EX-99.1 10 a2180583zex-99_1.htm EXHIBIT 99.01
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 99.01

Residual Value Obligation

Quarterly certificate for the quarter ended September 30, 2007

The information below is being disclosed pursuant to the Residual Value Obligation Agreement dated as of April 3, 2000 between Associates First Capital Corporation and the Chase Manhattan Bank, as Trustee. Terms used and not otherwise defined herein have the meaning assigned to them in the Residual Value Agreement.


Securitization Distribution Dates during quarter:

 

July 16, 2007

 

August 15, 2007

 

 

September 17, 2007

 

Allocation Dates during quarter:

 

July 17, 2007

 

August 16, 2007

 

 

September 18, 2007

 

Payment Date during quarter:

 

 

NA

 

AFCC Amount at beginning of quarter:

 

$

813,940,165

 

AFCC Amount at end of quarter:

 

$

844,338,431

 

On the Payment Date during the quarter:

 

 

 

 

       

Accrued RVO Payment Amount as of the immediately preceding Allocation Date:

 

$


 

Interest accrued on Accrued RVO Payment Amount since immediately preceding Allocation Date:

 

$


 

Accrued RVO Payment Amount as of such Payment Date:

 

$


 

Number of RVO's outstanding as of the applicable record date

 

 

N/A

 

Payment per RVO:

 

$


 

As of the first Allocation Date during the quarter:

 

 

 

 

Residual Cash Flow:

 

 

 

 
 
Residual Cash Flow Allocated for current period (includes $24,913.24 of sale proceeds from previously charged off loans)

 

$

256,103

 
 
Cumulative Residual Cash Flow not covered by allocation (to be carried forward)

 

$


 
 
Excess Litigation Reserve allocated:

 

$


 

RVO Expenses:

 

 

 

 
 
Residual Cash Flow allocated to RVO Expenses:

 

$

0

 
 
Cumulative RVO Expenses not covered by allocation (to be carried forward):

 

$

0

 

Litigation Expenses:

 

 

 

 
 
Residual Cash Flow allocated to Litigation Expenses:

 

$

(0

)
 
Cumulative Litigation Expenses not covered by allocation (to be carried forward):

 

$

(0

)

AFCC Amount:        

       
 
AFCC Amount at end of immediately preceding Allocation Date:

 

$

813,940,165

 
   
plus:

 

AFCC Interest added on immediately preceding Securitization Distribution Date:

 

$

10,174,252

 
   
less:

 

Residual Cash Flow allocated to AFCC Amount:

 

$

(256,103

)
 
AFCC Amount after allocation:

 

$

823,858,314

 

Accrued RVO Payment Amount:

 

 

 

 

       
 
Residual Cash Flow allocated to Accrued RVO Payment Amount on such Allocation Date:

 

$


 
   
plus:

 

cumulative Residual Cash Flow allocated to, and cumulative interest accrued on, Accrued RVO Payment Amount since most recent Payment Date on which RVO Payments were made:

 

$


 
 
Accrued RVO Payment Amount on such Allocation Date:

 

$


 

As of the second Allocation Date during the quarter:

 

 

 

 

Residual Cash Flow:

 

 

 

 
 
Residual Cash Flow allocated for current period

 

$

173,793

 
 
Cumulative Residual Cash Flow not covered by allocation (to be carried forward)

 

$


 
 
Excess Litigation Reserve allocated:

 

$


 

RVO Expenses:

 

 

 

 
 
Residual Cash Flow allocated to RVO Expenses:

 

$

0

 
 
Cumulative RVO Expenses not covered by allocation (to be carried forward):

 

$

0

 

Litigation Expenses:

 

 

 

 
 
Residual Cash Flow allocated to Litigation Expenses:

 

$

(0

)
 
Cumulative Litigation Expenses not covered by allocation (to be carried forward):

 

$

(0

)

AFCC Amount:

 

 

 

 

       
 
AFCC Amount at end of immediately preceding Allocation Date:

 

$

823,858,314

 
   
plus:

 

AFCC Interest added on immediately preceding Securitization Distribution Date:

 

$

10,298,229

 
   
less:

 

Residual Cash Flow allocated to AFCC Amount:

 

$

(173,793

)
 
AFCC Amount after allocation:

 

$

833,982,750

 

Accrued RVO Payment Amount:

 

 

 

 

       
 
Residual Cash Flow allocated to Accrued RVO Payment Amount on such Allocation Date:

 

$


 
   
plus:

 

cumulative Residual Cash Flow allocated to, and cumulative interest accrued on, Accrued RVO Payment Amount since most recent Payment Date on which RVO Payments were made:

 

$


 
 
Accrued RVO Payment Amount on such Allocation Date:

 

$


 

As of the third Allocation Date during the quarter:        

Residual Cash Flow:

 

 

 

 
 
Residual Cash Flow allocated for current period

 

$

69,103

 
 
Cumulative Residual Cash Flow not covered by allocation (to be carried forward)

 

$


 
 
Excess Litigation Reserve allocated:

 

$


 

RVO Expenses:

 

 

 

 
 
Residual Cash Flow allocated to RVO Expenses:

 

$

0

 
 
Cumulative RVO Expenses not covered by allocation (to be carried forward):

 

$

0

 

Litigation Expenses:

 

 

 

 
 
Residual Cash Flow allocated to Litigation Expenses:

 

$

(0

)
 
Cumulative Litigation Expenses not covered by allocation (to be carried forward):

 

$

(0

)

AFCC Amount:

 

 

 

 

       
 
AFCC Amount at end of immediately preceding Allocation Date:

 

$

833,982,750

 
   
plus:

 

AFCC Interest added on immediately preceding Securitization Distribution Date:

 

$

10,424,784

 
   
less:

 

Residual Cash Flow allocated to AFCC Amount:

 

$

(69,103

)
 
AFCC Amount after allocation:

 

$

844,338,431

 

Accrued RVO Payment Amount:

 

 

 

 

       
 
Residual Cash Flow allocated to Accrued RVO Payment Amount on such Allocation Date:

 

$


 
   
plus:

 

cumulative Residual Cash Flow allocated to, and cumulative interest accrued on, Accrued RVO Payment Amount since most recent Payment Date on which RVO Payments were made:

 

$


 
 
Accrued RVO Payment Amount on such Allocation Date:

 

$


 



QuickLinks

Residual Value Obligation
Quarterly certificate for the quarter ended September 30, 2007