XML 93 R64.htm IDEA: XBRL DOCUMENT v3.22.4
FAIR VALUE MEASUREMENT (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of CVA and FVA applied to fair value of derivative instruments
The table below summarizes the CVA and FVA applied to the fair value of derivative instruments at December 31, 2022 and 2021:

 Credit and funding valuation adjustments
contra-liability (contra-asset)
In millions of dollarsDecember 31,
2022
December 31,
2021
Counterparty CVA$(816)$(705)
Asset FVA(622)(433)
Citigroup (own credit) CVA607 379 
Liability FVA263 110 
Total CVA and FVA—derivative instruments$(568)$(649)
Schedule of pretax gains (losses) related to changes in CVA, FVA and DVA
The table below summarizes pretax gains (losses) related to changes in CVA on derivative instruments, net of hedges, FVA on derivatives and debt valuation adjustments (DVA) on Citi’s own fair value option (FVO) liabilities for the years indicated:

 Credit/funding/debt valuation
adjustments gain (loss)
In millions of dollars202220212020
Counterparty CVA$(227)$79 $(101)
Asset FVA(102)96 (95)
Own credit CVA157 (33)133 
Liability FVA155 (22)(6)
Total CVA and FVA—derivative instruments$(17)$120 $(69)
DVA related to own FVO liabilities(1)
$2,685 $296 $(616)
Total CVA, DVA and FVA$2,668 $416 $(685)

(1)    See Note 20.
Items measured at fair value on a recurring basis The following tables present for each of the fair value hierarchy levels the Company’s assets and liabilities that are measured at fair value on a recurring basis at December 31, 2022 and 2021. The Company may hedge positions that have been classified in the Level 3 category with other financial instruments (hedging instruments) that may be classified as Level 3, but also with financial instruments classified as Level 1 or Level 2. The effects of these hedges are presented gross in the following tables:
Fair Value Levels

In millions of dollars at December 31, 2022Level 1Level 2Level 3Gross
inventory
Netting(1)
Net
balance
Assets      
Securities borrowed and purchased under agreements to resell$ $350,145 $149 $350,294 $(110,767)$239,527 
Trading non-derivative assets
Trading mortgage-backed securities
U.S. government-sponsored agency guaranteed 34,878 600 35,478  35,478 
Residential1 1,821 166 1,988  1,988 
Commercial 798 145 943  943 
Total trading mortgage-backed securities$1 $37,497 $911 $38,409 $ $38,409 
U.S. Treasury and federal agency securities$63,067 $4,513 $1 $67,581 $ $67,581 
State and municipal 2,256 7 2,263  2,263 
Foreign government38,383 25,850 119 64,352  64,352 
Corporate1,593 11,955 394 13,942  13,942 
Equity securities43,990 10,179 192 54,361  54,361 
Asset-backed securities 1,597 668 2,265  2,265 
Other trading assets(2)
24 14,963 648 15,635  15,635 
Total trading non-derivative assets$147,058 $108,810 $2,940 $258,808 $ $258,808 
Trading derivatives
Interest rate contracts$297 $174,156 $3,751 $178,204 
Foreign exchange contracts 186,897 766 187,663 
Equity contracts20 40,683 1,704 42,407 
Commodity contracts 26,823 1,501 28,324 
Credit derivatives 7,484 905 8,389 
Total trading derivatives—before netting and collateral$317 $436,043 $8,627 $444,987 
Netting agreements$(346,545)
Netting of cash collateral received(23,136)
Total trading derivatives—after netting and collateral$317 $436,043 $8,627 $444,987 $(369,681)$75,306 
Investments
Mortgage-backed securities
U.S. government-sponsored agency guaranteed$ $11,232 $30 $11,262 $ $11,262 
Residential 444 41 485  485 
Commercial 2  2  2 
Total investment mortgage-backed securities$ $11,678 $71 $11,749 $ $11,749 
U.S. Treasury and federal agency securities$91,851 $439 $ $92,290 $ $92,290 
State and municipal 1,637 586 2,223  2,223 
Foreign government58,419 74,250 608 133,277  133,277 
Corporate2,230 2,343 343 4,916  4,916 
Marketable equity securities254 165 10 429  429 
Asset-backed securities 1,029 1 1,030  1,030 
Other debt securities 4,194  4,194  4,194 
Non-marketable equity securities(3)
 9 430 439  439 
Total investments$152,754 $95,744 $2,049 $250,547 $ $250,547 
Table continues on the next page.
In millions of dollars at December 31, 2022Level 1Level 2Level 3Gross
inventory
Netting(1)
Net
balance
Loans$ $3,999 $1,361 $5,360 $ $5,360 
Mortgage servicing rights  665 665  665 
Non-trading derivatives and other financial assets measured on a recurring basis$4,310 $6,291 $57 $10,658 $ $10,658 
Total assets$304,439 $1,001,032 $15,848 $1,321,319 $(480,448)$840,871 
Total as a percentage of gross assets(4)
23.0 %75.8 %1.2 %
Liabilities
Interest-bearing deposits$ $1,860 $15 $1,875 $ $1,875 
Securities loaned and sold under agreements to repurchase 155,822 1,031 156,853 (85,967)70,886 
Trading account liabilities
Securities sold, not yet purchased97,559 13,111 50 110,720  110,720 
Other trading liabilities 8 3 11  11 
Total trading liabilities$97,559 $13,119 $53 $110,731 $ $110,731 
Trading derivatives
Interest rate contracts$175 $169,049 $3,396 $172,620 
Foreign exchange contracts 185,279 716 185,995 
Equity contracts70 40,905 2,808 43,783 
Commodity contracts2 25,093 1,223 26,318 
Credit derivatives 6,715 1,062 7,777 
Total trading derivatives—before netting and collateral$247 $427,041 $9,205 $436,493 
Netting agreements$(346,545)
Netting of cash collateral paid(30,032)
Total trading derivatives—after netting and collateral$247 $427,041 $9,205 $436,493 $(376,577)$59,916 
Short-term borrowings$ $6,184 $38 $6,222 $ $6,222 
Long-term debt 69,878 36,117 105,995  105,995 
Total non-trading derivatives and other financial liabilities measured on a recurring basis$4,197 $240 $2 $4,439 $ $4,439 
Total liabilities$102,003 $674,144 $46,461 $822,608 $(462,544)$360,064 
Total as a percentage of gross liabilities(4)
12.4 %82.0 %5.6 %

(1)Represents netting of (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(2)Includes positions related to investments in unallocated precious metals, as discussed in Note 26. Also includes physical commodities accounted for at the lower of cost or fair value and unfunded credit products.
(3)Amounts exclude $27 million of investments measured at net asset value (NAV) in accordance with ASU 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).
(4)Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
Fair Value Levels

In millions of dollars at December 31, 2021Level 1Level 2Level 3Gross
inventory
Netting(1)
Net
balance
Assets      
Securities borrowed and purchased under agreements to resell$— $342,030 $231 $342,261 $(125,795)$216,466 
Trading non-derivative assets
Trading mortgage-backed securities
U.S. government-sponsored agency guaranteed— 34,534 496 35,030 — 35,030 
Residential643 104 748 — 748 
Commercial— 778 81 859 — 859 
Total trading mortgage-backed securities$$35,955 $681 $36,637 $— $36,637 
U.S. Treasury and federal agency securities$44,900 $3,230 $$48,134 $— $48,134 
State and municipal— 1,995 37 2,032 — 2,032 
Foreign government39,176 31,485 23 70,684 — 70,684 
Corporate1,544 16,156 412 18,112 — 18,112 
Equity securities53,833 10,047 174 64,054 — 64,054 
Asset-backed securities— 981 613 1,594 — 1,594 
Other trading assets(2)
— 20,346 576 20,922 — 20,922 
Total trading non-derivative assets$139,454 $120,195 $2,520 $262,169 $— $262,169 
Trading derivatives
Interest rate contracts$90 $161,500 $3,898 $165,488 
Foreign exchange contracts— 134,912 637 135,549 
Equity contracts41 43,904 1,307 45,252 
Commodity contracts— 28,547 1,797 30,344 
Credit derivatives— 9,299 919 10,218 
Total trading derivatives—before netting and collateral$131 $378,162 $8,558 $386,851 
Netting agreements$(292,628)
Netting of cash collateral received(3)
(24,447)
Total trading derivatives—after netting and collateral$131 $378,162 $8,558 $386,851 $(317,075)$69,776 
Investments
Mortgage-backed securities
U.S. government-sponsored agency guaranteed$— $33,165 $51 $33,216 $— $33,216 
Residential— 286 94 380 — 380 
Commercial— 25 — 25 — 25 
Total investment mortgage-backed securities$— $33,476 $145 $33,621 $— $33,621 
U.S. Treasury and federal agency securities$122,271 $168 $$122,440 $— $122,440 
State and municipal— 1,849 772 2,621 — 2,621 
Foreign government56,842 61,112 786 118,740 — 118,740 
Corporate2,861 2,871 188 5,920 — 5,920 
Marketable equity securities350 177 16 543 — 543 
Asset-backed securities— 300 303 — 303 
Other debt securities— 4,877 — 4,877 — 4,877 
Non-marketable equity securities(4)
— 28 316 344 — 344 
Total investments$182,324 $104,858 $2,227 $289,409 $— $289,409 

Table continues on the next page.
In millions of dollars at December 31, 2021Level 1Level 2Level 3Gross
inventory
Netting(1)
Net
balance
Loans$— $5,371 $711$6,082 $— $6,082 
Mortgage servicing rights— — 404 404 — 404 
Non-trading derivatives and other financial assets measured on a recurring basis$4,075 $8,194 $73 $12,342 $— $12,342 
Total assets$325,984 $958,810 $14,724 $1,299,518 $(442,870)$856,648 
Total as a percentage of gross assets(5)
29.0 %69.9 %1.1 %
Liabilities
Interest-bearing deposits$— $1,483 $183 $1,666 $— $1,666 
Securities loaned and sold under agreements to repurchase— 174,318 643 174,961 (118,267)56,694 
Trading account liabilities
Securities sold, not yet purchased82,675 23,268 65 106,008 — 106,008 
Other trading liabilities— — — 
Total trading account liabilities$82,675 $23,273 $65 $106,013 $— $106,013 
Trading derivatives
Interest rate contracts$56 $147,846 $2,172 $150,074 
Foreign exchange contracts— 134,572 726 135,298 
Equity contracts60 46,177 3,447 49,684 
Commodity contracts— 30,004 1,375 31,379 
Credit derivatives— 10,065 950 11,015 
Total trading derivatives—before netting and collateral$116 $368,664 $8,670 $377,450 
Netting agreements$(292,628)
Netting of cash collateral paid(3)
(29,306)
Total trading derivatives—after netting and collateral$116 $368,664 $8,670 $377,450 $(321,934)$55,516 
Short-term borrowings$— $7,253 $105 $7,358 $— $7,358 
Long-term debt— 57,100 25,509 82,609 — 82,609 
Non-trading derivatives and other financial liabilities measured on a recurring basis$3,574 $— $$3,575 $— $3,575 
Total liabilities$86,365 $632,091 $35,176 $753,632 $(440,201)$313,431 
Total as a percentage of gross liabilities(5)
11.5 %83.9 %4.7 %

(1)Represents netting of (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(2)Includes positions related to investments in unallocated precious metals, as discussed in Note 26. Also includes physical commodities accounted for at the lower of cost or fair value and unfunded credit products.
(3)Represents the netting of cash collateral paid and received by counterparties under enforceable credit support agreements. Substantially all netting of cash collateral received and paid is against OTC derivative assets and liabilities, respectively.
(4)Amounts exclude $145 million of investments measured at NAV in accordance with ASU 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).
(5)Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
Changes in level 3 fair value category The hedged items and related hedges are presented gross in the following tables:
Level 3 Fair Value Rollforward

  
Net realized/unrealized
gains (losses) included in(1)
Transfers     
Unrealized
gains (losses)
still held
(3)
In millions of dollarsDec. 31, 2021Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
PurchasesIssuancesSalesSettlementsDec. 31, 2022
Assets
Securities borrowed and purchased under agreements to resell$231 $12 $ $3 $ $252 $ $ $(349)$149 $18 
Trading non-derivative assets
Trading mortgage-backed securities
U.S. government-sponsored agency guaranteed496 (81) 244 (475)969  (553) 600 (59)
Residential104 (5) 112 (87)187  (145) 166 (1)
Commercial81 (13) 167 (78)37  (49) 145 (3)
Total trading mortgage-backed securities$681 $(99)$ $523 $(640)$1,193 $ $(747)$ $911 $(63)
U.S. Treasury and federal agency securities$$(4)$ $2 $(1)$1 $ $ $(1)$1 $(1)
State and municipal37 9  77 (35)16  (97) 7  
Foreign government23 (41) 308 (326)248  (93) 119 (22)
Corporate412 101  499 (451)1,068  (1,235) 394 (136)
Marketable equity securities174 45  161 (105)155  (238) 192 (42)
Asset-backed securities613 (41) 243 (239)835  (743) 668 (36)
Other trading assets576 249  407 (594)774 27 (779)(12)648 (122)
Total trading non-derivative assets$2,520 $219 $ $2,220 $(2,391)$4,290 $27 $(3,932)$(13)$2,940 $(422)
Trading derivatives, net(4)
Interest rate contracts$1,726 $176 $ $33 $(792)$(163)$7 $79 $(711)$355 $(588)
Foreign exchange contracts(89)734  (422)(22)124 20 (459)164 50 (81)
Equity contracts(2,140)1,604  (572)673 176  (370)(475)(1,104)1,057 
Commodity contracts422 822  194 (716)100  (211)(333)278 413 
Credit derivatives(31)(266) (7)131 (36)  52 (157)(198)
Total trading derivatives, net(4)
$(112)$3,070 $ $(774)$(726)$201 $27 $(961)$(1,303)$(578)$603 

Table continues on the next page.
  
Net realized/unrealized
gains (losses) included in(1)
Transfers     
Unrealized
gains (losses)
still held
(3)
In millions of dollarsDec. 31, 2021Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
PurchasesIssuancesSalesSettlementsDec. 31, 2022
Investments
Mortgage-backed securities
U.S. government-sponsored agency guaranteed$51 $ $(7)$1 $(10)$7 $ $(12)$ $30 $(24)
Residential94  (5) (42)3  (9) 41 (5)
Commercial—           
Total investment mortgage-backed securities$145 $ $(12)$1 $(52)$10 $ $(21)$ $71 $(29)
U.S. Treasury and federal agency securities$$ $(1)$ $ $ $ $ $ $ $ 
State and municipal772  (65)82 (164)2  (41) 586 (49)
Foreign government786  (72)256 (276)706  (792) 608 (23)
Corporate188  (4)197 (4)24  (58) 343 (2)
Marketable equity securities16  (7)  1    10  
Asset-backed securities 22 41 (1)  (64) 1 (5)
Other debt securities—     82  (82)   
Non-marketable equity securities316  (11)11 (12)155  (29) 430 4 
Total investments$2,227 $ $(150)$588 $(509)$980 $ $(1,087)$ $2,049 $(104)
Loans$711 $ $15 $426 $(208)$ $569 $ $(152)$1,361 $145 
Mortgage servicing rights404  201    120  (60)665 199 
Other financial assets measured on a recurring basis73  (12)29 (26)46 39 (26)(66)57  
Liabilities
Interest-bearing deposits$183 $ $6 $8 $(122)$ $20 $ $(68)$15 $ 
Securities loaned and sold under agreements to repurchase643 86  3 (3)453 196  (175)1,031 7 
Trading account liabilities
Securities sold, not yet purchased65 2  55 (36)135   (167)50 (65)
Other trading liabilities— (3)       3  
Short-term borrowings105 109  46 (69) 96  (31)38 (14)
Long-term debt25,509 9,796  9,873 (7,612) 18,847  (704)36,117 7,805 
Other financial liabilities measured on a recurring basis (6)5 (5) 2  (7)2  

(1)Net realized/unrealized gains (losses) are presented as increase (decrease) to Level 3 assets, and as (increase) decrease to Level 3 liabilities. Changes in fair value of available-for-sale debt securities are recorded in AOCI, unless related to credit impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments in the Consolidated Statement of Income.
(2)Unrealized gains (losses) on MSRs are recorded in Other revenue in the Consolidated Statement of Income.
(3)Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale debt securities and DVA on fair value option liabilities), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at December 31, 2022.
(4)Total Level 3 trading derivative assets and liabilities have been netted in these tables for presentation purposes only.
  
Net realized/unrealized
gains (losses) included in(1)
Transfers     
Unrealized
gains
(losses)
still held
(3)
In millions of dollarsDec. 31, 2020Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
PurchasesIssuancesSalesSettlementsDec. 31, 2021
Assets           
Securities borrowed and purchased under agreements to resell$320 $(36)$— $45 $(49)$362 $— $— $(411)$231 $— 
Trading non-derivative assets           
Trading mortgage-backed securities           
U.S. government-sponsored agency guaranteed27 — 355 (131)447 — (210)— 496 11 
Residential340 25 — 89 (96)282 — (536)— 104 13 
Commercial136 23 — 96 (58)62 — (178)— 81 — 
Total trading mortgage-backed securities$503 $56 $— $540 $(285)$791 $— $(924)$— $681 $24 
U.S. Treasury and federal agency securities$— $— $— $$— $— $— $— $— $$— 
State and municipal94 (4)— 20 (29)17 — (61)— 37 (6)
Foreign government51 29 — 143 (129)83 — (154)— 23 (2)
Corporate375 74 — 461 (384)867 — (981)— 412 (38)
Marketable equity securities73 67 — 156 (52)118 — (188)— 174 23 
Asset-backed securities1,606 371 — 173 (297)1,313 — (2,553)— 613 (43)
Other trading assets945 97 — 158 (457)980 (1,147)(4)576 (37)
Total trading non-derivative assets$3,647 $690 $— $1,655 $(1,633)$4,169 $$(6,008)$(4)$2,520 $(79)
Trading derivatives, net(4)
Interest rate contracts$1,614 $(376)$— $102 $562 $27 $(84)$— $(119)$1,726 $
Foreign exchange contracts52 (8)— (57)104 220 — (326)(74)(89)
Equity contracts(3,213)964 — (1,101)1,923 364 — (364)(713)(2,140)(729)
Commodity contracts292 474 — 174 (454)162 — (238)12 422 261 
Credit derivatives48 (136)— (96)40 — — — 113 (31)(130)
Total trading derivatives, net(4)
$(1,207)$918 $— $(978)$2,175 $773 $(84)$(928)$(781)$(112)$(587)
Investments
Mortgage-backed securities
U.S. government-sponsored agency guaranteed$30 $— $$42 $(10)$$— $(16)$— $51 $
Residential— — — 54 (12)52 — — — 94 (1)
Commercial— — — — — — — — — — — 
Total investment mortgage-backed securities$30 $— $$96 $(22)$55 $— $(16)$— $145 $
U.S. Treasury and federal agency securities$— $— $— $$— $— $— $— $— $$— 
State and municipal834 — (21)58 (108)49 — (40)— 772 (12)
Foreign government268 — (49)512 (565)871 — (251)— 786 (2)
Corporate60 — (14)183 (44)37 — (34)— 188 
Marketable equity securities— — — 16 — — — — — 16 — 
Asset-backed securities— (21)36 — — — (13)— (2)
Other debt securities— — — — — — — — — — — 
Non-marketable equity securities349 — (27)— — — (8)— 316 (6)
Total investments$1,542 $— $(130)$904 $(739)$1,012 $— $(362)$— $2,227 $(19)

Table continues on the next page.
  
Net realized/unrealized
gains (losses) included in(1)
Transfers     
Unrealized
gains
(losses)
still held
(3)
In millions of dollarsDec. 31, 2020Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
PurchasesIssuancesSalesSettlementsDec. 31, 2021
Loans$1,985 $— $90 $311 $(2,071)$— $529 $— $(133)$711 $(77)
Mortgage servicing rights336 — 43 — — — 92 — (67)404 52 
Other financial assets measured on a recurring basis— — 65 (27)58 — (26)(3)73 — 
Liabilities
Interest-bearing deposits$206 $— $(18)$— $(44)$— $38 $— $(35)$183 $(19)
Securities loaned and sold under agreements to repurchase631 (9)— 183 (483)488 — — (185)643 32 
Trading account liabilities
Securities sold, not yet purchased214 48 — 87 (34)59 — — (213)65 (4)
Other trading liabilities26 26 — — — — — — — — — 
Short-term borrowings219 43 — 137 (57)— 49 — (200)105 (2)
Long-term debt25,210 2,774 — 8,611 (9,771)— 10,262 — (6,029)25,509 1,756 
Other financial liabilities measured on a recurring basis— (3)— (4)— 14 — (13)— 

(1)Net realized/unrealized gains (losses) are presented as increase (decrease) to Level 3 assets, and as (increase) decrease to Level 3 liabilities. Changes in fair value of available-for-sale debt securities are recorded in AOCI, unless related to credit impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments in the Consolidated Statement of Income.
(2)Unrealized gains (losses) on MSRs are recorded in Other revenue in the Consolidated Statement of Income.
(3)Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale debt securities and DVA on fair value option liabilities), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at December 31, 2021.
(4)Total Level 3 derivative assets and liabilities have been netted in these tables for presentation purposes only.
Significant valuation techniques and most significant unobservable inputs used in Level 3 fair value measurements
Valuation Techniques and Inputs for Level 3 Fair
Value Measurements
The Company’s Level 3 inventory consists of both cash instruments and derivatives of varying complexity.
The following tables present the valuation techniques covering the majority of Level 3 inventory and the most significant unobservable inputs used in Level 3 fair value measurements. Methodologies are applied consistently. Changes in listed inputs period versus period represent
variables that become more, or less, significant, hence their addition or removal from the table below. Differences between this table and amounts presented in the Level 3 Fair Value Rollforward table above represent individually immaterial items that have been measured using a variety of valuation techniques other than those listed.



As of December 31, 2022
Fair value(1)
 (in millions)
MethodologyInput
Low(2)(3)
High(2)(3)
Weighted
average(4)
Assets      
Securities borrowed and purchased under agreements to resell$146 Model-based
Credit spread
15 bps15 bps15 bps
Interest rate
2.61 %2.61 %2.61 %
Mortgage-backed securities$228 Price-basedPrice$1.04 $99.71 $51.51 
732 Yield analysisYield4.41 %20.30 %9.74 %
State and municipal, foreign government, corporate and other debt securities$2,360 Price-basedPrice$0.01 $994.68 $245.85 
Marketable equity securities(5)
$147 Price-basedPrice$ $9,087.76 $114.29 
31 Model-basedWAL2.24 years2.24 years2.24 years
Recovery
(in millions)
$7,148 $7,148 $7,148 
Asset-backed securities$304 Price-basedPrice$10.50 $145.00 $74.97 
308 
Yield analysis
Yield5.76 %18.58 %9.34 %
Non-marketable equities$287 Comparables analysisIlliquidity discount 8.60 %17.00 %10.16 %
101 Price-basedPE ratio14.00x15.70x15.16x
Cost of capital 8.10 %17.50 %10.44 %
Revenue multiple3.60x13.90x12.40x
Derivatives—gross(6)
Interest rate contracts (gross)$7,108 Model-basedIR normal volatility0.33 %1.82 %0.96 %
Foreign exchange contracts (gross)$1,437 Model-basedIR normal volatility0.33 %1.47 %0.67 %
IR Basis(4.23)%9.68 %(0.03)%
Equity volatility0.05 %300.72 %33.91 %
Credit spread116 bps626 bps594 bps
Equity contracts (gross)(7)
$4,430 Model-basedEquity volatility0.05 %300.72 %41.47 %
Equity forward68.34 %271.61 %103.50 %
Equity-FX correlation(95.00)%50.00 %(16.33)%
Equity-Equity correlation(3.98)%98.68 %85.63 %
WAL2.24 years2.24 years2.24 years
Recovery
(in millions)
$7,148$7,148$7,148
Equity-IR correlation(18.83)%60.00 %32.37 %
Commodity and other contracts (gross)$2,724 Model-basedForward price14.27 %385.50 %106.08 %
Commodity volatility10.43 %151.50 %33.55 %
Commodity correlation(32.00)%91.94 %36.70 %
Credit derivatives (gross)$1,520 Model-basedCredit spread2.50 bps955.10 bps101.27 bps
439 Price-basedRecovery rate25.00 %75.00 %42.27 %
Credit correlation25.00 %80.00 %42.38 %
Price$31.71 $99.00 $78.75 
As of December 31, 2022
Fair value(1)
 (in millions)
MethodologyInput
Low(2)(3)
High(2)(3)
Weighted
average(4)
Credit spread volatility35.58 %64.79 %40.47 %
Non-trading derivatives and other financial assets and liabilities measured on a recurring basis (gross)$57 Price-basedPrice$80.16 $105.32 $92.65 
Loans and leases$1,059 Model-basedEquity volatility0.05 %300.72 %42.62 %
304 Price-basedForward price14.27 %324.85 %105.07 %
Price$0.01$100.53$84.77
Equity forward68.34 %271.61 %103.49 %
Mortgage servicing rights$580 Cash flowYield(0.40)%13.20 %5.36 %
84 Model-basedWAL3.92 years9.33 years7.71 years
Liabilities
Interest-bearing deposits$15 Model-basedForward price100.00 %101.30 %100.07 %
Securities loaned and sold under agreements to repurchase$970 Model-basedInterest rate 4.01 %4.97 %4.07 %
Trading account liabilities
Securities sold, not yet purchased and other trading liabilities$47 Price-basedPrice$ $9,087.76 $41.22 
6Model-basedFX volatility2.00 %40.00 %12.85 %
Short-term borrowings and long-term debt$36,155 Model-basedIR normal volatility0.33 %1.82 %0.89 %


As of December 31, 2021
Fair value(1)
 (in millions)
MethodologyInput
Low(2)(3)
High(2)(3)
Weighted
average(4)
Assets
Securities borrowed and purchased under agreements to resell$231 Model-basedCredit spread15 bps15 bps15 bps
Interest rate0.26 %0.72 %0.50 %
Mortgage-backed securities$279 Price-basedPrice$$118 $79 
526 Yield analysisYield1.43 %23.79 %7.25 %
State and municipal, foreign government, corporate and other debt securities$2,264 Price-basedPrice$— $995 $193 
415 Model-basedEquity volatility0.08 %290.64 %53.94 %
Marketable equity securities(5)
$128 Price-basedPrice$— $73,000 $6,477 
43 Model-basedWAL1.73 years1.73 years1.73 years
Recovery
(in millions)
$7,148 $7,148 $7,148 
Asset-backed securities$386 Price-basedPrice$$754 $87 
208 Yield analysisYield2.43 %19.35 %8.18 %
Non-marketable equities$121 Price-basedIlliquidity discount10.00 %36.00 %26.43 %
112 Comparables analysisPE ratio11.00x29.00x15.42x
83 Model-basedPrice$$2,601 $2,029 
Adjustment factor0.33x0.44x0.34x
Revenue multiple19.80x30.00x20.48x
Cost of capital 17.50 %20.00 %17.57 %
Derivatives—gross(6)
Interest rate contracts (gross)$6,054 Model-basedIR normal volatility0.24 %0.94 %0.70 %
Foreign exchange contracts (gross)$1,364 Model-basedIR normal volatility0.24 %0.74 %0.58 %
FX volatility2.13 %107.42 %11.21 %
As of December 31, 2021
Fair value(1)
 (in millions)
MethodologyInput
Low(2)(3)
High(2)(3)
Weighted
average(4)
Credit spread140 bps696 bps639 bps
Equity contracts (gross)(7)
$4,690 Model-basedEquity volatility0.08 %290.64 %47.67 %
Equity forward57.99 %165.83 %89.45 %
Equity-FX correlation(95.00)%80.00 %(16.00)%
Equity-Equity correlation(6.49)%99.00 %85.61 %
Commodity and other contracts (gross)$3,172 Model-basedForward price8.00 %599.44 %123.22 %
Commodity volatility10.87 %188.30 %26.85 %
Commodity correlation(50.52)%89.83 %(7.11)%
Credit derivatives (gross)$1,480 Model-basedCredit spread1.00 bps874.72 bps68.83 bps
427 Price-basedRecovery rate20.00 %75.00 %44.72 %
Upfront points2.74 %99.96 %59.37 %
Price$40 $103 $80 
Credit correlation30.00 %80.00 %54.57 %
Non-trading derivatives and
other financial assets and
liabilities measured on a
recurring basis (gross)
$69 Price-basedPrice$94 $2,598 $591 
Loans and leases$691 Model-basedEquity volatility22.48 %85.44 %50.56 %
Forward price26.95 %333.08 %106.97 %
Commodity volatility10.87 %188.30 %26.85 %
Commodity correlation(50.52)%89.83 %(7.11)%
Mortgage servicing rights$331 Cash flowYield(1.20)%12.10 %4.51 %
73 Model-basedWAL2.75 years5.86 years5.14 years
Liabilities
Interest-bearing deposits$183 Model-basedIR normal volatility0.34 %0.88 %0.68 %
Equity volatility0.08 %290.64 %54.05 %
Equity forward57.99 %165.83 %89.39 %
Securities loaned and sold under agreements to repurchase$643 Model-basedInterest rate0.12 %1.95 %1.47 %
Trading account liabilities
Securities sold, not yet purchased and other trading liabilities $63 Price-basedPrice$— $12,875 $1,707 
Short-term borrowings and long-term debt$25,514 Model-basedIR normal volatility0.07 %0.88 %0.60 %
Equity volatility0.08 %290.64 %53.21 %
Equity-IR correlation(3.53)%60.00 %32.12 %
Equity-FX correlation(95.00)%80.00 %(15.98)%
FX volatility0.06 %41.76 %9.38 %

(1)The tables above include the fair values for the items listed and may not foot to the total population for each category.
(2)Some inputs are shown as zero due to rounding.
(3)When the low and high inputs are the same, there is either a constant input applied to all positions, or the methodology involving the input applies to only one large position.
(4)Weighted averages are calculated based on the fair values of the instruments.
(5)For equity securities, the price inputs are expressed on an absolute basis, not as a percentage of the notional amount.
(6)Both trading and non-trading account derivatives—assets and liabilities—are presented on a gross absolute value basis.
(7)Includes hybrid products.
Items measured at fair value of a nonrecurring basis
The following tables present the carrying amounts of all assets that were still held for which a nonrecurring fair value measurement was recorded:
In millions of dollarsFair valueLevel 2Level 3
December 31, 2022   
Loans HFS(1)
$2,336 $457 $1,879 
Other real estate owned1  1 
Loans(2)
69  69 
Non-marketable equity securities measured using the measurement alternative597  597 
Total assets at fair value on a nonrecurring basis$3,003 $457 $2,546 

In millions of dollarsFair valueLevel 2Level 3
December 31, 2021   
Loans HFS(1)
$2,298 $986 $1,312 
Other real estate owned11 — 11 
Loans(2)
144 — 144 
Non-marketable equity securities measured using the measurement alternative655 104 551 
Total assets at fair value on a nonrecurring basis$3,108 $1,090 $2,018 

(1)Net of fair value amounts on the unfunded portion of loans HFS recognized as Other liabilities on the Consolidated Balance Sheet.
(2)Represents impaired loans held for investment whose carrying amount is based on the fair value of the underlying collateral less costs to sell, primarily real estate.
Valuation techniques and inputs for Level 3 nonrecurring fair value measurements
The following tables present the valuation techniques covering the majority of Level 3 nonrecurring fair value measurements and the most significant unobservable inputs used in those measurements:

As of December 31, 2022
Fair value(1)
 (in millions)
MethodologyInput
Low(2)
High
Weighted
average(3)
Loans held-for-sale$1,830 Price-basedPrice$0.88 $100.23 $65.91 
Other real estate owned$1 Price-based
Appraised value(4)
$30,000 $441,750 $310,552 
Loans(5)
$45 Recovery analysis
Appraised value(4)
$12,000 $14,022,820 $3,714,342 
24 Appraised value
Non-marketable equity securities measured using the measurement alternative$234 Revenue multiple 4.95x73.10x19.68x
363 Price$0.46 $2,416.43 $557.86 

As of December 31, 2021
Fair value(1)
 (in millions)
MethodologyInput
Low(2)
High
Weighted
average(3)
Loans held-for-sale$1,312 Price-basedPrice$89 $100 $99 
Other real estate owned$Price-based
Appraised value(4)
$14,000 $2,392,464 $1,660,120 
Recovery analysis
Loans(5)
$120 Recovery analysis
Appraised value(4)
$10,000 $3,900,000 $247,018 
24 Price-basedPrice$$75 $35 
Recovery rate84.00 %100.00 %84.00 %
Non-marketable equity securities measured using the measurement alternative$551 Price-based Price$$1,339 $52 

(1)The table above includes the fair values for the items listed and may not foot to the total population for each category.
(2)Some inputs are shown as zero due to rounding.
(3)Weighted averages are calculated based on the fair values of the instruments.
(4)Appraised values are disclosed in whole dollars.
(5)Represents impaired loans held for investment whose carrying amount is based on the fair value of the underlying collateral less costs to sell, primarily real estate.
Changes in total nonrecurring fair value measurements The following tables present total nonrecurring fair value measurements for the period, included in earnings, attributable to the change in fair value relating to assets that were still held:
Year ended December 31,
In millions of dollars20222021
Loans HFS$(58)$(31)
Other real estate owned — 
Loans(1)
13 
Non-marketable equity securities measured using the measurement alternative315 468 
Total nonrecurring fair value gains (losses)$270 $446 

(1)Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral less costs to sell, primarily real estate.
Estimated Fair Value of Financial Instruments
The following tables present the carrying value and fair value of Citigroup’s financial instruments that are not carried at fair value. The tables below therefore exclude items measured at fair value on a recurring basis presented in the tables above.
The disclosure also excludes leases, affiliate investments, pension and benefit obligations, certain insurance contracts and tax-related items. Also, as required, the disclosure excludes the effect of taxes, any premium or discount that could result from offering for sale at one time the entire holdings of a particular instrument, excess fair value
associated with deposits with no fixed maturity and other expenses that would be incurred in a market transaction. In addition, the tables exclude the values of non-financial assets and liabilities, as well as a wide range of franchise, relationship and intangible values, which are integral to a full assessment of Citigroup’s financial position and the value of its net assets.
Fair values vary from period to period based on changes in a wide range of factors, including interest rates, credit quality and market perceptions of value, and as existing assets and liabilities run off and new transactions are entered into.
 December 31, 2022Estimated fair value
 Carrying
value
Estimated
fair value
In billions of dollarsLevel 1Level 2Level 3
Assets     
Investments, net of allowance$274.3 $249.2 $123.2 $123.1 $2.9 
Securities borrowed and purchased under agreements to resell125.9 125.9  125.9  
Loans(1)(2)
634.5 634.9   634.9 
Other financial assets(2)(3)
427.1 427.1 320.0 22.0 85.1 
Liabilities     
Deposits$1,364.1 $1,345.4 $ $1,159.4 $186.0 
Securities loaned and sold under agreements to repurchase131.6 131.6  131.6  
Long-term debt(4)
165.6 160.5  151.1 9.4 
Other financial liabilities(5)
142.4 142.4  26.5 115.9 
 December 31, 2021Estimated fair value
 Carrying
value
Estimated
fair value
In billions of dollarsLevel 1Level 2Level 3
Assets     
Investments, net of allowance$221.9 $221.0 $111.8 $106.4 $2.8 
Securities borrowed and purchased under agreements to resell110.8 110.8 — 106.4 4.4 
Loans(1)(2)
644.8 659.6 — — 659.6 
Other financial assets(2)(3)
351.9 351.9 242.1 19.9 89.9 
Liabilities     
Deposits$1,315.6 $1,316.2 $— $1,153.9 $162.3 
Securities loaned and sold under agreements to repurchase134.6 134.6 — 134.5 0.1 
Long-term debt(4)
171.8 184.6 — 171.9 12.7 
Other financial liabilities(5)
111.1 111.1 — 17.0 94.1 

(1)The carrying value of loans is net of the allowance for credit losses on loans of $17.0 billion for December 31, 2022 and $16.5 billion for December 31, 2021. In addition, the carrying values exclude $0.4 billion and $0.5 billion of lease finance receivables at December 31, 2022 and 2021 respectively.
(2)Includes items measured at fair value on a nonrecurring basis.
(3)Includes cash and due from banks, deposits with banks, brokerage receivables, reinsurance recoverables and other financial instruments included in Other assets on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.
(4)The carrying value includes long-term debt balances under qualifying fair value hedges.
(5)Includes brokerage payables, separate and variable accounts, short-term borrowings (carried at cost) and other financial instruments included in Other liabilities on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.