XML 79 R49.htm IDEA: XBRL DOCUMENT v3.20.2
SECURITIZATIONS AND VARIABLE INTEREST ENTITIES (Tables)
6 Months Ended
Jun. 30, 2020
Securitizations and Variable Interest Entities [Abstract]  
Schedule of consolidated and unconsolidated VIEs with which the Company holds significant variable interests
Citigroup’s involvement with consolidated and unconsolidated VIEs with which the Company holds significant variable interests or has continuing involvement through servicing a majority of the assets in a VIE is presented below:
As of June 30, 2020
Maximum exposure to loss in significant unconsolidated VIEs(1)
Funded exposures(2)
Unfunded exposures
In millions of dollars
Total
involvement
with SPE
assets
Consolidated
VIE/SPE assets
Significant
unconsolidated
VIE assets(3)
Debt
investments
Equity
investments
Funding
commitments
Guarantees
and
derivatives
Total
Credit card securitizations
$33,838  $33,838  $—  $—  $—  $—  $—  $—  
Mortgage securitizations(4)
U.S. agency-sponsored
115,290  —  115,290  2,103  —  —  54  2,157  
Non-agency-sponsored
43,493  982  42,511  1,043  —  —   1,044  
Citi-administered asset-backed commercial paper conduits
16,028  16,028  —  —  —  —  —  —  
Collateralized loan obligations (CLOs)
17,986  —  17,986  4,272  —  —  —  4,272  
Asset-based financing(5)
209,806  7,660  202,146  26,129  1,131  10,302  —  37,562  
Municipal securities tender option bond trusts (TOBs)
4,747  1,113  3,634  16  —  2,320  —  2,336  
Municipal investments
20,235  —  20,235  2,736  4,237  2,906  —  9,879  
Client intermediation
742  676  66   —  —  —   
Investment funds515  126  389   —  15   18  
Other
51   50  —  —  50  —  50  
Total
$462,731  $60,424  $402,307  $36,305  $5,368  $15,593  $56  $57,322  
As of December 31, 2019
Maximum exposure to loss in significant unconsolidated VIEs(1)
Funded exposures(2)
Unfunded exposures
In millions of dollars
Total
involvement
with SPE
assets
Consolidated
VIE/SPE assets
Significant
unconsolidated
VIE assets(3)
Debt
investments
Equity
investments
Funding
commitments
Guarantees
and
derivatives
Total
Credit card securitizations
$43,534  $43,534  $—  $—  $—  $—  $—  $—  
Mortgage securitizations(4)
U.S. agency-sponsored
117,374  —  117,374  2,671  —  —  72  2,743  
Non-agency-sponsored
39,608  1,187  38,421  876  —  —   877  
Citi-administered asset-backed commercial paper conduits
15,622  15,622  —  —  —  —  —  —  
Collateralized loan obligations (CLOs)
17,395  —  17,395  4,199  —  —  —  4,199  
Asset-based financing(5)
196,728  6,139  190,589  23,756  1,151  9,524  —  34,431  
Municipal securities tender option bond trusts (TOBs)
6,950  1,458  5,492   —  3,544  —  3,548  
Municipal investments
20,312  —  20,312  2,636  4,274  3,034  —  9,944  
Client intermediation
1,455  1,391  64   —  —  —   
Investment funds827  174  653   —  16   22  
Other
352   351  169  —  39  —  208  
Total
$460,157  $69,506  $390,651  $34,320  $5,425  $16,157  $74  $55,976  

(1) The definition of maximum exposure to loss is included in the text that follows this table.
(2) Included on Citigroup’s June 30, 2020 and December 31, 2019 Consolidated Balance Sheet.
(3) A significant unconsolidated VIE is an entity in which the Company has any variable interest or continuing involvement considered to be significant, regardless of the likelihood of loss.
(4) Citigroup mortgage securitizations also include agency and non-agency (private label) re-securitization activities. These SPEs are not consolidated. See “Re-securitizations” below for further discussion.
(5)  Included within this line are loans to third-party sponsored private equity funds, which represent $70.4 and $69 billion in unconsolidated VIE assets and $710 and$711 million in maximum exposure to loss as of 6/30/20 and 12/31/19 respectively.
Schedule of funding commitments of unconsolidated Variable Interest Entities
The following table presents the notional amount of liquidity facilities and loan commitments that are classified as funding commitments in the VIE tables above:
June 30, 2020December 31, 2019
In millions of dollars
Liquidity
facilities
Loan/equity
commitments
Liquidity
facilities
Loan/equity
commitments
Asset-based financing
$—  $10,302  $—  $9,524  
Municipal securities tender option bond trusts (TOBs)
2,320  —  3,544  —  
Municipal investments
—  2,906  —  3,034  
Investment funds
—  15  —  16  
Other
—  50  —  39  
Total funding commitments
$2,320  $13,273  $3,544  $12,613  
Schedule of significant interests in unconsolidated VIEs - balance sheet classification
The following table presents the carrying amounts and classification of significant variable interests in unconsolidated VIEs:
In billions of dollars
June 30, 2020December 31, 2019
Cash
$—  $—  
Trading account assets
2.1  2.6  
Investments
10.0  9.9  
Total loans, net of allowance
29.0  26.7  
Other
0.5  0.5  
Total assets
$41.6  $39.7  
Schedule of securitized credit card receivables The following table reflects amounts related to the Company’s securitized credit card receivables:
In billions of dollars
June 30, 2020December 31, 2019
Ownership interests in principal amount of trust credit card receivables
   Sold to investors via trust-issued securities
$16.5  $19.7  
   Retained by Citigroup as trust-issued securities
5.3  6.2  
   Retained by Citigroup via non-certificated interests
14.6  17.8  
Total
$36.4  $43.7  
The following table summarizes selected cash flow information related to Citigroup’s credit card securitizations:
Three Months Ended June 30,
In billions of dollars
20202019
Proceeds from new securitizations
$—  $—  
Pay down of maturing notes
(3.2) —  
Six Months Ended June 30,
In billions of dollars20202019
Proceeds from new securitizations$0.0  $0.0  
Pay down of maturing notes(3.2) (2.5) 
Schedule of Master Trust liabilities (at par value)
In billions of dollars
Jun. 30, 2020Dec. 31, 2019
Term notes issued to third parties
$15.0  $18.2  
Term notes retained by Citigroup affiliates
3.4  4.3  
Total Master Trust liabilities
$18.4  $22.5  
Schedule of Omni Trust liabilities (at par value)
In billions of dollars
Jun. 30, 2020Dec. 31, 2019
Term notes issued to third parties
$1.5  $1.5  
Term notes retained by Citigroup affiliates
1.9  1.9  
Total Omni Trust liabilities
$3.4  $3.4  
Schedule of cash flow information, mortgage securitizations
The following tables summarize selected cash flow information and retained interests related to Citigroup mortgage securitizations:
Three Months Ended June 30,
20202019
In billions of dollars
U.S. agency-
sponsored
mortgages
Non-agency- 
sponsored 
mortgages(1)
U.S. agency-
sponsored
mortgages
Non-agency-
sponsored
mortgages
Principal securitized
$2.4  $0.9  $1.1  $6.1  
Proceeds from new securitizations
2.6  0.9  1.2  6.1  
Purchases of previously transferred financial assets
—  —  0.1  —  
Six Months Ended June 30,
20202019
In billions of dollars
U.S. agency-
sponsored
mortgages
Non-agency-
sponsored
mortgages
U.S. agency-
sponsored
mortgages
Non-agency-
sponsored
mortgages
Principal securitized
$4.5  $1.6  $2.1  $8.8  
Proceeds from new securitizations
4.7  3.4  2.2  8.8  
Purchases of previously transferred financial assets
0.1  —  0.1  —  

Note: Excludes re-securitization transactions.
(1) The principal securitized and proceeds from new securitizations in 2020 include $0.2 billion related to personal loan securitizations.
Schedule of carrying value of retained interests
June 30, 2020December 31, 2019
Non-agency-sponsored mortgages(1)
Non-agency-sponsored mortgages(1)
In millions of dollars
U.S. agency-
sponsored mortgages
Senior 
interests(3)
Subordinated
interests
U.S. agency-
sponsored mortgages
Senior
interests
Subordinated
interests
Carrying value of retained interests(2)
$334  $884  $119  $491  $748  $102  

(1) Disclosure of non-agency-sponsored mortgages as senior and subordinated interests is indicative of the interests’ position in the capital structure of the securitization.
(2) Retained interests consist of Level 2 and Level 3 assets depending on the observability of significant inputs. See Note 20 to the Consolidated Financial Statements for more information about fair value measurements.
(3) Senior interests in non-agency-sponsored mortgages include $119 million related to personal loan securitizations at June 30, 2020.
Schedule of key assumptions used in measuring fair value of retained interest at the date of sale or securitization of mortgage receivables
Key assumptions used in measuring the fair value of retained interests at the date of sale or securitization of mortgage receivables were as follows:
Three Months Ended June 30, 2020
Non-agency-sponsored mortgages(1)
U.S. agency-sponsored mortgages
Seniorinterests
Subordinatedinterests
Weighted average discount rate3.5 %6.2 %3.0 %
Weighted average constant prepayment rate28.7 %— %25.0 %
Weighted average anticipated net credit losses(2)
NM— %0.5 %
Weighted average life
4.1 years9.8 years2.3 years
Three Months Ended June 30, 2019
Non-agency-sponsored mortgages(1)
U.S. agency-
sponsored mortgages
Senior
interests
Subordinated
interests
Weighted average discount rate7.4 %3.2 %5.3 %
Weighted average constant prepayment rate15.7 %5.7 %5.9 %
Weighted average anticipated net credit losses(2)
NM3.0 %3.7 %
Weighted average life
5.9 years3.2 years15.6 years

Six Months Ended June 30, 2020
Non-agency-sponsored mortgages(1)
U.S. agency- sponsored mortgagesSenior interestsSubordinated interests
Weighted average discount rate6.0 %1.8 %3.0 %
Weighted average constant prepayment rate27.1 %0.0 %25.0 %
Weighted average anticipated net credit losses(2)NM1.6 %0.5 %
Weighted average life4.7 years4.8 years2.3 years

Six Months Ended June 30, 2019
Non-agency-sponsored mortgages(1)
U.S. agency- sponsored mortgagesSenior interestsSubordinated interests
Weighted average discount rate7.0 %3.5 %5.5 %
Weighted average constant prepayment rate14.8 %5.8 %5.9 %
Weighted average anticipated net credit losses(2)NM4.4 %3.7 %
Weighted average life6.0 years6.6 years16.1 years

(1) Disclosure of non-agency-sponsored mortgages as senior and subordinated interests is indicative of the interests’ position in the capital structure of the securitization.
(2) Anticipated net credit losses represent estimated loss severity associated with defaulted mortgage loans underlying the mortgage securitizations disclosed above. Anticipated net credit losses, in this instance, do not represent total credit losses incurred to date, nor do they represent credit losses expected on retained interests in mortgage securitizations.
NM Anticipated net credit losses are not meaningful due to U.S. agency guarantees.
The interests retained by the Company range from highly rated and/or senior in the capital structure to unrated and/or residual interests. Key assumptions used in measuring the fair value of retained interests in securitizations of mortgage receivables at period end were as follows:
June 30, 2020
Non-agency-sponsored mortgages(1)
U.S. agency-
sponsored mortgages
Senior
interests
Subordinated
interests
Weighted average discount rate1.9 %7.1 %16.2 %
Weighted average constant prepayment rate23.8 %3.4 %5.5 %
Weighted average anticipated net credit losses(2)
NM1.2 %4.2 %
Weighted average life
4.0 years6.9 years7.5 years
December 31, 2019
Non-agency-sponsored mortgages(1)
U.S. agency-
sponsored mortgages
Senior
interests
Subordinated
interests
Weighted average discount rate9.3 %3.6 %4.6 %
Weighted average constant prepayment rate12.9 %10.5 %7.6 %
Weighted average anticipated net credit losses(2)
   NM3.9 %2.8 %
Weighted average life
6.6 years3.0 years11.4 years

(1) Disclosure of non-agency-sponsored mortgages as senior and subordinated interests is indicative of the interests’ position in the capital structure of the securitization.
(2) Anticipated net credit losses represent estimated loss severity associated with defaulted mortgage loans underlying the mortgage securitizations disclosed above. Anticipated net credit losses, in this instance, do not represent total credit losses incurred to date, nor do they represent credit losses expected on retained interests in mortgage securitizations.
NM Anticipated net credit losses are not meaningful due to U.S. agency guarantees.
Schedule of key assumptions used to value retained interests and sensitivity of adverse changes of 10% and 20%, mortgage securitizations
June 30, 2020
Non-agency-sponsored mortgages
In millions of dollars
U.S. agency-sponsored mortgages
Seniorinterests
Subordinatedinterests
Discount rate
   Adverse change of 10%
$(5) $—  $—  
   Adverse change of 20%
(9) (1) (1) 
Constant prepayment rate
   Adverse change of 10%
(26) —  —  
   Adverse change of 20%
(49) —  —  
Anticipated net credit losses
   Adverse change of 10%
NM—  —  
   Adverse change of 20%
NM—  —  
December 31, 2019
Non-agency-sponsored mortgages
In millions of dollars
U.S. agency-
sponsored mortgages
Senior
interests
Subordinated
interests
Discount rate
   Adverse change of 10%
$(18) $—  $(1) 
   Adverse change of 20%
(35) (1) (1) 
Constant prepayment rate
   Adverse change of 10%
(18) —  —  
   Adverse change of 20%
(35) —  —  
Anticipated net credit losses
   Adverse change of 10%
NM—  —  
   Adverse change of 20%
NM—  —  
NM Anticipated net credit losses are not meaningful due to U.S. agency guarantees.
Schedule of information about loan delinquencies and liquidation losses for assets held in non-consolidated, non-agency-sponsored securitization entities
The following table includes information about loan delinquencies and liquidation losses for assets held in non-consolidated, non-agency-sponsored securitization entities:
Liquidation losses
Securitized assets90 days past dueThree Months Ended June 30,Six Months Ended June 30,
In billions of dollars, except liquidation losses in millionsJun. 30, 2020Dec. 31, 2019Jun. 30, 2020Dec. 31, 20192020201920202019
Securitized assets
Residential mortgages(1)
$11.8  $11.7  $0.4  $0.4  $ $ $18  $20  
Commercial and other
21.0  22.3  —  —  —  —  —  —  
Total
$32.8  $34.0  $0.4  $0.4  $ $ $18  $20  
(1) Securitized assets include $0.2 billion of personal loan securitizations as of June 30, 2020.
Schedule of changes in capitalized MSRs The following table summarizes the changes in capitalized MSRs:
Three Months Ended June 30,
In millions of dollars20202019
Balance, beginning of year
$367  $551  
Originations
24  16  
Changes in fair value of MSRs due to changes in inputs and assumptions
(26) (37) 
Other changes(1)
(20) (22) 
Sales of MSRs
—  —  
Balance, as of June 30 $345  $508  
Six Months Ended
June 30,
In millions of dollars20202019
Balance, beginning of year$495  $584  
Originations56  28  
Changes in fair value of MSRs due to changes in inputs and assumptions(169) (64) 
Other changes(1)
(37) (40) 
Sales of MSRs—  —  
Balance, as of June 30 $345  $508  

(1) Represents changes due to customer payments and passage of time.
Schedule of fees received on servicing previously securitized mortgages The amounts of these fees were as follows:
Three Months Ended June 30,Six Months Ended June 30,
In millions of dollars
2020201920202019
Servicing fees
$34  $35  $73  $76  
Late fees
   4
Ancillary fees
—  —  —  1
Total MSR fees
$35  $37  $76  $81  
Schedule of sensitivity of adverse changes of 10% and 20% to discount rate, CDOs and CLOs
The following tables summarize selected cash flow information retained interests related to Citigroup CLOs:

Three Months Ended June 30,
In billions of dollars
20202019
Proceeds from new securitizations$0.1  $—  

The key assumptions used to value retained interests in CLOs, and the sensitivity of the fair value to adverse changes of 10% and 20% are set forth in the tables below:
Jun. 30, 2020Dec. 31, 2019
Weighted average discount rate1.8 %0.0 %
Weighted average life4.2 years0 years

In millions of dollars
Jun. 30, 2020Dec. 31, 2019
Carrying value of retained interests
$1,608  $1,404  
Schedule of asset-based financing
June 30, 2020
In millions of dollars
TotalunconsolidatedVIE assets
Maximumexposure tounconsolidated VIEs
Type
Commercial and other real estate
$29,134  $7,367  
Corporate loans
12,113  8,219  
Other (including investment funds, airlines and shipping)
160,899  21,977  
Total
$202,146  $37,562  
December 31, 2019
In millions of dollars
TotalunconsolidatedVIE assets
Maximumexposure tounconsolidated VIEs
Type
Commercial and other real estate
$31,377  $7,489  
Corporate loans
7,088  5,802  
Other (including investment funds, airlines and shipping)
152,124  21,140  
Total
$190,589  $34,431