90.00 %

            Credit spread     0 bps     550.27 bps  

            IR volatility     0.09 %   100.00 %

            Interest rate     0 %   15.00 %

Foreign exchange contracts (gross)

  $ 1,542   Internal model   Foreign exchange (FX) volatility     3.20 %   67.35 %

 

            IR-FX correlation     40.00 %   60.00 %

 

            Credit spread     0 bps     376 bps  

Equity contracts (gross)(5)

  $ 4,669   Internal model   Equity volatility     1.00 %   185.20 %

            Equity forward     74.94 %   132.70 %

            Equity-equity correlation     1.00 %   99.90 %

Commodity contracts (gross)

  $ 2,160   Internal model   Forward price     37.45 %   181.50 %

 

            Commodity correlation     (77.00 )%   95.00 %

 

            Commodity volatility     5.00 %   148.00 %

Credit derivatives (gross)

  $ 4,777   Internal model   Price   $ 0.00   $ 121.16  

    3,886   Price-based   Recovery rate     6.50 %   78.00 %

            Credit correlation     5.00 %   99.00 %

            Credit spread     0 bps     2,236 bps  

            Upfront points     3.62     100.00  

Nontrading derivatives and other financial assets and liabilities measured on a recurring basis (gross)(4)

  $ 2,000   External model   Price   $ 100.00   $ 100.00  

 

    461   Internal model   Redemption rate     30.79 %   99.50 %
                       

Loans

  $ 2,447   Price-based   Price   $ 0.00   $ 103.32  

    1,423   Yield analysis   Credit spread     55 bps     600.19 bps  

    888   Internal model                  

Mortgage servicing rights

  $ 1,858   Cash flow   Yield     0.00 %   53.19 %

 

            Prepayment period     2.16 years     7.84 years  

Liabilities

                           

Interest-bearing deposits

  $ 785   Internal model   Equity volatility     11.13 %   86.10 %

 

            Forward price     67.80 %   182.00 %

 

            Commodity correlation     (76.00 )%   95.00 %

 

            Commodity volatility     5.00 %   148.00 %

Federal funds purchased and securities loaned or sold under agreements to repurchase

  $ 841   Internal model   Interest rate     0.33 %   4.91 %

Trading account liabilities

                           

Securities sold, not yet purchased          

  $ 265   Internal model   Price   $ 0.00   $ 166.47  

    75   Price-based                  

Short-term borrowings and long-term debt

  $ 5,067   Internal model   Price   $ 0.00   $ 121.16  

 

    1,112   Price-based   Equity volatility     12.40 %   185.20 %

 

    649   Yield analysis   Equity forward     75.40 %   132.70 %

 

            Equity-equity correlation     1.00 %   99.90 %

 

            Equity-FX correlation     (80.50 )%   50.40 %

(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.

(2)
Some inputs are shown as zero due to rounding.

(3)
When the low and high inputs are the same, there is either a constant input applied to all positions, or the methodology involving the input applies to one large position only.

(4)
Both trading and nontrading account derivatives—assets and liabilities—are presented on a gross absolute value basis.

(5)
Includes hybrid products.
Items measured at fair value of a nonrecurring basis
In millions of dollars   Fair value   Level 2   Level 3  

June 30, 2013

                   

Loans held-for-sale

  $ 4,764   $ 3,931   $ 833  

Other real estate owned

    168     26     142  

Loans(1)

    4,758     4,095     663  
               

Total assets at fair value on a nonrecurring basis

  $ 9,690   $ 8,052   $ 1,638  
               

(1)
Represents impaired loans held for investment whose carrying amount is based on the fair value of the underlying collateral, including primarily real-estate secured loans.

In millions of dollars   Fair value   Level 2   Level 3  

December 31, 2012

                   

Loans held-for-sale

  $ 2,647   $ 1,159   $ 1,488  

Other real estate owned

    201     22     179  

Loans(1)

    5,732     5,160     572  

Other assets(2)

    4,725     4,725      
               

Total assets at fair value on a nonrecurring basis

  $ 13,305   $ 11,066   $ 2,239  
               

(1)
Represents impaired loans held for investment whose carrying amount is based on the fair value of the underlying collateral, including primarily real-estate secured loans.

(2)
Represents Citi's then-remaining 35% investment in the Morgan Stanley Smith Barney joint venture whose carrying amount was the agreed purchase price. See Note 12 to the Consolidated Financial Statements.
Valuation techniques and inputs for Level 3 nonrecurring fair value measurements

 

 

As of June 30, 2013   Fair Value(1)
(in millions)
  Methodology   Input   Low   High   Weighted
average(2)
 

Loans held-for-sale

  $ 800   Price-based   Price   $ 35.00   $ 100.00   $ 93.00  

            Discount to price     11.00 %   24.00 %   20.00 %

Other real estate owned

  $ 136   Price-based   Discount to price     24.00 %   57.00 %   35.39 %

 

            Price   $ 54.63   $ 100.00   $ 98.05  

 

            Appraised value   $ 0.00   $ 5,000,000   $ 472,023  

Loans(3)

  $ 381   Price-based   Appraised value   $ 433,649   $ 133,074,154   $ 58,648,490  

    131   Model-based   Discount to price     24.00 %   34.00 %   31.55 %

    77   Recovery analysis   Recovery rate     45.00 %   65.00 %   53.80 %

(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.

(2)
Weighted averages are calculated based on the fair value of the instrument.

(3)
Represents loans held for investment whose carrying amounts are based on the fair value of the underlying collateral.

As of December 31, 2012   Fair Value(1)
(in millions)
  Methodology   Input   Low   High  

Loans held-for-sale

  $ 747   Price-based   Price   $ 63.42   $ 100.00  

    485   External model   Credit spread     40 bps     40 bps  

    174   Recovery analysis                  

Other real estate owned

    165   Price-based   Discount to price     11.00 %   50.00 %

 

            Price(2)   $ 39,774   $ 15,457,452  

Loans(3)

    351   Price-based   Discount to price     25.00 %   34.00 %

    111   Internal model   Price(2)   $ 6,272,242   $ 86,200,000  

            Discount rate     6.00 %   16.49 %

(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.

(2)
Prices are based on appraised values.

(3)
Represents loans held for investment whose carrying amounts are based on the fair value of the underlying collateral.
Changes in total nonrecurring fair value measurements
  Three months ended
June 30,
 
In millions of dollars   2013   2012  

Loans held-for-sale

  $ (63 ) $ (52 )

Other real estate owned

    (6 )   (11 )

Loans(1)

    (177 )   (138 )
           

Total nonrecurring fair value gains (losses)

  $ (246 ) $ (201 )
           

(1)
Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, including primarily real-estate loans.

 
  Six months ended June 30,  
In millions of dollars   2013   2012  

Loans held-for-sale

  $ (63 ) $ (51 )

Other real estate owned

    (10 )   (19 )

Loans(1)

    (343 )   (677 )
           

Total nonrecurring fair value gains (losses)

  $ (416 ) $ (747 )
           

(1)
Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, including primarily real-estate loans.
Estimated Fair Value of Financial Instruments
  June 30, 2013    
   
   
 
 
  Estimated fair value  
 
  Carrying
value
  Estimated
fair value
 
In billions of dollars   Level 1   Level 2   Level 3  

Assets

                               

Investments

  $ 17.2   $ 17.7   $ 4.1   $ 12.4   $ 1.2  

Federal funds sold and securities borrowed or purchased under agreements to resell

    99.0     99.0         90.6     8.4  

Loans(1)(2)

    614.5     605.1         4.6     600.5  

Other financial assets(2)(3)

    257.0     257.0     11.1     182.0     63.9  
                       

Liabilities

                               

Deposits

  $ 936.9   $ 935.1   $   $ 759.2   $ 175.9  

Federal funds purchased and securities loaned or sold under agreements to repurchase

    97.7     97.7         93.1     4.6  

Long-term debt(4)

    193.8     199.4         142.8     56.6  

Other financial liabilities(5)

    146.9     146.9         23.3     123.6  
                       

 

 
  December 31, 2012    
   
   
 
 
  Estimated fair value  
 
  Carrying
value
  Estimated
fair value
 
In billions of dollars   Level 1   Level 2   Level 3  

Assets

                               

Investments

  $ 17.9   $ 18.4   $ 3.0   $ 14.3   $ 1.1  

Federal funds sold and securities borrowed or purchased under agreements to resell

    100.7     100.7         94.8     5.9  

Loans(1)(2)

    621.9     612.2         4.2     608.0  

Other financial assets(2)(3)

    192.8     192.8     11.4     128.3     53.1  
                       

Liabilities

                               

Deposits

  $ 929.1   $ 927.4   $   $ 748.7   $ 178.7  

Federal funds purchased and securities loaned or sold under agreements to repurchase

    94.5     94.5         94.4     0.1  

Long-term debt(4)

    209.7     215.3         177.0     38.3  

Other financial liabilities(5)

    139.0     139.0         31.1     107.9  
                       

(1)
The carrying value of loans is net of the Allowance for loan losses of $21.6 billion for June 30, 2013 and $25.5 billion for December 31, 2012. In addition, the carrying values exclude $2.8 billion and $2.8 billion of lease finance receivables at June 30, 2013 and December 31, 2012, respectively.

(2)
Includes items measured at fair value on a nonrecurring basis.

(3)
Includes cash and due from banks, deposits with banks, brokerage receivables, reinsurance recoverable and other financial instruments included in Other assets on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.

(4)
The carrying value includes long-term debt balances carried at fair value under fair value hedge accounting.

(5)
Includes brokerage payables, separate and variable accounts, short-term borrowings (carried at cost) and other financial instruments included in Other liabilities on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.