XML 136 R51.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE MEASUREMENT (Tables)
3 Months Ended
Mar. 31, 2013
FAIR VALUE MEASUREMENT  
Items measured at fair value on a recurring basis

 

 

Fair Value Levels  
In millions of dollars at March 31, 2013   Level 1(1)   Level 2(1)   Level 3   Gross
inventory
  Netting(2)   Net
balance
 

Assets

                                     

Federal funds sold and securities borrowed or purchased under agreements to resell

  $   $ 230,606   $ 4,349   $ 234,955   $ (67,207 ) $ 167,748  

Trading securities

                                     

Trading mortgage-backed securities

                                     

U.S. government-sponsored agency guaranteed

  $   $ 28,447   $ 1,278   $ 29,725   $   $ 29,725  

Residential

        1,604     2,112     3,716         3,716  

Commercial

        2,262     410     2,672         2,672  
                           

Total trading mortgage-backed securities

  $   $ 32,313   $ 3,800   $ 36,113   $   $ 36,113  
                           

U.S. Treasury and federal agency securities

  $ 13,166   $ 5,816   $   $ 18,982   $   $ 18,982  

State and municipal

  $   $ 4,468   $ 209   $ 4,677   $   $ 4,677  

Foreign government

    52,154     32,897     228     85,279         85,279  

Corporate

        31,718     1,736     33,454         33,454  

Equity securities

    50,768     3,415     279     54,462         54,462  

Asset-backed securities

        978     4,410     5,388         5,388  

Other debt securities

        12,406     2,260     14,666         14,666  
                           

Total trading securities

  $ 116,088   $ 124,011   $ 12,922   $ 253,021   $   $ 253,021  
                           

Trading account derivatives

                                     

Interest rate contracts

    1     799,710     4,138     803,849              

Foreign exchange contracts

    19     76,458     1,346     77,823              

Equity contracts

    2,793     15,203     1,676     19,672              

Commodity contracts

    391     9,608     712     10,711              

Credit derivatives

        47,600     3,498     51,098              
                               

Total trading account derivatives

  $ 3,204   $ 948,579   $ 11,370   $ 963,153              

Gross cash collateral paid

                    $ 54,469              

Netting agreements

                          $ (962,322 )      
                           

Total trading account derivatives

  $ 3,204   $ 948,579   $ 11,370   $ 1,017,622   $ (962,322 ) $ 55,300  
                           

Investments

                                     

Mortgage-backed securities

                                     

U.S. government-sponsored agency guaranteed

  $ 43   $ 46,076   $ 2,526   $ 48,645   $   $ 48,645  

Residential

        8,886     186     9,072         9,072  

Commercial

        435         435         435  
                           

Total investment mortgage-backed securities

  $ 43   $ 55,397   $ 2,712   $ 58,152   $   $ 58,152  
                           

U.S. Treasury and federal agency securities

  $ 64,778   $ 23,127   $ 11   $ 87,916   $   $ 87,916  
                           

In millions of dollars at March 31, 2013   Level 1(1)   Level 2(1)   Level 3   Gross
inventory
  Netting(2)   Net
balance
 

State and municipal

  $   $ 17,898   $ 748   $ 18,646   $   $ 18,646  

Foreign government

    33,339     53,515     268     87,122         87,122  

Corporate

    5     9,700     345     10,050         10,050  

Equity securities

    4,021     101     767     4,889         4,889  

Asset-backed securities

        10,902     3,815     14,717         14,717  

Other debt securities

        205     52     257         257  

Non-marketable equity securities

        303     5,287     5,590         5,590  
                           

Total investments

  $ 102,186   $ 171,148   $ 14,005   $ 287,339   $   $ 287,339  
                           

Loans(3)

  $   $ 474   $ 4,514   $ 4,988   $   $ 4,988  

Mortgage servicing rights

            2,203     2,203         2,203  
                           

Nontrading derivatives and other financial assets measured on a recurring basis, gross

  $   $ 14,429   $ 2,428   $ 16,857              

Gross cash collateral paid

                    $ 339              

Netting agreements

                          $ (3,527 )      
                           

Nontrading derivatives and other financial assets measured on a recurring basis

  $   $ 14,429   $ 2,428   $ 17,196   $ (3,527 ) $ 13,669  
                           

Total assets

  $ 221,478   $ 1,489,247   $ 51,791   $ 1,817,324   $ (1,033,056 ) $ 784,268  

Total as a percentage of gross assets(4)

    12.6 %   84.5 %   2.9 %   100.0 %            
                           

Liabilities

                                     

Interest-bearing deposits

        722     834     1,556         1,556  

Federal funds purchased and securities loaned or sold under agreements to repurchase

        191,008     1,053     192,061     (67,207 )   124,854  

Trading account liabilities

                                     

Securities sold, not yet purchased

    58,356     8,750     335     67,441           67,441  

Trading account derivatives

                                     

Interest rate contracts

        792,263     3,525     795,788              

Foreign exchange contracts

    1     78,626     1,206     79,833              

Equity contracts

    2,655     26,796     3,150     32,601              

Commodity contracts

    285     9,789     1,349     11,423              

Credit derivatives

        46,056     3,654     49,710              
                               

Total trading account derivatives

  $ 2,941   $ 953,530   $ 12,884   $ 969,355              

Gross cash collateral received

                      45,752              

Netting agreements

                          $ (962,322 )      
                           

Total trading account derivatives

  $ 2,941   $ 953,530   $ 12,884   $ 1,015,107   $ (962,322 ) $ 52,785  

Short-term borrowings

        862     53     915         915  

Long-term debt

        21,304     6,847     28,151         28,151  
                           

Nontrading derivatives and other financial liabilities measured on a recurring basis, gross

  $   $ 2,424   $ 16   $ 2,440              

Gross cash collateral received

                    $ 3,808              

Netting agreements

                          $ (3,527 )      
                           

Nontrading derivatives and other financial liabilities measured on a recurring basis

        2,424     16     6,248     (3,527 )   2,721  
                           

Total liabilities

  $ 61,297   $ 1,178,600   $ 22,022   $ 1,311,479   $ (1,033,056 ) $ 278,423  

Total as a percentage of gross liabilities(4)

    4.9 %   93.4 %   1.7 %   100.0 %            
                           

(1)
For the three months ended March 31, 2013, the Company transferred assets of $0.5 billion from Level 1 to Level 2, primarily related to foreign government bonds which were traded with less frequency. During the three months ended March 31, 2013, the Company transferred assets of $49 billion from Level 2 to Level 1, almost all of which related to U.S. Treasury securities held across the Company's major investment portfolios where Citi obtained additional information from its external pricing sources to meet the criteria for Level 1 classification as of March 31, 2013. During the three months ended March 31, 2013, the Company transferred liabilities of $11 million from Level 1 to Level 2, and $21 million from Level 2 to Level 1.

(2)
Represents netting of: (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase; and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.

(3)
There is no allowance for loan losses recorded for loans reported at fair value.

(4)
Percentage is calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding collateral paid/received on derivatives.


Fair Value Levels

In millions of dollars at December 31, 2012   Level 1   Level 2   Level 3   Gross
inventory
  Netting(1)   Net
balance
 

Assets

                                     

Federal funds sold and securities borrowed or purchased under agreements to resell

  $   $ 198,278   $ 5,043   $ 203,321   $ (42,732 ) $ 160,589  

Trading securities

                                     

Trading mortgage-backed securities

                                     

U.S. government-sponsored agency guaranteed

        29,835     1,325     31,160         31,160  

Residential

        1,663     1,805     3,468         3,468  

Commercial

        1,322     1,119     2,441         2,441  
                           

Total trading mortgage-backed securities

  $   $ 32,820   $ 4,249   $ 37,069   $   $ 37,069  
                           

U.S. Treasury and federal agency securities

  $ 15,416   $ 4,940   $   $ 20,356   $   $ 20,356  

State and municipal

        3,611     195     3,806         3,806  

Foreign government

    57,831     31,097     311     89,239         89,239  

Corporate

        33,194     2,030     35,224         35,224  

Equity securities

    54,640     2,094     264     56,998         56,998  

Asset-backed securities

        899     4,453     5,352         5,352  

Other debt securities

        15,944     2,321     18,265         18,265  
                           

Total trading securities

  $ 127,887   $ 124,599   $ 13,823   $ 266,309   $   $ 266,309  
                           

Trading account derivatives

                                     

Interest rate contracts

  $ 2   $ 897,635   $ 1,710   $ 899,347              

Foreign exchange contracts

    18     75,358     902     76,278              

Equity contracts

    2,359     14,109     1,741     18,209              

Commodity contracts

    410     9,752     695     10,857              

Credit derivatives

        49,858     4,166     54,024              
                               

Total trading account derivatives

  $ 2,789   $ 1,046,712   $ 9,214   $ 1,058,715              

Gross cash collateral paid

                      61,152              

Netting agreements

                          $ (1,065,247 )      
                           

Total trading account derivatives

  $ 2,789   $ 1,046,712   $ 9,214   $ 1,119,867   $ (1,065,247 ) $ 54,620  
                           

Investments

                                     

Mortgage-backed securities

                                     

U.S. government-sponsored agency guaranteed

  $ 46   $ 45,841   $ 1,458   $ 47,345   $   $ 47,345  

Residential

        7,472     205     7,677         7,677  

Commercial

        449         449         449  
                           

Total investment mortgage-backed securities

  $ 46   $ 53,762   $ 1,663   $ 55,471   $   $ 55,471  
                           

U.S. Treasury and federal agency securities

  $ 13,204   $ 78,625   $ 12   $ 91,841   $   $ 91,841  
                           

In millions of dollars at December 31, 2012   Level 1   Level 2   Level 3   Gross
inventory
  Netting(1)   Net
balance
 

State and municipal

  $   $ 17,483   $ 849   $ 18,332   $   $ 18,332  

Foreign government

    36,048     57,616     383     94,047         94,047  

Corporate

        9,289     385     9,674         9,674  

Equity securities

    4,037     132     773     4,942         4,942  

Asset-backed securities

        11,910     2,220     14,130         14,130  

Other debt securities

            258     258         258  

Non-marketable equity securities

        404     5,364     5,768         5,768  
                           

Total investments

  $ 53,335   $ 229,221   $ 11,907   $ 294,463   $   $ 294,463  
                           

Loans(2)

  $   $ 356   $ 4,931   $ 5,287   $   $ 5,287  

Mortgage servicing rights

            1,942     1,942         1,942  
                           

Nontrading derivatives and other financial assets measured on a recurring basis, gross

  $   $ 15,293   $ 2,452   $ 17,745              

Gross cash collateral paid

                      214              

Netting agreements

                          $ (4,660 )      
                           

Nontrading derivatives and other financial assets measured on a recurring basis

  $   $ 15,293   $ 2,452   $ 17,959   $ (4,660 ) $ 13,299  
                           

Total assets

  $ 184,011   $ 1,614,459   $ 49,312   $ 1,909,148   $ (1,112,639 ) $ 796,509  

Total as a percentage of gross assets(3)

    9.9 %   87.4 %   2.7 %   100.0 %            
                           

Liabilities

                                     

Interest-bearing deposits

  $   $ 661   $ 786   $ 1,447   $   $ 1,447  

Federal funds purchased and securities loaned or sold under agreements to repurchase

        158,580     841     159,421     (42,732 )   116,689  

Trading account liabilities

                                     

Securities sold, not yet purchased

    55,145     8,288     365     63,798           63,798  

Trading account derivatives

                                     

Interest rate contracts

    1     890,362     1,529     891,892              

Foreign exchange contracts

    10     81,137     902     82,049              

Equity contracts

    2,664     25,986     3,189     31,839              

Commodity contracts

    317     10,348     1,466     12,131              

Credit derivatives

        47,746     4,508     52,254              
                               

Total trading account derivatives

  $ 2,992   $ 1,055,579   $ 11,594   $ 1,070,165              

Gross cash collateral received

                      46,833              

Netting agreements

                          $ (1,065,247 )      
                           

Total trading account derivatives

  $ 2,992   $ 1,055,579   $ 11,594   $ 1,116,998   $ (1,065,247 ) $ 51,751  

Short-term borrowings

        706     112     818         818  

Long-term debt

        23,038     6,726     29,764         29,764  
                           

Nontrading derivatives and other financial liabilities measured on a recurring basis, gross

  $   $ 2,228   $ 24   $ 2,252              

Gross cash collateral received

                    $ 5,318              

Netting agreements

                          $ (4,660 )      
                           

Nontrading derivatives and other financial liabilities measured on a recurring basis

  $   $ 2,228   $ 24   $ 7,570   $ (4,660 ) $ 2,910  
                           

Total liabilities

  $ 58,137   $ 1,249,080   $ 20,448   $ 1,379,816   $ (1,112,639 ) $ 267,177  

Total as a percentage of gross liabilities(3)

    4.4 %   94.1 %   1.5 %   100.0 %            
                           

(1)
Represents netting of: (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase; and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.

(2)
There is no allowance for loan losses recorded for loans reported at fair value.

(3)
Percentage is calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding collateral paid/received on derivatives.
Changes in level 3 fair value category


 
   
  Net realized/unrealized gains
(losses) included in
   
   
   
   
   
   
   
   
 
 
   
   
   
   
   
   
   
   
  Unrealized
gains
(losses)
still held(3)
 
In millions of dollars   Dec. 31,
2012
  Principal
transactions
  Other(1)(2)   Transfers
Into
Level 3
  Transfers
out of
Level 3
  Purchases   Issuances   Sales   Settlements   Mar. 31,
2013
 

Assets

                                                                   

Federal funds sold and securities borrowed or purchased under agreements to resell

  $ 5,043   $ (13 ) $   $ 598   $ (1,279 ) $   $   $   $   $ 4,349   $ (43 )

Trading securities

                                                                   

Trading mortgage-backed securities

                                                                   

U.S. government-sponsored agency guaranteed

  $ 1,325   $ 49   $   $ 392   $ (402 ) $ 280   $ 26   $ (368 ) $ (24 ) $ 1,278   $ 30  

Residential

    1,805     171         98     (176 )   727         (506 )   (7 )   2,112     56  

Commercial

    1,119     54         89     (36 )   67         (866 )   (17 )   410     1  
                                               

Total trading mortgage-backed securities

  $ 4,249   $ 274   $   $ 579   $ (614 ) $ 1,074   $ 26   $ (1,740 ) $ (48 ) $ 3,800   $ 87  
                                               

State and municipal

  $ 195   $ 1   $   $   $   $ 19   $   $ (6 ) $   $ 209   $ 2  

Foreign government

    311     2         6     (36 )   65         (120 )       228     1  

Corporate

    2,030     (104 )       76     (17 )   568         (443 )   (374 )   1,736     (303 )

Equity securities

    264     37         23     (63 )   78         (60 )       279     23  

Asset-backed securities

    4,453     224         38     (32 )   1,583         (1,856 )       4,410     (53 )

Other debt securities

    2,321     98         139     (427 )   744         (516 )   (99 )   2,260     (7 )
                                               

Total trading securities

  $ 13,823   $ 532   $   $ 861   $ (1,189 ) $ 4,131   $ 26   $ (4,741 ) $ (521 ) $ 12,922   $ (250 )
                                               

 
   
  Net realized/unrealized gains
(losses) included in
   
   
   
   
   
   
   
   
 
 
   
   
   
   
   
   
   
   
  Unrealized
gains
(losses)
still held(3)
 
In millions of dollars   Dec. 31,
2012
  Principal
transactions
  Other(1)(2)   Transfers
Into
Level 3
  Transfers
out of
Level 3
  Purchases   Issuances   Sales   Settlements   Mar. 31,
2013
 

Trading derivatives, net(4)

                                                                   

Interest rate contracts

    181     (27 )       829     (167 )   91         (15 )   (279 )   613     (43 )

Foreign exchange contracts

        98         10     (10 )   9         (7 )   40     140     (128 )

Equity contracts

    (1,448 )   92         (22 )   81     49         (61 )   (165 )   (1,474 )   (101 )

Commodity contracts

    (771 )   54         8     (2 )   3         (7 )   78     (637 )   137  

Credit derivatives

    (342 )   (103 )       8     (129 )   8             402     (156 )   106  
                                               

Total trading derivatives, net(4)

  $ (2,380 ) $ 114   $   $ 833   $ (227 ) $ 160   $   $ (90 ) $ 76   $ (1,514 ) $ (29 )
                                               

Investments

                                                                   

Mortgage-backed securities

                                                                   

U.S. government-sponsored agency guaranteed

  $ 1,458   $   $ 3   $ 1,633   $ (1,031 ) $ 471   $   $   $ (8 ) $ 2,526   $ 3  

Residential

    205         9     60     (205 )   117                 186     9  
                                               

Total investment mortgage-backed securities

  $ 1,663   $   $ 12   $ 1,693   $ (1,236 ) $ 588   $   $   $ (8 ) $ 2,712   $ 12  
                                               

U.S. Treasury and federal agency securities

  $ 12   $   $   $   $   $   $   $ (1 ) $   $ 11   $  

State and municipal

    849         (17 )   7     (117 )   81         (55 )       748     (40 )

Foreign government

    383         1     22     (174 )   130         (67 )   (27 )   268     (4 )

Corporate

    385         1     100     (12 )   14         (143 )       345      

Equity securities

    773         2             1         (9 )       767     1  

Asset-backed securities

    2,220         38     1,192         692         (17 )   (310 )   3,815     (70 )

Other debt securities

    258                 (205 )           (1 )       52      

Non-marketable equity securities

    5,364         69             40         (21 )   (165 )   5,287     136  
                                               

Total investments

  $ 11,907   $   $ 106   $ 3,014   $ (1,744 ) $ 1,546   $   $ (314 ) $ (510 ) $ 14,005   $ 35  
                                               


 

 
   
  Net realized/unrealized gains
(losses) included in
   
   
   
   
   
   
   
   
 
 
   
   
   
   
   
   
   
   
  Unrealized
gains
(losses)
still held(3)
 
In millions of dollars   Dec. 31,
2012
  Principal
transactions
  Other(1)(2)   Transfers
into
Level 3
  Transfers
out of
Level 3
  Purchases   Issuances   Sales   Settlements   Mar. 31,
2013
 

Loans

  $ 4,931   $   $ (75 ) $   $   $ 95   $ 7   $ (63 ) $ (381 ) $ 4,514   $ (26 )

Mortgage servicing rights

  $ 1,942   $   $ 190   $   $   $   $ 172   $ (1 ) $ (100 ) $ 2,203   $ 191  

Other financial assets measured on a recurring basis

  $ 2,452   $   $ 36   $ 1   $   $ 138   $ 290   $ (5 ) $ (484 ) $ 2,428   $ 32  
                                               

Liabilities

                                                                   

Interest-bearing deposits

  $ 786   $   $ (16 ) $ 22   $   $   $ 25   $   $ (15 ) $ 834   $ (56 )

Federal funds purchased and securities loaned or sold under agreements to repurchase

    841     27         201                 38         1,053     14  

Trading account liabilities

                                                                   

Securities sold, not yet purchased

    365     19         20     (5 )           46     (72 )   335     125  

Short-term borrowings

    112     42                     1         (18 )   53     (19 )

Long-term debt

    6,726     (9 )   33     635     (465 )       284     (1 )   (308 )   6,847     (113 )

Other financial liabilities measured on a recurring basis

    24         1     2     (2 )   (2 )   2         (7 )   16      
                                               

(1)
Changes in fair value for available-for-sale investments (debt securities) are recorded in Accumulated other comprehensive income (loss), unless other-than-temporarily impaired, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.

(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income.

(3)
Represents the amount of total gains or losses for the period, included in earnings (and Accumulated other comprehensive income (loss) for changes in fair value for available-for-sale investments), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at March 31, 2013.

(4)
Total Level 3 derivative assets and liabilities have been netted in these tables for presentation purposes only.

 
   
  Net realized/unrealized
gains (losses) included in
   
   
   
   
   
   
   
   
 
 
   
   
   
   
   
   
   
   
  Unrealized
gains
(losses)
still
held(3)
 
In millions of dollars   Dec. 31,
2011
  Principal
transactions
  Other(1)(2)   Transfers
Into
Level 3
  Transfers
out of
Level 3
  Purchases   Issuances   Sales   Settlements   Mar. 31, 2012  

Assets

                                                                   

Federal funds sold and securities borrowed or purchased under agreements to resell

  $ 4,701   $ 33   $   $ 25   $ (262 ) $   $   $   $   $ 4,497   $ 32  

Trading securities

                                                                   

Trading mortgage-backed securities

                                                                   

U.S. government-sponsored agency guaranteed

  $ 861   $ 50   $   $ 379   $ (127 ) $ 183   $ 31   $ (225 ) $ (37 ) $ 1,115   $ 22  

Residential

    1,509     19         30     (180 )   692         (721 )   (2 )   1,347     12  

Commercial

    618     (67 )       36     (108 )   211         (142 )       548     2  
                                               

Total trading mortgage-backed securities

  $ 2,988   $ 2   $   $ 445   $ (415 ) $ 1,086   $ 31   $ (1,088 ) $ (39 ) $ 3,010   $ 36  
                                               

U.S. Treasury and federal agency securities

  $ 3   $   $   $   $   $   $   $ (3 ) $   $   $  
                                               

State and municipal

  $ 252   $ (3 ) $   $   $   $ 22   $   $ (48 ) $   $ 223   $ (4 )

Foreign government

    521     3         2     (263 )   710         (140 )       833     4  

Corporate

    3,240     119         327     (125 )   1,496         (595 )   (699 )   3,763     121  

Equity securities

    244     4         18     (9 )   78         (120 )   (24 )   191     (3 )

Asset-backed securities

    5,801     335         17     (36 )   2,651         (3,054 )   (59 )   5,655     66  

Other debt securities

    2,743     (31 )       211     (249 )   955         (574 )   (42 )   3,013     (22 )
                                               

Total trading securities

  $ 15,792   $ 429   $   $ 1,020   $ (1,097 ) $ 6,998   $ 31   $ (5,622 ) $ (863 ) $ 16,688   $ 198  
                                               

Trading derivatives, net(4)

                                                                   

Interest rate contracts

    726     (217 )       342     (17 )   199         (129 )   (213 )   691     (456 )

Foreign exchange contracts

    (562 )   173         (5 )   (8 )   129         (107 )   10     (370 )   29  

Equity contracts

    (1,737 )   474         3     436     134         (175 )   (212 )   (1,077 )   (135 )

Commodity contracts

    (934 )   74         (5 )   9     45         (68 )   20     (859 )   2  

Credit derivatives

    1,728     (1,235 )       (204 )   (53 )   111         (10 )   (109 )   228     (1,030 )
                                               

Total trading derivatives, net(4)

  $ (779 ) $ (731 ) $   $ 131   $ 367   $ 618   $   $ (489 ) $ (504 ) $ (1,387 ) $ (1,590 )
                                               


 

 
   
  Net realized/unrealized
gains (losses) included in
   
   
   
   
   
   
   
   
 
 
   
   
   
   
   
   
   
   
  Unrealized
gains
(losses)
still
held(3)
 
In millions of dollars   Dec. 31,
2011
  Principal
transactions
  Other(1)(2)   Transfers
Into
Level 3
  Transfers
out of
Level 3
  Purchases   Issuances   Sales   Settlements   Mar. 31, 2012  

Investments

                                                                   

Mortgage-backed securities

                                                                   

U.S. government-sponsored agency guaranteed

  $ 679   $   $ 9   $   $ (641 ) $ 885   $   $   $   $ 932   $ 4  

Residential

    8                 (6 )                   2      

Commercial

                        6                 6      
                                               

Total investment mortgage-backed securities

  $ 687   $   $ 9   $   $ (647 ) $ 891   $   $   $   $ 940   $ 4  
                                               

U.S. Treasury and federal agency securities

  $ 75   $   $   $   $ (75 ) $   $   $   $   $   $  

State and municipal

    667         (1 )           32         (16 )       682     (7 )

Foreign government

    447         3         (17 )   89         (80 )   (67 )   375     1  

Corporate

    989         (4 )           87         (7 )   (3 )   1,062     1  

Equity securities

    1,453         45                     (172 )       1,326     16  

Asset-backed securities

    4,041         3         (43 )           (7 )   (921 )   3,073      

Other debt securities

    120                             (64 )   (1 )   55      

Non-marketable equity securities

    8,318         196             138         (8 )   (357 )   8,287     231  
                                               

Total investments

  $ 16,797   $   $ 251   $   $ (782 ) $ 1,237   $   $ (354 ) $ (1,349 ) $ 15,800   $ 246  
                                               


 

 
   
  Net realized/unrealized
gains (losses) included in
   
   
   
   
   
   
   
   
 
 
   
   
   
   
   
   
   
   
  Unrealized
gains
(losses)
still
held(3)
 
In millions of dollars   Dec. 31,
2012
  Principal
transactions
  Other(1)(2)   Transfers
into
Level 3
  Transfers
out of
Level 3
  Purchases   Issuances   Sales   Settlements   Mar. 31,
2013
 

Loans

  $ 4,682   $   $ (37 ) $   $ (25 ) $ 86   $   $ (8 ) $ (420 ) $ 4,278   $ 300  

Mortgage servicing rights

  $ 2,569   $   $ 187   $   $   $ 2   $ 142   $ (5 ) $ (204 ) $ 2,691   $ 184  

Other financial assets measured on a recurring basis

  $ 2,245   $   $ 7   $ 8   $ (1 ) $ 1   $ 276   $ (38 ) $ (176 ) $ 2,322   $ 14  
                                               

Liabilities

                                                                   

Interest-bearing deposits

  $ 431   $   $ (5 ) $ 83   $   $   $ 8   $   $ (69 ) $ 458   $ (58 )

Federal funds purchased and securities loaned or sold under agreements to repurchase

    1,061     27                             (9 )   1,025      

Trading account liabilities

                                                                   

Securities sold, not yet purchased

    412     (72 )       4     (7 )           71     (375 )   177     (75 )

Short-term borrowings

    499     (56 )           (9 )       126         (249 )   423     (2 )

Long-term debt

    6,904     (78 )   29     159     (416 )       287         (464 )   6,519     (203 )

Other financial liabilities measured on a recurring basis

    3         (1 )           (1 )           (1 )   2     (1 )
                                               

(1)
Changes in fair value for available-for-sale investments (debt securities) are recorded in Accumulated other comprehensive income (loss) unless other-than-temporarily impaired, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.

(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income. See Note 12 to the Consolidated Financial Statements for a discussion of other-than-temporary impairment.

(3)
Represents the amount of total gains or losses for the period, included in earnings (and Accumulated other comprehensive income (loss) for changes in fair value for available-for-sale investments), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at March 31, 2012.

(4)
Total Level 3 derivative assets and liabilities have been netted in these tables for presentation purposes only.
Significant valuation techniques and most significant unobservable inputs used in Level 3 fair value measurements

 

 

As of March 31, 2013
  Fair Value(1)
(in millions)
  Methodology
  Input
  Low(2)(3)
  High(2)(3)
 
   

Assets

                           
   

Federal funds sold and securities borrowed or purchased under agreements to resell

  $ 4,099   Cash flow   Interest rate     1.22 %   1.67 %
   

Trading and investment securities

                           

Mortgage-backed securities

  $ 5,137   Price-based   Price   $ 0.00   $ 126.12  

    988   Yield analysis   Yield     0.00 %   28.57 %
   

State and municipal, foreign government, corporate and other debt securities

  $ 3,086   Price-based   Price   $ 0.00   $ 135.98  

 

    1,234   Cash flow   Yield     0.00 %   11.90 %

 

    861   Yield analysis                  
   

Equity securities

  $ 785   Cash flow   Yield     9.00 %   9.00 %

    175   Price-based   Weighted average life     3 years     3 years  

            Price(4)   $ 1.00   $ 17,123,129  
   

Asset-backed securities

  $ 6,133   Price-based   Price   $ 0.00   $ 118.09  

 

    1,696   Model-based                  
   

Non-marketable equity

  $ 2,701   Price-based   Fund NAV   $ 611   $ 477,311,897  

    1,696   Comparables analysis   EBITDA multiple     4.5     13.5  

    797   Cash flow   Price-to-book ratio     0.77     1.5  

            Discount to price     0.00 %   75.00 %

            Price-earnings ratio     8.7     14.1  

            Cost of capital     9.00 %   20.00 %
   

Derivatives—Gross(5)

                           
   

Interest rate contracts (gross)

  $ 7,585   Model-based   Interest rate (IR) volatility     40.00 %   85.00 %

            Credit spread     73 bps     375 bps  
   

Foreign exchange contracts (gross)

  $ 2,504   Model-based   Foreign exchange (FX) volatility     11.00 %   20.00 %

 

            Interest rate     3.75 %   15.00 %

 

            IR-FX correlation     40.00 %   60.00 %

 

            IR-IR correlation     40.00 %   40.00 %

 

            Credit spread     28 bps     419 bps  
   

Equity contracts (gross)(6)

  $ 4,553   Model-based   Equity volatility     10.20 %   77.68 %

            Equity-equity correlation     1.00 %   99.90 %

            Equity forward     87.08 %   118.53 %

            Equity-FX correlation     (95.00 )%   78.00 %
   

Commodity contracts (gross)

  $ 2,060   Model-based   Commodity volatility     5.00 %   124.00 %

 

            Forward price     70.30 %   233.80 %

 

            Commodity correlation     (77.00 )%   95.00 %
   

Credit derivatives (gross)

  $ 5,007   Model-based   Price   $ 0.00   $ 134.16  

    2,133   Price-based   Credit correlation     5.00 %   95.00 %

            Credit spread     0 bps     2,542 bps  
   

Nontrading derivatives and other financial assets and liabilities measured on a recurring basis (gross)(5)

  $ 2,306   Model-based   Price   $ 100.00   $ 100.00  

 

            Redemption rate     7.50 %   99.50 %
   

Loans

  $ 2,239   Price-based   Price   $ 0.00   $ 105.35  

    1,418   Yield analysis   Credit spread     47 bps     350 bps  

    585   Model-based                  
   

Mortgage servicing rights

  $ 2,119   Cash flow   Yield     0.00 %   51.48 %

 

            Weighted average life     3.71 years     7.16 years  
   

 
  Fair Value(1)
(in millions)
  Methodology
  Input
  Low(2)(3)
  High(2)(3)
 
   

Liabilities

                           
   

Interest-bearing deposits

  $ 834   Model-based   Equity volatility     11.78 %   70.77 %

 

            Forward price     70.30 %   233.80 %

 

            Commodity correlation     (77.00 )%   95.00 %

 

            Commodity volatility     5.00 %   124.00 %

 

            Equity forward     87.08 %   118.53 %

 

            Equity-IR correlation     25.00 %   54.50 %

 

            Equity-equity correlation     50.00 %   98.00 %

 

            Mean reversion     1.00 %   20.00 %
   

Federal funds purchased and securities loaned or sold under agreements to repurchase

  $ 853   Model-based   Interest rate     0.70 %   2.77 %

    201   Cash flow                  
   

Trading account liabilities

                           
   

Securities sold, not yet purchased

  $ 264   Model-based   Price   $ 0.00   $ 135.98  

    69   Price-based                  
   

Short-term borrowings and long-term debt

  $ 5,194   Model-based   Credit spread     7 bps     300 bps  

 

    1,029   Price-based   IR volatility     0.07 %   85.00 %

 

    674   Yield analysis   Interest rate     4.43 %   15.00 %

 

            Equity volatility     7.81 %   64.97 %

 

            Equity-FX correlation     (86.38 )%   60.00 %

            Price   $ 0.00   $ 104.42  
   
(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.

(2)
Some inputs are shown as zero due to rounding.

(3)
When the low and high inputs are the same, there is either a constant input applied to all positions, or the methodology involving the input applies to one large position only.

(4)
For equity securities, the price input is expressed on an absolute basis, not as a percentage of the notional amount.

(5)
Both trading and nontrading account derivatives—assets and liabilities—are presented on a gross absolute value basis.

(6)
Includes hybrid products.
Schedule of fixed income instruments weighted average price input

 

 

Mortgage-backed securities

  $ 91.72  

State and municipal, foreign government, corporate, and other debt securities

    88.43  

Asset-backed securities

    82.61  

Loans

    90.26  

Short-term borrowings and long-term debt

    82.86  
       
Items measured at fair value of a nonrecurring basis

 

 

In millions of dollars   Fair value   Level 2   Level 3  

March 31, 2013

                   

Loans held-for-sale

  $ 4,954   $ 3,716   $ 1,238  

Other real estate owned

    169     28     141  

Loans(1)

    4,330     3,773     557  

Other assets(2)

    4,725     4,725      
               

Total assets at fair value on a nonrecurring basis

  $ 14,178   $ 12,242   $ 1,936  
               

(1)
Represents impaired loans held for investment whose carrying amount is based on the fair value of the underlying collateral, including primarily real-estate secured loans.

(2)
Represents Citi's remaining 35% investment in the Morgan Stanley Smith Barney joint venture whose carrying amount is the agreed purchase price. See Note 12 to the Consolidated Financial Statements.

In millions of dollars   Fair value   Level 2   Level 3  

December 31, 2012

                   

Loans held-for-sale

  $ 2,647   $ 1,159   $ 1,488  

Other real estate owned

    201     22     179  

Loans(1)

    5,732     5,160     572  

Other assets(2)

    4,725     4,725      
               

Total assets at fair value on a nonrecurring basis

  $ 13,305   $ 11,066   $ 2,239  
               

(1)
Represents impaired loans held for investment whose carrying amount is based on the fair value of the underlying collateral, including primarily real-estate secured loans.

(2)
Represents Citi's remaining 35% investment in the Morgan Stanley Smith Barney joint venture whose carrying amount is the agreed purchase price. See Note 12 to the Consolidated Financial Statements.
Valuation techniques and inputs for Level 3 nonrecurring fair value measurements

 

 

 
  Fair Value(1)
(in millions)
  Methodology   Input   Low   High  

Loans held-for-sale

  $ 1,226   Price-based   Price   $ 37.00   $ 100.00  

Other real estate owned

    141   Price-based   Discount to price     25.00 %   55.00 %

 

            Price   $ 0.00   $ 102.00  

 

            Appraised value   $ 39,774   $ 5,379,477  

Loans(2)

    350   Price-based   Discount to price     25.00 %   34.00 %

 

    111   Model-based   Appraised value   $ 436,610   $ 86,000,000  

 

    86   Cash flow   Yield     0.50 %   15.13 %
                       

(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.

(2)
Represents loans held for investment whose carrying amounts are based on the fair value of the underlying collateral.
Changes in total nonrecurring fair value measurements

 

 

 
  Three Months Ended March 31,  
In millions of dollars   2013   2012  

Loans held-for-sale

  $ (81 ) $ (50 )

Other real estate owned

    (6 )   (14 )

Loans(1)

    (249 )   (769 )
           

Total nonrecurring fair value gains (losses)

  $ (336 ) $ (833 )
           

(1)
Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, including primarily real-estate loans.
Estimated Fair Value of Financial Instruments

 

 

 
  March 31, 2013   Estimated fair value  
In billions of dollars   Carrying value   Estimated fair value   Level 1   Level 2   Level 3  

Assets

                               

Investments

  $ 17.5   $ 18.1   $ 3.9   $ 13.1   $ 1.1  

Federal funds sold and securities borrowed or purchased under agreements to resell

    102.7     102.7         96.1     6.6  

Loans(1)(2)

    614.9     607.2         4.5     602.7  

Other financial assets(2)(3)

    234.1     234.1     9.8     168.3     56.0  
                       

Liabilities

                               

Deposits

  $ 932.2   $ 930.7   $   $ 752.9   $ 177.8  

Federal funds purchased and securities loaned or sold under agreements to repurchase

    97.2     97.2         92.6     4.6  

Long-term debt(4)

    206.2     213.7         183.0     30.7  

Other financial liabilities(5)

    139.5     139.5         25.8     113.7  
                       

 

 
  December 31, 2012   Estimated fair value  
In billions of dollars   Carrying value   Estimated fair value   Level 1   Level 2   Level 3  

Assets

                               

Investments

  $ 17.9   $ 18.4   $ 3.0   $ 14.3   $ 1.1  

Federal funds sold and securities borrowed or purchased under agreements to resell

    100.7     100.7         94.8     5.9  

Loans(1)(2)

    621.9     612.2         4.2     608.0  

Other financial assets(2)(3)

    192.8     192.8     11.4     128.3     53.1  
                       

Liabilities

                               

Deposits

  $ 929.1   $ 927.4   $   $ 748.7   $ 178.7  

Federal funds purchased and securities loaned or sold under agreements to repurchase

    94.5     94.5         94.4     0.1  

Long-term debt(4)

    209.7     215.3         177.0     38.3  

Other financial liabilities(5)

    139.0     139.0         31.1     107.9  
                       

(1)
The carrying value of loans is net of the Allowance for loan losses of $23.7 billion for March 31, 2013 and $25.5 billion for December 31, 2012. In addition, the carrying values exclude $2.7 billion and $2.8 billion of lease finance receivables at March 31, 2013 and December 31, 2012, respectively.

(2)
Includes items measured at fair value on a nonrecurring basis.

(3)
Includes cash and due from banks, deposits with banks, brokerage receivables, reinsurance recoverable and other financial instruments included in Other assets on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.

(4)
The carrying value includes long-term debt balances carried at fair value under fair value hedge accounting.

(5)
Includes brokerage payables, separate and variable accounts, short-term borrowings (carried at cost) and other financial instruments included in Other liabilities on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.