XML 42 R119.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF INCOME (Details) (USD $)
In Millions
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Condensed Consolidating Statements of Income:    
Interest revenue$ 18,145$ 19,311$ 54,886$ 60,450
Interest expense6,0316,18318,52218,954
Net interest revenue12,11413,12836,36441,496
Commissions and fees3,0433,2489,96810,122
Principal transactions2,1032,0857,8868,563
Other income3,5712,2776,9618,049
Total non-interest revenues8,7177,61024,81526,734
Total revenues, net of interest expense20,83120,73861,17968,230
Provisions for credit losses and for benefits and claims3,3515,9199,92221,202
Compensation and benefits6,2236,11719,30118,240
Other expense6,2375,40318,42116,664
Total operating expenses12,46011,52037,72234,904
Income (loss) before taxes and equity in undistributed income of subsidiaries5,0203,29913,53512,124
Provision (benefit) for income taxes1,2786983,4302,546
Income from continuing operations3,7422,60110,1059,578
Income (loss) from discontinued operations, net of taxes1(374)112(166)
Net income before attribution of noncontrolling interests3,7432,22710,2179,412
Net income attributable to noncontrolling interests(28)59106119
Citigroup's net income3,7712,16810,1119,293
Citigroup Parent Company
    
Condensed Consolidating Statements of Income:    
Dividends from subsidiaries3,2001,65010,37013,254
Interest revenue5065155208
Interest revenue-intercompany8279632,5902,010
Interest expense2,0062,1386,1646,489
Interest expense-intercompany(120)(218)(401)(623)
Net interest revenue(1,009)(892)(3,018)(3,648)
Principal transactions(44)(194)9(263)
Principal transactions-intercompany (3)1(6)
Other income(3,405)(3,915)(4,823)(4,253)
Other income-intercompany3,8234,1465,0904,651
Total non-interest revenues37434277129
Total revenues, net of interest expense2,5657927,6299,735
Compensation and benefits(15)1551115
Compensation and benefits-intercompany1255
Other expense17650753255
Other expense-intercompany10084302239
Total operating expenses2621511,111614
Income (loss) before taxes and equity in undistributed income of subsidiaries2,3036416,5189,121
Provision (benefit) for income taxes(300)(430)(1,633)(1,906)
Equity in undistributed income of subsidiaries1,1681,0971,960(1,734)
Income from continuing operations3,7712,16810,1119,293
Net income before attribution of noncontrolling interests3,7712,16810,1119,293
Citigroup's net income3,7712,16810,1119,293
Citigroup Global Markets Holdings Inc. (CGMHI)
    
Condensed Consolidating Statements of Income:    
Interest revenue1,4781,5694,4394,620
Interest revenue-intercompany5326611,6141,657
Interest expense5565221,8381,619
Interest expense-intercompany9328922,5052,219
Net interest revenue5228161,7102,439
Commissions and fees8881,0623,3103,274
Commissions and fees-intercompany(3)3122112
Principal transactions6282,2312,1448,278
Principal transactions-intercompany(878)(1,727)(726)(4,672)
Other income188170669571
Other income-intercompany4104739652
Total non-interest revenues1,2331,8145,8157,615
Total revenues, net of interest expense1,7552,6307,52510,054
Provisions for credit losses and for benefits and claims1(5)722
Compensation and benefits1,1821,4544,2034,317
Compensation and benefits-intercompany6154177160
Other expense7316532,0682,170
Other expense-intercompany15714133882
Total operating expenses2,1312,3026,7866,729
Income (loss) before taxes and equity in undistributed income of subsidiaries(377)3337323,303
Provision (benefit) for income taxes(121)683501,053
Income from continuing operations(256)2653822,250
Net income before attribution of noncontrolling interests(256)2653822,250
Net income attributable to noncontrolling interests7153731
Citigroup's net income(263)2503452,219
Citigroup Funding Inc. (CFI)
    
Condensed Consolidating Statements of Income:    
Interest revenue 8 8
Interest revenue-intercompany6617411,8542,378
Interest expense5585081,5951,774
Interest expense-intercompany(16)347285139
Net interest revenue119(106)(26)473
Principal transactions1,534(639)1,997(138)
Principal transactions-intercompany(740)653(1,031)496
Other income(84)114(73)114
Other income-intercompany156(58)64(58)
Total non-interest revenues86670957414
Total revenues, net of interest expense985(36)931887
Other expense 212
Other expense-intercompany5175
Total operating expenses5387
Income (loss) before taxes and equity in undistributed income of subsidiaries980(39)923880
Provision (benefit) for income taxes395(10)324308
Income from continuing operations585(29)599572
Net income before attribution of noncontrolling interests585(29)599572
Citigroup's net income585(29)599572
CitiFinancial Credit Company (CCC)
    
Condensed Consolidating Statements of Income:    
Interest revenue1,0171,2553,1023,983
Interest revenue-intercompany25227662
Interest expense23187565
Interest expense-intercompany3434631,1211,488
Net interest revenue6767961,9822,492
Commissions and fees214537
Commissions and fees-intercompany273783114
Other income114171333385
Other income-intercompany  (3) 
Total non-interest revenues143222418536
Total revenues, net of interest expense8191,0182,4003,028
Provisions for credit losses and for benefits and claims4695501,2421,853
Compensation and benefits122121341405
Compensation and benefits-intercompany29308997
Other expense1342,9994623,234
Other expense-intercompany86151273471
Total operating expenses3713,3011,1654,207
Income (loss) before taxes and equity in undistributed income of subsidiaries(21)(2,833)(7)(3,032)
Provision (benefit) for income taxes(15)(829)(36)(901)
Income from continuing operations(6)(2,004)29(2,131)
Net income before attribution of noncontrolling interests(6)(2,004)29(2,131)
Citigroup's net income(6)(2,004)29(2,131)
Associates
    
Condensed Consolidating Statements of Income:    
Interest revenue1,1681,4393,5894,568
Interest revenue-intercompany9597285288
Interest expense6766215213
Interest expense-intercompany3173849611,024
Net interest revenue8791,0862,6983,619
Commissions and fees223465109
Commissions and fees-intercompany304193127
Principal transactions(23)2(29)(4)
Principal transactions-intercompany 1 (122)
Other income117178374551
Other income-intercompany(1)381654
Total non-interest revenues145294519715
Total revenues, net of interest expense1,0241,3803,2174,334
Provisions for credit losses and for benefits and claims5165861,3772,038
Compensation and benefits173162483551
Compensation and benefits-intercompany29308997
Other expense1663,0325653,351
Other expense-intercompany96160300500
Total operating expenses4643,3841,4374,499
Income (loss) before taxes and equity in undistributed income of subsidiaries44(2,590)403(2,203)
Provision (benefit) for income taxes7(747)108(633)
Income from continuing operations37(1,843)295(1,570)
Net income before attribution of noncontrolling interests37(1,843)295(1,570)
Citigroup's net income37(1,843)295(1,570)
Other Citigroup Subsidiaries, eliminations and income from discontinued operations
    
Condensed Consolidating Statements of Income:    
Interest revenue15,44916,23046,70351,046
Interest revenue-intercompany(2,115)(2,462)(6,343)(6,333)
Interest expense2,8442,9498,7108,859
Interest expense-intercompany(1,113)(1,405)(3,350)(2,759)
Net interest revenue11,60312,22435,00038,613
Commissions and fees2,1332,1526,5936,739
Commissions and fees-intercompany(27)(72)(115)(239)
Principal transactions86853,765690
Principal transactions-intercompany1,6181,0761,7564,304
Other income6,7555,73010,81411,066
Other income-intercompany(4,388)(4,173)(5,566)(4,699)
Total non-interest revenues6,0995,39817,24717,861
Total revenues, net of interest expense17,70217,62252,24756,474
Provisions for credit losses and for benefits and claims2,8345,3388,53819,142
Compensation and benefits4,8834,48614,56413,257
Compensation and benefits-intercompany(91)(86)(271)(262)
Other expense5,1641,66615,03410,886
Other expense-intercompany(358)(386)(947)(826)
Total operating expenses9,5985,68028,38023,055
Income (loss) before taxes and equity in undistributed income of subsidiaries5,2706,60415,32914,277
Provision (benefit) for income taxes1,2971,8174,2813,724
Income from continuing operations3,9734,78711,04810,553
Income (loss) from discontinued operations, net of taxes1(374)112(166)
Net income before attribution of noncontrolling interests3,9744,41311,16010,387
Net income attributable to noncontrolling interests(35)446988
Citigroup's net income4,0094,36911,09110,299
Consolidating adjustments
    
Condensed Consolidating Statements of Income:    
Dividends from subsidiaries(3,200)(1,650)(10,370)(13,254)
Interest revenue(1,017)(1,255)(3,102)(3,983)
Interest revenue-intercompany(25)(22)(76)(62)
Interest expense(23)(18)(75)(65)
Interest expense-intercompany(343)(463)(1,121)(1,488)
Net interest revenue(676)(796)(1,982)(2,492)
Commissions and fees(2)(14)(5)(37)
Commissions and fees-intercompany(27)(37)(83)(114)
Other income(114)(171)(333)(385)
Other income-intercompany  3 
Total non-interest revenues(143)(222)(418)(536)
Total revenues, net of interest expense(4,019)(2,668)(12,770)(16,282)
Provisions for credit losses and for benefits and claims(469)(550)(1,242)(1,853)
Compensation and benefits(122)(121)(341)(405)
Compensation and benefits-intercompany(29)(30)(89)(97)
Other expense(134)(2,999)(462)(3,234)
Other expense-intercompany(86)(151)(273)(471)
Total operating expenses(371)(3,301)(1,165)(4,207)
Income (loss) before taxes and equity in undistributed income of subsidiaries(3,179)1,183(10,363)(10,222)
Provision (benefit) for income taxes1582936901
Equity in undistributed income of subsidiaries(1,168)(1,097)(1,960)1,734
Income from continuing operations(4,362)(743)(12,359)(9,389)
Net income before attribution of noncontrolling interests(4,362)(743)(12,359)(9,389)
Citigroup's net income$ (4,362)$ (743)$ (12,359)$ (9,389)