EX-12.02 4 a2152655zex-12_02.htm EXHIBIT 12.02
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12.02

CITIGROUP INC.
CALCULATION OF RATIO OF INCOME TO FIXED CHARGES
INCLUDING PREFERRED STOCK DIVIDENDS

 
  Year ended December 31,
In millions of dollars, except for ratios

  2004
  2003
  2002(2)
  2001(2)
  2000(1)(2)
EXCLUDING INTEREST ON DEPOSITS:                              
Fixed Charges                              
Interest expense (other than interest on deposits)   $ 13,262   $ 10,364   $ 12,659   $ 20,090   $ 23,072
Interest factor in rent expense     493     466     451     444     416
Dividends—Preferred Stock     95     103     126     168     180
   
 
 
 
 
Total fixed charges   $ 13,850   $ 10,933   $ 13,236   $ 20,702   $ 23,668
   
 
 
 
 
Income                              
Income from continuing operations before taxes, minority interest and cumulative effect of accounting changes   $ 24,182   $ 26,333   $ 20,537   $ 20,519   $ 19,297
Fixed charges (excluding preferred stock dividends)     13,755     10,830     13,110     20,534     23,488
   
 
 
 
 
Total income   $ 37,937   $ 37,163   $ 33,647   $ 41,053   $ 42,785
   
 
 
 
 
Ratio of income to fixed charges excluding interest on deposits     2.74     3.40     2.54     1.98     1.81
   
 
 
 
 
INCLUDING INTEREST ON DEPOSITS:                              
Fixed Charges                              
Interest expense (other than interest on deposits)   $ 22,086   $ 17,271   $ 21,248   $ 31,793   $ 36,459
Interest factor in rent expense     493     466     451     444     416
Dividends—Preferred Stock     95     103     126     168     180
   
 
 
 
 
Total fixed charges   $ 22,674   $ 17,840   $ 21,825   $ 32,405   $ 37,055
   
 
 
 
 
Income                              
Income from continuing operations before taxes, minority interest                              
and cumulative effect of accounting changes   $ 24,182   $ 26,333   $ 20,537   $ 20,519   $ 19,297
Fixed charges (excluding preferred stock dividends)     22,579     17,737     21,699     32,237     36,875
   
 
 
 
 
Total income   $ 46,761   $ 44,070   $ 42,236   $ 52,756   $ 56,172
   
 
 
 
 
Ratio of income to fixed charges including interest on deposits     2.06     2.47     1.94     1.63     1.52
   
 
 
 
 

(1)
On November 30, 2000, Citigroup completed its acquisition of Associates First Capital Corporation (Associates) in a transaction accounted for as a pooling of interests.

(2)
On Aug 20, 2002, Citigroup completed the distribution to its stockholders of a majority portion of its remaining ownership interest in Travelers Property Casualty Corp. (TPC) (an indirect wholly-owned subsidiary of Citigroup on Dec 31, 2001). Following the distribution, Citigroup began reporting TPC separately as discontinued operations in the Company's Consolidated Statement of Income. The calculation of the ratio of income to fixed charges excludes discontinued operations. Prior periods have been restated on a comparable basis.



QuickLinks

Exhibit 12.02