XML 109 R71.htm IDEA: XBRL DOCUMENT v3.25.0.1
FAIR VALUE MEASUREMENT (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of CVA and FVA applied to fair value of derivative instruments
The table below summarizes the CVA and FVA applied to the fair value of derivative instruments (recorded in Trading account assets and Trading account liabilities on the Consolidated Balance Sheet) at December 31, 2024 and 2023:

 Credit and funding
valuation adjustments
contra-liability (contra-asset)
In millions of dollarsDecember 31,
2024
December 31,
2023
Counterparty CVA$(561)$(580)
Asset FVA(539)(562)
Citigroup (own credit) CVA346 381 
Liability FVA209 255 
Total CVA and FVA—derivative instruments$(545)$(506)
Schedule of pretax gains (losses) related to changes in CVA, FVA and DVA
The table below summarizes pretax gains (losses) related to changes in CVA and FVA on derivative instruments, net of hedges (recorded in Principal transactions revenue in the Consolidated Statement of Income), and changes in debt valuation adjustments (DVA) on Citi’s own fair value option (FVO) liabilities (recorded in Other comprehensive income in the Consolidated Statement of Comprehensive Income) for the years indicated:

 Credit/funding/debt valuation
adjustments gain (loss)
In millions of dollars202420232022
Counterparty CVA$(63)$(31)$(227)
Asset FVA68 64 (102)
Own credit CVA(56)(212)157 
Liability FVA(46)(23)155 
Total CVA and FVA—derivative instruments$(97)$(202)$(17)
DVA related to own FVO liabilities(1)
$(573)$(2,078)$2,685 
Total CVA, DVA and FVA$(670)$(2,280)$2,668 

(1)    See Note 21.
Items measured at fair value on a recurring basis
The following tables present for each of the fair value hierarchy levels the Company’s assets and liabilities that are measured at fair value on a recurring basis at December 31, 2024 and 2023. The Company may hedge positions that have
been classified in the Level 3 category with other financial instruments (hedging instruments) that may be classified as Level 3, but also with financial instruments classified as Level 1 or Level 2. The effects of these hedges are presented gross in the following tables:
Fair Value Levels

In millions of dollars at December 31, 2024Level 1Level 2Level 3Gross
inventory
Netting(1)
Net
balance
Assets      
Securities borrowed and purchased under agreements to resell$ $462,542 $128 $462,670 $(321,815)$140,855 
Trading non-derivative assets
Trading mortgage-backed securities
U.S. government-sponsored agency guaranteed 63,365 301 63,666  63,666 
Residential 528 67 595  595 
Commercial 631 36 667  667 
Total trading mortgage-backed securities$ $64,524 $404 $64,928 $ $64,928 
U.S. Treasury and federal agency securities$142,837 $6,517 $1 $149,355 $ $149,355 
State and municipal 168 11 179  179 
Foreign government35,805 39,035 15 74,855  74,855 
Corporate1,197 13,474 269 14,940  14,940 
Equity securities41,163 7,479 166 48,808  48,808 
Asset-backed securities 2,131 178 2,309  2,309 
Other trading assets 26,441 333 26,774  26,774 
Total trading non-derivative assets$221,002 $159,769 $1,377 $382,148 $ $382,148 
Trading derivatives
Interest rate contracts$17 $128,562 $1,699 $130,278 
Foreign exchange contracts 215,330 715 216,045 
Equity contracts44 53,734 1,366 55,144 
Commodity contracts 11,546 1,074 12,620 
Credit derivatives 7,993 722 8,715 
Total trading derivatives—before netting and collateral$61 $417,165 $5,576 $422,802 
Netting agreements$(334,900)
Netting of cash collateral received(27,303)
Total trading derivatives—after netting and collateral$61 $417,165 $5,576 $422,802 $(362,203)$60,599 
Investments
Mortgage-backed securities
U.S. government-sponsored agency guaranteed$ $29,270 $36 $29,306 $ $29,306 
Residential 596 28 624  624 
Commercial 1  1  1 
Total investment mortgage-backed securities$ $29,867 $64 $29,931 $ $29,931 
U.S. Treasury and federal agency securities$51,501 $878 $ $52,379 $ $52,379 
State and municipal 1,230 428 1,658  1,658 
Foreign government62,106 71,241 12 133,359  133,359 
Corporate3,163 1,505 146 4,814  4,814 
Marketable equity securities130 7 14 151  151 
Asset-backed securities 846 2 848  848 
Other debt securities 3,881 6 3,887  3,887 
Non-marketable equity securities(2)
  404 404  404 
Total investments$116,900 $109,455 $1,076 $227,431 $ $227,431 
Table continues on the next page.
In millions of dollars at December 31, 2024Level 1Level 2Level 3Gross
inventory
Netting(1)
Net
balance
Loans$ $7,778 $262 $8,040 $ $8,040 
Mortgage servicing rights  760 760  760 
Other financial assets$5,373 $9,424 $15 $14,812 $ $14,812 
Total assets$343,336 $1,166,133 $9,194 $1,518,663 $(684,018)$834,645 
Total as a percentage of gross assets(3)
22.6 %76.8 %0.6 %
Liabilities
Deposits$ $3,569 $39 $3,608 $ $3,608 
Securities loaned and sold under agreements to repurchase 260,286 390 260,676 (211,522)49,154 
Trading account liabilities
Securities sold, not yet purchased72,324 13,184 28 85,536  85,536 
Other trading liabilities 12  12  12 
Total trading account liabilities$72,324 $13,196 $28 $85,548 $ $85,548 
Trading derivatives
Interest rate contracts$6 $120,097 $2,029 $122,132 
Foreign exchange contracts 205,487 530 206,017 
Equity contracts40 58,642 3,054 61,736 
Commodity contracts 13,960 670 14,630 
Credit derivatives 6,635 618 7,253 
Total trading derivatives—before netting and collateral$46 $404,821 $6,901 $411,768 
Netting agreements$(334,900)
Netting of cash collateral paid(28,570)
Total trading derivatives—after netting and collateral$46 $404,821 $6,901 $411,768 $(363,470)$48,298 
Short-term borrowings$ $12,187 $297 $12,484 $ $12,484 
Long-term debt 91,619 21,100 112,719  112,719 
Other financial liabilities$4,478 $744 $ $5,222 $ $5,222 
Total liabilities$76,848 $786,422 $28,755 $892,025 $(574,992)$317,033 
Total as a percentage of gross liabilities(3)
8.6 %88.2 %3.2 %

(1)Represents netting of (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(2)Amounts exclude $23 million of investments measured at net asset value (NAV) in accordance with ASU 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).
(3)Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
Fair Value Levels

In millions of dollars at December 31, 2023Level 1Level 2Level 3Gross
inventory
Netting(1)
Net
balance
Assets      
Securities borrowed and purchased under agreements to resell$— $453,715 $139 $453,854 $(247,795)$206,059 
Trading non-derivative assets
Trading mortgage-backed securities
U.S. government-sponsored agency guaranteed— 79,795 581 80,376 — 80,376 
Residential597 116 714 — 714 
Commercial— 464 202 666 — 666 
Total trading mortgage-backed securities$$80,856 $899 $81,756 $— $81,756 
U.S. Treasury and federal agency securities$112,851 $2,398 $$115,256 $— $115,256 
State and municipal— 594 597 — 597 
Foreign government44,203 28,238 54 72,495 — 72,495 
Corporate1,858 16,716 500 19,074 — 19,074 
Equity securities32,966 12,135 292 45,393 — 45,393 
Asset-backed securities— 1,223 531 1,754 — 1,754 
Other trading assets97 16,784 833 17,714 — 17,714 
Total trading non-derivative assets$191,976 $158,944 $3,119 $354,039 $— $354,039 
Trading derivatives
Interest rate contracts$49 $156,307 $2,138 $158,494 
Foreign exchange contracts— 158,672 1,022 159,694 
Equity contracts41,870 1,400 43,278 
Commodity contracts16,456 1,111 17,569 
Credit derivatives— 7,564 775 8,339 
Total trading derivatives—before netting and collateral$59 $380,869 $6,446 $387,374 
Netting agreements$(308,431)
Netting of cash collateral received(21,226)
Total trading derivatives—after netting and collateral$59 $380,869 $6,446 $387,374 $(329,657)$57,717 
Investments
Mortgage-backed securities
U.S. government-sponsored agency guaranteed$— $29,640 $75 $29,715 $— $29,715 
Residential— 307 116 423 — 423 
Commercial— — — 
Total investment mortgage-backed securities$— $29,948 $191 $30,139 $— $30,139 
U.S. Treasury and federal agency securities$80,062 $299 $— $80,361 $— $80,361 
State and municipal— 1,589 542 2,131 — 2,131 
Foreign government60,133 70,871 194 131,198 — 131,198 
Corporate2,680 2,370 362 5,412 — 5,412 
Marketable equity securities159 72 27 258 — 258 
Asset-backed securities— 938 — 938 — 938 
Other debt securities— 6,757 — 6,757 — 6,757 
Non-marketable equity securities(2)
— — 483 483 — 483 
Total investments$143,034 $112,844 $1,799 $257,677 $— $257,677 

Table continues on the next page.
In millions of dollars at December 31, 2023Level 1Level 2Level 3Gross
inventory
Netting(1)
Net
balance
Loans$— $7,167 $427$7,594 $— $7,594 
Mortgage servicing rights— — 691 691 — 691 
Other financial assets$4,677 $8,321 $30 $13,028 $— $13,028 
Total assets$339,746 $1,121,860 $12,651 $1,474,257 $(577,452)$896,805 
Total as a percentage of gross assets(3)
23.0 %76.1 %0.9 %
Liabilities
Deposits$— $2,411 $29 $2,440 $— $2,440 
Securities loaned and sold under agreements to repurchase— 228,048 390 228,438 (165,953)62,485 
Trading account liabilities
Securities sold, not yet purchased91,163 13,460 35 104,658 — 104,658 
Other trading liabilities— — — 
Total trading account liabilities$91,163 $13,468 $35 $104,666 $— $104,666 
Trading derivatives
Interest rate contracts$49 $149,914 $3,223 $153,186 
Foreign exchange contracts— 156,474 727 157,201 
Equity contracts18 44,894 3,034 47,946 
Commodity contracts— 17,964 832 18,796 
Credit derivatives— 7,234 848 8,082 
Total trading derivatives—before netting and collateral$67 $376,480 $8,664 $385,211 
Netting agreements$(308,431)
Netting of cash collateral paid(26,101)
Total trading derivatives—after netting and collateral$67 $376,480 $8,664 $385,211 $(334,532)$50,679 
Short-term borrowings$— $6,064 $481 $6,545 $— $6,545 
Long-term debt— 77,958 38,380 116,338 — 116,338 
Other financial liabilities$4,298 $130 $$4,434 $— $4,434 
Total liabilities$95,528 $704,559 $47,985 $848,072 $(500,485)$347,587 
Total as a percentage of gross liabilities(3)
11.3 %83.0 %5.7 %

(1)Represents netting of (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(2)Amounts exclude $25 million of investments measured at NAV in accordance with ASU 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).
(3)Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
Changes in level 3 fair value category The hedged items and related hedges are presented gross in the following tables:
Level 3 Fair Value Rollforward

  
Net realized/unrealized
gains (losses) included in(1)
Transfers     
Unrealized
gains (losses)
still held
(3)
In millions of dollarsDec. 31, 2023Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
PurchasesIssuancesSalesSettlementsDec. 31, 2024
Assets
Securities borrowed and purchased under agreements to resell$139 $(4)$ $ $ $111 $ $ $(118)$128 $(4)
Trading non-derivative assets
Trading mortgage-backed securities
U.S. government-sponsored agency guaranteed581 (50) 456 (856)667  (497) 301 (18)
Residential116 (8) 84 (79)159  (205) 67 (1)
Commercial202 17  56 (189)162  (212) 36 (4)
Total trading mortgage-backed securities$899 $(41)$ $596 $(1,124)$988 $ $(914)$ $404 $(23)
U.S. Treasury and federal agency securities$$4 $ $1 $(1)$ $ $ $(10)$1 $ 
State and municipal2  20 (10)  (4) 11 1 
Foreign government54 (9) 21 (49)192  (194) 15  
Corporate500 155  188 (484)587  (669)(8)269 97 
Marketable equity securities292 5  239 (75)169  (464) 166 (8)
Asset-backed securities531 (53) 54 (210)273  (417) 178 (21)
Other trading assets833 174  200 (440)377 34 (829)(16)333 42 
Total trading non-derivative assets$3,119 $237 $ $1,319 $(2,393)$2,586 $34 $(3,491)$(34)$1,377 $88 
Trading derivatives, net(4)
Interest rate contracts$(1,085)$(875)$ $275 $462 $94 $19 $(35)$815 $(330)$(381)
Foreign exchange contracts295 600  100 (485)13  (197)(141)185 (474)
Equity contracts(1,634)68  (135)1,022 (954) (77)22 (1,688)(459)
Commodity contracts279 460  46 (210)(104) (66)(1)404 512 
Credit derivatives(73)155  (20)29 (4)  17 104 81 
Total trading derivatives, net(4)
$(2,218)$408 $ $266 $818 $(955)$19 $(375)$712 $(1,325)$(721)

Table continues on the next page.
  
Net realized/unrealized
gains (losses) included in(1)
Transfers     
Unrealized
gains (losses)
still held
(3)
In millions of dollarsDec. 31, 2023Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
PurchasesIssuancesSalesSettlementsDec. 31, 2024
Investments
Mortgage-backed securities
U.S. government-sponsored agency guaranteed$75 $ $4 $3 $ $7 $ $(53)$ $36 $5 
Residential116  (3)5 (90)    28 (3)
Commercial—           
Total investment mortgage-backed securities$191 $ $1 $8 $(90)$7 $ $(53)$ $64 $2 
U.S. Treasury and federal agency securities$— $ $ $ $ $ $ $ $ $ $ 
State and municipal542  (31) (8)14  (89) 428 (14)
Foreign government194  (16)8 (174)36  (36) 12 (3)
Corporate362  (24)78 (348)183  (105) 146 (7)
Marketable equity securities27  (13)      14  
Asset-backed securities—   2  3  (3) 2  
Other debt securities—     6    6  
Non-marketable equity securities483  (3)  187  (263) 404 (7)
Total investments$1,799 $ $(86)$96 $(620)$436 $ $(549)$ $1,076 $(29)
Loans$427 $ $(85)$664 $(896)$ $250 $ $(98)$262 $(6)
Mortgage servicing rights691  37    104  (72)760 44 
Other financial assets30  (1)  5 51 (5)(65)15 (1)
Liabilities
Deposits$29 $1 $4 $51 $(40)$ $39 $ $(35)$39 $1 
Securities loaned and sold under agreements to repurchase390 5    976   (971)390 5 
Trading account liabilities
Securities sold, not yet purchased35 (14) 35 (30)116   (142)28 5 
Other trading liabilities—           
Short-term borrowings481 (94) 88 (560)1 479  (286)297 (37)
Long-term debt38,380 1,757  4,626 (22,923) 5,995  (3,221)21,100 1,731 
Other financial liabilities measured on a recurring basis     5  (11)  

(1)Net realized/unrealized gains (losses) are presented as increase (decrease) to Level 3 assets, and as (increase) decrease to Level 3 liabilities. Changes in fair value of available-for-sale debt securities are recorded in AOCI, unless related to credit impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments in the Consolidated Statement of Income.
(2)Unrealized gains (losses) on MSRs are recorded in Other revenue in the Consolidated Statement of Income.
(3)Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale debt securities and DVA on fair value option liabilities), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at December 31, 2024.
(4)Total Level 3 trading derivative assets and liabilities have been netted in these tables for presentation purposes only.
  
Net realized/unrealized
gains (losses) included in(1)
Transfers     
Unrealized
gains
(losses)
still held
(3)
In millions of dollarsDec. 31, 2022Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
PurchasesIssuancesSalesSettlementsDec. 31, 2023
Assets           
Securities borrowed and purchased under agreements to resell$149 $$— $— $(2)$308 $— $— $(324)$139 $13 
Trading non-derivative assets           
Trading mortgage-backed securities           
U.S. government-sponsored agency guaranteed600 — 396 (543)616 — (495)— 581 14 
Residential166 — 103 (110)197 — (242)— 116 (20)
Commercial145 (25)— 202 (88)118 — (150)— 202 (15)
Total trading mortgage-backed securities$911 $(16)$— $701 $(741)$931 $— $(887)$— $899 $(21)
U.S. Treasury and federal agency securities$$(4)$— $10 $— $— $— $— $— $$— 
State and municipal(3)— 21 (2)— — (20)— — 
Foreign government119 (18)— (66)174 — (163)— 54 (1)
Corporate394 289 — 285 (691)1,163 — (940)— 500 (6)
Marketable equity securities192 68 — 99 (39)146 — (174)— 292 62 
Asset-backed securities668 25 — 105 (138)801 — (930)— 531 12 
Other trading assets648 184 — 609 (437)919 (1,086)(6)833 28 
Total trading non-derivative assets$2,940 $525 $— $1,838 $(2,114)$4,134 $$(4,200)$(6)$3,119 $74 
Trading derivatives, net(4)
Interest rate contracts$355 $(1,588)$— $(172)$(314)$21 $$58 $549 $(1,085)$(1,481)
Foreign exchange contracts50 412 — 91 46 135 — (107)(332)295 (144)
Equity contracts(1,104)(672)— 32 858 (819)— (114)185 (1,634)(927)
Commodity contracts278 324 — 235 77 (389)— (34)(212)279 (284)
Credit derivatives(157)(220)— (1)307 (8)— — (73)(54)
Total trading derivatives, net(4)
$(578)$(1,744)$— $185 $974 $(1,060)$$(197)$196 $(2,218)$(2,890)
Investments
Mortgage-backed securities
U.S. government-sponsored agency guaranteed$30 $— $$— $(3)$47 $— $(3)$— $75 $
Residential41 — — — 90 — (16)— 116 
Commercial— — — — — — — — — — — 
Total investment mortgage-backed securities$71 $— $$— $(3)$137 $— $(19)$— $191 $
U.S. Treasury and federal agency securities$— $— $(1)$— $(20)$51 $— $(30)$— $— $— 
State and municipal586 — 27 (86)64 — (51)— 542 31 
Foreign government608 — (13)27 (327)850 — (951)— 194 (3)
Corporate343 — (2)49 (61)131 — (98)— 362 (4)
Marketable equity securities10 — 17 — — — — — — 27 — 
Asset-backed securities— (1)30 — — — (30)— — — 
Other debt securities— — — (63)62 — — — — — 
Non-marketable equity securities430 — 31 — 42 — (28)— 483 82 
Total investments$2,049 $— $64 $116 $(560)$1,337 $— $(1,207)$— $1,799 $109 

Table continues on the next page.
  
Net realized/unrealized
gains (losses) included in(1)
Transfers     
Unrealized
gains
(losses)
still held
(3)
In millions of dollarsDec. 31, 2022Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
PurchasesIssuancesSalesSettlementsDec. 31, 2023
Loans$1,361 $— $(236)$32 $(309)$— $241 $— $(662)$427 $(16)
Mortgage servicing rights665 — 28 — — — 66 — (68)691 20 
Other financial assets57 — (24)— (2)50 22 (32)(41)30 — 
Liabilities
Deposits$15 $(7)$(4)$50 $(118)$— $84 $— $(13)$29 $
Securities loaned and sold under agreements to repurchase1,031 (5)— — (24)1,335 61 — (2,018)390 — 
Trading account liabilities
Securities sold, not yet purchased50 (30)— 22 (49)123 — — (141)35 (13)
Other trading liabilities— (2)— — (7)— — 
Short-term borrowings38 44 — 62 (31)488 — (34)481 (27)
Long-term debt36,117 (1,039)— 4,913 (10,215)— 9,811 — (3,285)38,380 (2,644)
Other financial liabilities— — (1)49 (20)(24)— 

(1)Net realized/unrealized gains (losses) are presented as increase (decrease) to Level 3 assets, and as (increase) decrease to Level 3 liabilities. Changes in fair value of available-for-sale debt securities are recorded in AOCI, unless related to credit impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments in the Consolidated Statement of Income.
(2)Unrealized gains (losses) on MSRs are recorded in Other revenue in the Consolidated Statement of Income.
(3)Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale debt securities and DVA on fair value option liabilities), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at December 31, 2023.
(4)Total Level 3 derivative assets and liabilities have been netted in these tables for presentation purposes only.
Significant valuation techniques and most significant unobservable inputs used in Level 3 fair value measurements
Valuation Techniques and Inputs for Level 3 Fair
Value Measurements
The Company’s Level 3 inventory consists of both cash instruments and derivatives of varying complexity.
The following tables present the valuation techniques covering the majority of Level 3 inventory and the most significant unobservable inputs used in Level 3 fair value measurements. Methodologies are applied consistently.
Changes in listed inputs period versus period represent variables that become more, or less, significant, hence their addition or removal from the tables below. Differences between these tables and amounts presented in the Level 3 Fair Value Rollforward tables represent individually immaterial items that have been measured using a variety of valuation techniques other than those listed.


As of December 31, 2024
Fair value(1)
(in millions)
MethodologyInput
Low(2)(3)
High(2)(3)
Weighted
average(4)
Assets      
Securities borrowed and purchased under agreements to resell$128 Model-based
Credit spread
10 bps10 bps10 bps
Interest rate
3.81 %3.81 %3.81 %
Mortgage-backed securities$230 Yield analysisYield5.24 %18.43 %9.25 %
214 Price-basedPrice$0.01 $99.81 $35.24 
State and municipal, foreign government, corporate and other debt securities$560 Price-basedPrice$ $173.20 $98.52 
489 Model-basedCredit spread35 bps550 bps277 bps
Yield4.20 %10.60 %9.88 %
140 Cash flowWAL3.59 years8.82 years7.57 years
Marketable equity securities(5)
$131 Price-basedPrice$ $14,382.07 $442.64 
22 Model-basedWAL2.40 years2.40 years2.40 years
Recovery (in millions)
$8,628 $8,628 $8,628 
Asset-backed securities$132 Price-basedPrice$3.46 $132.54 $74.86 
47 
Yield analysis
Yield5.85 %12.76 %8.07 %
Non-marketable equities$222 Comparables analysisIlliquidity discount 7.40 %33.00 %16.47 %
Revenue multiple4.50x16.31x11.97x
EBITDA multiples16.20x16.20x16.20x
81 Price-basedPrice$0.54 $2,960.96 $432.84 
50 Cash flowDiscount rate9.75 %17.50 %13.38 %
50 Model-based
Derivatives—gross(6)
Interest rate contracts (gross)$3,574 Model-basedIR normal volatility0.16 %20.00 %2.18 %
Yield1.69 %46.32 %5.64 %
Equity forward71.78 %334.29 %106.48 %
Foreign exchange contracts (gross)$1,247 Model-basedIR normal volatility0.67 %1.13 %0.93 %
IR basis(7.50)%64.75 %5.01 %
FX volatility3.33 %27.64 %12.55 %
Yield1.69 %46.32 %9.26 %
Equity contracts (gross)(7)
$4,345 Model-basedEquity volatility %145.41 %32.89 %
Equity forward71.78 %334.29 %105.90 %
Equity-FX correlation(93.33)%70.00 %(14.52)%
Equity-Equity correlation(36.22)%99.00 %72.43 %
Commodity and other contracts (gross)$1,716 Model-basedForward price1.84 %244.41 %115.84 %
Commodity volatility7.14 %285.61 %35.86 %
Credit derivatives (gross)$869 Model-basedRecovery rate20.00 %72.00 %41.54 %
As of December 31, 2024
Fair value(1)
(in millions)
MethodologyInput
Low(2)(3)
High(2)(3)
Weighted
average(4)
Credit spread5.00 bps747.27 bps100.50 bps
Credit spread volatility29.85 %81.44 %67.58 %
468 Price-basedPrice$43.71 $103.53 $85.76 
Upfront points(6.25)%110.52 %43.93 %
Other financial assets and liabilities (gross)$14 Price-basedPrice$91.12 $104.49 $100.04 
Loans and leases$177 Model-basedEquity volatility35.42 %41.94 %37.21 %
Forward price1.84 %244.41 %102.92 %
82 Price-basedPrice$73.88 $99.25 $85.09 
Mortgage servicing rights$671 Cash flowWAL3.59 years8.82 years7.57 years
84 Model-basedYield0.30 %12.00 %6.82 %
Liabilities
Interest-bearing deposits$39 Model-basedForward price100.00 %100.00 %100.00 %
Securities loaned and sold under agreements to repurchase$390 Model-basedInterest rate 4.25 %4.85 %4.28 %
IR normal volatility0.67 %1.13 %0.93 %
Trading account liabilities
Securities sold, not yet purchased and other trading liabilities$27 Price-basedPrice$ $14,382.07 $91.47 
Short-term borrowings and long-term debt$20,883 Model-basedIR normal volatility0.04 %20.00 %1.54 %
Equity volatility %145.41 %19.81 %
Equity-IR correlation(34.00)%60.00 %27.29 %


As of December 31, 2023
Fair value(1)
(in millions)
MethodologyInput
Low(2)(3)
High(2)(3)
Weighted
average(4)
Assets
Securities borrowed and purchased under agreements to resell$139 Model-based
Credit spread
15 bps15 bps15 bps
Interest rate4.00 %4.00 %4.00 %
Mortgage-backed securities$679 Price-basedPrice$1.67 $124.63 $55.39 
401 Yield analysisYield4.63 %19.08 %8.93 %
State and municipal, foreign government, corporate and other debt securities$1,582 Price-basedPrice$0.01 $123.74 $79.71 
778 Model-basedCredit spread35 bps550 bps304 bps
Marketable equity securities(5)
$259 Price-basedPrice$— $12,189.17 $168.09 
38 Model-basedWAL2.24 years2.24 years2.24 years
Recovery (in millions)
$7,398 $7,398 $7,398 
Asset-backed securities$475 Price-basedPrice$3.50 $129.00 $65.87 
57 Yield analysisYield5.93 %18.86 %8.57 %
Non-marketable equities$366 Comparables analysisIlliquidity discount8.00 %10.00 %8.82 %
PE ratio9.30x16.50x11.37x
Revenue multiple2.80x13.40x12.28x
EBITDA multiples15.80x15.80x15.80x
56 Cash flowDiscount to price8.50 %8.50 %8.50 %
50 Price-basedPrice$0.40 $158.92 $56.78 
Derivatives—gross(6)
Interest rate contracts (gross)$5,237 Model-basedIR normal volatility(0.07)%15.00 %1.44 %
As of December 31, 2023
Fair value(1)
(in millions)
MethodologyInput
Low(2)(3)
High(2)(3)
Weighted
average(4)
Interest rate2.70 %5.40 %3.20 %
Foreign exchange contracts (gross)$1,652 Model-basedIR normal volatility(0.07)%12.05 %1.50 %
IR basis(1.45)%147.79 %7.11 %
Equity contracts (gross)(7)
$4,239 Model-basedEquity volatility0.10 %334.35 %38.35 %
Equity forward54.14 %273.54 %101.44 %
Equity-FX correlation(79.00)%70.00 %(7.66)%
Equity-Equity correlation(6.49)%97.44 %80.42 %
WAL2.24 years2.24 years2.24 years
Recovery (in millions)
$7,398 $7,398 $7,398 
Commodity and other contracts (gross)$1,943 Model-basedForward price31.70 %425.51 %134.65 %
Commodity volatility14.72 %149.99 %37.03 %
Commodity correlation(45.33)%93.02 %45.03 %
Credit derivatives (gross)$1,135 Model-basedCredit spread11.43 bps1,519 bps140.34 bps
Credit spread volatility23.94 %115.66 %42.76 %
Recovery rate15.00 %75.00 %36.56 %
378 Price-basedUpfront points1.25 %117.31 %58.10 %
Price$37.67 $97.00 $79.54 
Non-trading derivatives and other financial assets and liabilities measured on a recurring basis (gross)$36 Price-basedPrice$0.01 $104.79 $90.87 
Loans and leases$316 Price-basedPrice$98.80 $98.80 $98.80 
111 Model-basedForward price33.48 %348.43 %115.47 %
Commodity volatility26.51 %66.80 %31.79 %
Commodity correlation(45.33)%93.02 %(7.28)%
Equity volatility41.61 %45.40 %43.17 %
Mortgage servicing rights$595 Cash flowWAL1.00 years8.76 years1.29 years
66 Model-basedYield— %12.00 %8.06 %
Liabilities
Interest-bearing deposits$29 Model-basedForward price100.00 %100.00 %100.00 %
Securities loaned and sold under agreements to repurchase$390 Model-basedInterest rate3.92 %5.27 %3.96 %
Trading account liabilities
Securities sold, not yet purchased and other trading liabilities$23 Price-basedPrice$— $12,189.17 $28.70 
7Yield analysisYield7.46 %7.46 %7.46 %
5Model-basedFX volatility3.56 %28.13 %13.17 %
Short-term borrowings and long-term debt$38,794 Model-basedIR normal volatility0.32 %20.00 %1.25 %

(1)The tables above include the fair values for the items listed and may not represent the total population for each category.
(2)Some inputs are shown as zero due to rounding.
(3)When the low and high inputs are the same, there is either a constant input applied to all positions, or the methodology involving the input applies to only one large position.
(4)Weighted averages are calculated based on the fair values of the instruments.
(5)For equity securities, the price inputs are expressed on an absolute basis, not as a percentage of the notional amount.
(6)Both trading and non-trading account derivatives—assets and liabilities—are presented on a gross absolute value basis.
(7)Includes hybrid products.
Items measured at fair value of a nonrecurring basis
The following tables present the carrying amounts of all assets that were still held for which a nonrecurring fair value measurement was recorded:
In millions of dollarsFair valueLevel 2Level 3
December 31, 2024   
Loans HFS(1)
$684 $413 $271 
Other real estate owned1  1 
Loans(2)
353  353 
Non-marketable equity securities measured using the measurement alternative184  184 
Total assets at fair value on a nonrecurring basis$1,222 $413 $809 

In millions of dollarsFair valueLevel 2Level 3
December 31, 2023   
Loans HFS(1)
$1,171 $495 $676 
Other real estate owned— 
Loans(2)
328 — 328 
Non-marketable equity securities measured using the measurement alternative359 — 359 
Total assets at fair value on a nonrecurring basis$1,862 $495 $1,367 

(1)Net of mark-to-market amounts on the unfunded portion of loans HFS recognized as Other liabilities on the Consolidated Balance Sheet.
(2)Represents collateral-dependent loans held for investment for which the fair value of collateral is used to estimate expected credit losses, and whose carrying amount is based on the fair value of the underlying collateral less costs to sell, as applicable (primarily real estate).
Valuation techniques and inputs for Level 3 nonrecurring fair value measurements
The following tables present the valuation techniques covering the majority of Level 3 nonrecurring fair value measurements and the most significant unobservable inputs used in those measurements:

As of December 31, 2024
Fair value(1)
(in millions)
MethodologyInput
Low(2)
High
Weighted
average(3)
Loans HFS$271 Price-basedPrice$ $101.00 $96.61 
Loans(5)
$353 Recovery analysis
Appraised value(4)
$10,000 $104,049,422 $58,636,070 
Non-marketable equity securities measured using the measurement alternative$136 Price-basedPrice$1.50 $2,961.00 $258.00 
29 Comparable analysisRevenue multiple$3.80 $9.19 $6.67 
19 Recovery analysis
Appraised value(4)
$503,332 $7,220,000 $4,309,976 

As of December 31, 2023
Fair value(1)
(in millions)
MethodologyInput
Low(2)
High
Weighted
average(3)
Loans HFS$674 Price-basedPrice$67.50 $100.00 $93.39 
Loans(5)
$296 Recovery analysis
Appraised value(4)
$12,000 $75,997,078 $46,121,923 
Non-marketable equity securities measured using the measurement alternative$250 Price-basedPrice$1.57 $2,637.00 $1,114.06 
109 Comparable analysisRevenue multiple2.3x35.7x11.69x
Other real estate owned$Price-based
Appraised value(4)
$401,042 $2,061,700 $155,696 

(1)The tables above include the fair values for the items listed and may not represent the total population for each category.
(2)Some inputs are shown as zero due to rounding.
(3)Weighted averages are calculated based on the fair values of the instruments.
(4)Appraised values are disclosed in whole dollars.
(5)Represents collateral-dependent loans held for investment for which the fair value of collateral is used to estimate expected credit losses, and whose carrying amount is based on the fair value of the underlying collateral less costs to sell, as applicable (primarily real estate).
Changes in total nonrecurring fair value measurements
The following table presents total nonrecurring fair value measurements for the period, included in earnings, attributable to the change in fair value relating to assets that were still held:

Year ended December 31,
In millions of dollars20242023
Loans HFS$(10)$(119)
Other real estate owned — 
Loans(1)
(44)(148)
Non-marketable equity securities measured using the measurement alternative(29)(72)
Total nonrecurring fair value gains (losses)$(83)$(339)

(1)Represents collateral-dependent loans held for investment for which the fair value of collateral is used to estimate expected credit losses, and whose carrying amount is based on the fair value of the underlying collateral less costs to sell, as applicable (primarily real estate).
Estimated Fair Value of Financial Instruments
The following tables present the carrying value and fair value of Citigroup’s financial instruments that are not carried at fair value. The tables below therefore exclude items measured at fair value on a recurring basis presented in the tables above.
The disclosure also excludes leases, affiliate investments, pension and benefit obligations, certain insurance contracts and tax-related items. Also, as required, the disclosure excludes the effect of taxes, any premium or discount that could result from offering for sale at one time the entire holdings of a particular instrument, excess fair value
associated with deposits with no fixed maturity and other expenses that would be incurred in a market transaction. In addition, the tables exclude the values of non-financial assets and liabilities, as well as a wide range of franchise, relationship and intangible values, which are integral to a full assessment of Citigroup’s financial position and the value of its net assets.
Fair values vary from period to period based on changes in a wide range of factors, including interest rates, credit quality and market perceptions of value, and as existing assets and liabilities run off and new transactions are entered into.


 December 31, 2024Estimated fair value
 Carrying
value
Estimated
fair value
In billions of dollarsLevel 1Level 2Level 3
Assets     
HTM debt securities, net of allowance(1)
$247.6 $229.8 $120.2 $107.4 $2.2 
Securities borrowed and purchased under agreements to resell133.2 133.2  133.2  
Loans(2)(3)
667.6 673.5   673.5 
Other financial assets(3)(4)
362.2 362.2 260.6 15.9 85.7 
Liabilities     
Deposits(5)
$1,280.9 $1,280.9 $ $1,280.9 $ 
Securities loaned and sold under agreements to repurchase205.6 205.6  205.6  
Long-term debt(6)
174.5 178.0  162.1 15.9 
Other financial liabilities(7)
137.7 137.7  34.7 103.0 

 December 31, 2023Estimated fair value
 Carrying
value
Estimated
fair value
In billions of dollarsLevel 1Level 2Level 3
Assets     
HTM debt securities, net of allowance(1)
$259.7 $240.6 $124.0 $114.1 $2.5 
Securities borrowed and purchased under agreements to resell139.6 139.7 — 139.7 — 
Loans(2)(3)
663.3 673.2 — — 673.2 
Other financial assets(3)(4)
347.5 347.5 243.1 17.8 86.6 
Liabilities     
Deposits(5)
$1,306.2 $1,305.9 $— $1,116.5 $189.4 
Securities loaned and sold under agreements to repurchase215.6 215.6 — 215.6 — 
Long-term debt(6)
170.3 173.4 — 168.0 5.4 
Other financial liabilities(7)
132.8 132.8 — 29.2 103.6 

(1)Includes $5.2 billion and $5.5 billion of non-marketable equity securities carried at cost at December 31, 2024 and 2023, respectively.
(2)The carrying value of loans is net of the allowance for credit losses on loans of $18.6 billion for December 31, 2024 and $18.1 billion for December 31, 2023. In addition, the carrying values exclude $0.3 billion and $0.3 billion of lease finance receivables at December 31, 2024 and 2023, respectively.
(3)Includes items measured at fair value on a nonrecurring basis.
(4)Includes cash and due from banks, deposits with banks, brokerage receivables, reinsurance recoverables and other financial instruments included in Other assets on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.
(5)As a result of Citi refining its application of fair value hierarchy methodologies, certain deposit liabilities that were previously classified as Level 3 are now classified as Level 2.
(6)The carrying value includes long-term debt balances under qualifying fair value hedges.
(7)Includes brokerage payables, separate and variable accounts, short-term borrowings (carried at cost) and other financial instruments included in Other liabilities on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.