XML 109 R28.htm IDEA: XBRL DOCUMENT v3.20.1
FAIR VALUE MEASUREMENT
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENT FAIR VALUE MEASUREMENT
For additional information regarding fair value measurement at Citi, see Note 24 to the Consolidated Financial Statements in Citi’s 2019 Annual Report on Form 10-K.

Market Valuation Adjustments
The table below summarizes the credit valuation adjustments (CVA) and funding valuation adjustments (FVA) applied to the fair value of derivative instruments at March 31, 2020 and December 31, 2019:
 
Credit and funding valuation adjustments
contra-liability (contra-asset)
In millions of dollars
March 31,
2020
December 31,
2019
Counterparty CVA
$
(1,513
)
$
(705
)
Asset FVA
(1,479
)
(530
)
Citigroup (own-credit) CVA
835

341

Liability FVA
409

72

Total CVA—derivative instruments
$
(1,748
)
$
(822
)


The table below summarizes pretax gains (losses) related to changes in CVA on derivative instruments, net of hedges, FVA on derivatives and debt valuation adjustments (DVA) on Citi’s own fair value option (FVO) liabilities for the periods indicated:
 
Credit/funding/debt valuation
adjustments gain (loss)
 
Three Months Ended March 31,
In millions of dollars
2020
2019
Counterparty CVA
$
(283
)
$
74

Asset FVA
(1,053
)
20

Own-credit CVA
533

(92
)
Liability FVA
337

(48
)
Total CVA—derivative instruments
$
(466
)
$
(46
)
DVA related to own FVO liabilities(1)
$
4,188

$
(725
)
Total CVA and DVA
$
3,722

$
(771
)

(1)
See Notes 1 and 17 to the Consolidated Financial Statements in Citi’s 2019 Annual Report on Form 10-K.




Fair Value Hierarchy
ASC 820-10 specifies a hierarchy of inputs based on whether the inputs are observable or unobservable. Observable inputs are developed using market data and reflect market participant assumptions, while unobservable inputs reflect the Company’s market assumptions. These two types of inputs have created the following fair value hierarchy:

Level 1: Quoted prices for identical instruments in active markets.
Level 2: Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.
Level 3: Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

As required under the fair value hierarchy, the Company considers relevant and observable market inputs in its valuations where possible. The frequency of transactions, the size of the bid-ask spread and the amount of adjustment necessary when comparing similar transactions are all factors in determining the relevance of observed prices in those markets.
Items Measured at Fair Value on a Recurring Basis
The following tables present for each of the fair value hierarchy levels the Company’s assets and liabilities that are measured at fair value on a recurring basis at March 31, 2020 and December 31, 2019. The Company may hedge positions that have been classified in the Level 3 category with other
financial instruments (hedging instruments) that may be classified as Level 3, but also with financial instruments classified as Level 1 or Level 2 of the fair value hierarchy. The effects of these hedges are presented gross in the following tables:

Fair Value Levels
In millions of dollars at March 31, 2020
Level 1
Level 2
Level 3
Gross
inventory
Netting(1)
Net
balance
Assets
 
 
 
 
 
 
Securities borrowed and purchased under agreements to resell
$

$
270,056

$
300

$
270,356

$
(114,719
)
$
155,637

Trading non-derivative assets
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed

46,727

85

46,812


46,812

Residential

712

304

1,016


1,016

Commercial

2,464

44

2,508


2,508

Total trading mortgage-backed securities
$

$
49,903

$
433

$
50,336

$

$
50,336

U.S. Treasury and federal agency securities
$
56,087

$
7,810

$

$
63,897

$

$
63,897

State and municipal

3,131

92

3,223


3,223

Foreign government
61,440

18,003

39

79,482


79,482

Corporate
1,240

17,618

412

19,270


19,270

Equity securities
27,678

8,356

143

36,177


36,177

Asset-backed securities

1,898

1,561

3,459


3,459

Other trading assets(2)
75

11,203

639

11,917


11,917

Total trading non-derivative assets
$
146,520

$
117,922

$
3,319

$
267,761

$

$
267,761

Trading derivatives




 
 
Interest rate contracts
$
163

$
254,826

$
3,513

$
258,502

 
 
Foreign exchange contracts
1

201,879

720

202,600

 
 
Equity contracts
65

57,008

596

57,669

 
 
Commodity contracts

21,827

1,237

23,064

 
 
Credit derivatives

14,872

1,609

16,481

 
 
Total trading derivatives
$
229

$
550,412

$
7,675

$
558,316

 
 
Cash collateral paid(3)
 
 
 
$
28,991

 
 
Netting agreements
 
 
 
 
$
(424,832
)
 
Netting of cash collateral received
 
 
 
 
(65,236
)
 
Total trading derivatives
$
229

$
550,412

$
7,675

$
587,307

$
(490,068
)
$
97,239

Investments
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$

$
43,506

$
47

$
43,553

$

$
43,553

Residential

752


752


752

Commercial

68


68


68

Total investment mortgage-backed securities
$

$
44,326

$
47

$
44,373

$

$
44,373

  U.S. Treasury and federal agency securities
$
121,159

$
4,103

$

$
125,262

$

$
125,262

State and municipal

4,778

687

5,465


5,465

Foreign government
75,363

41,779

225

117,367


117,367

Corporate
6,696

4,263

238

11,197


11,197

Marketable equity securities
329

353


682


682

Asset-backed securities

450

16

466


466

Other debt securities

4,089


4,089


4,089

Non-marketable equity securities(4)

26

354

380


380

Total investments
$
203,547

$
104,167

$
1,567

$
309,281

$

$
309,281


Table continues on the next page.
In millions of dollars at March 31, 2020
Level 1
Level 2
Level 3
Gross
inventory
Netting(1)
Net
balance
Loans
$

$
3,462

$
537

$
3,999

$

$
3,999

Mortgage servicing rights


367

367


367

Non-trading derivatives and other financial assets measured on a recurring basis
$
3,512

$
11,151

$

$
14,663

$

$
14,663

Total assets
$
353,808

$
1,057,170

$
13,765

$
1,453,734

$
(604,787
)
$
848,947

Total as a percentage of gross assets(5)
24.8
%
74.2
%
1.0
%






Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$

$
2,156

$
491

$
2,647

$

$
2,647

Securities loaned and sold under agreements to repurchase

171,238

730

171,968

(109,234
)
62,734

Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
73,734

11,029

1,334

86,097


86,097

Other trading liabilities

79


79


79

Total trading liabilities
$
73,734

$
11,108

$
1,334

$
86,176

$

$
86,176

Trading derivatives
 
 
 
 
 
 
Interest rate contracts
$
144

$
234,007

$
1,758

$
235,909

 
 
Foreign exchange contracts

204,675

718

205,393

 
 
Equity contracts
37

58,861

2,432

61,330

 
 
Commodity contracts

24,831

1,779

26,610

 
 
Credit derivatives

14,380

793

15,173

 
 
Total trading derivatives
$
181

$
536,754

$
7,480

$
544,415

 
 
Cash collateral received(6)
 
 
 
$
17,023

 
 
Netting agreements
 
 
 
 
$
(424,832
)
 
Netting of cash collateral paid
 
 
 
 
(58,787
)
 
Total trading derivatives
$
181

$
536,754

$
7,480

$
561,438

$
(483,619
)
$
77,819

Short-term borrowings
$

$
8,312

$
52

$
8,364

$

$
8,364

Long-term debt

34,779

18,135

52,914


52,914

Total non-trading derivatives and other financial liabilities measured on a recurring basis
$
4,222

$
117

$

$
4,339

$

$
4,339

Total liabilities
$
78,137

$
764,464

$
28,222

$
887,846

$
(592,853
)
$
294,993

Total as a percentage of gross liabilities(5)
9.0
%
87.8
%
3.2
%
 
 
 


(1)
Represents netting of (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(2)
Includes positions related to investments in unallocated precious metals, as discussed in Note 21 to the Consolidated Financial Statements. Also includes physical commodities accounted for at the lower of cost or fair value and unfunded credit products.
(3)
Reflects the net amount of $87,778 million gross cash collateral paid, of which $58,787 million was used to offset trading derivative liabilities.
(4)
Amounts exclude $0.2 billion of investments measured at NAV in accordance with ASU 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).
(5)
Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
(6)
Reflects the net amount $82,259 million of gross cash collateral received, of which $65,236 million was used to offset trading derivative assets.

Fair Value Levels
In millions of dollars at December 31, 2019
Level 1
Level 2
Level 3
Gross
inventory
Netting(1)
Net
balance
Assets
 
 
 
 
 
 
Securities borrowed and purchased under agreements to resell
$

$
254,253

$
303

$
254,556

$
(101,363
)
$
153,193

Trading non-derivative assets
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed

27,661

10

27,671


27,671

Residential

573

123

696


696

Commercial

1,632

61

1,693


1,693

Total trading mortgage-backed securities
$

$
29,866

$
194

$
30,060

$

$
30,060

U.S. Treasury and federal agency securities
$
26,159

$
3,736

$

$
29,895

$

$
29,895

State and municipal

2,573

64

2,637


2,637

Foreign government
50,948

20,326

52

71,326


71,326

Corporate
1,332

17,246

313

18,891


18,891

Equity securities
41,663

9,878

100

51,641


51,641

Asset-backed securities

1,539

1,177

2,716


2,716

Other trading assets(2)
74

11,412

555

12,041


12,041

Total trading non-derivative assets
$
120,176

$
96,576

$
2,455

$
219,207

$

$
219,207

Trading derivatives
 
 
 
 
 
 
Interest rate contracts
$
7

$
196,493

$
1,168

$
197,668

 
 
Foreign exchange contracts
1

107,022

547

107,570

 
 
Equity contracts
83

28,148

240

28,471

 
 
Commodity contracts

13,498

714

14,212

 
 
Credit derivatives

9,960

449

10,409

 
 
Total trading derivatives
$
91

$
355,121

$
3,118

$
358,330

 
 
Cash collateral paid(3)
 
 
 
$
17,926

 
 
Netting agreements
 
 
 
 
$
(274,970
)
 
Netting of cash collateral received
 
 
 
 
(44,353
)
 
Total trading derivatives
$
91

$
355,121

$
3,118

$
376,256

$
(319,323
)
$
56,933

Investments
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$

$
35,198

$
32

$
35,230

$

$
35,230

Residential

793


793


793

Commercial

74


74


74

Total investment mortgage-backed securities
$

$
36,065

$
32

$
36,097

$

$
36,097

U.S. Treasury and federal agency securities
$
106,103

$
5,315

$

$
111,418

$

$
111,418

State and municipal

4,355

623

4,978


4,978

Foreign government
69,957

41,196

96

111,249


111,249

Corporate
5,150

6,076

45

11,271


11,271

Marketable equity securities

87

371


458


458

Asset-backed securities

500

22

522


522

Other debt securities

4,730


4,730


4,730

Non-marketable equity securities(4)

93

441

534


534

Total investments
$
181,297

$
98,701

$
1,259

$
281,257

$

$
281,257

Table continues on the next page.
In millions of dollars at December 31, 2019
Level 1
Level 2
Level 3
Gross
inventory
Netting(2)
Net
balance
Loans
$

$
3,683

$
402

$
4,085

$

$
4,085

Mortgage servicing rights


495

495


495

Non-trading derivatives and other financial assets measured on a recurring basis
$
5,628

$
7,201

$
1

$
12,830

$

$
12,830

Total assets
$
307,192

$
815,535

$
8,033

$
1,148,686

$
(420,686
)
$
728,000

Total as a percentage of gross assets(5)
27.2
%
72.1
%
0.7
%
 
 
 
Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$

$
2,104

$
215

$
2,319

$

$
2,319

Securities loaned and sold under agreements to repurchase

111,567

757

112,324

(71,673
)
40,651

Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
60,429

11,965

48

72,442


72,442

Other trading liabilities

24


24


24

Total trading liabilities
$
60,429

$
11,989

$
48

$
72,466

$

$
72,466

Trading account derivatives
 
 
 
 
 
 
Interest rate contracts
$
8

$
176,480

$
1,167

$
177,655

 
 
Foreign exchange contracts

110,180

552

110,732

 
 
Equity contracts
144

28,506

1,836

30,486

 
 
Commodity contracts

16,542

773

17,315

 
 
Credit derivatives

10,233

505

10,738

 
 
Total trading derivatives
$
152

$
341,941

$
4,833

$
346,926

 
 
Cash collateral received(6)
 
 
 
$
14,391

 
 
Netting agreements
 
 
 
 
$
(274,970
)
 
Netting of cash collateral paid
 
 
 
 
(38,919
)
 
Total trading derivatives
$
152

$
341,941

$
4,833

$
361,317

$
(313,889
)
$
47,428

Short-term borrowings
$

$
4,933

$
13

$
4,946

$

$
4,946

Long-term debt

38,614

17,169

55,783


55,783

Non-trading derivatives and other financial liabilities measured on a recurring basis
$
6,280

$
63

$

$
6,343

$

$
6,343

Total liabilities
$
66,861

$
511,211

$
23,035

$
615,498

$
(385,562
)
$
229,936

Total as a percentage of gross liabilities(5)
11.1
%
85.0
%
3.8
%
 
 
 


(1)
Represents netting of (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(2)
Includes positions related to investments in unallocated precious metals, as discussed in Note 21 to the Consolidated Financial Statements. Also includes physical commodities accounted for at the lower of cost or fair value and unfunded credit products.
(3)
Reflects the net amount of $56,845 million of gross cash collateral paid, of which $38,919 million was used to offset trading derivative liabilities.
(4)
Amounts exclude $0.2 billion of investments measured at net asset value (NAV) in accordance with ASU 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).
(5)
Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
(6)
Reflects the net amount of $58,744 million of gross cash collateral received, of which $44,353 million was used to offset trading derivative assets.
Changes in Level 3 Fair Value Category
The following tables present the changes in the Level 3 fair value category for the three months ended March 31, 2020 and 2019. The gains and losses presented below include changes in the fair value related to both observable and unobservable inputs.
The Company often hedges positions with offsetting positions that are classified in a different level. For example, the gains and losses for assets and liabilities in the Level 3
category presented in the tables below do not reflect the effect of offsetting losses and gains on hedging instruments that may be classified in the Level 1 or Level 2 categories. In addition, the Company hedges items classified in the Level 3 category with instruments also classified in Level 3 of the fair value hierarchy. The hedged items and related hedges are presented gross in the following tables:

Level 3 Fair Value Rollforward
 
 
Net realized/unrealized
gains/losses incl. in
Transfers
 
 
 
 
 
Unrealized
gains/
losses
still held
(3)
In millions of dollars
Dec. 31, 2019
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Mar, 31 2020
Assets
 
 
 
 
 
 
 
 
 
 
 
Securities borrowed and
  purchased under
  agreements to resell
$
303

$
(20
)
$

$

$

$
66

$

$

$
(49
)
$
300

$
3

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-
  backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
10

(75
)

12

(3
)
141




85

4

Residential
123

(8
)

60

(4
)
178


(45
)

304

(11
)
Commercial
61



3

(3
)
27


(44
)

44

(1
)
Total trading mortgage-
  backed securities
$
194

$
(83
)
$

$
75

$
(10
)
$
346

$

$
(89
)
$

$
433

$
(8
)
U.S. Treasury and federal agency securities
$

$

$

$

$

$

$

$

$

$

$

State and municipal
64

2


10

(2
)
21


(3
)

92


Foreign government
52

(85
)



86


(14
)

39

70

Corporate
313

302


22

8

215


(448
)

412

246

Marketable equity securities

100



28

(3
)
32


(14
)

143

1

Asset-backed securities
1,177

(169
)

239

(4
)
468


(150
)

1,561

(307
)
Other trading assets
555

193


28

(137
)
105

8

(103
)
(10
)
639

195

Total trading non-
  derivative assets
$
2,455

$
160

$

$
402

$
(148
)
$
1,273

$
8

$
(821
)
$
(10
)
$
3,319

$
197

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
1

$
351

$

$
1,383

$
(22
)
$
1

$
56

$
13

$
(28
)
$
1,755

$
314

Foreign exchange contracts
(5
)
(15
)

(25
)
9

44


(8
)
2

2

19

Equity contracts
(1,596
)
(210
)

(287
)
224

3


(1
)
31

(1,836
)
(223
)
Commodity contracts
(59
)
(459
)

38

(56
)
46


(34
)
(18
)
(542
)
(441
)
Credit derivatives
(56
)
946


154

(286
)



58

816

946

Total trading derivatives,
  net(4)
$
(1,715
)
$
613

$

$
1,263

$
(131
)
$
94

$
56

$
(30
)
$
45

$
195

$
615

Table continues on the next page.







 
 
Net realized/unrealized
gains/losses incl. in
Transfers
 
 
 
 
 
Unrealized
gains/losses
still held
(3)
In millions of dollars
Dec. 31, 2019
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Mar. 31, 2020
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
32

$

$
14

$

$
1

$

$

$

$

$
47

$
34

Residential











Commercial











Total investment mortgage-backed securities
$
32

$

$
14

$

$
1

$

$

$

$

$
47

$
34

U.S. Treasury and federal agency securities
$

$

$

$

$

$

$

$

$

$

$

State and municipal
623


(31
)
138




(43
)

687

(9
)
Foreign government
96


(2
)
27


147


(43
)

225

(16
)
Corporate
45


(8
)
49


152




238


Marketable equity securities











Asset-backed securities
22


5





(11
)

16


Other debt securities











Non-marketable equity securities
441


(74
)




(3
)
(10
)
354

(76
)
Total investments
$
1,259

$

$
(96
)
$
214

$
1

$
299

$

$
(100
)
$
(10
)
$
1,567

$
(67
)
Loans
$
402

$

$
(79
)
$
217

$
(1
)
$

$

$

$
(2
)
$
537

$
(127
)
Mortgage servicing rights
495


(143
)



32


(17
)
367

(133
)
Other financial assets measured on a recurring basis
1







(1
)



Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
215

$

$
(6
)
$
278

$

$

$

$

$
(8
)
$
491

$

Securities loaned and sold under agreements to repurchase
757

27








730

(33
)
Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
48

(101
)

1,208

(10
)

9


(22
)
1,334

(240
)
Other trading liabilities











Short-term borrowings
13

10


11



38



52

10

Long-term debt
17,169

1,951


2,051

(1,491
)

3,340


(983
)
18,135

1,167

Other financial liabilities measured on a recurring basis






2


(2
)



(1)
Changes in fair value of available-for-sale debt securities are recorded in AOCI, unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments in the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue in the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale debt securities), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at March 31, 2020.
(4)
Total Level 3 trading derivative assets and liabilities have been netted in these tables for presentation purposes only.



 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2018
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Mar. 31, 2019
Assets
 
 
 
 
 
 
 
 
 
 
 
Securities borrowed and
  purchased under
  agreements to resell
$
115

$
(4
)
$

$
(4
)
$
3

$
45

$

$

$
(89
)
$
66

$
(2
)
Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-
  backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
156




(25
)
48


(25
)

154

3

Residential
268

1


5

(31
)
69


(184
)

128

10

Commercial
77

2


2

(1
)
24


(35
)

69

1

Total trading mortgage-
  backed securities
$
501

$
3

$

$
7

$
(57
)
$
141

$

$
(244
)
$

$
351

$
14

U.S. Treasury and federal agency securities
$
1

$

$

$

$

$

$

$

$
(1
)
$

$

State and municipal
200

(1
)


(19
)
1


(3
)

178


Foreign government
31

(1
)

9


3


(3
)

39

1

Corporate
360

90


21

(26
)
69

(33
)
(103
)

378

(35
)
Marketable equity securities

153

(10
)

1

(11
)
9


(15
)

127

14

Asset-backed securities
1,484

(26
)

7

(32
)
221


(225
)

1,429

38

Other trading assets
818

5


13

(32
)
340

4

(102
)
(4
)
1,042

(20
)
Total trading non-
  derivative assets
$
3,548

$
60

$

$
58

$
(177
)
$
784

$
(29
)
$
(695
)
$
(5
)
$
3,544

$
12

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
(154
)
$
(51
)
$

$
(15
)
$
27

$
6

$
12

$

$
59

$
(116
)
$
(60
)
Foreign exchange contracts
(6
)
60


(15
)
15

3


(4
)
(7
)
46

28

Equity contracts
(784
)
(294
)

(154
)
9

(1
)
(59
)
2

(64
)
(1,345
)
(222
)
Commodity contracts
(18
)
280


(3
)
10

54


(34
)
15

304

300

Credit derivatives
61

(319
)

(18
)
232




78

34

(320
)
Total trading derivatives,
  net(4)
$
(901
)
$
(324
)
$

$
(205
)
$
293

$
62

$
(47
)
$
(36
)
$
81

$
(1,077
)
$
(274
)
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
32

$

$

$

$

$

$

$

$

$
32

$
(2
)
Residential











Commercial











Total investment mortgage-backed securities
$
32

$

$

$

$

$

$

$

$

$
32

$
(2
)
U.S. Treasury and federal agency securities
$

$

$

$

$

$

$

$

$

$

$

State and municipal
708


52

3


185


(38
)

910

44

Foreign government
68


(4
)


39


(32
)

71

(1
)
Corporate
156




(94
)


(2
)

60


Marketable equity securities











Asset-backed securities
187


(2
)
94


550


(23
)

806

(4
)
Other debt securities











Non-marketable equity securities
586


22



4


(86
)
(21
)
505

(11
)
Total investments
$
1,737

$

$
68

$
97

$
(94
)
$
778

$

$
(181
)
$
(21
)
$
2,384

$
26

 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2018
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Mar. 31, 2019
Loans
$
277

$

$
45

$
125

$
(70
)
$
6

$

$
(10
)
$

$
373

$
45

Mortgage servicing rights
584


(27
)



12


(18
)
551

(25
)
Other financial assets measured on a recurring basis


16




(2
)
(4
)
(10
)

12

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
495

$

$
(10
)
$
1

$
(4
)
$

$
674

$

$
(129
)
$
1,047

$
(157
)
Securities loaned and sold under agreements to repurchase
983

4


(1
)
4



1

58

1,041

(2
)
Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
586

124


1

(441
)



(7
)
15

13

Other trading liabilities











Short-term borrowings
37

23


9

(6
)

153



170

18

Long-term debt
12,570

(407
)

877

(1,601
)

5,950

(3
)
(4,466
)
13,734

(1,001
)
Other financial liabilities measured on a recurring basis












(1)
Changes in fair value of available-for-sale debt securities are recorded in AOCI, unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments in the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue in the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale debt securities), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at March 31, 2019.
(4)
Total Level 3 trading derivative assets and liabilities have been netted in these tables for presentation purposes only.


Level 3 Fair Value Rollforward
The following were the significant Level 3 transfers for the period December 31, 2019 to March 31, 2020:

Transfers of Interest rate contracts of $1.4 billion from Level 2 to Level 3 due to interest rate option volatility becoming an unobservable and/or significant input relative to the overall valuation of inflation and other interest rate derivatives.
Transfers of Securities sold, not purchased of $1.2 billion from Level 2 to Level 3, mainly related to a structured debt product where unobservable credit spreads widened, causing the value of the embedded credit derivative feature to become significant relative to the total value of the instrument.
Transfers of Long-term debt of $2.1 billion from Level 2 to Level 3, resulting from interest rate option volatility inputs becoming unobservable and/or significant relative to the overall valuation of certain structured long-term debt products. In other instances, market changes have resulted in unobservable volatility becoming an insignificant input to the overall valuation of the instrument (e.g., when an option becomes deep-in or deep-out of the money). This has resulted in $1.5 billion of certain structured long-term debt products being transferred from Level 3 to Level 2.

The following were the significant Level 3 transfers for the period December 31, 2018 to March 31, 2019:

Transfers of Long-term debt of $0.9 billion from Level 2 to Level 3, and of $1.6 billion from Level 3 to Level 2, mainly related to structured debt, reflecting changes in the significance of unobservable inputs as well as certain underlying market inputs becoming less or more observable.
Valuation Techniques and Inputs for Level 3 Fair Value
Measurements
The following tables present the valuation techniques covering the majority of Level 3 inventory and the most significant unobservable inputs used in Level 3 fair value measurements. Differences between this table and amounts presented in the Level 3 Fair Value Rollforward table represent individually immaterial items that have been measured using a variety of valuation techniques other than those listed.








As of March 31, 2020
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
Assets
 
 
 
 
 
 
Securities borrowed and purchased under agreements to resell
$
300

Model-based
Credit spread
15 bps

15 bps

15 bps

 
 
 
Interest rate
0.15
 %
1.87
%
1.51
%
Mortgage-backed securities
$
328

Price-based
Price
$
43

$
121

$
90

 
115

Yield analysis
Yield
1.30
 %
12.44
%
4.81
%
State and municipal, foreign government, corporate and other debt securities
$
1,334

Price-based
Price
$
34

$
1,014

$
88

 
672

Model-based
Credit spread
35 bps

295 bps

210 bps

Marketable equity securities(5)
$
93

Price-based
Price
$

$
28,483

$
1,051

 
50

Model-based
WAL
1.24 years

1.24 years

1.24 years

 
 
 
Recovery
(in millions)
$
5,450

$
5,450

$
5,450

Asset-backed securities
$
958

Price-based
Price
$
1

$
100

$
52

 
610

Yield analysis
Yield
3.72
 %
25.26
%
11.37
%
Non-marketable equities
$
240

Comparables analysis
Price
$
3

$
1,513

$
805

 
88

Price-based
Appraised value
(in thousands)
$
571

$
25,002

$
10,799

 
 
 
Revenue multiple
1.80x

20.50x

5.34x

 
 
 
PE ratio
9.60x

23.80x

15.48x

 
 
 
Discount to price
 %
10.00
%
57.00
%
 
 
 
Price to book ratio
0.60x

1.60x

0.96x

Derivatives—gross(6)
 
 
 
 
 
 
Interest rate contracts (gross)
$
5,028

Model-based
Inflation volatility
0.22
 %
2.93
%
0.81
%
 
 
 
IR normal volatility
0.25
 %
1.15
%
0.58
%
Foreign exchange contracts (gross)
$
1,438

Model-based
FX volatility
7.85
 %
27.91
%
12.62
%
 

 
Credit spread
60 bps

661 bps

283 bps

 
 
 
IR normal volatility
0.22
 %
1.15
%
0.60
%
 
 
 
IR-FX correlation
40.00
 %
60.00
%
50.00
%
 
 
 
IR-IR correlation
(51.00
)%
40.00
%
32.65
%
 
 
 
Interest rate
0.78
 %
58.26
%
13.77
%
Equity contracts (gross)(7)
$
3,011

Model-based
Forward price
61.52
 %
107.02
%
92.93
%
 
 
 
Equity volatility
4.89
 %
61.94
%
28.54
%
Commodity and other contracts (gross)
$
3,015

Model-based
Forward price
33.94
 %
583.93
%
116.44
%
 
 
 
Commodity correlation
(41.42
)%
90.86
%
55.61
%
As of March 31, 2020
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
 
 
 
Commodity volatility
0.65
 %
138.96
%
29.38
%
Credit derivatives (gross)
$
1,985

Model-based
Credit correlation
25.00
 %
90.00
%
44.94
%
 
417

Price-based
Credit spread
17 bps

710 bps

170 bps

 
 
 
Recovery rate
1.00
 %
65.00
%
36.93
%
 
 
 
Upfront points
2.50
 %
108.63
%
65.28
%
Loans and leases
$
495

Model-based
Equity volatility
24.01
 %
177.87
%
66.18
%
 
 
 
Credit spread
34 bps

576 bps

189 bps

Mortgage servicing rights
$
290

Cash flow
Yield
2.45
 %
12.00
%
6.56
%
 
77

Model-based
WAL
2.94 years

5.97 years

4.6 years

Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$
491

Model-based
IR normal volatility
0.35
 %
1.15
%
0.59
%
Securities loaned and sold under agreement to repurchase
$
730

Model-based
Interest rate
0.15
 %
1.84
%
1.01
%
Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
$
1,165

Model-based
Credit spread
505 bps

1,100 bps

747 bps

 
155

Price-based
Price
$

$
7,038

$
107

Short-term borrowings and long-term debt
$
18,260

Model-based
IR normal volatility
0.22
 %
1.15
%
0.56
%
 
 
 
Forward price
33.94
 %
583.93
%
92.99
%
As of December 31, 2019
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
Assets
 
 
 
 
 
 
Securities borrowed and purchased under agreements to resell
$
303

Model-based
Credit spread
15 bps

15 bps

15 bps

 
 
 
Interest rate
1.59
 %
3.67
%
2.72
%
Mortgage-backed securities
$
196

Price-based
Price
$
36

$
505

$
97

 
22

Model-based
 
 
 
 
State and municipal, foreign government, corporate and other debt securities
$
880

Model-based
Price
$

$
1,238

$
90

 
677

Price-based
Credit spread
35 bps

295 bps

209 bps

Marketable equity securities(5)
$
70

Price-based
Price
$

$
38,500

$
2,979

 
30

Model-based
WAL
1.48 years

1.48 years

1.48 years

 
 
 
Recovery
(in millions)
$
5,450

$
5,450

$
5,450

Asset-backed securities
$
812

Price-based
Price
$
4

$
103

$
60

 
368

Yield analysis
Yield
0.61
 %
23.38
%
8.88
%
Non-marketable equities
$
316

Comparables analysis
EBITDA multiples
7.00x

17.95x

10.34x

 
97

Price-based
Appraised value
(in thousands)
$
397

$
33,246

$
8,446

 
 
 
Price
$
3

$
2,019

$
1,020

 
 
 
PE ratio
14.70x

28.70x

20.54x

 
 
 
Price to book ratio
1.50x

3.00x

1.88x

 
 
 
Discount to price
 %
10.00
%
2.32
%
Derivatives—gross(6)
 
 
 
 
 
 
Interest rate contracts (gross)
$
2,196

Model-based
Inflation volatility
0.21
 %
2.74
%
0.79
%
 
 
 
Mean reversion
1.00
 %
20.00
%
10.50
%
 
 
 
IR normal volatility
0.09
 %
0.66
%
0.53
%
As of December 31, 2019
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
Foreign exchange contracts (gross)
$
1,099

Model-based
FX volatility
1.27
 %
12.16
%
9.17
%
 
 
 
IR normal volatility
0.27
 %
0.66
%
0.58
%
 
 
 
FX rate
37.39
 %
586.84
%
80.64
%
 
 
 
Interest rate
2.72
 %
56.14
%
13.11
%
 
 
 
IR-IR correlation
(51.00
)%
40.00
%
32.00
%
 
 
 
IR-FX correlation
40.00
 %
60.00
%
50.00
%
Equity contracts (gross)(7)
$
2,076

Model-based
Equity volatility
3.16
 %
52.80
%
28.43
%
 
 
 
Forward price
62.60
 %
112.69
%
98.46
%
 
 
 
WAL
1.48 years

1.48 years

1.48 years

 
 
 
Recovery
(in millions)
$
5,450

$
5,450

$
5,450

Commodity and other contracts (gross)
$
1,487

Model-based
Forward price
37.62
 %
362.57
%
119.32
%
 
 
 
Commodity
volatility
5.25
 %
93.63
%
23.55
%
 
 
 
Commodity
correlation
(39.65
)%
87.81
%
41.80
%
Credit derivatives (gross)
$
613

Model-based
Credit spread
8 bps

283 bps

80 bps

 
341

Price-based
Upfront points
2.59
 %
99.94
%
59.41
%
 
 
 
Price
$
12

$
100

$
87

 
 
 
Credit
correlation
25.00
 %
87.00
%
48.57
%
 
 
 
Recovery rate
20.00
 %
65.00
%
48.00
%
Loans and leases
$
378

Model-based
Credit spread
9 bps

52 bps

48 bps

 
 
 
Equity volatility
32.00
 %
32.00
%
32.00
%
Mortgage servicing rights
$
418

Cash flow
Yield
1.78
 %
12.00
%
9.49
%
 
77

Model-based
WAL
4.07 years

8.13 years

6.61 years

Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$
215

Model-based
Mean reversion
1.00
 %
20.00
%
10.50
%
 
 
 
Forward price
97.59
 %
111.06
%
102.96
%
Securities loaned and sold under agreements to repurchase
$
757

Model-based
Interest rate
1.59
 %
2.38
%
1.95
%
Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
$
46

Price-based
Price
$

$
866

$
96

Short-term borrowings and long-term debt
$
17,182

Model-based
Mean reversion
1.00
 %
20.00
%
10.50
%
 
 
 
IR normal volatility
0.09
 %
0.66
%
0.46
%
 
 
 
Forward price
37.62
 %
362.57
%
97.52
%
 
 
 
Equity-IR
Correlation
15.00
 %
44.00
%
32.66
%
(1)
The fair value amounts presented in these tables represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Some inputs are shown as zero due to rounding.
(3)
When the low and high inputs are the same, there is either a constant input applied to all positions, or the methodology involving the input applies to only one large position.
(4)
Weighted averages are calculated based on the fair values of the instruments.
(5)
For equity securities, the price inputs are expressed on an absolute basis, not as a percentage of the notional amount.
(6)
Both trading and non-trading account derivatives—assets and liabilities—are presented on a gross absolute value basis.
(7)
Includes hybrid products.
Items Measured at Fair Value on a Nonrecurring Basis
Certain assets and liabilities are measured at fair value on a nonrecurring basis and, therefore, are not included in the tables above. These include assets measured at cost that have been written down to fair value during the periods as a result of an impairment. These also include non-marketable equity securities that have been measured using the measurement alternative and are either (i) written down to fair value during the periods as a result of an impairment or (ii) adjusted upward or downward to fair value as a result of a transaction observed during the periods for the identical or similar investment of the same issuer. In addition, these assets include loans held-for-sale and other real estate owned that are measured at the lower of cost or market value.
The following tables present the carrying amounts of all assets that were still held for which a nonrecurring fair value measurement was recorded:
In millions of dollars
Fair value
Level 2
Level 3
March 31, 2020
 
 
 
Loans HFS(1)
$
4,951

$
781

$
4,170

Other real estate owned
15

8

7

Loans(2)
759

553

206

Non-marketable equity securities measured using the measurement alternative
308

308


Total assets at fair value on a nonrecurring basis
$
6,033

$
1,650

$
4,383


In millions of dollars
Fair value
Level 2
Level 3
December 31, 2019
 
 
 
Loans HFS(1)
$
4,579

$
3,249

$
1,330

Other real estate owned
20

6

14

Loans(2)
344

93

251

Non-marketable equity securities measured using the measurement alternative
249

249


Total assets at fair value on a nonrecurring basis
$
5,192

$
3,597

$
1,595


(1)
Net of fair value amounts on the unfunded portion of loans HFS recognized as Other liabilities on the Consolidated Balance Sheet.
(2)
Represents impaired loans held for investment whose carrying amount is based on the fair value of the underlying collateral less costs to sell, primarily real estate.


Valuation Techniques and Inputs for Level 3 Nonrecurring Fair Value Measurements
The following tables present the valuation techniques covering the majority of Level 3 nonrecurring fair value measurements and the most significant unobservable inputs used in those measurements:

As of March 31, 2020
Fair value(1)
 (in millions)
Methodology
Input
Low(2)
High
Weighted
average(3)
Loans held-for-sale
$
4,107

Price-based
Price
$
80

$
100

$
95

Other real estate owned
$
7

Recovery analysis
Appraised value(4)
$
187,166

$
2,333,138

$
2,019,646

Loans(5)
$
146

Recovery analysis
Recovery rate
%
100.00
%
59.77
%
 
28

Price based
Cost of capital
0.10
%
100.00
%
56.50
%
 

 
Appraised value
$
17,521,218

$
43,646,426

$
30,583,822


As of December 31, 2019
Fair value(1)
 (in millions)
Methodology
Input
Low(2)
High
Weighted
average(3)
Loans held-for-sale
$
1,320

Price-based
Price
$
86

$
100

$
99

Other real estate owned
$
11

Price-based
Appraised value(4)
$
2,297,358

$
8,394,102

$
5,615,884

 
5

Recovery analysis
 



Loans(6)
$
100

Recovery analysis
Recovery rate
0.57
%
100.00
%
64.78
%
 
54

Cash flow
Price
$
2

$
54

$
27

 
47

Price-based
Cost of capital
0.10
%
100.00
%
54.84
%
 
29

Price-based
Appraised value(4)
$
17,521,218

$
43,646,426

$
30,583,822


(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Some inputs are shown as zero due to rounding.
(3)
Weighted averages are calculated based on the fair values of the instruments.
(4)
Appraised values are disclosed in whole dollars.
(5)
Represents impaired loans held for investment whose carrying amounts are based on the fair value of the underlying collateral, primarily real estate secured loans.
(6)
Includes estimated costs to sell.


Nonrecurring Fair Value Changes
The following tables present total nonrecurring fair value measurements for the period, included in earnings, attributable to the change in fair value relating to assets that were still held:
 
Three Months Ended March 31,
In millions of dollars
2020
2019
Loans HFS
$
(391
)
$
(2
)
Other real estate owned

1

Loans(1)
(44
)
(27
)
Non-marketable equity securities measured using the measurement alternative

22

61

Total nonrecurring fair value gains (losses)
$
(413
)
$
33


(1)
Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, primarily real estate.
Estimated Fair Value of Financial Instruments Not Carried at Fair Value
The following table presents the carrying value and fair value of Citigroup’s financial instruments that are not carried at fair value. The table below therefore excludes items measured at fair value on a recurring basis presented in the tables above.
 
March 31, 2020
Estimated fair value
 
Carrying
value
Estimated
fair value
 
 
 
In billions of dollars
Level 1
Level 2
Level 3
Assets
 
 
 
 
 
Investments
$
88.7

$
90.0

$
1.6

$
86.2

$
2.2

Securities borrowed and purchased under agreements to resell
106.9

106.9


106.9


Loans(1)(2)
695.1

711.2



711.2

Other financial assets(2)(3)
386.9

386.9

269.6

16.3

101.0

Liabilities
 
 
 
 
 
Deposits
$
1,182.3

$
1,182.3

$

$
978.4

$
203.9

Securities loaned and sold under agreements to repurchase
159.6

159.6


159.6


Long-term debt(4)
213.2

214.8


185.0

29.8

Other financial liabilities(5)
145.6

145.6


19.8

125.8


 
December 31, 2019
Estimated fair value
 
Carrying
value
Estimated
fair value
 
 
 
In billions of dollars
Level 1
Level 2
Level 3
Assets
 
 
 
 
 
Investments
$
86.4

$
87.8

$
1.9

$
83.8

$
2.1

Securities borrowed and purchased under agreements to resell
98.1

98.1


98.1


Loans(1)(2)
681.2

677.7


4.7

673.0

Other financial assets(2)(3)
262.4

262.4

177.6

16.3

68.5

Liabilities
 
 
 
 
 
Deposits
$
1,068.3

$
1,066.7

$

$
875.5

$
191.2

Securities loaned and sold under agreements to repurchase
125.7

125.7


125.7


Long-term debt(4)
193.0

203.8


187.3

16.5

Other financial liabilities(5)
110.2

110.2


37.5

72.7

(1)
The carrying value of loans is net of the Allowance for loan losses of $20.8 billion for March 31, 2020 and $12.8 billion for December 31, 2019. In addition, the carrying values exclude $1.1 billion and $1.4 billion of lease finance receivables at March 31, 2020 and December 31, 2019, respectively.
(2)
Includes items measured at fair value on a nonrecurring basis.
(3)
Includes cash and due from banks, deposits with banks, brokerage receivables, reinsurance recoverables and other financial instruments included in Other assets on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.
(4)
The carrying value includes long-term debt balances under qualifying fair value hedges.
(5)
Includes brokerage payables, separate and variable accounts, short-term borrowings (carried at cost) and other financial instruments included in Other liabilities on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.

The estimated fair values of the Company’s corporate unfunded lending commitments at March 31, 2020 and December 31, 2019 were liabilities of $10.4 billion and $5.1 billion, respectively, substantially all of which are classified as Level 3. The Company does not estimate the fair values of
consumer unfunded lending commitments, which are generally cancellable by providing notice to the borrower.