XML 137 R113.htm IDEA: XBRL DOCUMENT v3.21.2
SECURITIZATIONS AND VARIABLE INTEREST ENTITIES - Mortgage Securitizations (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Mortgage securitizations - U.S. agency sponsored          
Cash Flows Between Transferor and Transferee          
Principal securitized $ 1,900.0 $ 2,400.0 $ 4,900.0 $ 4,500.0  
Proceeds from new securitizations 1,900.0 2,600.0 5,100.0 4,700.0  
Purchases of previously transferred financial assets 0.0 0.0 100.0 100.0  
Gains recognized on the securitization 0.2 $ 2.0 1.3 $ 4.0  
Carrying value of retained interests $ 388.0   $ 388.0   $ 315.0
Key assumptions used in measuring fair value of retained interests at date of sale or securitization of mortgage receivables          
Weighted average life (in years) 7 years 9 months 18 days 4 years 1 month 6 days 7 years 9 months 18 days 4 years 8 months 12 days  
Key assumptions used in measuring fair value related to transferor's continuing involvement          
Weighted average life (in years)     5 years 6 months   4 years 6 months
Sensitivity analysis of fair value of interests continued to be held by transferor          
Carrying value of retained interests, impact of 10% adverse change in discount rate $ (9.0)   $ (9.0)   $ (8.0)
Carrying value of retained interests, impact of 20% adverse change in discount rate (18.0)   (18.0)   (15.0)
Carrying value of retained interests, impact of 10% adverse change in constant prepayment rate (20.0)   (20.0)   (21.0)
Carrying value of retained interests, impact of 20% adverse change in constant prepayment rate $ (38.0)   $ (38.0)   $ (40.0)
Mortgage securitizations - U.S. agency sponsored | Weighted Average          
Key assumptions used in measuring fair value of retained interests at date of sale or securitization of mortgage receivables          
Weighted average discount rate (as a percent) 9.00% 3.50% 8.90% 6.00%  
Weighted average constant prepayment rate (as a percent) 4.20% 28.70% 5.00% 27.10%  
Key assumptions used in measuring fair value related to transferor's continuing involvement          
Weighted average discount rate (as a percent)     6.40%   5.90%
Weighted average constant prepayment rate (as a percent)     12.50%   22.70%
Mortgage securitizations - Non-agency-sponsored          
Cash Flows Between Transferor and Transferee          
Principal securitized $ 7,100.0 $ 900.0 $ 18,100.0 $ 1,600.0  
Proceeds from new securitizations 7,200.0 900.0 17,800.0 3,400.0  
Purchases of previously transferred financial assets 0.0 0.0 0.0 0.0  
Gains recognized on the securitization 135.6 $ 27.0 301.7 $ 65.0  
Senior interests          
Cash Flows Between Transferor and Transferee          
Carrying value of retained interests $ 2,393.0   $ 2,393.0   $ 1,210.0
Key assumptions used in measuring fair value of retained interests at date of sale or securitization of mortgage receivables          
Weighted average life (in years) 6 years 8 months 12 days 9 years 9 months 18 days 3 years 4 months 24 days 4 years 9 months 18 days  
Key assumptions used in measuring fair value related to transferor's continuing involvement          
Weighted average life (in years)     4 years 8 months 12 days   5 years 3 months 18 days
Sensitivity analysis of fair value of interests continued to be held by transferor          
Carrying value of retained interests, impact of 10% adverse change in discount rate $ 0.0   $ 0.0   $ 0.0
Carrying value of retained interests, impact of 20% adverse change in discount rate 0.0   0.0   (1.0)
Carrying value of retained interests, impact of 10% adverse change in constant prepayment rate 0.0   0.0   0.0
Carrying value of retained interests, impact of 20% adverse change in constant prepayment rate 0.0   0.0   0.0
Carrying value of retained interests, impact of 10% adverse change in anticipated net credit losses 0.0   0.0   0.0
Carrying value of retained interests, impact of 20% adverse change in anticipated net credit losses $ 0.0   $ 0.0   $ 0.0
Senior interests | Weighted Average          
Key assumptions used in measuring fair value of retained interests at date of sale or securitization of mortgage receivables          
Weighted average discount rate (as a percent) 1.80% 6.20% 0.40% 1.80%  
Weighted average constant prepayment rate (as a percent) 0.00% 0.00% 0.00% 0.00%  
Weighted average anticipated net credit losses (as a percent) 0.00% 0.00% 0.40% 1.60%  
Key assumptions used in measuring fair value related to transferor's continuing involvement          
Weighted average discount rate (as a percent)     7.90%   7.20%
Weighted average constant prepayment rate (as a percent)     4.50%   5.30%
Weighted average anticipated net credit losses (as a percent)     1.00%   1.20%
Subordinated interests          
Cash Flows Between Transferor and Transferee          
Carrying value of retained interests $ 479.0   $ 479.0   $ 145.0
Key assumptions used in measuring fair value of retained interests at date of sale or securitization of mortgage receivables          
Weighted average life (in years) 5 years 8 months 12 days 2 years 3 months 18 days 5 years 6 months 2 years 3 months 18 days  
Key assumptions used in measuring fair value related to transferor's continuing involvement          
Weighted average life (in years)     18 years 2 months 12 days   4 years 8 months 12 days
Sensitivity analysis of fair value of interests continued to be held by transferor          
Carrying value of retained interests, impact of 10% adverse change in discount rate $ (1.0)   $ (1.0)   $ (1.0)
Carrying value of retained interests, impact of 20% adverse change in discount rate (2.0)   (2.0)   (1.0)
Carrying value of retained interests, impact of 10% adverse change in constant prepayment rate 0.0   0.0   0.0
Carrying value of retained interests, impact of 20% adverse change in constant prepayment rate 0.0   0.0   0.0
Carrying value of retained interests, impact of 10% adverse change in anticipated net credit losses 0.0   0.0   0.0
Carrying value of retained interests, impact of 20% adverse change in anticipated net credit losses $ 0.0   $ 0.0   $ 0.0
Subordinated interests | Weighted Average          
Key assumptions used in measuring fair value of retained interests at date of sale or securitization of mortgage receivables          
Weighted average discount rate (as a percent) 2.80% 3.00% 2.90% 3.00%  
Weighted average constant prepayment rate (as a percent) 10.00% 25.00% 10.30% 25.00%  
Weighted average anticipated net credit losses (as a percent) 1.00% 0.50% 1.10% 0.50%  
Key assumptions used in measuring fair value related to transferor's continuing involvement          
Weighted average discount rate (as a percent)     3.00%   4.30%
Weighted average constant prepayment rate (as a percent)     4.60%   4.70%
Weighted average anticipated net credit losses (as a percent)     1.20%   1.40%
Personal loan          
Cash Flows Between Transferor and Transferee          
Carrying value of retained interests $ 93.0   $ 93.0