XML 81 R60.htm IDEA: XBRL DOCUMENT v3.22.1
FAIR VALUE MEASUREMENT (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of CVA and FVA applied to fair value of derivative instruments
The table below summarizes the CVA and FVA applied to the fair value of derivative instruments at December 31, 2021 and 2020:
 Credit and funding valuation adjustments
contra-liability (contra-asset)
In millions of dollarsDecember 31,
2021
December 31,
2020
Counterparty CVA$(705)$(800)
Asset FVA(433)(525)
Citigroup (own credit) CVA379 403 
Liability FVA110 67 
Total CVA and FVA—derivative instruments$(649)$(855)
Schedule of pretax gains (losses) related to changes in CVA, FVA and DVA
The table below summarizes pretax gains (losses) related to changes in CVA on derivative instruments, net of hedges, FVA on derivatives and debt valuation adjustments (DVA) on Citi’s own fair value option (FVO) liabilities for the years indicated:
 Credit/funding/debt valuation
adjustments gain (loss)
In millions of dollars202120202019
Counterparty CVA$79 $(101)$149 
Asset FVA96 (95)13 
Own credit CVA(33)133 (131)
Liability FVA(22)(6)(63)
Total CVA and FVA—derivative instruments$120 $(69)$(32)
DVA related to own FVO liabilities(1)
$296 $(616)$(1,473)
Total CVA, FVA and FVO DVA$416 $(685)$(1,505)

(1)    See Notes 1, 17 and 19.
Items measured at fair value on a recurring basis The following tables present for each of the fair value hierarchy levels the Company’s assets and liabilities that are measured at fair value on a recurring basis at December 31, 2021 and 2020. The Company may hedge positions that have been classified in the Level 3 category with other financial instruments (hedging instruments) that may be classified as Level 3, but also with financial instruments classified as Level 1 or Level 2. The effects of these hedges are presented gross in the following tables:
Fair Value Levels

In millions of dollars at December 31, 2021Level 1Level 2Level 3Gross
inventory
Netting(1)
Net
balance
Assets      
Securities borrowed and purchased under agreements to resell$ $342,030 $231 $342,261 $(125,795)$216,466 
Trading non-derivative assets
Trading mortgage-backed securities
U.S. government-sponsored agency guaranteed 34,534 496 35,030  35,030 
Residential1 643 104 748  748 
Commercial 778 81 859  859 
Total trading mortgage-backed securities$1 $35,955 $681 $36,637 $ $36,637 
U.S. Treasury and federal agency securities$44,900 $3,230 $4 $48,134 $ $48,134 
State and municipal 1,995 37 2,032  2,032 
Foreign government39,176 31,485 23 70,684  70,684 
Corporate1,544 16,156 412 18,112  18,112 
Equity securities53,833 10,047 174 64,054  64,054 
Asset-backed securities 981 613 1,594  1,594 
Other trading assets(2)
 20,346 576 20,922  20,922 
Total trading non-derivative assets$139,454 $120,195 $2,520 $262,169 $ $262,169 
Trading derivatives
Interest rate contracts$90 $161,500 $3,898 $165,488 
Foreign exchange contracts 134,912 637 135,549 
Equity contracts41 43,904 1,307 45,252 
Commodity contracts 28,547 1,797 30,344 
Credit derivatives 9,299 919 10,218 
Total trading derivatives—before netting and collateral$131 $378,162 $8,558 $386,851 
Netting agreements$(292,628)
Netting of cash collateral received(3)
(24,447)
Total trading derivatives—after netting and collateral$131 $378,162 $8,558 $386,851 $(317,075)$69,776 
Investments
Mortgage-backed securities
U.S. government-sponsored agency guaranteed$ $33,165 $51 $33,216 $ $33,216 
Residential 286 94 380  380 
Commercial 25  25  25 
Total investment mortgage-backed securities$ $33,476 $145 $33,621 $ $33,621 
U.S. Treasury and federal agency securities$122,271 $168 $1 $122,440 $ $122,440 
State and municipal 1,849 772 2,621  2,621 
Foreign government56,842 61,112 786 118,740  118,740 
Corporate2,861 2,871 188 5,920  5,920 
Marketable equity securities350 177 16 543  543 
Asset-backed securities 300 3 303  303 
Other debt securities 4,877  4,877  4,877 
Non-marketable equity securities(4)
 28 316 344  344 
Total investments$182,324 $104,858 $2,227 $289,409 $ $289,409 

Table continues on the next page.
In millions of dollars at December 31, 2021Level 1Level 2Level 3Gross
inventory
Netting(1)
Net
balance
Loans$ $5,371 $711 $6,082 $ $6,082 
Mortgage servicing rights  404 404  404 
Non-trading derivatives and other financial assets measured on a recurring basis$4,075 $8,194 $73 $12,342 $ $12,342 
Total assets$325,984 $958,810 $14,724 $1,299,518 $(442,870)$856,648 
Total as a percentage of gross assets(5)
25.1 %73.8 %1.1 %
Liabilities
Interest-bearing deposits$ $1,483 $183 $1,666 $ $1,666 
Securities loaned and sold under agreements to repurchase 174,318 643 174,961 (118,267)56,694 
Trading account liabilities
Securities sold, not yet purchased82,675 23,268 65 106,008  106,008 
Other trading liabilities 5  5  5 
Total trading liabilities$82,675 $23,273 $65 $106,013 $ $106,013 
Trading derivatives
Interest rate contracts$56 $147,846 $2,172 $150,074 
Foreign exchange contracts 134,572 726 135,298 
Equity contracts60 46,177 3,447 49,684 
Commodity contracts 30,004 1,375 31,379 
Credit derivatives 10,065 950 11,015 
Total trading derivatives—before netting and collateral$116 $368,664 $8,670 $377,450 
Netting agreements$(292,628)
Netting of cash collateral paid(3)
(29,306)
Total trading derivatives—after netting and collateral$116 $368,664 $8,670 $377,450 $(321,934)$55,516 
Short-term borrowings$ $7,253 $105 $7,358 $ $7,358 
Long-term debt 57,100 25,509 82,609  82,609 
Total non-trading derivatives and other financial liabilities measured on a recurring basis$3,574 $ $1 $3,575 $ $3,575 
Total liabilities$86,365 $632,091 $35,176 $753,632 $(440,201)$313,431 
Total as a percentage of gross liabilities(5)
11.5 %83.9 %4.7 %

(1)Represents netting of (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(2)Includes positions related to investments in unallocated precious metals, as discussed in Note 25. Also includes physical commodities accounted for at the lower of cost or fair value and unfunded credit products.
(3)Represents the netting of cash collateral paid and received by counterparties under enforceable credit support agreements. Substantially all netting of cash collateral received and paid is against OTC derivative assets and liabilities, respectively.
(4)Amounts exclude $0.1 billion of investments measured at net asset value (NAV) in accordance with ASU No. 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).
(5)Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
Fair Value Levels
In millions of dollars at December 31, 2020Level 1Level 2Level 3Gross
inventory
Netting(1)
Net
balance
Assets      
Securities borrowed and purchased under agreements to resell$— $335,073 $320 $335,393 $(150,189)$185,204 
Trading non-derivative assets
Trading mortgage-backed securities
U.S. government-sponsored agency guaranteed— 42,903 27 42,930 — 42,930 
Residential— 391 340 731 — 731 
Commercial— 893 136 1,029 — 1,029 
Total trading mortgage-backed securities$— $44,187 $503 $44,690 $— $44,690 
U.S. Treasury and federal agency securities$64,529 $2,269 $— $66,798 $— $66,798 
State and municipal— 1,224 94 1,318 — 1,318 
Foreign government68,195 15,143 51 83,389 — 83,389 
Corporate1,607 18,840 375 20,822 — 20,822 
Equity securities54,117 12,289 73 66,479 — 66,479 
Asset-backed securities— 776 1,606 2,382 — 2,382 
Other trading assets(2)
— 11,295 945 12,240 — 12,240 
Total trading non-derivative assets$188,448 $106,023 $3,647 $298,118 $— $298,118 
Trading derivatives
Interest rate contracts$42 $238,026 $3,393 $241,461 
Foreign exchange contracts155,994 674 156,670 
Equity contracts66 48,362 2,091 50,519 
Commodity contracts— 13,546 992 14,538 
Credit derivatives— 8,634 1,155 9,789 
Total trading derivatives—before netting and collateral$110 $464,562 $8,305 $472,977 
Netting agreements$(364,879)
Netting of cash collateral received(3)
(31,137)
Total trading derivatives—after netting and collateral$110 $464,562 $8,305 $472,977 $(396,016)$76,961 
Investments
Mortgage-backed securities
U.S. government-sponsored agency guaranteed$— $43,888 $30 $43,918 $— $43,918 
Residential— 571 — 571 — 571 
Commercial— 50 — 50 — 50 
Total investment mortgage-backed securities$— $44,509 $30 $44,539 $— $44,539 
U.S. Treasury and federal agency securities$146,032 $172 $— $146,204 $— $146,204 
State and municipal— 2,885 834 3,719 — 3,719 
Foreign government77,056 47,644 268 124,968 — 124,968 
Corporate6,326 4,114 60 10,500 — 10,500 
Equity securities287 228 — 515 — 515 
Asset-backed securities— 277 278 — 278 
Other debt securities— 4,876 — 4,876 — 4,876 
Non-marketable equity securities(4)
— 50 349 399 — 399 
Total investments$229,701 $104,755 $1,542 $335,998 $— $335,998 

Table continues on the next page.
In millions of dollars at December 31, 2020Level 1Level 2Level 3Gross
inventory
Netting(1)
Net
balance
Loans$— $4,869 $1,985$6,854 $— $6,854 
Mortgage servicing rights— — 336 336 — 336 
Non-trading derivatives and other financial assets measured on a recurring basis$6,230 $8,383 $— $14,613 $— $14,613 
Total assets$424,489 $1,023,665 $16,135 $1,464,289 $(546,205)$918,084 
Total as a percentage of gross assets(5)
29.0 %69.9 %1.1 %
Liabilities
Interest-bearing deposits$— $1,752 $206 $1,958 $— $1,958 
Securities loaned and sold under agreements to repurchase— 156,644 631 157,275 (97,069)60,206 
Trading account liabilities
Securities sold, not yet purchased85,353 14,477 214 100,044 — 100,044 
Other trading liabilities— — 26 26 — 26 
Total trading account liabilities$85,353 $14,477 $240 $100,070 $— $100,070 
Trading derivatives
Interest rate contracts$25 $220,607 $1,779 $222,411 
Foreign exchange contracts155,441 622 156,066 
Equity contracts53 58,212 5,304 63,569 
Commodity contracts— 17,393 700 18,093 
Credit derivatives— 9,022 1,107 10,129 
Total trading derivatives—before netting and collateral$81 $460,675 $9,512 $470,268 
Netting agreements$(364,879)
Netting of cash collateral paid(3)
(37,432)
Total trading derivatives—after netting and collateral$81 $460,675 $9,512 $470,268 $(402,311)$67,957 
Short-term borrowings$— $4,464 $219 $4,683 $— $4,683 
Long-term debt— 41,853 25,210 67,063 — 67,063 
Non-trading derivatives and other financial liabilities measured on a recurring basis$6,762 $72 $$6,835 $— $6,835 
Total liabilities$92,196 $679,937 $36,019 $808,152 $(499,380)$308,772 
Total as a percentage of gross liabilities(5)
11.4 %84.1 %4.5 %

(1)Represents netting of (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(2)Includes positions related to investments in unallocated precious metals, as discussed in Note 25. Also includes physical commodities accounted for at the lower of cost or fair value and unfunded credit products.
(3)Represents the netting of cash collateral paid and received by counterparties under enforceable credit support agreements. Substantially all netting of cash collateral received and paid is against OTC derivative assets and liabilities, respectively.
(4)Amounts exclude $0.2 billion of investments measured at NAV in accordance with ASU 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).
(5)Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
Changes in level 3 fair value category The hedged items and related hedges are presented gross in the following tables:
Level 3 Fair Value Rollforward

  
Net realized/unrealized
gains (losses) included in(1)
Transfers     
Unrealized
gains (losses)
still held
(3)
In millions of dollarsDec. 31, 2020Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
PurchasesIssuancesSalesSettlementsDec. 31, 2021
Assets
Securities borrowed and purchased under agreements to resell$320 $(36)$ $45 $(49)$362 $ $ $(411)$231 $ 
Trading non-derivative assets
Trading mortgage-backed securities
U.S. government-sponsored agency guaranteed27 8  355 (131)447  (210) 496 11 
Residential340 25  89 (96)282  (536) 104 13 
Commercial136 23  96 (58)62  (178) 81  
Total trading mortgage-backed securities$503 $56 $ $540 $(285)$791 $ $(924)$ $681 $24 
U.S. Treasury and federal agency securities$— $ $ $4 $ $ $ $ $ $4 $ 
State and municipal94 (4) 20 (29)17  (61) 37 (6)
Foreign government51 29  143 (129)83  (154) 23 (2)
Corporate375 74  461 (384)867  (981) 412 (38)
Equity securities73 67  156 (52)118  (188) 174 23 
Asset-backed securities1,606 371  173 (297)1,313  (2,553) 613 (43)
Other trading assets945 97  158 (457)980 4 (1,147)(4)576 (37)
Total trading non-derivative assets$3,647 $690 $ $1,655 $(1,633)$4,169 $4 $(6,008)$(4)$2,520 $(79)
Trading derivatives, net(4)
Interest rate contracts$1,614 $(376)$ $102 $562 $27 $(84)$ $(119)$1,726 $4 
Foreign exchange contracts52 (8) (57)104 220  (326)(74)(89)7 
Equity contracts(3,213)964  (1,101)1,923 364  (364)(713)(2,140)(729)
Commodity contracts292 474  174 (454)162  (238)12 422 261 
Credit derivatives48 (136) (96)40    113 (31)(130)
Total trading derivatives, net(4)
$(1,207)$918 $ $(978)$2,175 $773 $(84)$(928)$(781)$(112)$(587)

Table continues on the next page.
  
Net realized/unrealized
gains (losses) included in(1)
Transfers     
Unrealized
gains (losses)
still held
(3)
In millions of dollarsDec. 31, 2020Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
PurchasesIssuancesSalesSettlementsDec. 31, 2021
Investments
Mortgage-backed securities
U.S. government-sponsored agency guaranteed$30 $ $2 $42 $(10)$3 $ $(16)$ $51 $2 
Residential—   54 (12)52    94 (1)
Commercial—           
Total investment mortgage-backed securities$30 $ $2 $96 $(22)$55 $ $(16)$ $145 $1 
U.S. Treasury and federal agency securities$— $ $ $1 $ $ $ $ $ $1 $ 
State and municipal834  (21)58 (108)49  (40) 772 (12)
Foreign government268  (49)512 (565)871  (251) 786 (2)
Corporate60  (14)183 (44)37  (34) 188 2 
Marketable equity securities—   16      16  
Asset-backed securities (21)36    (13) 3 (2)
Other debt securities—           
Non-marketable equity securities349  (27)2    (8) 316 (6)
Total investments$1,542 $ $(130)$904 $(739)$1,012 $ $(362)$ $2,227 $(19)
Loans$1,985 $ $90 $311 $(2,071)$ $529 $ $(133)$711 $(77)
Mortgage servicing rights336  43    92  (67)404 52 
Other financial assets measured on a recurring basis—  6 65 (27)58  (26)(3)73  
Liabilities
Interest-bearing deposits$206 $ $(18)$ $(44)$ $38 $ $(35)$183 $(19)
Securities loaned and sold under agreements to repurchase631 (9) 183 (483)488   (185)643 32 
Trading account liabilities
Securities sold, not yet purchased214 48  87 (34)59   (213)65 (4)
Other trading liabilities26 26          
Short-term borrowings219 43  137 (57) 49  (200)105 (2)
Long-term debt25,210 2,774  8,611 (9,771) 10,262  (6,029)25,509 1,756 
Other financial liabilities measured on a recurring basis (3) (4) 14  (13)1  

(1)Net realized/unrealized gains (losses) are presented as increase (decrease) to Level 3 assets, and as (increase) decrease to Level 3 liabilities. Changes in fair value of available-for-sale debt securities are recorded in AOCI, unless related to credit impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments in the Consolidated Statement of Income.
(2)Unrealized gains (losses) on MSRs are recorded in Other revenue in the Consolidated Statement of Income.
(3)Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale debt securities and DVA on fair value option liabilities), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at December 31, 2021.
(4)Total Level 3 trading derivative assets and liabilities have been netted in these tables for presentation purposes only.
  
Net realized/unrealized
gains (losses) included in(1)
Transfers     
Unrealized
gains
(losses)
still held
(3)
In millions of dollarsDec. 31, 2019Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
PurchasesIssuancesSalesSettlementsDec. 31, 2020
Assets           
Securities borrowed and purchased under agreements to resell$303 $23 $— $— $— $194 $— $— $(200)$320 $43 
Trading non-derivative assets           
Trading mortgage-backed securities           
U.S. government-sponsored agency guaranteed10 (79)— 21 (11)392 — (306)— 27 (1)
Residential123 79 — 234 (68)486 — (514)— 340 (20)
Commercial61 — — 162 (35)174 — (226)— 136 (14)
Total trading mortgage-backed securities$194 $— $— $417 $(114)$1,052 $— $(1,046)$— $503 $(35)
U.S. Treasury and federal agency securities$— $— $— $— $— $— $— $— $— $— $— 
State and municipal64 — 33 (3)62 — (64)— 94 
Foreign government52 (35)— (1)169 — (143)— 51 (7)
Corporate313 246 — 211 (136)770 — (1,023)(6)375 (37)
Marketable equity securities100 (16)— 43 (2)240 — (292)— 73 (11)
Asset-backed securities1,177 (105)— 677 (131)1,406 — (1,418)— 1,606 (248)
Other trading assets555 315 — 471 (343)387 19 (440)(19)945 (56)
Total trading non-derivative assets$2,455 $407 $— $1,861 $(730)$4,086 $19 $(4,426)$(25)$3,647 $(390)
Trading derivatives, net(4)
Interest rate contracts$$429 $— $1,644 $16 $41 $134 $(34)$(617)$1,614 $161 
Foreign exchange contracts(5)105 — (61)48 74 — (55)(54)52 130 
Equity contracts(1,596)(536)— (519)378 35 — (886)(89)(3,213)(3,868)
Commodity contracts(59)(1)— 99 (108)101 — (61)321 292 407 
Credit derivatives(56)123 — 173 (334)— — — 142 48 (136)
Total trading derivatives, net(4)
$(1,715)$120 $— $1,336 $— $251 $134 $(1,036)$(297)$(1,207)$(3,306)
Investments
Mortgage-backed securities
U.S. government-sponsored agency guaranteed$32 $— $(5)$$— $$— $— $— $30 $(104)
Residential— — 76 — — — — (76)— — 
Commercial— — — — — — — — — — — 
Total investment mortgage-backed securities$32 $— $71 $$— $$— $(76)$— $30 $(99)
U.S. Treasury and federal agency securities$— $— $— $— $— $— $— $— $— $— $— 
State and municipal623 — (3)322 (131)121 — (98)— 834 (20)
Foreign government96 — 11 27 (64)381 — (183)— 268 (4)
Corporate45 — 49 (152)162 — (50)— 60 — 
Marketable equity securities— — (1)— — — — — — — 
Asset-backed securities22 — (1)— — — — (20)— (4)
Other debt securities— — — — — — — — — — — 
Non-marketable equity securities441 — (35)— (2)(3)(57)349 10 
Total investments$1,259 $— $48 $401 $(349)$667 $$(430)$(57)$1,542 $(117)

Table continues on the next page.
  
Net realized/unrealized
gains (losses) included in(1)
Transfers     
Unrealized
gains
(losses)
still held
(3)
In millions of dollarsDec. 31, 2019Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
PurchasesIssuancesSalesSettlementsDec. 31, 2020
Loans$402 $— $1,143 $451 $(6)$— $— $— $(5)$1,985 $1,424 
Mortgage servicing rights495 — (204)— — — 123 — (78)336 (180)
Other financial assets measured on a recurring basis— — — — — — (1)— — — 
Liabilities
Interest-bearing deposits$215 $— $11 $278 $(152)$— $34 $— $(158)$206 $(142)
Securities loaned and sold under agreements to repurchase757 — — — — — — (121)631 (18)
Trading account liabilities
Securities sold, not yet purchased48 (102)— 271 (17)— — 10 (200)214 (163)
Other trading liabilities— — 35 — — — — — 26 23 
Short-term borrowings13 78 — 220 (6)— 86 — (16)219 (91)
Long-term debt17,169 (1,489)— 6,553 (2,615)— 10,270 — (7,656)25,210 (1,679)
Other financial liabilities measured on a recurring basis— — — — — — — (2)— 

(1)Net realized/unrealized gains (losses) are presented as increase (decrease) to Level 3 assets, and as (increase) decrease to Level 3 liabilities. Changes in fair value of available-for-sale debt securities are recorded in AOCI, unless related to credit impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments in the Consolidated Statement of Income.
(2)Unrealized gains (losses) on MSRs are recorded in Other revenue in the Consolidated Statement of Income.
(3)Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale debt securities and DVA on fair value option liabilities), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at December 31, 2020.
(4)Total Level 3 derivative assets and liabilities have been netted in these tables for presentation purposes only.
Significant valuation techniques and most significant unobservable inputs used in Level 3 fair value measurements
Valuation Techniques and Inputs for Level 3 Fair
Value Measurements
The Company’s Level 3 inventory consists of both cash
instruments and derivatives of varying complexity.
The following tables present the valuation techniques covering the majority of Level 3 inventory and the most
significant unobservable inputs used in Level 3 fair value measurements. Differences between this table and amounts presented in the Level 3 Fair Value Rollforward table represent individually immaterial items that have been measured using a variety of valuation techniques other than those listed.
As of December 31, 2021
Fair value(1)
 (in millions)
MethodologyInput
Low(2)(3)
High(2)(3)
Weighted
average(4)
Assets      
Securities borrowed and purchased under agreements to resell$231 Model-based
Credit spread
15 bps15 bps15 bps
Interest rate
0.26 %0.72 %0.50 %
Mortgage-backed securities$279 Price-basedPrice$4 $118 $79 
526 Yield analysisYield1.43 %23.79 %7.25 %
State and municipal, foreign government, corporate and other debt securities$2,264 Price-basedPrice$ $995 $193 
415 Model-basedEquity volatility0.08 %290.64 %53.94 %
Marketable equity securities(5)
$128 Price-basedPrice$ $73,000 $6,477 
43 Model-basedWAL1.73 years1.73 years1.73 years
Recovery
(in millions)
$7,148 $7,148 $7,148 
Asset-backed securities$386 Price-basedPrice$5 $754 $87 
208 
Yield analysis
Yield2.43 %19.35 %8.18 %
Non-marketable equities$121 Price-basedIlliquidity discount 10.00 %36.00 %26.43 %
112 
Comparables analysis
PE ratio11.00x29.00x15.42x
83 Model-basedPrice$3 $2,601 $2,029 
Adjustment factor0.33x0.44x0.34x
Revenue multiple19.80x30.00x20.48x
Cost of capital 17.50 %20.00 %17.57 %
Derivatives—gross(6)
Interest rate contracts (gross)$6,054 Model-basedIR normal volatility0.24 %0.94 %0.70 %
Foreign exchange contracts (gross)$1,364 Model-basedIR Normal volatility0.24 %0.74 %0.58 %
FX volatility2.13 %107.42 %11.21 %
Credit spread140 bps696 bps639 bps
Equity contracts (gross)(7)
$4,690 Model-basedEquity volatility0.08 %290.64 %47.67 %
Equity forward57.99 %165.83 %89.45 %
Equity-FX correlation(95.00)%80.00 %(16.00)%
Equity-Equity correlation(6.49)%99.00 %85.61 %
Commodity and other contracts (gross)$3,172 Model-basedForward price8.00 %599.44 %123.22 %
Commodity volatility10.87 %188.30 %26.85 %
Commodity correlation(50.52)%89.83 %(7.11)%
Credit derivatives (gross)$1,480 Model-basedCredit spread1.00 bps874.72 bps68.83 bps
427 Price-basedRecovery rate20.00 %75.00 %44.72 %
Upfront points2.74 %99.96 %59.37 %
Price$40 $103 $80 
Credit correlation30.00 %80.00 %54.57 %
Non-trading derivatives and other financial assets and liabilities measured on a recurring basis (gross)$69 Price-basedPrice$94 $2,598 $591 
Loans and leases$691 Model-basedEquity volatility22.48 %85.44 %50.56 %
As of December 31, 2021
Fair value(1)
 (in millions)
MethodologyInput
Low(2)(3)
High(2)(3)
Weighted
average(4)
Forward price26.95 %333.08 %106.97 %
Commodity volatility10.87 %188.30 %26.85 %
Commodity correlation(50.52)%89.83 %(7.11)%
Mortgage servicing rights$331 Cash flowYield(1.20)%12.10 %4.51 %
73 Model-basedWAL2.75 years5.86 years5.14 years
Liabilities
Interest-bearing deposits$183 Model-basedIR Normal volatility0.34 %0.88 %0.68 %
Equity volatility0.08 %290.64 %54.05 %
Equity forward57.99 %165.83 %89.39 %
Securities loaned and sold under agreements to repurchase$643 Model-basedInterest rate0.12 %1.95 %1.47 %
Trading account liabilities
Securities sold, not yet purchased and other trading liabilities$63 Price-basedPrice$ $12,875 $1,707 
Short-term borrowings and long-term debt$25,514 Model-basedIR Normal volatility0.07 %0.88 %0.60 %
Equity volatility0.08 %290.64 %53.21 %
Equity-IR correlation(3.53)%60.00 %32.12 %
Equity-FX correlation(95.00)%80.00 %(15.98)%
FX volatility0.06 %41.76 %9.38 %
As of December 31, 2020
Fair value(1)
 (in millions)
MethodologyInput
Low(2)(3)
High(2)(3)
Weighted
average(4)
Securities borrowed and purchased under agreements to resell$320 Model-basedCredit spread15 bps15 bps15 bps
Interest rate0.30 %0.35 %0.32 %
Mortgage-backed securities$344 Price-basedPrice$30 $111 $80 
168 Yield analysisYield2.63 %21.80 %10.13 %
State and municipal, foreign government, corporate and other debt securities$1,566 Price-basedPrice$— $2,265 $90 
852 Model-basedCredit spread35 bps375 bps226 bps
Marketable equity securities(5)
$36 Model-basedPrice$— $31,000 $5,132 
36 Price-basedWAL1.48 years1.48 years1.48 years
Recovery
(in millions)
$5,733 $5,733 $5,733 
Asset-backed securities$863 Price-basedPrice$$157 $59 
744 Yield analysisYield3.77 %21.77 %9.01 %
Non-marketable equities$205 Comparables analysisIlliquidity discount10.00 %45.00 %25.29 %
PE ratio13.60x28.00x22.83x
142 Price-basedPrice$136 $2,041 $1,647 
EBITDA multiples3.30x36.70x15.10x
Adjustment factor0.20x0.61x0.25x
Appraised value
(in thousands)
$287 $39,745 $21,754 
Revenue multiple2.70x28.00x8.92x
Derivatives—gross(6)
Interest rate contracts (gross)$5,143 Model-basedInflation volatility0.27 %2.36 %0.78 %
IR normal volatility0.11 %0.73 %0.52 %
Foreign exchange contracts (gross)$1,296 Model-basedFX volatility1.70 %12.63 %5.41 %
As of December 31, 2020
Fair value(1)
 (in millions)
MethodologyInput
Low(2)(3)
High(2)(3)
Weighted
average(4)
Contingent event100.00 %100.00 %100.00 %
Interest rate0.84 %84.09 %17.55 %
IR normal volatility0.11 %0.52 %0.46 %
IR-FX correlation40.00 %60.00 %50.00 %
IR-IR correlation(21.71)%40.00 %38.09 %
Equity contracts (gross)(7)
$7,330 Model-basedEquity volatility5.00 %91.43 %42.74 %
Forward price65.88 %105.20 %91.82 %
Commodity and other contracts (gross)$1,636 Model-basedCommodity correlation(44.92)%95.91 %70.60 %
Commodity volatility0.16 %80.17 %23.72 %
Forward price15.40 %262.00 %98.53 %
Credit derivatives (gross)$1,854 Model-basedCredit spread3.50 bps352.35 bps99.89 bps
408 Price-basedRecovery rate20.00 %60.00 %41.60 %
Credit correlation25.00 %80.00 %43.36 %
Upfront points— %107.20 %48.10 %
Loans and leases$1,804 Model-basedEquity volatility24.65 %83.09 %58.23 %
Mortgage servicing rights$258 Cash flowYield2.86 %16.00 %6.32 %
78 Model-basedWAL2.66 years5.40 years4.46 years
Liabilities
Interest-bearing deposits$206 Model-basedIR Normal volatility0.11 %0.73 %0.54 %
Securities loaned and sold under agreements to repurchase$631 Model-basedInterest rate0.08 %1.86 %0.71 %
Trading account liabilities
Securities sold, not yet purchased and other trading liabilities $178 Model-basedIR lognormal volatility52.06 %128.87 %89.82 %
$62 Price-basedPrice$— $866 $80 
Interest rate 10.03 %20.07 %13.70 %
Short-term borrowings and long-term debt$24,827 Model-basedIR normal volatility0.11 %0.73 %0.51 %
Forward price15.40 %262.00 %92.48 %

(1)The tables above include the fair values for the items listed and may not foot to the total population for each category.
(2)Some inputs are shown as zero due to rounding.
(3)When the low and high inputs are the same, there is either a constant input applied to all positions, or the methodology involving the input applies to only one large position.
(4)Weighted averages are calculated based on the fair values of the instruments.
(5)For equity securities, the price inputs are expressed on an absolute basis, not as a percentage of the notional amount.
(6)Both trading and non-trading account derivatives—assets and liabilities—are presented on a gross absolute value basis.
(7)Includes hybrid products.
Items measured at fair value of a nonrecurring basis
The following tables present the carrying amounts of all assets that were still held for which a nonrecurring fair value measurement was recorded:

In millions of dollarsFair valueLevel 2Level 3
December 31, 2021   
Loans HFS(1)
$2,298 $986 $1,312 
Other real estate owned11  11 
Loans(2)
144  144 
Non-marketable equity securities measured using the measurement alternative655 104 551 
Total assets at fair value on a nonrecurring basis$3,108 $1,090 $2,018 
In millions of dollarsFair valueLevel 2Level 3
December 31, 2020   
Loans HFS(1)
$2,430 $207 $2,223 
Other real estate owned17 13 
Loans(2)
703 — 703 
Non-marketable equity securities measured using the measurement alternative458 403 55 
Total assets at fair value on a nonrecurring basis$3,608 $614 $2,994 

(1)Net of fair value amounts on the unfunded portion of loans HFS recognized as Other liabilities on the Consolidated Balance Sheet.
(2)Represents impaired loans held for investment whose carrying amount is based on the fair value of the underlying collateral less costs to sell, primarily real estate.
Valuation techniques and inputs for Level 3 nonrecurring fair value measurements
The following tables present the valuation techniques covering the majority of Level 3 nonrecurring fair value measurements and the most significant unobservable inputs used in those measurements:

As of December 31, 2021
Fair value(1)
 (in millions)
MethodologyInput
Low(2)
High
Weighted
average(3)
Loans HFS$1,312 Price-basedPrice$89 $100 $99 
Other real estate owned$4 Price-based
Appraised value(4)
$14,000 $2,392,464 $1,660,120 
5 Recovery analysis
Loans(5)
$120 Recovery analysis
Appraised value(4)
$10,000 $3,900,000 $247,018 
24 Price-basedPrice$3 $75 $35 
Recovery rate84.00 %100.00 %84.00 %
Non-marketable equity securities measured using the measurement alternative$551 Price-basedPrice$6 $1,339 $52 
As of December 31, 2020
Fair value(1)
 (in millions)
MethodologyInput
Low(2)
High
Weighted
average(3)
Loans HFS$2,182 Price-basedPrice$78 $100 $97 
Other real estate owned$Price-based
Appraised value(4)
$3,110,711 $4,241,357 $3,586,975 
Recovery analysisPrice51 51 51 
Loans(5)
$96 Price-basedPrice$$49 $23 
429 Recovery analysis
Appraised value(4)
$95 $43,646,426 $1,698,938 
Non-marketable equity securities measured using the measurement alternative$36 Comparable analysis Revenue multiple1.70x15.10x10.88x
18 Net asset approach Illiquidity discount20.00 %20.00 %20.00 %
Price$ $17 $6 

(1)The table above includes the fair values for the items listed and may not foot to the total population for each category.
(2)Some inputs are shown as zero due to rounding.
(3)Weighted averages are calculated based on the fair values of the instruments.
(4)Appraised values are disclosed in whole dollars.
(5)Represents impaired loans held for investment whose carrying amount is based on the fair value of the underlying collateral less costs to sell, primarily real estate.
Changes in total nonrecurring fair value measurements
The following tables present total nonrecurring fair value measurements for the period, included in earnings, attributable to the change in fair value relating to assets that were still held:

Year ended December 31,
In millions of dollars2021
Loans HFS$(31)
Other real estate owned 
Loans(1)
9 
Non-marketable equity securities measured using the measurement alternative468 
Total nonrecurring fair value gains (losses)$446 
Year ended December 31,
In millions of dollars2020
Loans HFS$(93)
Other real estate owned(1)
Loans(1)
109 
Non-marketable equity securities measured using the measurement alternative221 
Total nonrecurring fair value gains (losses)$236 

(1)Represents impaired loans held for investment whose carrying amount is based on the fair value of the underlying collateral less costs to sell, primarily real estate.
Estimated Fair Value of Financial Instruments
The following tables present the carrying value and fair value of Citigroup’s financial instruments that are not carried at fair value. The tables below therefore exclude items measured at fair value on a recurring basis presented in the tables above.
The disclosure also excludes leases, affiliate investments, pension and benefit obligations, certain insurance contracts and tax-related items. Also, as required, the disclosure excludes the effect of taxes, any premium or discount that could result from offering for sale at one time the entire holdings of a particular instrument, excess fair value
associated with deposits with no fixed maturity and other expenses that would be incurred in a market transaction. In addition, the tables exclude the values of non-financial assets and liabilities, as well as a wide range of franchise, relationship and intangible values, which are integral to a full assessment of Citigroup’s financial position and the value of its net assets.
Fair values vary from period to period based on changes in a wide range of factors, including interest rates, credit quality and market perceptions of value, and as existing assets and liabilities run off and new transactions are entered into.

 December 31, 2021Estimated fair value
 Carrying
value
Estimated
fair value
In billions of dollarsLevel 1Level 2Level 3
Assets     
Investments, net of allowance$221.9 $221.0 $111.8 $106.4 $2.8 
Securities borrowed and purchased under agreements to resell110.8 110.8  106.4 4.4 
Loans(1)(2)
644.8 659.6   659.6 
Other financial assets(2)(3)
351.9 351.9 242.1 19.9 89.9 
Liabilities     
Deposits$1,315.6 $1,316.2 $ $1,153.9 $162.3 
Securities loaned and sold under agreements to repurchase134.6 134.6  134.5 0.1 
Long-term debt(4)
171.8 184.6  171.9 12.7 
Other financial liabilities(5)
111.1 111.1  17.0 94.1 
 December 31, 2020Estimated fair value
 Carrying
value
Estimated
fair value
In billions of dollarsLevel 1Level 2Level 3
Assets     
Investments, net of allowance$110.3 $113.2 $23.3 $87.0 $2.9 
Securities borrowed and purchased under agreements to resell109.5 109.5 — 109.5 — 
Loans(1)(2)
643.3 663.9 — 0.6 663.3 
Other financial assets(2)(3)
383.2 383.2 291.5 18.1 73.6 
Liabilities     
Deposits$1,278.7 $1,278.8 $— $1,093.3 $185.5 
Securities loaned and sold under agreements to repurchase139.3 139.3 — 139.3 — 
Long-term debt(4)
204.6 221.2 — 197.8 23.4 
Other financial liabilities(5)
102.4 102.4 — 19.2 83.2 

(1)The carrying value of loans is net of the Allowance for credit losses on loans of $16.5 billion for December 31, 2021 and $25.0 billion for December 31, 2020. In addition, the carrying values exclude $0.5 billion and $0.7 billion of lease finance receivables at December 31, 2021 and 2020, respectively.
(2)Includes items measured at fair value on a nonrecurring basis.
(3)Includes cash and due from banks, deposits with banks, brokerage receivables, reinsurance recoverables and other financial instruments included in Other assets on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.
(4)The carrying value includes long-term debt balances under qualifying fair value hedges.
(5)Includes brokerage payables, separate and variable accounts, short-term borrowings (carried at cost) and other financial instruments included in Other liabilities on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.